XML 51 R39.htm IDEA: XBRL DOCUMENT v3.22.4
Acquisitions and Purchase Accounting Estimated Fair Values of Assets Acquired and Liabilities Assumed - Kamado Joe and Masterbuilt (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 27, 2021
Dec. 31, 2022
Jan. 01, 2022
Jan. 02, 2021
Business Acquisition [Line Items]        
Payments to Acquire Businesses, Net of Cash Acquired   $ 278,797 $ 963,600 $ 79,003
Stock Issued During Period, Value, Acquisitions   0 2,522 15,869
Goodwill   2,411,834 2,243,469 1,934,261
Residential Kitchen        
Business Acquisition [Line Items]        
Goodwill   $ 751,755 $ 707,667 $ 450,027
Kamado Joe and Masterbuilt        
Business Acquisition [Line Items]        
Payments to Acquire Businesses, Net of Cash Acquired $ 403,600      
Payments to Acquire Businesses, Gross $ 403,600      
Stock Issued During Period, Shares, Acquisitions 12,921      
Stock Issued During Period, Value, Acquisitions $ 2,500      
Business Combination, Provisional Information, Initial Accounting Incomplete, Adjustment, Consideration Transferred 2,800      
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Cash and Equivalents 5,311      
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Assets 132,203      
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Property, Plant, and Equipment 6,095      
Goodwill 154,542      
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Intangible Assets, Other than Goodwill 186,900      
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Other Noncurrent Assets 969      
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Liabilities (62,976)      
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Deferred Tax Liabilities, Net (13,189)      
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Noncurrent Liabilities, Other (968)      
Business Combination, Recognized Identifiable Assets Acquired, Goodwill, and Liabilities Assumed, Net 408,887      
Business Combination, Intangible Assets, Other than Goodwill, Expected Tax Deductible Amount 186,900      
Business Acquisition, Goodwill, Expected Tax Deductible Amount 54,500      
Kamado Joe and Masterbuilt | Residential Kitchen        
Business Acquisition [Line Items]        
Goodwill 154,500      
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Intangible Assets, Other than Goodwill 186,900      
Kamado Joe and Masterbuilt | Tradenames And Trademarks        
Business Acquisition [Line Items]        
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Intangible Assets, Other than Goodwill 145,400      
Kamado Joe and Masterbuilt | Customer Relationships        
Business Acquisition [Line Items]        
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Intangible Assets, Other than Goodwill $ 31,400      
Kamado Joe and Masterbuilt | Customer Relationships | Maximum        
Business Acquisition [Line Items]        
Acquired Finite-lived Intangible Assets, Weighted Average Useful Life 12 years      
Kamado Joe and Masterbuilt | Customer Relationships | Minimum        
Business Acquisition [Line Items]        
Acquired Finite-lived Intangible Assets, Weighted Average Useful Life 10 years      
Kamado Joe and Masterbuilt | Backlog        
Business Acquisition [Line Items]        
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Intangible Assets, Other than Goodwill $ 7,100      
Kamado Joe and Masterbuilt | Backlog | Maximum        
Business Acquisition [Line Items]        
Acquired Finite-lived Intangible Assets, Weighted Average Useful Life 6 months      
Kamado Joe and Masterbuilt | Backlog | Minimum        
Business Acquisition [Line Items]        
Acquired Finite-lived Intangible Assets, Weighted Average Useful Life 3 months      
Kamado Joe and Masterbuilt | Developed Technology Rights        
Business Acquisition [Line Items]        
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Intangible Assets, Other than Goodwill $ 3,000      
Acquired Finite-lived Intangible Assets, Weighted Average Useful Life 11 years      
Kamado Joe and Masterbuilt | Tax loss carryforwards        
Business Acquisition [Line Items]        
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Deferred Tax Liabilities, Net $ (2,300)      
Kamado Joe and Masterbuilt | Book and tax difference, identifiable intangible assets        
Business Acquisition [Line Items]        
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Deferred Tax Liabilities, Net 20,100      
Business combination, recognized identifiable assets acquired and liabilities assumed, deferred tax asset, net 4,600      
Previously Reported | Kamado Joe and Masterbuilt        
Business Acquisition [Line Items]        
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Cash and Equivalents 5,381      
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Assets 137,826      
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Property, Plant, and Equipment 7,773      
Goodwill 110,052      
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Intangible Assets, Other than Goodwill 215,577      
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Other Noncurrent Assets 2,143      
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Liabilities (54,865)      
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Deferred Tax Liabilities, Net (15,907)      
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Noncurrent Liabilities, Other (1,914)      
Business Combination, Recognized Identifiable Assets Acquired, Goodwill, and Liabilities Assumed, Net 406,066      
Measurement period adjustment | Kamado Joe and Masterbuilt        
Business Acquisition [Line Items]        
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Cash and Equivalents (70)      
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Assets (5,623)      
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Property, Plant, and Equipment (1,678)      
Goodwill 44,490      
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Intangible Assets, Other than Goodwill (28,677)      
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Other Noncurrent Assets (1,174)      
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Liabilities (8,111)      
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Deferred Tax Liabilities, Net 2,718      
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Noncurrent Liabilities, Other 946      
Business Combination, Recognized Identifiable Assets Acquired, Goodwill, and Liabilities Assumed, Net $ 2,821