XML 68 R28.htm IDEA: XBRL DOCUMENT v3.20.1
Acquisitions and Purchase Accounting Acquisition and Purchase Accounting (Tables)
3 Months Ended
Mar. 28, 2020
Business Acquisition [Line Items]  
Business Acquisition, Pro Forma Information The following pro forma results include adjustments to reflect additional interest expense to fund the acquisitions, amortization of intangibles associated with the acquisitions, and the effects of adjustments made to the carrying value of certain assets (in thousands, except per share data): 
 
Three Months Ended
 
March 28, 2020
 
March 30, 2019
Net sales
$
679,980

 
$
734,592

Net earnings
73,810

 
55,471

 
 
 
 
Net earnings per share:
 

 
 

Basic
$
1.33

 
$
1.00

Diluted
$
1.33

 
$
1.00


Cooking Solutions Group  
Business Acquisition [Line Items]  
Schedule of Business Acquisitions, by Acquisition
The final allocation of consideration paid for the Cooking Solutions Group acquisition is summarized as follows (in thousands):
 
(as initially
reported)
April 1, 2019
 
Measurement
Period
Adjustments
 
(as adjusted)
April 1, 2019
Cash
$
843

 
$

 
$
843

Current assets
33,666

 
(1,625
)
 
32,041

Property, plant and equipment
15,959

 
(58
)
 
15,901

Goodwill
31,207

 
6,330

 
37,537

Other intangibles
53,450

 
(5,850
)
 
47,600

Other assets

 
1,470

 
1,470

Current liabilities
(15,130
)
 
(1,583
)
 
(16,713
)
Long-term deferred tax liability
(13,082
)
 
2,553

 
(10,529
)
Other non-current liabilities

 
(1,163
)
 
(1,163
)
 
 
 
 
 
 
Net assets acquired and liabilities assumed
$
106,913

 
$
74

 
$
106,987


2019 Acquisitions  
Business Acquisition [Line Items]  
Schedule of Business Acquisitions, by Acquisition The estimated fair values of assets acquired and liabilities assumed are based on the information that was available as of the acquisition dates for the other 2019 acquisitions and are summarized as follows (in thousands):
 
Preliminary Opening Balance Sheet
 
Preliminary Measurement
Period
Adjustments
 
Adjusted Opening Balance Sheet
Cash
$
2,683

 
$
(10
)
 
$
2,673

Current assets
21,525

 
922

 
22,447

Property, plant and equipment
8,920

 
(166
)
 
8,754

Goodwill
99,838

 
(3,300
)
 
96,538

Other intangibles
64,019

 
389

 
64,408

Long-term deferred tax asset
1,288

 
1,428

 
2,716

Other assets
137

 
854

 
991

Current liabilities
(20,437
)
 
(201
)
 
(20,638
)
Other non-current liabilities
(6,170
)
 
(529
)
 
(6,699
)
 
 
 
 
 
 
Consideration paid at closing
$
171,803

 
$
(613
)
 
$
171,190

 
 
 
 
 
 
Deferred payments
2,404

 

 
2,404

Contingent consideration
4,258

 

 
4,258

 
 
 
 
 
 
Net assets acquired and liabilities assumed
$
178,465

 
$
(613
)
 
$
177,852


2020 Acquisitions  
Business Acquisition [Line Items]  
Schedule of Business Acquisitions, by Acquisition The following estimated fair values of assets acquired and liabilities assumed are based on the information that was available as of the acquisition dates for the acquisitions and are summarized as follows (in thousands):
 
Preliminary Opening Balance Sheet
Cash
$
2,347

Current assets
31,089

Property, plant and equipment
1,032

Goodwill
12,776

Other intangibles
16,484

Other assets
1,708

Current liabilities
(30,005
)
Other non-current liabilities
(3,070
)
 
 
Consideration paid at closing
$
32,361

 
 
Deferred payments
1,250

Contingent consideration
1,774

 
 
Net assets acquired and liabilities assumed
$
35,385