XML 17 R3.htm IDEA: XBRL DOCUMENT v3.25.4
CONSOLIDATED STATEMENTS OF OPERATIONS - USD ($)
shares in Millions, $ in Millions
12 Months Ended
Jan. 31, 2026
Jan. 31, 2025
Jan. 31, 2024
Net revenue:      
Total net revenue $ 7,206 $ 6,131 $ 5,497
Cost of revenue:      
Amortization of developed technologies 97 85 48
Total cost of revenue 650 578 511
Gross profit 6,556 5,553 4,986
Operating expenses:      
Marketing and sales 2,373 2,000 1,823
Research and development 1,643 1,485 1,373
General and administrative 693 650 620
Amortization of purchased intangibles 53 49 42
Restructuring, other exit costs, and facility reductions 216 15 0
Total operating expenses 4,978 4,199 3,858
Income from operations 1,578 1,354 1,128
Interest and other income, net 25 30 8
Total pretax income 1,603 1,384 1,136
Provision for income taxes (479) (272) (230)
Net income $ 1,124 $ 1,112 $ 906
Basic net income per share (in dollars per share) $ 5.28 $ 5.17 $ 4.23
Diluted net income per share (in dollars per share) $ 5.23 $ 5.12 $ 4.19
Weighted average shares used in computing basic net income per share (in shares) 213 215 214
Weighted average shares used in computing diluted net income per share (in shares) 215 217 216
Cost of subscription and maintenance revenue      
Net revenue:      
Total net revenue $ 6,776 $ 5,758 $ 5,170
Cost of revenue:      
Cost of revenue 463 413 381
Subscription      
Net revenue:      
Total net revenue 6,743 5,717 5,116
Maintenance      
Net revenue:      
Total net revenue 33 41 54
Other      
Net revenue:      
Total net revenue 430 373 327
Cost of revenue:      
Cost of revenue $ 90 $ 80 $ 82