XML 50 R39.htm IDEA: XBRL DOCUMENT v3.5.0.2
Acquisitions and Purchase Accounting Estimated Fair Values of Assets Acquired and Liabilities Assumed for U-Line Acquisition (Details) - USD ($)
$ in Thousands
Nov. 05, 2014
Oct. 01, 2016
Jan. 02, 2016
Business Acquisition [Line Items]      
Goodwill   $ 1,109,341 $ 983,339
ULine [Member]      
Business Acquisition [Line Items]      
Business Combination, Provisional Information Adjustment, Working Capital $ 300    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Cash and Equivalents 12,764    
Current deferred tax asset 771    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Assets 12,237    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Property, Plant, and Equipment 3,376    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Intangible Assets, Other than Goodwill 75,200    
Goodwill 81,501    
Current liabilities (8,005)    
Long-term deferred tax liability (17,752)    
Other non-current liabilities (5,570)    
Consideration paid at closing 154,522    
Scenario, Previously Reported [Member] | ULine [Member]      
Business Acquisition [Line Items]      
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Cash and Equivalents 12,764    
Current deferred tax asset 657    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Assets 12,237    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Property, Plant, and Equipment 3,376    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Intangible Assets, Other than Goodwill 57,500    
Goodwill 89,501    
Current liabilities (6,032)    
Long-term deferred tax liability (13,095)    
Other non-current liabilities (2,111)    
Consideration paid at closing 154,797    
Scenario, Adjustment [Member] | ULine [Member]      
Business Acquisition [Line Items]      
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Cash and Equivalents 0    
Current deferred tax asset 114    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Assets 0    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Property, Plant, and Equipment 0    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Intangible Assets, Other than Goodwill 17,700    
Goodwill (8,000)    
Current liabilities 1,973    
Long-term deferred tax liability 4,657    
Other non-current liabilities 3,459    
Consideration paid at closing $ (275)    
Backlog [Member] | ULine [Member]      
Business Acquisition [Line Items]      
Acquired Finite-lived Intangible Assets, Weighted Average Useful Life 5 months    
Residential Kitchen [Member]      
Business Acquisition [Line Items]      
Goodwill   $ 428,584 $ 376,120
Residential Kitchen [Member] | Backlog [Member] | ULine [Member]      
Business Acquisition [Line Items]      
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Intangible Assets, Other than Goodwill $ 1,800