XML 196 R76.htm IDEA: XBRL DOCUMENT v3.22.1
Critical accounting estimates and judgment in applying accounting policies (Tables)
12 Months Ended
Dec. 31, 2021
Text block [abstract]  
Sensitivity Analysis of DPAC And VOBA Balances to Changes in Expected Long Term Equity Growth Rate Explanatory
Sensitivity analysis of DPAC and VOBA balances to changes in in expected long-term equity growth rate
 
                                                         
    
2021
  
2020
Estimated approximate effect
  
DPAC /VOBA
  
    DPAC /VOBA  
1% decrease in the expectected long-term equity growth rate
  
(95)
  
(108) 
Sensitivity Analysis of Net Result to Changes in Various Underwriting Risks Explanatory
Sensitivity analysis of net result to changes in various underwriting risks
 
                                                                 
    
2021
   
2020
Estimated approximate effect
  
Net Result
   
Net Result  
10% increase to mortality assumption
  
 
(128
 
 
(124
     
20% increase in the lapse rate assumption
  
 
71
 
 
 
89
 
Sensitivity Analysis of GPV to Changes in Various Underwriting Risks Explanatory
Sensitivity analysis of GPV to changes in various underwriting risks
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
      
    
2021        
          2020          
Estimated approximate effect
         
GPV
   
    
   GPV  
5% increase in the utilization rates
           195            186  
         
5% decrease in the utilization rates
           (201          (193
         
10% increase expected mortality
           122            113  
         
10% decrease expected mortality
 
 
       (114  
 
     (105
Sensitivity Analysis of LAT Deficit to Changes in Various Underwriting Risks Explanatory
Sensitivity analysis of LAT deficit to changes in various underwriting risks
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
      
  
2021
            2020  
Estimated approximate effect in EUR billion
       
LAT deficit
   
    
     LAT deficit  
100 bps increase in interest rate
         (3.3              (3.9
         
100 bps decrease in interest rate
         4.3                5.2  
         
50 bps increase in bond credit spread
         0.3                0.2  
         
50 bps decrease in bond credit spread
         (0.3              (0.3
         
50 bps increase in mortgage spread
         0.5                0.6  
         
50 bps decrease in mortgage spread
         (0.6              (0.6
         
5 bps increase in liquidity premium
         (0.2              (0.2
         
5 bps decrease in liquidity premium
 
 
     0.2    
 
 
 
     0.2