XML 40 R28.htm IDEA: XBRL DOCUMENT v3.22.4
Financing Arrangements (Tables)
12 Months Ended
Dec. 31, 2022
Debt Disclosure [Abstract]  
Schedule of Long-term Debt Instruments
 20222021
 (in thousands)
Senior secured revolving credit line$251,805 $683,175 
Term loan facility975,785 993,340 
Delayed draw term loan facility750,000 — 
Convertible senior notes737,918 734,417 
Foreign loans5,917 2,224 
Other debt arrangement899 1,138 
Total debt2,722,324 2,414,294 
Less:  Current maturities of long-term debt45,583 27,293 
Long-term debt$2,676,741 $2,387,001 
Carrying Value And Fair Value Of Long Term Debt, Disclosure The carrying value and estimated aggregate fair value, a level 2 measurement, based primarily on market prices, of debt excluding the Convertible Notes is as follows (in thousands):
 Dec 31, 2022Jan 1, 2022
 Carrying ValueFair ValueCarrying ValueFair Value
Total debt excluding convertible senior notes$1,984,406 $1,989,871 $1,679,877 $1,686,537 
Convertible Debt
The following table summarizes the outstanding principal amount and carrying value of the Convertible Notes:
 
Dec 31, 2022
Jan 1, 2022
 (in thousands)
Principal amounts:
Principal$747,499 $747,500 
Unamortized issuance costs(9,581)(13,083)
Net carrying amount$737,918 $734,417 
Schedule of Debt Instruments, Interest Expense
The following table summarizes total interest expense recognized related to the Convertible Notes:
 Twelve Months Ended
 
Dec 31, 2022
Jan 1, 2022
Jan 2, 2021
Contractual interest expense$7,475 $7,454 $2,720 
Interest cost related to amortization of debt issuance costs3,587 3,484 7,971 
Total interest expense$11,062 $10,938 $10,691 
Schedule of Maturities of Long-term Debt
2023$45,583 
202443,788 
2025780,826 
20261,850,752 
2027 and thereafter1,375 
  
 $2,722,324