XML 83 R2.htm IDEA: XBRL DOCUMENT v3.20.1
CONSOLIDATED STATEMENTS OF OPERATIONS - USD ($)
shares in Millions, $ in Millions
12 Months Ended
Jan. 31, 2020
Jan. 31, 2019
Jan. 31, 2018
Net revenue:      
Net revenue $ 3,274.3 $ 2,569.8 $ 2,056.6
Cost of revenue:      
Amortization of developed technology 34.5 15.5 16.4
Total cost of revenue 324.9 285.9 303.4
Gross profit 2,949.4 2,283.9 1,753.2
Operating expenses:      
Marketing and sales 1,310.3 1,183.9 1,087.3
Research and development 851.1 725.0 755.5
General and administrative 405.6 340.1 305.2
Amortization of purchased intangibles 38.9 18.0 20.2
Restructuring and other exit costs, net 0.5 41.9 94.1
Total operating expenses 2,606.4 2,308.9 2,262.3
Income (loss) from operations 343.0 (25.0) (509.1)
Interest and other expense, net (48.2) (17.7) (48.2)
Income (loss) before income taxes 294.8 (42.7) (557.3)
Provision for income taxes (80.3) (38.1) (9.6)
Net income (loss) $ 214.5 $ (80.8) $ (566.9)
Basic net income (loss) per share (in dollars per share) $ 0.98 $ (0.37) $ (2.58)
Diluted net income (loss) per share (in dollars per share) $ 0.96 $ (0.37) $ (2.58)
Weighted average shares used in computing basic net income (loss) per share (in shares) 219.7 218.9 219.5
Weighted average shares used in computing diluted net income (loss) per share (in shares) 222.5 218.9 219.5
Subscription and Maintenance      
Net revenue:      
Net revenue $ 3,138.5 $ 2,437.4 $ 1,883.9
Cost of revenue:      
Cost of revenue 223.9 216.0 214.4
Subscription      
Net revenue:      
Net revenue 2,751.9 1,802.3 894.3
Maintenance      
Net revenue:      
Net revenue 386.6 635.1 989.6
Other      
Net revenue:      
Net revenue 135.8 132.4 172.7
Cost of revenue:      
Cost of revenue $ 66.5 $ 54.4 $ 72.6