XML 232 R112.htm IDEA: XBRL DOCUMENT v3.22.1
Deferred tax (Tables)
12 Months Ended
Dec. 31, 2021
Text block [abstract]  
Schedule of NetDeferred Tax Assets and Liabilities has been Recognized
 
 
 
 
 
 
 
 
 
 
     
     
                2021
 
   
                2020
 
 
     
Deferred tax assets
     131       101  
     
Deferred tax liabilities
 
    
 
1,559
 
 
 
   
 
1,424
 
 
 
     
Total net deferred tax liability / (asset)
 
  
 
 
1,428
 
 
 
 
 
 
1,323
 
 
 
     
Deferred tax assets comprise temporary differences on:
 
  
                2021
 
   
                2020
 
 
     
Financial assets
     (7     13  
     
Insurance and investment contracts
     (8     (5
     
Deferred expenses, VOBA and other intangible assets
     (133     (110
     
Defined benefit plans
     3       -  
     
Tax losses and credits carried forward
     264       321  
     
Other
 
    
 
11
 
 
 
   
 
(118
 
 
     
At December 31
 
  
 
 
131
 
 
 
 
 
 
101
 
 
 
 
 
 
 
 
 
 
 
 
     
Deferred tax liabilities comprise temporary differences on:
 
  
                2021
 
   
                2020
 
 
     
Real estate
     776       663     
     
Financial assets
     1,816          2,169  
     
Insurance and investment contracts
     (1,410     (1,539
     
Deferred expenses, VOBA and other intangible assets
     1,573       1,323  
     
Defined benefit plans
     (151     (206
     
Tax losses and credits carried forward
     (754     (502
     
Other
 
    
 
(291
 
 
   
 
(484
 
 
     
At December 31
 
  
 
 
1,559
 
 
 
 
 
 
1,424
 
 
 
Summary of Deferred Tax
The following table provides a movement schedule of net deferred tax broken-down by those items for which a deferred tax asset or liability has been recognized.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
      Real estate     Financial
assets
    Insurance
and
investment
contracts
    Deferred
expenses, VOBA
and other
intangible
assets
    Defined
benefit
plans
    Tax losses
and credits
carried
forward
    Other    
Total
 
                 
At January 1, 2021
     663       2,156       (1,533     1,433       (206     (823     (366     1,323    
                 
Charged to income statement
     113       (113     217       162       (32     (140     54       260  
                 
Charged to OCI
     (1     (359     -       -       100       -       (1     (261
                 
Net exchange differences
     1       167       (86     112       (15     (56     (20     103  
                 
Transfer (to)/from current income tax
     -       -       -       -       -       2       -       2  
                 
Transfer (to) /from other headings
 
    
 
-
 
 
 
   
 
(29
 
 
   
 
-
 
 
 
   
 
-
 
 
 
   
 
-
 
 
 
   
 
(1
 
 
   
 
30
 
 
 
   
 
-
 
 
 
At December 31, 2021
 
  
 
 
776
 
 
 
 
 
 
1,823
 
 
 
 
 
 
(1,402
 
 
 
 
 
1,706
 
 
 
 
 
 
(154
 
 
 
 
 
(1,018
 
 
 
 
 
(303
 
 
 
 
 
1,428
 
 
 
                 
At January 1, 2020
     644       1,474       (1,470     1,774       (256     (734     (397     1,036  
                 
Acquisitions / Additions
     -       -       -       2       -       -       -       2  
                 
Charged to income statement
     20       289       (102     (213     169       (13     (67     81  
                 
Charged to OCI
     2       597       -       -       (140     -       4       464  
                 
Net exchange differences
     (3     (204     105       (130     21       56       27       (128
                 
Transfer (to)/from current income tax
     -       -       -       -       -       (132     -       (132
                 
Transfer (to)/from other headings
 
    
 
-
 
 
 
   
 
-
 
 
 
   
 
(66
 
 
   
 
-
 
 
 
   
 
-
 
 
 
   
 
-
 
 
 
   
 
66
 
 
 
   
 
-
 
 
 
At December 31, 2020
 
  
 
 
663
 
 
 
 
 
 
2,156
 
 
 
 
 
 
(1,533
 
 
 
 
 
1,433
 
 
 
 
 
 
(206
 
 
 
 
 
(823
 
 
 
 
 
(366
 
 
 
 
 
1,323
 
 
 
Schedule of Loss Carryforward period and Deferred Corporate Income Tax Assets Not Recognized
For the following amounts, arranged by loss carry forward periods, the deferred tax asset is not recognized:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
    
Gross amounts
1)
   
Not recognized deferred tax assets
 
     
                2021
                    2020    
                2021
                    2020  
         
< 5 years
     62         71         15         18    
         
5 – 10 years
     24       12       4       4  
         
10 – 15 years
     -       18       55       57  
         
15 – 20 years
     -       4       -       -  
         
Indefinitely
 
    
 
598
 
 
 
   
 
514
 
 
 
   
 
151
 
 
 
   
 
114
 
 
 
At December 31
 
  
 
 
684
 
 
 
 
 
 
619
 
 
 
 
 
 
224
 
 
 
 
 
 
192
 
 
 
 
1
 
The gross value of state tax loss carry forward is not summarized in the disclosure, due to the fact that the United States files in different state jurisdictions with various applicable tax rates and apportionment rules