Schedule of Business Acquisitions, by Acquisition

The final allocation of cash paid for the Baker acquisition is summarized as follows (in thousands):



	(as initially reported) Mar 14, 2012			Measurement Period Adjustments			(as adjusted) Mar 14, 2012
Current assets	$	4,617		$	(2,236	)	$	2,381
Property, plant and equipment	221			—			221
Goodwill	5,797			1,481			7,278
Other intangibles	—			750			750
Current liabilities	(385		)	5			(380		)

Net assets acquired and liabilities assumed	$	10,250		$	—		$	10,250

Schedule of Business Acquisitions, by Acquisition

The final allocation of cash paid for the Stewart acquisition is summarized as follows (in thousands):



	(as initially reported) Sep 5, 2012			Measurement Period Adjustments			(as adjusted) Sep 5, 2012
Cash	$	—		$	244		$	244
Current assets	11,839			(1,922		)	9,917
Property, plant and equipment	653			583			1,236
Goodwill	17,886			(2,140		)	15,746
Other intangibles	6,850			4,030			10,880
Current liabilities	(5,228		)	(1,511		)	(6,739		)
Other non-current liabilities	(4,000		)	(587		)	(4,587		)

Consideration paid at closing	$	28,000		$	(1,303	)	$	26,697

Contingent consideration	4,000			587			4,587

Net assets acquired and liabilities assumed	$	32,000		$	(716	)	$	31,284

Schedule of Business Acquisitions, by Acquisition

The final allocation of cash paid for the Nieco acquisition is summarized as follows (in thousands):



	(as initially reported) Oct 31, 2012			Measurement Period Adjustments			(as adjusted) Oct 31, 2012
Cash	$	140		$	—		$	140
Current assets	4,011			—			4,011
Property, plant and equipment	268			—			268
Goodwill	18,855			(3,473		)	15,382
Other intangibles	5,620			4,060			9,680
Current liabilities	(1,836		)	—			(1,836		)
Other non-current liabilities	(3,058		)	(587		)	(3,645		)

Consideration paid at closing	$	24,000		$	—		$	24,000

Contingent consideration	3,058			587			3,645

Net assets acquired and liabilities assumed	$	27,058		$	587		$	27,645

Schedule of Business Acquisitions, by Acquisition

The final allocation of cash paid for the Viking acquisition is summarized as follows (in thousands):



	(as initially reported) Dec 31, 2012			Measurement Period Adjustments			(as adjusted) Dec 31, 2012
Cash	$	6,900		$	(121	)	$	6,779
Current assets	40,794			(2,385		)	38,409
Property, plant and equipment	76,693			(20,446		)	56,247
Goodwill	144,833			(32,752		)	112,081
Other intangibles	152,500			44,500			197,000
Other assets	12,604			865			13,469
Current liabilities	(52,202		)	(886		)	(53,088		)
Other non-current liabilities	(2,386		)	(1		)	(2,387		)

Net assets acquired and liabilities assumed	$	379,736		$	(11,226	)	$	368,510

Schedule of Business Acquisitions, by Acquisition

The following estimated fair values of assets acquired and liabilities assumed are provisional and are based on the information that was available as of the acquisition dates to estimate the fair value of assets acquired and liabilities assumed (in thousands):



	(as initially reported) Jun 29, 2013			Preliminary Measurement Period Adjustments			(as adjusted) Jun 29, 2013
Current assets	$	21,390		$	(1,972	)	$	19,418
Property, plant and equipment	1,318			—			1,318
Goodwill	1,709			1,972			3,681
Current liabilities	(804		)	—			(804		)

Net assets acquired and liabilities assumed	$	23,613		$	—		$	23,613

Forgiveness of liabilities owed to Viking	(8,697		)	—			(8,697		)

Consideration paid at closing	$	14,916		$	—		$	14,916

Schedule of Business Acquisitions, by Acquisition

The following estimated fair values of assets acquired and liabilities assumed are provisional and are based on the information that was available as of the acquisition date to estimate the fair value of assets acquired and liabilities assumed (in thousands):



	(as initially reported) Oct 15, 2013			Preliminary Measurement Period Adjustments			(as adjusted) Oct 15, 2013
Current assets	$	5,638		$	(71	)	$	5,567
Property, plant and equipment	182			—			182
Goodwill	5,943			71			6,014
Other intangibles	4,333			—			4,333
Other assets	4			—			4
Current liabilities	(3,979		)	—			(3,979		)
Other non-current liabilities	(875		)	—			(875		)

Consideration paid at closing	$	11,246		$	—		$	11,246

Deferred payments	1,067			—			1,067

Net assets acquired and liabilities assumed	$	12,313		$	—		$	12,313

Schedule of Business Acquisitions, by Acquisition

The following estimated fair values of assets acquired and liabilities assumed are provisional and are based on the information that was available as of the acquisition date to estimate the fair value of assets acquired and liabilities assumed (in thousands):



	(as initially reported) Dec 17, 2013			Preliminary Measurement Period Adjustments			(as adjusted) Dec 17, 2013
Cash	$	857		$	—		$	857
Deferred tax asset	50			—			50
Current assets	13,127			31			13,158
Property, plant and equipment	1,735			1			1,736
Goodwill	45,056			(32		)	45,024
Other intangibles	30,000			—			30,000
Current liabilities	(5,013		)	—			(5,013		)
Long-term tax liabilities	(10,811		)				(10,811		)
Other non-current liabilities	(1		)	—			(1		)

Net assets acquired and liabilities assumed	$	75,000		$	—		$	75,000

Schedule of Business Acquisitions, by Acquisition

The following estimated fair values of assets acquired and liabilities assumed are provisional and are based on the information that was available as of the acquisition date to estimate the fair value of assets acquired and liabilities assumed (in thousands):



	(as initially reported) Jan 7, 2014
Current assets	$	2,051
Property, plant and equipment	120
Goodwill	5,252
Other intangibles	4,191
Current liabilities	(4,374		)

Consideration paid at closing	$	7,240

Deferred payments	3,000
Contingent consideration	$	1,374

Net assets acquired and liabilities assumed	$	11,614

Schedule of Business Acquisitions, by Acquisition

The following estimated fair values of assets acquired and liabilities assumed are provisional and are based on the information that was available as of the acquisition date to estimate the fair value of assets acquired and liabilities assumed (in thousands):



	(as initially reported) Jan 31, 2014
Current assets	$	35,909
Property, plant and equipment	2,000
Goodwill	7,552
Current liabilities	(1,005		)

Net assets acquired and liabilities assumed	$	44,456

Forgiveness of liabilities owed to Viking	(5,971		)

Consideration paid at closing	$	38,485