XML 80 R4.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONSOLIDATED STATEMENTS OF EARNINGS (USD $)
In Thousands, except Per Share data, unless otherwise specified
12 Months Ended
Jan. 03, 2015
Dec. 28, 2013
Dec. 29, 2012
Net sales $ 1,636,538us-gaap_SalesRevenueNet $ 1,428,685us-gaap_SalesRevenueNet $ 1,038,174us-gaap_SalesRevenueNet
Cost of sales 995,953us-gaap_CostOfGoodsAndServicesSold 878,674us-gaap_CostOfGoodsAndServicesSold 635,185us-gaap_CostOfGoodsAndServicesSold
Gross profit 640,585us-gaap_GrossProfit 550,011us-gaap_GrossProfit 402,989us-gaap_GrossProfit
Selling and distribution expenses 182,578us-gaap_SellingExpense 155,639us-gaap_SellingExpense 106,129us-gaap_SellingExpense
General and administrative expenses 164,094us-gaap_GeneralAndAdministrativeExpense 149,910us-gaap_GeneralAndAdministrativeExpense 108,776us-gaap_GeneralAndAdministrativeExpense
Gain (Loss) Related to Litigation Settlement 6,519us-gaap_GainLossRelatedToLitigationSettlement 0us-gaap_GainLossRelatedToLitigationSettlement 0us-gaap_GainLossRelatedToLitigationSettlement
Income from operations 300,432us-gaap_OperatingIncomeLoss 244,462us-gaap_OperatingIncomeLoss 188,084us-gaap_OperatingIncomeLoss [1]
Net interest expense and deferred financing amortization, net 15,592us-gaap_InterestAndDebtExpense 15,901us-gaap_InterestAndDebtExpense 9,238us-gaap_InterestAndDebtExpense
Other expense (income), net 4,050us-gaap_OtherNonoperatingIncomeExpense 2,780us-gaap_OtherNonoperatingIncomeExpense 4,406us-gaap_OtherNonoperatingIncomeExpense
Earnings before income taxes 280,790us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments 225,781us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments 174,440us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
Provision for income taxes 87,478us-gaap_IncomeTaxExpenseBenefit 71,853us-gaap_IncomeTaxExpenseBenefit 53,743us-gaap_IncomeTaxExpenseBenefit
Net earnings $ 193,312us-gaap_NetIncomeLoss $ 153,928us-gaap_NetIncomeLoss $ 120,697us-gaap_NetIncomeLoss
Net earnings per share:      
Basic (in usd per share) $ 3.41us-gaap_EarningsPerShareBasic $ 2.76us-gaap_EarningsPerShareBasic [2] $ 2.22us-gaap_EarningsPerShareBasic
Diluted (in usd per share) $ 3.40us-gaap_EarningsPerShareDiluted $ 2.74us-gaap_EarningsPerShareDiluted [2] $ 2.20us-gaap_EarningsPerShareDiluted
Weighted average number of shares      
Basic (in shares) 56,764us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 55,831us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 54,377us-gaap_WeightedAverageNumberOfSharesOutstandingBasic
Dilutive common stock equivalents (in shares) 20us-gaap_WeightedAverageNumberDilutedSharesOutstandingAdjustment 317us-gaap_WeightedAverageNumberDilutedSharesOutstandingAdjustment 430us-gaap_WeightedAverageNumberDilutedSharesOutstandingAdjustment
Diluted (in shares) 56,784us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 56,148us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 54,807us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding
[1] Non-operating expenses are not allocated to the reportable segments. Non-operating expenses consist of interest expense and deferred financing amortization, foreign exchange gains and losses and other income and expense items outside of income from operations.
[2] Sum of quarters may not equal the total for the year due to changes in the number of shares outstanding during the year.