XML 37 R27.htm IDEA: XBRL DOCUMENT v3.23.3
Acquisitions and Purchase Accounting Acquisition and Purchase Accounting (Tables)
9 Months Ended
Sep. 30, 2023
Business Acquisition [Line Items]  
Business Acquisition, Pro Forma Information The following pro forma results include adjustments to reflect amortization of intangibles associated with the acquisition and the effects of adjustments made to the carrying value of certain assets (in thousands, except per share data): 
Nine Months Ended
 September 30, 2023October 1, 2022
Net sales$3,037,755 $3,115,311 
Net earnings327,032 294,878 
Net earnings per share:  
Basic$6.10 $5.44 
Diluted$6.03 $5.35 
2022 Acquisitions  
Business Acquisition [Line Items]  
Schedule of Business Acquisitions, by Acquisition The following estimated fair values of assets acquired and liabilities assumed are based on the information that was available as of the acquisition dates for the other 2022 acquisitions and are summarized as follows (in thousands):
Preliminary Opening Balance SheetPreliminary Measurement
Period
Adjustments
Adjusted Opening Balance Sheet
Cash$25,860 $159 $26,019 
Current assets115,264 (8,653)106,611 
Property, plant and equipment44,598 615 45,213 
Goodwill139,633 8,945 148,578 
Other intangibles93,147 7,018 100,165 
Long-term deferred tax asset426 635 1,061 
Other assets1,420 3,209 4,629 
Current portion of long-term debt(22,841)2,043 (20,798)
Current liabilities(57,158)(2,611)(59,769)
Long term debt(5,646)(3,995)(9,641)
Long-term deferred tax liability(23,137)1,994 (21,143)
Other non-current liabilities(19,061)(7,022)(26,083)
Consideration paid at closing$292,505 $2,337 $294,842 
Contingent consideration19,105 3,969 23,074 
Net assets acquired and liabilities assumed$311,610 $6,306 $317,916 
2023 Acquisitions  
Business Acquisition [Line Items]  
Schedule of Business Acquisitions, by Acquisition The following estimated fair values of assets acquired and liabilities assumed are based on the information that was available as of the acquisition dates for the other 2023 acquisitions and are summarized as follows (in thousands):
Preliminary Opening Balance SheetPreliminary Measurement
Period
Adjustments
Adjusted Opening Balance Sheet
Cash$3,102 $— $3,102 
Current assets9,964 542 10,506 
Property, plant and equipment21,954 — 21,954 
Goodwill38,422 1,089 39,511 
Other intangibles34,337 (713)33,624 
Current liabilities(3,774)(1,091)(4,865)
Long-term deferred tax liability(958)— (958)
Other non-current liabilities(12,099)— (12,099)
Consideration paid at closing$90,948 $(173)$90,775 
Contingent consideration14,743 — 14,743 
Net assets acquired and liabilities assumed$105,691 $(173)$105,518