XML 152 R32.htm IDEA: XBRL DOCUMENT v3.22.1
Investments in joint ventures and associates
12 Months Ended
Dec. 31, 2021
Investments in subsidiaries, joint ventures and associates [abstract]  
Disclosure Of Investments In Associates Subsidaries And Joint Venture
25 Investments in joint ventures and associates
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
     Joint ventures     Associates  
         
     
                2021
                    2020    
                2021
                    2020  
         
At January 1
     1,376         1,983         1,264         363    
         
Additions
     61       254       12       59  
         
Disposals
     -       (105     -       (5
         
Share in net result
     265       184       112       111  
         
Share in changes in equity (note 30.6)
     25       12       (6     7  
         
Impairment reversals / (charges)
     -       (4     3       (20
         
Dividends
     (88     (94     (39     (44
         
Net exchange difference
     45       (7     2       (28
         
Transfer to / (from) other headings
     58       (836     (58     818  
         
Other
     -       (11     -       1  
         
At December 31
  
 
1,743
 
 
 
1,376
 
 
 
1,289
 
 
 
1,264
 
 
In 2021, Aegon amended its agreement related to the investment in MAG Seguros and injected EUR 40 million in the undertaking. Following the amendment the investment required reclassification from Investments in associates to Investments in joint ventures as the level of influence was affected. The transfer to / (from) other headings in 2021 reflect the carrying amount of the investment of EUR 58 million prior to the capital injection of EUR 40 million.
With the exception of a limited number of immaterial venture capital entities, all joint ventures and associates are unlisted and are accounted for using the equity method and are considered to be non-current. The investments in joint ventures and associates include interest in insurance companies that are required to maintain a minimum solvency margin based on local directives. Such restrictions can affect the ability of these joint ventures and associates to transfer funds in the form of cash dividends, or repayment of loans or advances, and therefore, there can be no assurance that these restrictions will not become a limitation in the future. Refer to note 45 Commitments and contingencies for any commitments and contingencies related to investments in joint ventures. There are no unrecognized shares of losses in joint ventures and associates. The financial statements of the principal joint ventures and associates have the same reporting date as the Group. Refer to note 49 Group companies for a listing of the investments in joint ventures and associates and the Group’s percentage holding.
Summarized financial information of joint ventures
The summarized financial information presented in the following table presents the joint ventures on a 100% basis. Aegon considers its investments in Santander Vida Seguros y Reaseguros S.A. (‘Santander Spain Life’) and Aegon Industrial Fund Management Co.Ltd. (‘AIFMC’) as material joint ventures and are therefore presented separately.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
     Santander Spain Life     AIFMC     Other Joint ventures  
             
     
            2021
                2020    
            2021
                2020    
            2021
                2020  
             
Summarized statement of financial position
                                                
             
Cash and cash equivalents
     20       14       351       227       157       198  
             
Other current assets
     130       35       810       423       697       588  
             
Total current assets
  
 
150
 
 
 
50
 
 
 
1,161
 
 
 
650
 
 
 
854
 
 
 
785
 
             
Non-current assets
     1,134       700       204       127       5,574       6,442  
             
Total assets
  
 
1,284
 
 
 
750
 
 
 
1,364
 
 
 
777
 
 
 
6,428
 
 
 
7,227
 
             
Current financial liabilities excluding trade payables and other provisions
     -       -       -       -       7       -  
             
Other current liabilities
     126       79       613       360       501       445  
             
Total current liabilities
  
 
126
 
 
 
79
 
 
 
613
 
 
 
360
 
 
 
509
 
 
 
445
 
             
Non-current financial liabilities excluding trade payables and other provisions
     -       -       -       -       183       50  
             
Other non-current liabilities
     510       272       -       -       3,921       4,996  
             
Total non-current financial liabilities
  
 
510
 
 
 
272
 
 
 
-
 
 
 
-
 
 
 
4,104
 
 
 
5,046
 
                                             
             
Total liabilities
  
 
636
 
 
 
351
 
 
 
613
 
 
 
360
 
 
 
4,613
 
 
 
5,490
 
                                             
             
Net assets
  
 
648
 
 
 
399
 
 
 
752
 
 
 
417
 
 
 
1,816
 
 
 
1,737
 
             
Summarized statement of comprehensive income
                                                
             
Revenue
     247       357       858       584       1,866       2,058  
             
Results from financial transactions
     -       (4     -       -       51       20  
             
Depreciation and amortization
     (25     (18     (3     (4     (21     (8
             
Interest income
     2       3       8       5       25       8  
             
Interest expense
     -       -       -       -       (13     -  
             
Profit or loss
     61       57       386       252       247       157  
             
Income tax (expense) or result
     (12     (14     (109     (71     (40     36  
             
Post-tax profit or (loss)
  
 
48
 
 
 
43
 
 
 
277
 
 
 
181
 
 
 
208
 
 
 
194
 
             
Other comprehensive income
     (2     2       -       -       53       10  
             
Total comprehensive income
  
 
47
 
 
 
45
 
 
 
277
 
 
 
181
 
 
 
260
 
 
 
203
 
             
Dividends received
     -       19       -       33       18       43  
 
For 2021, Aegon Industrial Fund Management Co.Ltd. (‘AIFMC’) is classified as a material joint venture as a result of the growth of the joint venture.
An overview of the summarized financial information of the carrying amount of the joint ventures is as follows:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
       
     Santander Spain Life     AIFMC     Other Joint ventures  
             
     
            2021
                2020    
            2021
                2020    
            2021
                2020  
             
Net assets of joint venture as presented above
     648       399       752       417       1,816       1,737  
             
Net assets of joint venture excluding goodwill
     568        66        751        416        1,681        1,343   
             
Group share of net assets of joint venture, excluding goodwill
     290       34       368       204       857       562  
             
Goodwill on acquisition
     80       333       1       1       148       244  
             
Carrying amount
  
 
369
 
 
 
366
 
 
 
369
 
 
 
205
 
 
 
1,005
 
 
 
806
 
Aegon’s group share of net assets of joint ventures, as presented in the table above, is less than Aegon’s share of the net assets as presented in the summarized financial information on a 100% basis, due to the inclusion of third parties in the joint ventures.
The following table includes the summarized financial information of the joint ventures based on the Group’s relative holding.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
     Santander Spain Life     AIFMC     Other Joint ventures  
             
     
            2021
                2020    
            2021
                2020    
            2021
                2020  
             
Post-tax profit or loss
     25       22        136        89        104        81  
             
Other comprehensive income
     (1     1       -       -       26       (10
             
Total comprehensive income
  
 
24
 
 
 
23
 
 
 
136
 
 
 
89
 
 
 
131
 
 
 
71
 
Summarized financial information of associates
The summarized financial information presented in the following table presents the material associates on a 100% basis. Aegon considers its investment in Amvest Residential Core Fund as a material associate and is therefore presented below.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
         Amvest Residential Core Fund     Other Associates  
         
     
            2021
                2020    
            2021
                2020  
         
Summarized statement of financial position
                                
         
Current assets
     49       34       132       167  
         
Non-current assets
     4,380       3,876       426       787  
         
Total assets
  
 
4,429
 
 
 
3,910
 
 
 
558
 
 
 
955
 
         
Current liabilities
     50       55       61       155  
         
Non-current liabilities
     921       671       82       255  
         
Total liabilities
  
 
971
  
 
 
726
  
 
 
144
 
 
 
410
  
         
                                  
         
Net assets
  
 
3,458
 
 
 
3,184
 
 
 
414
 
 
 
545
 
         
Summarized statement of comprehensive income
                                
         
Revenue
     109       104       595       965  
         
Interest expense
     -       -       -       (35
         
Profit or loss
     433       281       (76     39  
         
Income tax (expense) or result
     -       -       -       (30
         
Post-tax profit or (loss)
  
 
433
 
 
 
281
 
 
 
(76
 
 
8
 
         
Other comprehensive income
     -       -       (13     109  
         
Total comprehensive income
  
 
433
 
 
 
281
 
 
 
(89
 
 
117
 
         
Dividends received
     27       32       35       45  
 
The summarized financial information of associates presented below is based on the Group’s relative holding.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
         Amvest Residential Core Fund      Other Associates  
         
    
            2021
                2020     
            2021
                2020  
         
Post-tax profit or loss
     126        80        (14     23   
         
Other comprehensive income
     -       -        (6     7  
         
Total comprehensive income
  
 
126
 
 
 
80
 
  
 
(20
 
 
31
 
         
Carrying amount
     1,020       919        269        345