XML 226 R100.htm IDEA: XBRL DOCUMENT v3.23.1
Investments in joint ventures and associates (Tables)
12 Months Ended
Dec. 31, 2022
Investments accounted for using equity method [abstract]  
Summary of Investments In Associates Subsidaries And Joint Venture
 
     
Joint ventures
    
Associates
 
     
2022
    
2021
    
2022
    
2021
 
         
At January 1
  
 
1,743
 
  
 
1,376
 
  
 
1,289
 
  
 
1,264
 
         
Additions
  
 
30
 
  
 
61
 
  
 
40
 
  
 
12
 
         
Disposals
  
 
(67
  
 
-
 
  
 
(8
  
 
-
 
         
Share in net result
  
 
286
 
  
 
265
 
  
 
4
 
  
 
112
 
         
Share in changes in equity (note 30.6)
  
 
(63
  
 
25
 
  
 
3
 
  
 
(6
         
Impairment reversals / (charges)
  
 
-
 
  
 
-
 
  
 
(9
  
 
3
 
         
Dividends
  
 
(79
  
 
(88
  
 
(58
  
 
(39
         
Net exchange difference
  
 
(25
  
 
45
 
  
 
(1
  
 
2
 
         
Transfer to / (from) other headings
  
 
-
 
  
 
58
 
  
 
-
 
  
 
(58
         
Transfer to disposal groups
  
 
(382
  
 
-
 
  
 
(1,096
  
 
-
 
At December 31
  
 
            1,443
 
  
 
            1,743
 
  
 
            165
 
  
 
            1,289
 
Summary of Financial Information of Joint Ventures
 
     
Santander Spain Life
   
        AIFMC            
   
Other Joint ventures
 
     
          2022
              2021    
          2022
              2021    
          2022
              2021  
Summarized statement of financial position
                                                
Cash and cash equivalents
     23       20       392       351       99       157  
Other current assets
     155       130       836       810       725       697  
Total current assets
  
 
178
 
 
 
150
 
 
 
1,229
 
 
 
1,161
 
 
 
824
 
 
 
854
 
             
Non-current
assets
     1,109       1,134       200       204       5,349       5,574  
Total assets
  
 
1,287
 
 
 
1,284
 
 
 
1,429
 
 
 
1,364
 
 
 
6,173
 
 
 
6,428
 
             
Current financial liabilities excluding trade payables and other provisions
     -       -       -       -       -       7  
Other current liabilities
     148       126       526       613       543       501  
Total current liabilities
  
 
148
 
 
 
126
 
 
 
526
 
 
 
613
 
 
 
544
 
 
 
509
 
             
Non-current
financial liabilities excluding trade payables and other provisions
     -       -       -       -       67       183  
Other
non-current
liabilities
     504       510       -       -       4,447       3,921  
Total
non-current
financial liabilities
  
 
504
 
 
 
510
 
 
 
-
 
 
 
-
 
 
 
4,515
 
 
 
4,104
 
Total liabilities
  
 
652
 
 
 
636
 
 
 
526
 
 
 
613
 
 
 
5,059
 
 
 
4,613
 
Net assets
  
 
635
 
 
 
648
 
 
 
903
 
 
 
752
 
 
 
1,114
 
 
 
1,816
 
             
Summarized statement of comprehensive income
                                                
Revenue
     288       247       644       858       2,374       1,866  
Results from financial transactions
     -       -       -       -       (2     51  
Depreciation and amortization
     (30     (25     (4     (3     (27     (21
Interest income
     2       2       9       8       104       25  
Interest expense
     -       -       (0     -       (7     (13
             
Profit or loss
     71       61       330       386       260       247  
Income tax (expense) or result
     (16     (12     (92     (109     (56     (40
Post-tax
profit or (loss)
  
 
55
 
 
 
48
 
 
 
238
 
 
 
277
 
 
 
205
 
 
 
208
 
Other comprehensive income
     (37     (2     -       -       (86     53  
Total comprehensive income
  
 
18
 
 
 
47
 
 
 
238
 
 
 
277
 
 
 
118
 
 
 
260
 
             
Dividends received
     30       -       -       -       54       18  
 
Summary of Overview of Summarized Financial Information to Carrying Amount of Joint Ventures
An overview of the summarized financial information of the carrying amount of the joint ventures is as follows:

 
 
     
Santander Spain Life
   
AIFMC
   
Other Joint ventures
 
     
2022
    2021    
2022
    2021    
2022
    2021  
Net assets of joint venture as presented above
     635       648       903       752       1,114       1,816  
Net assets of joint venture excluding goodwill
     556       568       960       751       1,019       1,681  
Group share of net assets of joint venture, excluding goodwill
     283       290       471       368       513       857  
Goodwill on acquisition
     80       80       1       1       95       148  
Carrying amount
  
 
363
 
 
 
369
 
 
 
471
 
 
 
369
 
 
 
608
 
 
 
1,005
 
Summary of Reconciliation of Summarized Financial Information to Carrying Amount of Joint Ventures
The following table includes the summarized financial information of the joint ventures based on the Group’s relative holding.
 
     
Santander Spain Life
   
AIFMC
    
Other Joint ventures
 
     
2022
    2021    
        2022
             2021     
2022
    2021  
Post-tax
profit or loss
     28       25       116        136        104       104  
Other comprehensive income
     (19     (1     -        -        (44     26  
Total comprehensive income
  
 
9
 
 
 
24
 
 
 
116
 
  
 
136
 
  
 
61
 
 
 
131
 
Schedule Of Financial Information Of Associates
The summarized financial information of associates presented below is based on the Group’s relative holding.
 
               Associates  
     
          2022
    2021
1)
 
Post-tax
profit or loss
     (11     (15
Other comprehensive income
     1       (5
Total comprehensive income
  
 
(10
 
 
(20
     
Carrying amount
     165       1,289  
1
 
Amounts for 2021 related to
post-tax
profit or loss, other comprehensive income and total comprehensive income have been
re-presented
to reflect the classification of Aegon the Netherlands as held for sale and discontinued operations, refer to note 51 Discontinued operations.