XML 40 R29.htm IDEA: XBRL DOCUMENT v3.19.2
Acquisitions and Purchase Accounting (Tables)
6 Months Ended
Jun. 29, 2019
Business Acquisition [Line Items]  
Business Acquisition, Pro Forma Information [Table Text Block] The following pro forma results include adjustments to reflect additional interest expense to fund the acquisitions, amortization of intangibles associated with the acquisitions, and the effects of adjustments made to the carrying value of certain assets (in thousands, except per share data): 
 
Six Months Ended
 
June 29, 2019
 
June 30, 2018
Net sales
$
1,480,397

 
$
1,494,792

Net earnings
160,996

 
127,715

 
 
 
 
Net earnings per share:
 

 
 

Basic
$
2.89

 
$
2.30

Diluted
2.89

 
2.30


Hinds-Bock  
Business Acquisition [Line Items]  
Schedule of Business Acquisitions, by Acquisition
The final allocation of consideration paid for the Hinds-Bock acquisition is summarized as follows (in thousands):
 
(as initially reported) February 16, 2018
 
Measurement Period Adjustments
 
(as adjusted) February 16, 2018
Cash
$
5

 
$

 
$
5

Current assets
5,301

 
(3
)
 
5,298

Property, plant and equipment
3,557

 

 
3,557

Goodwill
12,686

 
(1,166
)
 
11,520

Other intangibles
8,081

 
1,119

 
9,200

Long term deferred tax asset

 
115

 
115

Current liabilities
(3,800
)
 
(465
)
 
(4,265
)
 
 
 
 
 
 
Net assets acquired and liabilities assumed
$
25,830

 
$
(400
)
 
$
25,430


VeMaC  
Business Acquisition [Line Items]  
Schedule of Business Acquisitions, by Acquisition
The final allocation of consideration paid for the Ve.Ma.C acquisition is summarized as follows (in thousands):
 
(as initially reported) April 3, 2018
 
Measurement Period Adjustments
 
(as adjusted) April 3, 2018
Cash
$
1,833

 
$

 
$
1,833

Current assets
10,722

 

 
10,722

Property, plant and equipment
389

 

 
389

Goodwill
7,278

 
(2,506
)
 
4,772

Other intangibles
2,584

 
3,776

 
6,360

Other assets
12

 

 
12

Current portion of long-term debt
(1,901
)
 

 
(1,901
)
Current liabilities
(8,076
)
 
(216
)
 
(8,292
)
Long term deferred tax liability
(340
)
 
(1,054
)
 
(1,394
)
Other non-current liabilities
(212
)
 

 
(212
)
 
 
 
 
 
 
Net assets acquired and liabilities assumed
$
12,289

 
$

 
$
12,289


Firex  
Business Acquisition [Line Items]  
Schedule of Business Acquisitions, by Acquisition
The final allocation of consideration paid for the Firex acquisition is summarized as follows (in thousands):
 
(as initially reported) April 27, 2018
 
Measurement Period Adjustments
 
(as adjusted) April 27, 2018
Cash
$
10,652

 
$
(37
)
 
$
10,615

Current assets
7,656

 
39

 
7,695

Property, plant and equipment
2,447

 

 
2,447

Goodwill
36,706

 
(1,424
)
 
35,282

Other intangibles
19,806

 
2,294

 
22,100

Current portion of long-term debt
(1,210
)
 

 
(1,210
)
Current liabilities
(4,099
)
 
(471
)
 
(4,570
)
Long term deferred tax liability
(4,995
)
 
(652
)
 
(5,647
)
Long-term debt
(1,069
)
 

 
(1,069
)
Other non-current liabilities
(1,318
)
 

 
(1,318
)
 
 
 
 
 
 
Net assets acquired and liabilities assumed
$
64,576

 
$
(251
)
 
$
64,325


Josper  
Business Acquisition [Line Items]  
Schedule of Business Acquisitions, by Acquisition (in thousands):
 
(as initially reported) May 10, 2018

Measurement Period Adjustments

(as adjusted) May 10, 2018
Cash
$
3,308

 
$

 
$
3,308

Current assets
6,579

 
13

 
6,592

Property, plant and equipment
4,739

 

 
4,739

Goodwill
27,140

 
(3,345
)
 
23,795

Other intangibles
13,136

 
4,754

 
17,890

Other assets
2

 

 
2

Current portion of long-term debt
(217
)
 

 
(217
)
Current liabilities
(5,146
)
 
(89
)
 
(5,235
)
Long-term debt
(1,608
)
 

 
(1,608
)
Long term deferred tax liability
(2,934
)
 
(1,579
)
 
(4,513
)
Other non-current liabilities
(2,169
)
 

 
(2,169
)
 
 
 
 
 
 
Consideration paid at closing
$
42,830

 
$
(246
)
 
$
42,584

 
 
 
 
 
 
Contingent consideration
3,454

 

 
3,454

 
 
 
 
 
 
Net assets acquired and liabilities assumed
$
46,284

 
$
(246
)
 
$
46,038


Taylor  
Business Acquisition [Line Items]  
Schedule of Business Acquisitions, by Acquisition
The final allocation of consideration paid for the Taylor acquisition is summarized as follows (in thousands):
 
(as initially reported) June 22, 2018
 
Measurement Period Adjustments
 
(as adjusted) June 22, 2018
Cash
$
2,551

 
$
64

 
$
2,615

Current assets
71,162

 
(2,011
)
 
69,151

Property, plant and equipment
21,187

 
(556
)
 
20,631

Goodwill
491,339

 
(120,497
)
 
370,842

Other intangibles
484,210

 
119,550

 
603,760

Other assets

 
361

 
361

Long-term deferred tax asset

 
227

 
227

Current liabilities
(48,417
)
 
(4,099
)
 
(52,516
)
Other non-current liabilities
(8,161
)
 
(648
)
 
(8,809
)
 
 
 
 
 
 
Net assets acquired and liabilities assumed
$
1,013,871

 
$
(7,609
)
 
$
1,006,262


M-TEK  
Business Acquisition [Line Items]  
Schedule of Business Acquisitions, by Acquisition
The following estimated fair values of assets acquired and liabilities assumed are provisional and are based on the information that was available as of the acquisition date to estimate the fair value of assets acquired and liabilities assumed (in thousands):
 
(as initially
reported)
October 1, 2018
 
Preliminary Measurement
Period
Adjustments
 
(as adjusted)
October 1, 2018
Current assets
$
2,745

 
$

 
$
2,745

Property, plant and equipment
2,497

 

 
2,497

Goodwill
11,610

 
(1,000
)
 
10,610

Other intangibles
3,294

 
1,000

 
4,294

Current liabilities
(144
)
 

 
(144
)
 
 
 
 
 
 
Net assets acquired and liabilities assumed
$
20,002

 
$

 
$
20,002


Crown  
Business Acquisition [Line Items]  
Schedule of Business Acquisitions, by Acquisition
The following estimated fair values of assets acquired and liabilities assumed are provisional and are based on the information that was available as of the acquisition date to estimate the fair value of assets acquired and liabilities assumed (in thousands):
 
(as initially
reported)
December 3, 2018
 
Preliminary Measurement
Period
Adjustments
 
(as adjusted)
December 3, 2018
Cash
$
495

 
$

 
$
495

Current assets
5,045

 

 
5,045

Property, plant and equipment
8,710

 
3,658

 
12,368

Goodwill
31,226

 
(4,805
)
 
26,421

Other intangibles

 
2,958

 
2,958

Current liabilities
(2,340
)
 
(281
)
 
(2,621
)
Long-term deferred tax liability
(668
)
 
(1,753
)
 
(2,421
)
 
 
 
 
 
 
Net assets acquired and liabilities assumed
$
42,468

 
$
(223
)
 
$
42,245


EVO  
Business Acquisition [Line Items]  
Schedule of Business Acquisitions, by Acquisition
The following estimated fair values of assets acquired and liabilities assumed are provisional and are based on the information that was available as of the acquisition date to estimate the fair value of assets acquired and liabilities assumed (in thousands):
 
(as initially
reported)
December 31, 2018
 
Preliminary Measurement
Period
Adjustments
 
(as adjusted)
December 31, 2018
Cash
$
162

 
$

 
$
162

Current assets
1,490

 

 
1,490

Goodwill
6,896

 
(53
)
 
6,843

Other intangibles
5,081

 

 
5,081

Current liabilities
(518
)
 

 
(518
)
Long-term deferred tax liability
(540
)
 

 
(540
)
Other non-current liabilities
(12
)
 

 
(12
)
 

 

 

Net assets acquired and liabilities assumed
$
12,559

 
$
(53
)
 
$
12,506


Cooking Solutions Group  
Business Acquisition [Line Items]  
Schedule of Business Acquisitions, by Acquisition
The following estimated fair values of assets acquired and liabilities assumed are provisional and are based on the information that was available as of the acquisition date to estimate the fair value of assets acquired and liabilities assumed (in thousands):
 
(as initially
reported)
April 1, 2019
Cash
$
843

Current assets
33,666

Property, plant and equipment
15,959

Goodwill
31,207

Other intangibles
53,450

Current liabilities
(15,130
)
Long-term deferred tax liability
(13,082
)
 
 
Net assets acquired and liabilities assumed
$
106,913


Powerhouse  
Business Acquisition [Line Items]  
Schedule of Business Acquisitions, by Acquisition
The following estimated fair values of assets acquired and liabilities assumed are provisional and are based on the information that was available as of the acquisition date to estimate the fair value of assets acquired and liabilities assumed (in thousands):
 
(as initially
reported)
April 1, 2019
Cash
$
24

Current assets
1,351

Property, plant and equipment
14

Goodwill
5,789

Other intangibles
5,060

Long-term deferred tax asset
1,673

Current liabilities
(2,624
)
Other non-current liabilities
(271
)
 
 
Net assets acquired and liabilities assumed
$
11,016


Brewtech  
Business Acquisition [Line Items]  
Schedule of Business Acquisitions, by Acquisition
The following estimated fair values of assets acquired and liabilities assumed are provisional and are based on the information that was available as of the acquisition date to estimate the fair value of assets acquired and liabilities assumed (in thousands):
 
(as initially
reported)
June 15, 2019
Cash
$
468

Current assets
3,936

Property, plant and equipment
30

Goodwill
26,528

Other intangibles
15,318

Long-term deferred tax asset
155

Current liabilities
(3,393
)
Other non-current liabilities
(5,768
)
 
 
Consideration paid at closing
$
37,274

 
 
Deferred payments
2,404

Contingent consideration
4,258

 
 
Net assets acquired and liabilities assumed
$
43,936