XML 37 R27.htm IDEA: XBRL DOCUMENT v3.23.2
Acquisitions and Purchase Accounting Acquisition and Purchase Accounting (Tables)
6 Months Ended
Jul. 01, 2023
Business Acquisition [Line Items]  
Business Acquisition, Pro Forma Information The following pro forma results include adjustments to reflect amortization of intangibles associated with the acquisition and the effects of adjustments made to the carrying value of certain assets (in thousands, except per share data): 
Six Months Ended
 July 1, 2023July 2, 2022
Net sales$2,053,062 $2,102,303 
Net earnings217,696 189,909 
Net earnings per share:  
Basic$4.06 $3.49 
Diluted$4.02 $3.42 
2022 Acquisitions  
Business Acquisition [Line Items]  
Schedule of Business Acquisitions, by Acquisition The following estimated fair values of assets acquired and liabilities assumed are based on the information that was available as of the acquisition dates for the other 2022 acquisitions and are summarized as follows (in thousands):
Preliminary Opening Balance SheetPreliminary Measurement
Period
Adjustments
Adjusted Opening Balance Sheet
Cash$25,860 $159 $26,019 
Current assets115,264 (8,053)107,211 
Property, plant and equipment44,598 847 45,445 
Goodwill139,633 6,510 146,143 
Other intangibles93,147 7,018 100,165 
Long-term deferred tax asset426 635 1,061 
Other assets1,420 2,870 4,290 
Current portion of long-term debt(22,841)2,154 (20,687)
Current liabilities(57,158)(2,098)(59,256)
Long term debt(5,646)(2,320)(7,966)
Long-term deferred tax liability(23,137)975 (22,162)
Other non-current liabilities(19,061)(6,737)(25,798)
Consideration paid at closing$292,505 $1,960 $294,465 
Contingent consideration19,105 3,969 23,074 
Net assets acquired and liabilities assumed$311,610 $5,929 $317,539 
2023 Acquisitions  
Business Acquisition [Line Items]  
Schedule of Business Acquisitions, by Acquisition The following estimated fair values of assets acquired and liabilities assumed are based on the information that was available as of the acquisition dates for the other 2023 acquisitions and are summarized as follows (in thousands):
Preliminary Opening Balance SheetPreliminary Measurement
Period
Adjustments
Adjusted Opening Balance Sheet
Cash$1,472 $— $1,472 
Current assets7,428 — 7,428 
Property, plant and equipment10,237 — 10,237 
Goodwill23,434 (64)23,370 
Other intangibles21,224 — 21,224 
Current liabilities(3,186)(109)(3,295)
Other non-current liabilities(7,555)— (7,555)
Consideration paid at closing$53,054 $(173)$52,881 
Contingent consideration10,198 — 10,198 
Net assets acquired and liabilities assumed$63,252 $(173)$63,079