XML 79 R25.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Aqcuisitions and Purchase Accounting (Tables)
12 Months Ended
Dec. 28, 2019
Taylor  
Business Acquisition [Line Items]  
Schedule of Business Acquisitions, by Acquisition
The final allocation of consideration paid for the Taylor acquisition is summarized as follows (in thousands):
 
(as initially
reported)
June 22, 2018
 
Measurement
Period
Adjustments
 
(as adjusted)
June 22, 2018
Cash
$
2,551

 
$
64

 
$
2,615

Current assets
71,162

 
(2,011
)
 
69,151

Property, plant and equipment
21,187

 
(556
)
 
20,631

Goodwill
491,339

 
(120,497
)
 
370,842

Other intangibles
484,210

 
119,550

 
603,760

Other assets

 
361

 
361

Long-term deferred tax asset

 
227

 
227

Current liabilities
(48,417
)
 
(4,099
)
 
(52,516
)
Other non-current liabilities
(8,161
)
 
(648
)
 
(8,809
)
 
 
 
 
 
 
Net assets acquired and liabilities assumed
$
1,013,871

 
$
(7,609
)
 
$
1,006,262


Standex  
Business Acquisition [Line Items]  
Schedule of Business Acquisitions, by Acquisition
The following estimated fair values of assets acquired and liabilities assumed are provisional and are based on the information that was available as of the acquisition date to estimate the fair value of assets acquired and liabilities assumed (in thousands):
 
(as initially
reported)
April 1, 2019
 
Preliminary Measurement
Period
Adjustments
 
(as adjusted)
April 1, 2019
Cash
$
843

 
$

 
$
843

Current assets
33,666

 
(1,325
)
 
32,341

Property, plant and equipment
15,959

 
(243
)
 
15,716

Goodwill
31,207

 
5,327

 
36,534

Other intangibles
53,450

 
(5,850
)
 
47,600

Other assets

 
1,470

 
1,470

Current liabilities
(15,130
)
 
(368
)
 
(15,498
)
Long-term deferred tax liability
(13,082
)
 
2,226

 
(10,856
)
Other non-current liabilities

 
(1,163
)
 
(1,163
)
 
 
 
 
 
 
Net assets acquired and liabilities assumed
$
106,913

 
$
74

 
$
106,987


2018 acquisitions  
Business Acquisition [Line Items]  
Schedule of Business Acquisitions, by Acquisition The final allocation of consideration paid for the other 2018 acquisitions is summarized as follows (in thousands):
 
Preliminary Opening Balance Sheet
 
Measurement
Period
Adjustments
 
Adjusted Opening Balance Sheet
Cash
$
16,293

 
$
(37
)
 
$
16,256

Current assets
38,048

 
115

 
38,163

Property, plant and equipment
22,340

 
3,658

 
25,998

Goodwill
126,647

 
(14,312
)
 
112,335

Other intangibles
46,902

 
15,900

 
62,802

Other assets
14

 

 
14

Current portion of long term debt
(3,329
)
 

 
(3,329
)
Current liabilities
(23,606
)
 
(1,521
)
 
(25,127
)
Long term debt
(2,677
)
 

 
(2,677
)
Long-term deferred tax liability
(8,937
)
 
(4,923
)
 
(13,860
)
Other non-current liabilities
(3,699
)
 

 
(3,699
)
 
 
 
 
 
 
Consideration paid at closing
$
207,996

 
$
(1,120
)
 
$
206,876

 
 
 
 
 
 
Contingent consideration
3,454

 

 
3,454

 
 
 
 
 
 
Net assets acquired and liabilities assumed
$
211,450

 
$
(1,120
)
 
$
210,330


2019 acquisitions  
Business Acquisition [Line Items]  
Schedule of Business Acquisitions, by Acquisition The following estimated fair values of assets acquired and liabilities assumed are based on the information that was available as of the acquisition date to estimate the fair value of assets acquired and liabilities assumed (in thousands):
 
Preliminary Opening Balance Sheet
 
Measurement
Period
Adjustments
 
Adjusted Opening Balance Sheet
Cash
$
2,683

 
$
(10
)
 
$
2,673

Current assets
21,525

 
980

 
22,505

Property, plant and equipment
8,920

 
18

 
8,938

Goodwill
99,838

 
(3,096
)
 
96,742

Other intangibles
64,019

 
199

 
64,218

Long-term deferred tax asset
1,288

 
1,478

 
2,766

Other assets
137

 
854

 
991

Current liabilities
(20,437
)
 
(535
)
 
(20,972
)
Other non-current liabilities
(6,170
)
 
(529
)
 
(6,699
)
 
 
 
 
 
 
Consideration paid at closing
$
171,803

 
$
(641
)
 
$
171,162

 
 
 
 
 
 
Deferred payments
2,404

 

 
2,404

Contingent consideration
4,258

 

 
4,258

 
 
 
 
 
 
Net assets acquired and liabilities assumed
$
178,465

 
$
(641
)
 
$
177,824