XML 164 R44.htm IDEA: XBRL DOCUMENT v3.22.1
Borrowings
12 Months Ended
Dec. 31, 2021
Text block [abstract]  
Borrowings
37 Borrowings
 
 
 
 
 
 
 
 
 
 
     
    
                2021
                    2020  
     
Capital funding
    1,292       1,241  
     
Operational funding
 
   
 
8,369
 
   
 
   
 
7,283
 
   
 
     
At December 31
 
 
9,661
 
 
 
8,524
 
     
Current
    824       950  
     
Non-current
    8,837       7,574  
     
Fair value of borrowings
 
   
 
10,171
 
 
 
   
 
9,165
 
 
 
Aegon’s borrowings are defined separately as capital funding and operational funding. Capital funding includes debt securities that are issued for general corporate purposes and for capitalizing its business units. Capital funding is part of the Company’s total capitalization that is used for financing its subsidiaries and the cash held at the holding company. Operational funding includes debt securities that are issued for financing of dedicated pools of assets. These assets are either legally segregated or tracked as separate portfolios.
The difference between the contractually required payment at maturity date and the carrying amount of the borrowings amounted to EUR 25 million negative (2020: EUR 15 million negative).
Capital funding
A detailed composition of capital funding is included in the following table:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
           
(sorted at maturity)
   Coupon rate      Coupon date      Issue /    
Maturity    
    
            2021
                2020  
           
EUR 500 million Senior Unsecured Notes
  
 
1.00%
 
  
 
December 8
 
  
 
2016 / 
23
    
 
     499       498  
           
GBP 250 million Medium-Term Notes
  
 
6.125%
 
  
 
December 15
   
  
 
1999 / 31    
 
     296         278    
           
GBP 400 million Senior Unsecured Notes
  
 
6.625%
 
  
 
Semi-annually
 
  
 
2009 / 39    
 
     472       442  
           
Other
 
  
 
 
 
  
 
 
 
  
 
 
 
    
 
26
 
 
 
   
 
24
 
 
 
           
At December 31
 
  
 
 
 
  
 
 
 
  
 
 
 
  
 
 
1,292
 
 
 
 
 
 
1,241
 
 
 
These loans are considered senior debt in calculating financial leverage in note 43 Capital management and solvency.
Operational funding
During 2021, the operational funding increased by EUR 1.1 billion mainly due to the latest securitization of mortgage loans originated by Aegon the Netherlands “SAECURE 20” of EUR 0.6 billion, new covered bonds of EUR 0.5 billion, as well as an increase in Federal Home Loan Bank advances of EUR 0.5 billion. This is offset by a decrease of other mortgage loan funding of EUR 0.5 billion.
During 2020, operational funding decreased by EUR 0.3 billion mainly due to the redemption of ‘SAECURE 15’ of EUR 0.9 billion and the redemption of a covered bond for EUR 0.7 billion. This is partly offset by an increase in other mortgage loan funding of EUR 0.7 billion and the issuance of a covered bond in the Netherlands of EUR 0.5 billion.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
           
     Coupon rate     Coupon date     Issue /    
Maturity    
   
            2021
                2020  
           
Revolving Loan Facility Warehouse Mortgage Loans
1)
    Floating       Monthly       - / 22           592       743  
           
Revolving Loan Facility Warehouse Mortgage Loans
1)
    Floating       Monthly       - / 24       494       802  
           
EUR 875 million “SAECURE 16” RMBS Note
1)
,
2)
    Floating       Quarterly       2018 / 23           676       758  
           
EUR 512 million “SAECURE 18” RMBS Note
1)
,
3)
    Floating       Quarterly       2019 / 25           355       422  
           
EUR 657 million “SAECURE 20” RMBS Note
1)
,
4)
    Floating       Quarterly       2021 / 27           625       -  
           
EUR 500 million Conditional Pass-Through Covered Bond
1)
,
5)
    0.250%       Annual       2016 / 23           499       498  
           
EUR 500 million Conditional Pass-Through Covered Bond
1)
,
6)
    0.375%       Annual       2017 / 24           499       498  
           
EUR 500 million Conditional Pass-Through Covered Bond
1)
,
7)
    0.010%       Annual       2020 / 25           506         508    
           
EUR 500 million Conditional Pass-Through Covered Bond
1)
,
8)
    0.750%       Annual       2017 / 27           492       491  
           
EUR 500 million Conditional Pass-Through Covered Bond
1)
,
9)
    0.375%       Annual       2021 / 36           494       -  
           
FHLB Secured borrowings
1)
    Floating       Quarterly       2021 / 24           2,634       2,055  
           
Aegon Bank Senior
Non-Preferred
debt
1)
    0.625%       Annual       2019 / 24           499       498  
           
Other
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
5
 
 
 
   
 
9
 
 
 
           
At December 31
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
8,369
 
 
 
 
 
 
7,283
 
 
 
 
1
 
Issued by a subsidiary of Aegon N.V.
2
 
The first optional redemption date is October 30, 2023; the final legal maturity date is October 30, 2091. Notes are fully collateralized by mortgage loans which are part of Aegon’s general account investments.
3
 
The first optional redemption date is July 28, 2025; the final legal maturity date is April 28, 2092. Notes are fully collateralized by mortgage loans which are part of Aegon’s general account investments.
4
 
The first optional redemption date is October 28, 2027; the final legal maturity date is April 28, 2093. Notes are fully collateralized by mortgage loans which are part of Aegon’s general account investments.
5
 
The maturity date is May 25, 2023; the extended due for payment date is May 25, 2055.
6
 
The maturity date is November 21, 2024; the extended due for payment date is November 21, 2056.
7
 
The maturity date is November 16, 2025; the extended due for payment date is November 16, 2057.
8
 
The maturity date is June 27, 2027; the extended due for payment date is June 27, 2059.
9
 
The maturity date is June 9, 2036; the extended due for payment date is June 9, 2037.
Other
 
 
 
 
 
 
 
 
 
 
     
Undrawn committed borrowing facilities:
 
                2021
                    2020  
     
Floating-rate
               
     
- Expiring within one year
    408         666    
     
- Expiring beyond one year
 
   
 
2,991
 
 
 
   
 
2,622
 
 
 
     
At December 31
 
 
 
 
3,399
 
 
 
 
 
 
3,288
 
 
 
There were no defaults or breaches of conditions during the period.