XML 27 R3.htm IDEA: XBRL DOCUMENT v3.25.0.1
CONSOLIDATED STATEMENTS OF OPERATIONS - USD ($)
shares in Millions, $ in Millions
12 Months Ended
Jan. 31, 2025
Jan. 31, 2024
Jan. 31, 2023
Net revenue:      
Total net revenue $ 6,131.0 $ 5,497.0 $ 5,005.0
Cost of revenue:      
Amortization of developed technologies 85.0 48.0 58.0
Total cost of revenue 578.0 511.0 480.0
Gross profit 5,553.0 4,986.0 4,525.0
Operating expenses:      
Marketing and sales 2,000.0 1,823.0 1,745.0
Research and development 1,485.0 1,373.0 1,219.0
General and administrative 650.0 620.0 532.0
Amortization of purchased intangibles 49.0 42.0 40.0
Restructuring, other exit costs, and facility reductions 15.0 0.0 0.0
Total operating expenses 4,199.0 3,858.0 3,536.0
Income from operations 1,354.0 1,128.0 989.0
Interest and other income (expense), net 30.0 8.0 (43.0)
Income before income taxes 1,384.0 1,136.0 946.0
Provision for income taxes (272.0) (230.0) (123.0)
Net income $ 1,112.0 $ 906.0 $ 823.0
Basic net income per share (in dollars per share) $ 5.17 $ 4.23 $ 3.81
Diluted net income per share (in dollars per share) $ 5.12 $ 4.19 $ 3.78
Weighted average shares used in computing basic net income per share (in shares) 215 214 216
Weighted average shares used in computing diluted net income per share (in shares) 217 216 218
Cost of subscription and maintenance revenue      
Net revenue:      
Total net revenue $ 5,758.0 $ 5,170.0 $ 4,716.0
Cost of revenue:      
Cost of revenue 413.0 381.0 343.0
Subscription      
Net revenue:      
Total net revenue 5,717.0 5,116.0 4,651.0
Maintenance      
Net revenue:      
Total net revenue 41.0 54.0 65.0
Other      
Net revenue:      
Total net revenue 373.0 327.0 289.0
Cost of revenue:      
Cost of revenue $ 80.0 $ 82.0 $ 79.0