10-Q 1 v113988_10q.htm Unassociated Document
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

FORM 10-Q

x
QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the Quarter Ended March 31, 2008
o
TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

Commission File No. 0-15940
 
UNIPROP MANUFACTURED HOUSING COMMUNITIES INCOME FUND,
a Michigan Limited Partnership
(Exact name of registrant as specified in its charter)
MICHIGAN
38-2593067
(State or other jurisdiction of
(I.R.S. employer
incorporation or organization)
identification number)

280 Daines Street, Birmingham, Michigan 48009
(Address of principal executive offices) (Zip Code)
(248) 645-9220
(Registrant's telephone number, including area code)

Securities registered pursuant to Section 12(g) of the Act:
$1,000 per unit, units of limited partnership interest

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes x      No o

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein, and will not be contained, to the best of registrant’s knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-Q or any amendment to this Form 10-Q o

Indicate by check mark whether the Registrant is a large accelerated filer, an accelerated filer, or a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):
 
Accelerated filer o
   
Non-accelerated filer x
Smaller reporting company o

Indicate by check mark whether the Registrant is a shell company (as defined in Rule 12b-2 of the Securities Exchange Act of 1934).  Yes  No x



UNIPROP MANUFACTURED HOUSING COMMUNITIES INCOME FUND,
A MICHIGAN LIMITED PARTNERSHIP

INDEX

   
Page
     
PART I
FINANCIAL INFORMATION
 
     
ITEM 1.
FINANCIAL STATEMENTS
 
     
 
Balance Sheets
 
 
March 31, 2008 (Unaudited) and
 
 
December 31, 2007
3
     
 
Statements of Operations
 
 
Three months ended March 31, 2008
 
 
and 2007 (Unaudited)
4
     
 
Statement of Partners’ Equity (Deficit)
 
 
Three months ended March 31, 2008 (Unaudited)
4
     
 
Statements of Cash Flows
 
 
Three months ended March 31, 2008
 
 
and 2007 (Unaudited)
5
     
 
Notes to Financial Statements
 
 
March 31, 2008 (Unaudited)
6
     
ITEM 2.
MANAGEMENT'S DISCUSSION AND ANALYSIS
OF FINANCIAL CONDITION AND RESULTS
OF OPERATIONS
10
     
ITEM 3.
QUANTITATIVE AND QUALITATIVE
 
 
DISCLOSURES ABOUT MARKET RISK
15
     
ITEM 4.
CONTROLS AND PROCEDURES
16
     
PART II
OTHER INFORMATION
 
     
ITEM 1.
LEGAL PROCEEDINGS
16
     
ITEM 1A.
RISK FACTORS
17
     
ITEM 6.
EXHIBITS
19

- 2 -

A MICHIGAN LIMITED PARTNERSHIP

BALANCE SHEETS

   
March 31, 2008
 
December 31, 2007
 
   
(Unaudited)
     
ASSETS
             
Properties:
             
Land
 
$
724,087
 
$
724,087
 
Buildings and Improvements
   
4,806,009
   
4,806,009
 
Furniture and Fixtures
   
55,833
   
55,833
 
     
5,585,929
   
5,585,929
 
               
Less Accumulated Depreciation
   
(2,721,701
)
 
(2,678,874
)
     
2,864,228
   
2,907,055
 
               
Cash And Cash Equivalents
   
3,059
   
0
 
Other Assets
   
12,540
   
11,911
 
Assets of Discontinued Operations
   
14,192,147
   
14,077,368
 
               
Total Assets
 
$
17,071,974
 
$
16,996,334
 

   
March 31, 2008
 
December 31, 2007
 
   
(Unaudited)
     
LIABILITIES and PARTNERS' DEFICIT
             
               
Note Payable-Bank
 
$
475,000
 
$
475,000
 
Accounts Payable
   
19,527
   
18,580
 
Other Liabilities
   
93,401
   
63,616
 
Mortgage Payable
   
36,788,393
   
36,410,872
 
Liabilities of Discontinued Operations
   
681,836
   
490,543
 
               
Total Liabilities
 
$
38,058,157
 
$
37,458,611
 
               
Partners' Equity (Deficit) :
             
General Partner
   
(7,508,610
)
 
(7,403,829
)
Class A Limited Partners
   
(14,197,295
)
 
(13,884,720
)
Class B Limited Partners
   
719,722
   
826,272
 
               
Total Partners' Deficit
   
(20,986,183
)
 
(20,462,277
)
               
Total Liabilities And
         
Partners' Deficit
 
$
17,071,974
 
$
16,996,334
 

See Notes to Financial Statements

- 3 -

UNIPROP MANUFACTURED HOUSING COMMUNITIES INCOME FUND I
A MICHIGAN LIMITED PARTNERSHIP

STATEMENTS OF OPERATIONS
(unaudited)

   
THREE MONTHS ENDED
 
   
March 31, 2008
 
March 31, 2007
 
 
 
 
 
 
 
           
Income:
             
Rental Income
 
$
136,807
 
$
159,124
 
Other
   
18,610
   
14,033
 
               
Total Income
 
$
155,417
 
$
173,157
 
               
Operating Expenses:
             
Administrative Expenses
             
(Including $41,522 and $73,181, in Property Management Fees Paid to an Affiliate for the Three Month Period Ending March 31, 2008 and 2007 Respectively)
   
47,094
   
53,940
 
Property Taxes
   
38,238
   
38,391
 
Utilities
   
13,770
   
14,196
 
Property Operations
   
9,552
   
39,952
 
Depreciation
   
42,827
   
43,790
 
Interest
   
57,255
   
83,259
 
               
Total Operating Expenses
 
$
208,736
 
$
273,528
 
               
Loss from Continued Operations
 
$
(53,319
)
$
(100,371
)
               
Loss from Discontinued Operations
 
$
(470,587
)
$
(891,112
)
               
Net Loss
 
$
(523,906
)
$
(991,483
)
               
Loss Per Unit:
             
Continuing Operations Class A
   
(2.03
)
 
(3.24
)
Continuing Operations Class B
   
(0.33
)
 
(1.51
)
Discontinued Operations Class A
   
(13.42
)
 
(27.24
)
Discontinued Operations Class B
   
(10.57
)
 
(16.57
)
               
Distribution Per Unit:
   
0.00
   
0.00
 
             
Weighted Average Number Of Units Of Beneficial Assignment Of Limited Partnership Interest Outstanding During The Twelve and Three Month Period Ended December 31, 2008 and 2007.
   
20,230
   
20,230
 
     
9,770
   
9,770
 

STATEMENT OF PARTNERS' EQUITY (DEFICIT) (Unaudited)   

 
 
Total
 
General Partner
 
Class A Limited
 
Class B Limited
 
                   
Balance as of December 31, 2007
   
($20,462,277
)
 
($7,403,829
)
 
($13,884,720
)
$
826,272
 
Net Loss
   
(523,906
)
 
(104,781
)
 
(312,575
)
 
(106,550
)
Distributions
   
0
   
0
   
0
   
0
 
Balance as of March 31, 2008
   
(20,986,183
)
 
(7,508,610
)
 
(14,197,295
)
 
719,722
 
 
See Notes to Financial Statements 

- 4 -


A MICHIGAN LIMITED PARTNERSHIP 
 
STATEMENTS OF CASH FLOWS   
(Unaudited)  

 
 
THREE MONTHS ENDED
 
 
 
March 31,2008
 
March 31, 2007
 
           
Cash Flows From Operating Activities:
             
Net Loss
 
$
(523,906
)
$
(991,483
)
               
Adjustments To Reconcile Net Loss
             
To Net Cash Used In:
             
Operating Activities:
             
Depreciation
   
42,827
   
241,392
 
Amortization
   
72,153
   
72,153
 
Decrease in Security Deposit Escrow
   
14,400
   
150,158
 
Increase In Other Assets
   
(244,350
)
 
(25,513
)
Increase (Decrease) In Accounts Payable
   
4,326
   
(56,208
)
Increase In Other Liabilities
   
218,070
   
182,468
 
               
Total Adjustments:
   
107,426
   
564,450
 
               
Net Cash Used In Operating Activities
   
(416,480
)
 
(427,033
)
               
Cash Flows Used In Investing Activities:
             
Capital Expenditures
   
0
   
(27,956
)
               
Cash Flows From Financing Activities:
             
Net Payments on Line of Credit
   
0
   
(37,500
)
Distributions To Partners
   
0
   
(157,125
)
Proceeds on Mortgage Payable
   
377,521
   
500,575
 
               
Net Cash Provided by Financing Activities
   
377,521
   
305,950
 
               
Decrease In Cash and Equivalents
   
(38,959
)
 
(149,039
)
               
Cash and Equivalents, Beginning
   
125,537
   
657,371
 
               
Cash and Equivalents, Ending (1)
 
$
86,578
 
$
508,332
 
 
(1) Includes cash and cash equivalents of $83,519 and $508,332 classified in assets of discontinued operations.
 
See Notes to Financial Statements 

- 5 -


UNIPROP MANUFACTURED HOUSING COMMUNITIES INCOME FUND,
A MICHIGAN LIMITED PARTNERSHIP

NOTES TO FINANCIAL STATEMENTS
March 31, 2008 (Unaudited)

1. Basis of Presentation:

The accompanying unaudited 2008 financial statements have been prepared in accordance with generally accepted accounting principles for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by generally accepted accounting principles for complete financial statements. In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation have been included. The balance sheet at December 31, 2007 has been derived from the audited financial statements at that date. Operating results for the three months ended March 31, 2008 are not necessarily indicative of the results that may be expected for the year ending December 31, 2008, or for any other interim period. For further information, refer to the consolidated financial statements and footnotes thereto included in the Partnership’s Form 10-K for the year ended December 31, 2007.

2. Recent Accounting Pronouncements:

In June 2006, the Financial Accounting Standards Board (“FASB”) issued FASB Interpretation No. 48, “Accounting for Uncertainty in Income Taxes-an interpretation of FASB Statement No. 109” (“FIN 48”). FIN 48 is effective for fiscal years beginning after December 15, 2006. This interpretation clarifies the accounting for uncertainty in income taxes recognized in accordance with SFAS 109, “Accounting for Income Taxes” and prescribes a recognition threshold and measurement attribute for the financial statement recognition and measurement of a tax position taken or expected to be taken in a tax return. This Interpretation also provides guidance on various related matters such as derecognition, classification, interest and penalties, accounting in interim periods, disclosure, and transition. The adoption of FIN 48 did not have any impact on the Partnership’s financial position or results of operations.

In September 2006, the Securities and Exchange Commission Staff issued Staff Accounting Bulletin No. 108, “Considering the Effects of Prior Year Misstatements when Quantifying Misstatements in the Current Year Financial Statements” (“SAB No. 108”). SAB No. 108 was issued to eliminate the diversity in practice surrounding how public companies quantify financial misstatements. SAB No. 108 requires that registrants quantify errors using both a balance sheet and income statement approach and evaluate whether either approach results in a misstated amount that, when all relevant quantitative and qualitative factors are considered, is material. The adoption of SAB No. 108 did not have any impact on the Partnership’s financial position or results of operations.

- 6 -


In September 2006, the FASB issued SFAS No. 157, “Fair Value Measurements” (“SFAS No. 157”). SFAS No. 157 defines fair value, establishes a framework for measuring fair value in generally accepted accounting principles and expands disclosures about fair value measurements. SFAS No. 157 does not require any new fair value measurements. This Statement was to become effective for financial statements issued for fiscal years beginning after November 15, 2007. However, in November 2007, the effective date was partially deferred by the FASB for one year for non-financial assets and non-financial liabilities that are not recognized or disclosed at fair market value in the financial statements on a recurring basis. The adoption of SFAS No. 157 with respect to only the Partnership’s financial assets and financial liabilities had no impact on the Partnership’s financial position and results of operations.

In February 2007, the FASB issued Statement of Financial Accounting Standards No. 159, The Fair Value Option for Financial Assets and Financial Liabilities (“SFAS 159”), which provides companies with an option to report selected financial assets and liabilities at fair value. The objective of SFAS 159 is to reduce both complexity in accounting for financial instruments and the volatility in earnings caused by measuring related assets and liabilities differently. SFAS 159 establishes presentation and disclosure requirements designed to facilitate comparisons between companies that choose different measurement attributes for similar types of assets and liabilities and to more easily understand the effect of the company’s choice to use fair value on its earnings. SFAS 159 also requires entities to display the fair value of the selected assets and liabilities on the face of the balance sheet. SFAS 159 does not eliminate disclosure requirements of other accounting standards, including fair value measurement disclosures in SFAS 157. This statement is effective as of the beginning of an entity’s first fiscal year beginning after November 15, 2007. Early adoption is permitted as of the beginning of the previous fiscal year provided that the entity makes that choice in the first 120 days of that fiscal year and also elects to apply the provisions of Statement 157. The adoption of SFAS No. 157 with respect to only the Partnership’s financial assets and financial liabilities had no impact on the Partnership’s financial position and results of operations.

In March 2008, the FASB issued SFAS No. 161, “Disclosures about Derivative Instruments and Hedging Activities - an amendment of FASB Statement No. 133.” SFAS No. 161 requires enhanced disclosures about an entity’s derivative and hedging activities. SFAS No. 161 will be effective for financial statements issued for fiscal years beginning after November 15, 2008. The Partnership is currently evaluating the impact of the pronouncement on the Partnership’s financial position and results of operations.

- 7 -


3. Mortgage Payable:

On August 11, 2006, the Partnership refinanced its existing mortgage note payable and executed a new mortgage payable in the amount of $34,468,750 secured by the four properties of the Partnership. The mortgage note payable provides for future advances of $3,031,250, of which $2,319,643 has been advanced as of March 31, 2008. The note is payable in monthly installments of interest only through August 2010, at which time all outstanding principle balance is due. Interest on this note is accrued at a variable rate of 2.25% in excess of one month LIBOR, which was 5.31% as of March 31, 2008, and the balance on the note was $36,788,393.

4. Management’s Plans:

The accompanying financial statements have been prepared on a going concern basis, which contemplates the realization of assets and the settlement of liabilities in the normal course of business and continuation of the Partnership as a going concern. Liquidation values may be substantially different from carrying values as shown on the financial statements and these financial statements do not give effect to adjustments, if any, that would be necessary to the carrying values and classification of assets and liabilities should the Partnership be unable to continue as a going concern.

For the quarter ended March 31, 2008, the Partnership incurred a net loss of $523,906. As of March 31, 2008, the Partnership had an accumulated deficit of $20,986,000 and insufficient cash on hand to meet its expected liquidity requirements after the next five to eight months. These factors raise substantial doubt as to the Partnership’s ability to continue as a going concern. Management’s strategy is to have the Partnership remain as a going concern until all properties are sold.

The Partnership will deplete its liquid resources before the end of the third quarter of fiscal 2008 unless it is successful in selling one or more of the properties. However, there can be no assurance that management will be able to sell any of the properties. Management is uncertain that the Partnership can raise additional capital and as such can provide no assurance. In the event that management is unable to raise additional capital from the sales of its properties, the Partnership may be forced to curtail or cease operations.

5. Discontinued Operations and Asset Held for Sale:

As described in Form 8-K dated November 2, 2007, the Aztec Estates property was approved for rezoning and listed for sale with Cushman and Wakefield. At this time, the Partnership continues to field offers on the property although none have been accepted to date. The Partnership continues to seek offers that will maximize the value of the Aztec property.

In response to the declining values of Florida real estate in general and the Aztec property in particular, the General Partner announced in Form 8-K dated January 16, 2008, that the remaining three manufactured housing communities, Old Dutch Farms, Kings Manor, and Park of the Four Seasons will also be offered for sale. This action is deemed necessary to comply with the future requirements of the mortgage lender.

- 8 -


As of March 31, 2008, all four properties were listed for sale with Cushman and Wakefield. The Partnership has received acceptable offers from a qualified buyer for the Kings Manor and Park of Four Seasons communities. A Purchase and Sale Agreement is currently being negotiated. As a result of these actions, the Partnership has classified the Aztec Estates, Kings Manor and Park of Four Seasons communities and their associated financial results as “discontinued operations” and “asset held for sale” in the accompanying financial statements. The financial results for the Old Dutch Farms community have been classified as “continuing operations”, as no acceptable offers for purchase have been received.

The carrying amounts of the major classes of assets and liabilities of Discontinued operations and Asset held for sale as of March 31, 2008, were as follows:
 
(1) Total Assets of $14,192,147 consisting of Current Assets of $812,738, including escrows for taxes and insurance and Fixed Assets of $27,171,171 less Accumulated Depreciation of $14,474,012, and Unamortized Financing Cost of $682,250; and (2) Total Liabilities of $681,836 consisting of Current Liabilities only.

The carrying amounts of the major classes of assets and liabilities of Discontinued operations and Asset held for sale as of December 31, 2007, were as follows:

(1) Total Assets of $14,077,368 consisting of Current Assets of $625,806, including escrows for taxes and insurance and Fixed Assets of $27,179,013 less Accumulated Depreciation of $14,481,853, and Unamortized Financing Cost of $754,402; and (2) Total Liabilities of $490,543 consisting of Current Liabilities only.

The major classes of revenue and expenses of Discontinued operations and Asset held for sale as of March 31, 2008, were as follows:

(1) Total Revenue of $675,147 consisting of Rent Revenue of $664,200 and Other Revenue of $10,947; and (2) Total Operating Expenses of $1,145,734, consisting of Administrative Expenses of $229,347, Property Tax Expenses of $231,555, Utility Expenses of $44,307, Property Operation Expenses of $56,057 and Interest Expense of $584,468

The major classes of revenue and expenses of Discontinued operations and Asset held for sale as of March 31, 2007, were as follows:

(1) Total Revenue of $1,297,319 consisting of Rent Revenue of $1,125,109 and Other Revenue of $172,210; and (2) Total Operating Expenses of $2,188,431, consisting of Administrative Expenses of $385,734, Property Tax Expenses of $233,766, Utility Expenses of $124,599, Property Operation Expenses of $511,689, Depreciation Expense of $197,602 and Interest Expense of $735,041

- 9 -


6. Sell off of Home Loan Contracts:

On September 18, 2007, the Partnership sold its portfolio of Home Loan Contracts to Clayton Homes for 77% of their outstanding principal balance. These contracts were loans provided to residents for the purchase of home inventory. This transaction generated net cash proceeds of $119,149, and resulted in a loss of $35,611 on the portfolio, which has been reflected in the Statements of Operations.

ITEM 2. 
MANAGEMENT'S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS

Recent Accounting Pronouncements

In June 2006, the Financial Accounting Standards Board (“FASB”) issued FASB Interpretation No. 48, “Accounting for Uncertainty in Income Taxes-an interpretation of FASB Statement No. 109” (“FIN 48”). FIN 48 is effective for fiscal years beginning after December 15, 2006. This interpretation clarifies the accounting for uncertainty in income taxes recognized in accordance with SFAS 109, “Accounting for Income Taxes” and prescribes a recognition threshold and measurement attribute for the financial statement recognition and measurement of a tax position taken or expected to be taken in a tax return. This Interpretation also provides guidance on various related matters such as derecognition, classification, interest and penalties, accounting in interim periods, disclosure, and transition. The adoption of FIN 48 did not have any impact on the Partnership’s financial position or results of operations.In September 2006, the Securities and Exchange Commission Staff issued Staff Accounting Bulletin No. 108, “Considering the Effects of Prior Year Misstatements when Quantifying Misstatements in the Current Year Financial Statements” (“SAB No. 108”). SAB No. 108 was issued to eliminate the diversity in practice surrounding how public companies quantify financial misstatements. SAB No. 108 requires that registrants quantify errors using both a balance sheet and income statement approach and evaluate whether either approach results in a misstated amount that, when all relevant quantitative and qualitative factors are considered, is material. The adoption of SAB No. 108 did not have any impact on the Partnership’s financial position or results of operations.

In September 2006, the FASB issued SFAS No. 157, “Fair Value Measurements” (“SFAS No. 157”). SFAS No. 157 defines fair value, establishes a framework for measuring fair value in generally accepted accounting principles and expands disclosures about fair value measurements. SFAS No. 157 does not require any new fair value measurements. This Statement was to become effective for financial statements issued for fiscal years beginning after November 15, 2007. However, in November 2007, the effective date was partially deferred by the FASB for one year for non-financial assets and non-financial liabilities that are not recognized or disclosed at fair market value in the financial statements on a recurring basis.
The adoption of SFAS No. 157 with respect to only the Partnership’s financial assets and financial liabilities had no impact on the Partnership’s financial position and results of operations.

- 10 -


In February 2007, the FASB issued Statement of Financial Accounting Standards No. 159, The Fair Value Option for Financial Assets and Financial Liabilities (“SFAS 159”), which provides companies with an option to report selected financial assets and liabilities at fair value. The objective of SFAS 159 is to reduce both complexity in accounting for financial instruments and the volatility in earnings caused by measuring related assets and liabilities differently. SFAS 159 establishes presentation and disclosure requirements designed to facilitate comparisons between companies that choose different measurement attributes for similar types of assets and liabilities and to more easily understand the effect of the company’s choice to use fair value on its earnings. SFAS 159 also requires entities to display the fair value of the selected assets and liabilities on the face of the balance sheet. SFAS 159 does not eliminate disclosure requirements of other accounting standards, including fair value measurement disclosures in SFAS 157. This statement is effective as of the beginning of an entity’s first fiscal year beginning after November 15, 2007. Early adoption is permitted as of the beginning of the previous fiscal year provided that the entity makes that choice in the first 120 days of that fiscal year and also elects to apply the provisions of Statement 157. The adoption of SFAS No. 157 with respect to only the Partnership’s financial assets and financial liabilities had no impact on the Partnership’s financial position and results of operations.

In March 2008, the FASB issued SFAS No. 161, “Disclosures about Derivative Instruments and Hedging Activities - an amendment of FASB Statement No. 133.” SFAS No. 161 requires enhanced disclosures about an entity’s derivative and hedging activities. SFAS No. 161 will be effective for financial statements issued for fiscal years beginning after November 15, 2008. The Partnership is currently evaluating the impact of the pronouncement on the Partnership’s financial position and results of operations.

Capital Resources

The Partnership's capital resources consist primarily of its three manufactured housing communities and Aztec Estates. On March 25, 1997 the Partnership borrowed $33,500,000 from Nomura Asset Capital Corporation (the “Financing”). It secured the Financing by placing liens on its four communities. As a result of the Financing, the Partnership distributed $30,000,000 to the Limited Partners, which represented a full return of the original capital contributions of $1,000 per unit. As part of the refinancing which occurred on August 11, 2006, this note has been defeased, which required the Partnership to establish an irrevocable defeasance trust through a successor borrower, by placing risk free treasury bills into the trust to fund this mortgage. This mortgage was fully paid off by the successor borrower from funds in the irrevocable defeasance trust on January 11, 2007.

- 11 -


On August 11, 2006, the Partnership refinanced its existing mortgage note payable and executed a new mortgage payable in the amount of $34,468,750 secured by the four properties of the Partnership. The mortgage note payable provides for future advances of $3,031,250, of which $2,319,643 has been advanced as of March 31, 2008. The note is payable in monthly installments of interest only through August 2010, at which time all outstanding principal is due. Interest on this note is accrued at a variable rate of 2.25% in excess of one month LIBOR, which was 5.31% as of March 31, 2008, and the balance on the note was $36,788,393. Maturity date on the loan is August 11, 2010 and the Partnership is currently in discussion with the lender to renegotiate the terms of this loan.

To reduce a portion of the risk relating to the variable interest rate, the Partnership has entered into an interest rate cap with a bank. The notional amount of the interest rate cap is $34,000,000. The strike rate is 7% based on the One month LIBOR index. The interest rate cap expires on September 1, 2008. The accounting for this agreement does not qualify for hedge accounting in accordance with the provisions of Financial Accounting Standards Board (“SFAS”) No. 133 Accounting for Derivative Instruments and Hedging Activities, thus, the change in fair value of the contract flows through the Statements of Operations. At March 31, 2008, the fair value of the contract was not material to the financial statements taken as a whole.

The Partnership incurred $1,154,449 in financing costs as a result of the refinancing which will be amortized over the remaining life of the loan period.

Liquidity

The Partnership’s long-term liquidity is based, in part, upon its investment strategy. The properties owned by the Partnership were anticipated to be held for seven to ten years after their acquisition. All of the properties have been owned by the Partnership more than ten years. The General Partner may elect to have the Partnership own the properties for as long as, in the opinion of the General Partner, it is in the best interest of the Partnership to do so. All four properties are now being actively marketed for sale. As of March 31, 2008, the Partnership’s cash balance amounted to $86,578. The level of cash balance maintained is at the discretion of the General Partner.
 
The Partnership currently holds a term loan with a bank in the original principal amount of $750,000 that matures in October 2010. The note is payable in monthly installments of $12,500 plus interest at a variable rate of 1.80% in excess of the one month LIBOR rate; the Partnership’s interest rate at March 31, 2008 was 4.50%. This term loan was undertaken for the cost of the sewer connection at Old Dutch Farms. As of March 31, 2008, the outstanding balance was $475,000.

Beginning with the October, 2007 payment, National City Bank agreed to defer the principal portion of the monthly payment as a result of Management’s efforts to conserve cash. The deferred principal payments will be due in October 2010. No additional interest charges were incurred as a result of the principal payment deferral. This deferral was achieved by having a principal of the General Partner personally guarantee the deferral note, receiving no compensation for the guaranty.

- 12 -


The partnership agreement provides for a quarterly Partnership Management Distribution to be made to the General Partner. For the quarter ended March 31, 2008, the Partnership Management Distribution was calculated to be $132,500, or one-fourth of 1.0% of the most recent appraised value of the properties held by the Partnership ($53,000,000 x ¼ %= $132,500). The payment of this distribution has been suspended to maintain cash flow.

The General Partner has continued to suspend payment of the Incentive Management Distribution during this quarter.

In an effort to maintain cash reserves, the Partnership is carefully monitoring cash flow, and has taken measures to reduce certain expenditures. As mentioned previously, the HLC portfolio was sold, the term note with National City Bank was renegotiated and where possible, administrative and property operations expenses have been reduced.

Results of Operations

Overall, as illustrated in the tables below, the three operating properties had a combined average occupancy of 50% at the end of March 2008, versus 67% a year ago. There was no change in average monthly rent of $490 from March 2007 compared to the average monthly rent for March 2008 (average rent not a weighted average).

   
Total
 
Occupied
 
Occupancy
 
Average*
 
   
Capacity
 
Sites
 
Rate
 
Rent
 
                   
Aztec Estates
   
0
   
0
   
0
%
$
0
 
Kings Manor
   
314
   
165
   
53
   
565
 
Old Dutch Farms
   
293
   
102
   
35
   
450
 
Park of the Four Seasons
   
572
   
326
   
57
   
454
 
                           
Total on 3/31/08:
   
1,179
   
593
   
50
%
$
490
 
Total on 3/31/07:
   
1,179
   
795
   
67
%
$
490
 
*Not a weighted average
 
- 13 -

 
   
GROSS REVENUE
Three months ended
 
NET OPERATING INCOME AND NETLOSS
Three months ended
 
           
   
3/31/2008
 
3/31/2007
 
3/31/2008
 
3/31/2007
 
Old Dutch Farms
   
155,417
   
173,157
   
47,318
   
57,574
 
Other Expenses
               
(555
)
 
(30,896
)
Interest Expense
               
(57,255
)
 
(83,259
)
Depreciation
               
(42,827
)
 
(43,790
)
Continuing Operations
   
155,417
   
173,157
   
(53,319
)
 
(100,371
)
Discontinued Operations
   
675,028
   
1,293,802
   
(370,615
)
 
(789,690
)
Partnership
                         
Management
   
119
   
3,517
   
(99,972
)
 
(101,422
)
TOTAL:
 
$
830,564
 
$
1,470,476
 
(523,906
)
$
(991,483
)

Net Operating Income (“NOI”) is a non-GAAP financial measure equal to net income, the most comparable GAAP financial measure, plus depreciation, interest expense, partnership management expense, and other expenses. The Partnership believes that NOI is useful to investors and the Partnership’s management as an indication of the Partnership’s ability to service debt and pay cash distributions. NOI presented by the Partnership may not be comparable to NOI reported by other companies that define NOI differently, and should not be considered as an alternative to net income as an indication of performance or to cash flows as a measure of liquidity or ability to make distributions.

Comparison of Quarter Ended March 31, 2008 to Quarter Ended March 31, 2007

Gross revenues from continuing operations decreased $17,740 to $155,417 in 2008, as compared to $173,157 in 2007. The decrease was mainly due to decrease in occupancy at the Old Dutch Farms property due to economic conditions in southeastern Michigan. (See table on previous page)

Gross revenues from discontinued operations decreased $618,774 to $675,028 in 2008 as compared to $1,293,802 in 2007. The decrease was mainly due to the redevelopment of the Aztec Estates property as a mixed-use residential development, and decreasing occupancy levels at the Kings Manor and Park of Four Seasons properties.

As described in the Statements of Operations, total operating expenses from continuing operations were $62,760 lower, moving from $273,528 to $210,768. Total operating expenses from discontinued operations were $1,044,729 lower, moving from $2,188,431 to $1,143,702. The decreases were mainly due to the closure of Aztec Estates, lower occupancy and management’s efforts to reduce administrative expenses, utility costs and other operating expenses within the Partnership’s control.

- 14 -


As a result of the aforementioned factors, the Partnership had a net loss from continuing operations of $55,351 for the first quarter of 2008 compared to a net loss of $100,371 for the same quarter of the prior year. In addition, a net loss from discontinued operations was $468,555 for the first quarter of 2008, compared to a net loss of $891,112 for the same quarter in 2007. Combined results show a net loss of $523,906 in 2008 compared to a net loss of $991,483 for 2007.

Off Balance Sheet Arrangements
 
The Partnership has no off-balance sheet arrangements that have or are reasonably likely to have a current or future effect on the Partnership’s financial condition, changes in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources that is material to its investors.

ITEM 3.
QUANTITATIVE AND QUALITATIVE
DISCLOSURES ABOUT MARKET RISK

The Partnership is exposed to interest rate rise primarily through its borrowing activities. There is inherent roll over risk for borrowings as they mature and are renewed at current market rates. The extent of this risk is not quantifiable or predictable because of the variability of future interest rates and the Partnership’s future financing requirements.

In connection with the new mortgage debt, the Fund has entered into an interest rate cap with Fifth Third Bank to reduce a portion of the risk relating to the variable interest rate. The notional amount of the interest rate cap is $34,000,000. The strike rate is 7% based on the One Month LIBOR index. The interest rate cap expires on September 1, 2008.

Note Payable: The Partnership had a note payable in the amount of $37,500,000. Interest is accrued at a variable rate of 2.25% in excess of One Month LIBOR, which was 5.31% as of March 31, 2008. The outstanding balance of this note at March 31, 2008, was $36,788,393 and provides for future advances of $711,607. The availability of future advances is expected to be exhausted within six months based on current cash flow projections. As previously mentioned, management’s strategy to raise cash to satisfy its debt obligations consists of the sale of the four properties.

Term-Note: The Partnership has obtained an unsecured term note with National City Bank of the Midwest for $750,000, requiring monthly payments of $12,500 plus interest at LIBOR plus 1.80% which was 4.50% at March 31, 2008 and is due on October 19, 2010. The outstanding balance under this agreement was $475,000 at March 31, 2008.

- 15 -


Beginning with the October, 2007 payment, National City Bank agreed to defer the principal portion of the monthly payment as a result of Management’s efforts to conserve cash. The deferred principal payments will be due in October 2010.

No additional interest charges were incurred as a result of the principal payment deferral. This deferral was achieved by having a principal of the General Partner personally guarantee the deferral note, receiving no compensation for the guaranty.

A 10% adverse change in interest rates on the portion of the Partnership’s debt bearing interest at variable rates would result in an increase in interest expense of more than $200,000. As part of the refinance, the Partnership negotiated a variable interest rate which could expose the Partnership to higher interest expense if LIBOR were to increase dramatically. As previously described, the Partnership has entered into an interest rate cap to mitigate some of the variable rate interest exposure. Management does not expect it to have any effect on interest expense, absent some unforeseen economic event which, cannot be predicted.

The Partnership does not enter into financial instruments transactions for trading or other speculative purposes or to manage its interest rate exposure, except for the interest rate cap previously described.

ITEM 4.
CONTROLS AND PROCEDURES

As of the end of the period covered by this report, the Partnership carried out an evaluation, under the supervision and with the participation of the Principal Executive Officer and the Principal Financial Officer, of the effectiveness of the design and operation of our disclosure controls and procedures pursuant to Exchange Act Rule 13a-15. Based upon, and as of the date of, this evaluation, the Principal Executive Officer and the Principal Financial Officer concluded that our disclosure controls and procedures are effective to ensure that information required to be disclosed in the quarterly report is recorded, processed, summarized and reported as and when required.
There was no change in the Partnership’s internal controls over financial reporting that occurred during the most recent completed quarter that has materially affected, or is reasonably likely to materially affect, the Partnership’s internal control over financial reporting.

PART II - OTHER INFORMATION

ITEM 1.
LEGAL PROCEEDINGS
None.

- 16 -


ITEM 1A.
RISK FACTORS

FACTORS THAT MAY AFFECT FUTURE OPERATING RESULTS

The following risks and uncertainties could cause our business, financial condition or results of operations to be materially adversely affected. In that case, we might not be able to pay distributions on our Units, the net asset values of the Units could decline, and a Unit holder might lose all or a portion of its investment.

1.
The Partnership May Not be Able to Generate Sufficient Working Capital to Fund its Operations. There can be no assurance that the Partnership will generate sufficient working capital from operations to operate the business or to fund distributions. Further, there can be no assurance that the Partnership will be able to borrow additional funds on terms favorable to the Partnership, if at all, to meet working capital needs or to make distributions to the Unit holders.

 
2.
Real Estate Appraisals. The Partnership appraises its properties annually. Should the Partnership actually sell a property, the net cash proceeds from the sale may or may not correspond to the appraised value. In the event the appraised value exceeds the actual value, the Partnership’s ability to meet its obligations would be adversely affected.

 
3.
Real Estate Investments. The Partnership’s investments are subject to the same risks generally incident to the ownership of real estate including: the uncertainty of cash flow to meet fixed or variable obligations, adverse changes in economic conditions, changes in the investment climate for real estate, adverse changes in local market conditions, changes in interest rates and the availability of mortgage funds or chattel financing, changes in real estate tax rates, governmental rules and regulations, acts of God and the inability to attract or retain residential tenants.

The manufactured housing industry is now in the seventh consecutive year of  declining unit sales due, in part, to lack of financing for the purchase of  manufactured homes intended to be sited in land-lease communities.

Residential real estate, including manufactured housing communities, is subject to adverse housing pattern changes and uses, vandalism, rent controls, rising operating costs and adverse changes in local market conditions such as a decrease in demand for residential housing due to a decrease in employment. State governments also often regulate the relationship between manufactured housing community owners and residents.

 
4.
The General Partner and its Affiliates have Conflicts of Interest. Although the General Partner has a fiduciary duty to manage the Partnership in a manner beneficial to the Unit holders, the directors and officers of the General Partner have a fiduciary duty to manage the General Partner in a manner beneficial to its owners.

- 17 -


Furthermore, certain directors and officers of the General Partner are directors or officers of affiliates of the General Partner. Conflicts of interest may arise between the General Partner and its affiliates and the Unit holders. As a result of these conflicts, the General Partner may favor its own interests and the interests of its affiliates over the interests of the Unit holders.

 
5.
Reliance on General Partner’s Direction and Management of the Properties. The success of the Partnership will, to a large extent, depend on the quality of the management of the Properties by the General Partner and affiliates of the General Partner and their collective judgment with respect to the operation, financing and disposition of the Properties. To the extent that the General Partner and its affiliates are unable to hire and retain quality management talent, the Partnership’s financial results and operations may be adversely affected.

 
6.
Federal Income Tax Risks. Federal income tax considerations will affect materially the economic consequences of an investment in the Properties. The tax consequences of the Partnership’s activities are complex and subject to many uncertainties. Changes in the federal income tax laws or regulations may adversely affect the Partnership’s financial results and its ability to make distributions to the Unit holders. Additionally, the tax benefits enjoyed by the Unit holders may be reduced or eliminated.

 
7.
Limited Liquidity of the Units. The transfer of Units is subject to certain limitations. The public market for such Units is limited. Unit Holders may not be able to liquidate their investment promptly or at favorable prices, if at all.

 
8.
Competition. The business of owning and operating residential manufactured housing communities is highly competitive. The Partnership competes with a number of established communities having greater financial resources. Moreover, there has been a trend for manufactured housing community residents to purchase home sites either collectively or individually. The Partnership’s inability to compete successfully with its competitors would adversely impact the Partnership’s financial results and operations.

 
9.
Management and Control of Partnership Affairs. The General Partner is vested with full authority as to the general management and supervision of the business affairs of the Partnership. Except for certain voting rights in specific circumstances, the unit holders do not have the right to participate in the management of the Partnership or its operations.

 
10.
Uninsured Losses. The Partnership carries comprehensive insurance, including liability, fire and extended coverage, and rent loss insurance which is customarily obtained for real estate projects. There are certain types of losses, however, that may be uninsurable or not economically insurable such as certain damage caused by a hurricane. If such losses were to be incurred, the financial position and operations of the Partnership as well as the Partnership’s ability to make distributions would be adversely affected.

- 18 -


 
11.
Environmental Matters. Because the Partnership deals with real estate, it is subject to various federal, state and local environmental laws, rules and regulations. Changes in such laws, rules and regulations may cause the Partnership to incur increased costs of compliance which may have a material adverse effect on the operations of the Partnership and its ability to make distributions to Unit holders.

 
12.
No Guarantee of Distributions. The General Partner has and, in the future, may withhold cash for distributions for extended periods of time if such cash is necessary to build cash reserves or for the conduct of the Partnership’s business.

A Unit holder will be required to pay federal income taxes, and, in some cases, state and local income taxes on the Unit holder’s share of the Partnership’s taxable income, whether or not cash distributions are made by the Partnership. A Unit holder may not receive cash distributions from the Partnership equal to the holder’s share of taxable income or even equal to the tax liability which results from the Unit holder’s share of the Partnership’s taxable income.

 
13.
Going Concern. The Partnership will likely deplete its liquid resources before the end of fiscal year 2008 unless it is successful in selling one or more of its Properties. There can be no assurance, however, that management will be able to sell any of the properties. In addition, there is no assurance that Management will be able to comply with its existing debt requirements or raise additional debt capital either immediately or in the future. In the event that management is unable to raise additional capital form the sales of its properties or from additional financing, the Partnership may be forced to curtail or cease operations.

ITEM 6. EXHIBITS

Exhibit 31.1
Principal Executive Officer Certification pursuant to Rule 13a-14(a)/15d- 14(a) of The Securities and Exchange Act of 1934, as amended
   
Exhibit 31.2
Principal Financial Officer Certification pursuant to Rule 13a-14(a)/15d- 14(a) of The Securities and Exchange Act of 1934, as amended
   
Exhibit 32.1
Certifications pursuant to 18 U.S C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes -Oxley Act of 2002.

- 19 -


SIGNATURES

Pursuant to the requirements of the Securities and Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 
Uniprop Manufactured Housing
 
Communities Income Fund,
 
A Michigan Limited Partnership
   
BY:
P.I. Associates Limited Partnership,
 
A Michigan Limited Partnership,
 
its General Partner
   
BY:
/s/ Paul M. Zlotoff
 
Paul M. Zlotoff, General Partner
   
BY:
/s/ Joel Schwartz
 
Joel Schwartz, Principal Financial Officer

Dated: May 13, 2008

- 20 -