XML 195 R11.htm IDEA: XBRL DOCUMENT v3.20.1
Financial risks
12 Months Ended
Dec. 31, 2019
Text block [abstract]  
Financial risks
4 Financial risks
General
As an insurance group, Aegon is exposed to a variety of risks. Aegon’s largest exposures are to changes in financial markets (e.g. foreign currency, interest rate, credit and equity market risks) that affect the value of the investments, liabilities from products that Aegon sells, deferred expenses and value of business acquired. Other risks include insurance related risks, such as changes in mortality, morbidity, bond credit spread and liquidity premium, which are discussed in note 34 Insurance contracts. Aegon manages risk at local level where business is transacted, based on principles and policies established at the Group level. Aegon’s integrated approach to risk management involves similar measurement of risk and scope of risk coverage to allow for aggregation of the Group’s risk position.
To manage its risk exposure, Aegon has risk policies in place. Many of these policies are group-wide while others are specific to the unique situation of local businesses. The Group level policies limit the Group’s exposure to major risks such as equity, interest rates, credit, and currency. The limits in these policies in aggregate remain within the Group’s overall tolerance for risk and the Group’s financial resources. Operating within this policy framework, Aegon employs risk management programs including asset liability management (ALM) processes and models and hedging programs (which are largely conducted via the use of financial derivative instruments). These risk management programs are in place in each country unit and are not only used to manage risk in each unit, but are also part of the Group’s overall risk strategy.
Aegon operates a Derivative Use Policy to govern its usage of derivatives. This policy establishes the control, authorization, execution and monitoring requirements of the usage of such instruments. In addition, the policy stipulates necessary mitigation of credit risk created through derivatives management tools. For derivatives, counterparty credit risk is normally mitigated by requirements to post collateral via credit support annex agreements or through a central clearinghouse.
As part of its risk management programs, Aegon takes inventory of its current risk position across risk categories. Aegon also measures the sensitivity of net income and shareholders’ equity under both deterministic and stochastic scenarios. Management uses the insight gained through these ‘what if?’ scenarios to manage the Group’s risk exposure and capital position. The models, scenarios and assumptions used are reviewed regularly and updated as necessary.
Results of Aegon’s sensitivity analyses are presented throughout this section to show the estimated sensitivity of net income and shareholders’ equity to various scenarios. For each type of market risk, the analysis shows how net income and shareholders’ equity would have been affected by changes in the relevant risk variable that were reasonably possible at the reporting date. For each sensitivity test the impact of a reasonably possible change in a single factor is shown. Management action is taken into account to the extent that it is part of Aegon’s regular policies and procedures, such as established hedging programs. However, incidental management actions that would require a change in policies and procedures are not considered.
Each sensitivity analysis reflects the extent to which the shock tested would affect management’s critical accounting estimates and judgment in applying Aegon’s accounting policies. Market-consistent assumptions underlying the measurement of
non-listed
assets and liabilities are adjusted to reflect the shock tested. The shock may also affect the measurement of assets and liabilities based on assumptions that are not observable in the market. For example, a shock in interest rates may lead to changes in the amortization schedule of DPAC or to increased impairment losses on equity investments. Although management’s short-term assumptions may change if there is a reasonably possible change in a risk factor, long-term assumptions will generally not be revised unless there is evidence that the movement is permanent. This fact is reflected in the sensitivity analyses.
The accounting mismatch inherent in IFRS is also apparent in the reported sensitivities. A change in interest rates has an immediate impact on the carrying amount of assets measured at fair value. However, the shock will not have a similar effect on the carrying amount of the related insurance liabilities that are measured based on
locked-in
assumptions or on management’s long-term expectations. Consequently, the different measurement bases for assets and liabilities lead to increased volatility in IFRS net income and shareholders’ equity. Aegon has classified a significant part of its investment portfolio as
‘available-for-sale’,
which is one of the main reasons why the economic shocks tested have a different impact on net income than on shareholders’ equity.
 
 
Unrealized gains and losses on these assets are not recognized in the income statement but are booked through other comprehensive income to the revaluation reserves in shareholders’ equity, unless impaired. As a result, economic sensitivities predominantly impact shareholders’ equity but leave net income unaffected. The effect of movements of the revaluation reserve on capitalization ratios and capital adequacy are minimal. Aegon’s target ratio for the composition of its capital base is based on shareholders’ equity excluding the revaluation reserve.
The sensitivities do not reflect what the net income for the period would have been if risk variables had been different because the analysis is based on the exposures in existence at the reporting date rather than on those that actually occurred during the year. Nor are the results of the sensitivities intended to be an accurate prediction of Aegon’s future shareholders’ equity or earnings. The analysis does not take into account the impact of future new business, which is an important component of Aegon’s future earnings. It also does not consider all methods available to management to respond to changes in the financial environment, such as changing investment portfolio allocations or adjusting premiums and crediting rates. Furthermore, the results of the analyses cannot be extrapolated for wider variations since effects do not tend to be linear.
Concentration risk for financial risks are measured and managed at the following levels:
 Concentration per risk type: Risk exposures are measured per risk type as part of Aegon’s internal economic framework. A risk tolerance framework is in place which sets risk limits per risk type to target desired risk balance and promote diversification across risk types;
 Concentration per counterparty: Risk exposure is measured and risk limits are in place per counterparty as part of the Counterparty Name Limit Policy; and
 Concentration per sector, geography and asset class: Aegon’s investment strategy is translated in investment mandates for its internal and external asset managers. Through these investment mandates limits on sector, geography and asset class are set. Compliance monitoring of the investment mandates is done by the insurance operating companies.
Moreover, concentration of financial risks are measured in Aegon business planning cycle. As part of business planning, the resilience of Aegon’s business strategy is tested in several extreme event scenarios. In the Adverse Financial scenario, financial markets are stressed without assuming diversification across different market factors. Within the projection certain management actions may be implemented when management deems this necessary.
Aegon’s significant financial risks and related financial information are explained in the order as follows:
 Credit risk
 Equity market risk and other investment risks
 Interest rate risk
 Currency exchange risk
 Liquidity risk
Credit risk
As premiums and deposits are received, these funds are invested to pay for future policyholder obligations. For general account products, Aegon typically bears the risk for investment performance which is equal to the return of principal and interest. Aegon is exposed to credit risk on its general account fixed-income portfolio (debt securities, mortgages and private placements),
over-the-counter
derivatives and reinsurance contracts. Some issuers have defaulted on their financial obligations for various reasons, including bankruptcy, lack of liquidity, downturns in the economy, downturns in real estate values, operational failure and fraud. During financial downturns, Aegon can incur defaults or other reductions in the value of these securities and loans, which could have a materially adverse effect on Aegon’s business, results of operations and financial condition. Investments for account of policyholders are excluded as the policyholder bears the credit risk associated with the investments.
The table that follows shows the Group’s maximum exposure to credit risk from investments in general account financial assets, as well as general account derivatives and reinsurance assets, collateral held and net exposure. Please refer to note 45 and 46 for further information on capital commitments and contingencies and on collateral given, which may expose the Group to credit risk.
 
 
2019
  
Maximum
exposure
to credit
risk
   
Cash
   
Securities
   
Letters of
credit /
guarantees
   
Real
estate
property
   
Master
netting
agree-
ments
   
Other
   
Total
collateral
   
Surplus
collateral (or
overcollater-
alization)
   
Net  
exposure  
 
Debt securities - carried at fair value
   86,853    -    -    267    -    -    -    267    -    86,586   
Money market and other short-term investments - carried at fair value
   5,327    -    363    -    -    -    -    363    23    4,987   
Mortgage loans - carried at amortized cost
   37,750    2,648    -    65    61,159    -    -    63,872    26,249    127   
Private loans - carried at amortized cost
   4,487    51    -    -    -    -    -    51    -    4,436   
Other loans - carried at amortized cost
   2,353    -    -    -    -    -    2,008    2,008    1,329    1,674   
Other financial assets - carried at fair value
   4,083    -    -    -    -    -    -    -    -    4,083   
Derivatives
   10,658    2,666    47    31    -    8,186    -    10,930    283    10   
Reinsurance assets
   20,835    -    3,884    105    -    -    -    3,989    -    16,845   
At December 31
  
 
172,346
 
  
 
5,365
 
  
 
4,294
 
  
 
468
 
  
 
61,159
 
  
 
8,186
 
  
 
2,008
 
  
 
81,481
 
  
 
27,884
 
  
 
118,749  
 
 
2018
  Maximum
exposure
to credit
risk
   Cash   Securities   Letters of
credit /
guarantees
   Real
estate
property
   Master
netting
agree-
ments
   Other   Total
collateral
   Surplus
collateral (or
overcollateral-
ization)
   Net  
exposure  
 
Debt securities - carried at fair value
   81,253    -    -    169    -    -    -    169    -    81,084   
Money market and other short-term investments - carried at fair value
   6,307    -    484    -    -    -    -    484    29    5,852   
Mortgage loans - carried at amortized cost
   36,240    2,535    -    136    57,009    -    -    59,680    23,589    149   
Private loans - carried at amortized cost
   4,103    45    -    -    -    -    -    45    -    4,058   
Other loans - carried at amortized cost
   2,310    -    -    -    -    -    1,960    1,960    1,238    1,589   
Other financial assets - carried at fair value
   3,551    -    -    -    -    -    -    -    -    3,551   
Derivatives
   7,337    2,627    233    31    -    4,606    -    7,496    225    66   
Reinsurance assets
   20,505    -    4,035    104    -    -    -    4,139    -    16,366   
At December 31
  
 
161,607
 
  
 
5,207
 
  
 
4,752
 
  
 
439
 
  
 
57,009
 
  
 
4,606
 
  
 
1,960
 
  
 
73,972
 
  
 
25,081
 
  
 
112,715  
 
Debt securities
Several bonds in Aegon’s Americas’ portfolio are guaranteed by Monoline insurers. This is shown in the table above in the column ‘Letters of credit / guarantees’. Further information on the Monoline insurers is provided below under ‘Monoline insurers’.
Money market and short-term investments
The collateral reported for the money market and short-term investments are related to
tri-party
repurchase agreements (repos). Within
tri-party
repos Aegon invests under short-term reverse repurchase agreements and the counterparty posts collateral to a third party custodian. The collateral posted is typically high-quality, short-term securities and is only accessible for or available to Aegon in the event the counterparty defaults.
 
 
Mortgage loans
The real estate collateral for mortgages includes both residential and commercial properties. The collateral for commercial mortgage loans in Aegon Americas is measured at fair value. At a minimum on an annual basis, a fair value is estimated for each individual real estate property that has been pledged as collateral. When a loan is originally provided, an external appraisal is obtained to estimate the value of the property. In subsequent years, the value is typically estimated internally using various professionally accepted valuation methodologies. Internal appraisals are performed by qualified, professionally accredited personnel. International valuation standards are used and the most significant assumptions made during the valuation of real estate are the current cost of reproducing or replacing the property, the value that the property’s net earning power will support, and the value indicated by recent sales of comparable properties. Valuations are primarily supported by market evidence. For Aegon the Netherlands, collateral for the residential mortgages is measured as the foreclosure value which is indexed periodically.
Cash collateral for mortgage loans includes the savings that have been received to redeem the underlying mortgage loans at redemption date. These savings are part of the credit side of the statement of financial position, but reduce the credit risk for the mortgage loan as a whole.
A substantial part of Aegon’s Dutch residential mortgage loan portfolio benefits from guarantees by a Dutch government-backed trust (Stichting Waarborgfonds Eigen Woning) through the Dutch Mortgage loan Guarantee program (NHG). With exception of
NHG-backed
mortgage loans originated after January 1, 2014, for which a 10% lender-incurred haircut applies on realized losses on each defaulted loan, these guarantees cover all principal losses, missed interest payments and foreclosure costs incurred upon termination and settlement of defaulted mortgage loans when lender-specific terms and conditions of the guarantee are met. When not fully met, the trust may pay claims in part or in full, depending on the severity of the breach of terms and conditions. For each specific loan, the guarantee amortizes in line with an equivalent annuity mortgage loan. When the remaining loan balance at default does not exceed the amortized guarantee, it covers the full loss under its terms and conditions. Any loan balance in excess of this decreasing guarantee profile serves as a first loss position for the lender.
Derivatives
The master netting agreements column in the table relates to derivative liability positions which are used in Aegon’s credit risk management. The offset in the master netting agreements column includes balances where there is a legally enforceable right of offset, but no intention to settle these balances on a net basis under normal circumstances. As a result, there is a net exposure for credit risk management purposes. However, as there is no intention to settle these balances on a net basis, they do not qualify for net presentation for accounting purposes.
Reinsurance assets
The collateral related to the reinsurance assets include assets in trust that are held by the reinsurer for the benefit of Aegon. The assets in trust can be accessed to pay policyholder benefits in the event the reinsurers fail to perform under the terms of their contract. Further information on the related reinsurance transactions is included in note 26 Reinsurance assets.
Other loans
The collateral included in the other column represents the policyholders account value for policy loans. The excess of the account value over the loan value is included in the surplus collateral column. For further information on the policy loans refer to note 22.1 Financial assets, excluding derivatives.
The total collateral includes both under- and over-collateralized positions. To present a net exposure of credit risk, the over-collateralization, which is shown in the surplus collateral column, is extracted from the total collateral.
Credit risk management
Aegon manages credit risk exposure by individual counterparty, sector and asset class, including cash positions. Normally, Aegon mitigates credit risk in derivative contracts by entering into credit support agreement, where practical, and in ISDA master netting agreements for most of Aegon’s legal entities to facilitate Aegon’s right to offset credit risk exposure. Main counterparties to these transactions are investment banks which are typically rated ‘A’ or higher. The credit support agreement will normally dictate the threshold over which collateral needs to be pledged by Aegon or its counterparty. Transactions requiring Aegon or its counterparty to post collateral are typically the result of derivative trades, comprised mostly of interest rate swaps, equity swaps, currency swaps and credit swaps. Collateral received is mainly cash (USD and EUR). The credit support agreements that outline the acceptable collateral require high-quality instruments to be posted. Over the last three years, there was no default with any derivatives counterparty. The credit risk associated with financial assets subject to a master netting agreement is eliminated only to the extent that financial liabilities due to the same counterparty will be settled after the assets are realized. Eligible derivative transactions are traded via Central Clearing Houses as required by EMIR and the Dodd-Frank act. Credit risk in these transactions is mitigated through posting of initial and variation margins.
Aegon may also mitigate credit risk in reinsurance contracts by including downgrade clauses that allow the recapture of business, retaining ownership of assets required to support liabilities ceded or by requiring the reinsurer to hold assets in trust. For the resulting net credit risk exposure, Aegon employs deterministic and stochastic credit risk modeling in order to assess the Group’s credit risk profile, associated earnings and capital implications due to various credit loss scenarios.
Aegon operates a Credit Name Limit Policy (CNLP) under which limits are placed on the aggregate exposure that it has to any one counterparty. Limits are placed on the exposure at both group level and individual country units. The limits also vary by a rating system, which is a composite of the main rating agencies (S&P, Moody’s and Fitch) and Aegon’s internal rating of the counterparty. If an exposure exceeds the stated limit, then the exposure must be reduced to the limit for the country unit and rating category as soon as possible. Exceptions to these limits can only be made after explicit approval from Aegon’s Group Risk and Capital Committee (GRCC). The policy is reviewed regularly.
At December 31, 2019, there were two violations of the Credit Name Limit Policy at Group level (December 31, 2018: nil). These related to Bank of America and Republic of Turkey. The Bank of America violation was addressed in early 2020 and the Turkey violation is being monitored.
At December 31, 2019, Aegon’s largest corporate credit exposures are to Wilton Re Holdings Ltd, American United Mutual Insurance, SCOR and Reinsurance Group of America. Aegon had large government exposures, the largest being in the Americas, the Netherlands and Germany. Highly rated government bonds and government exposure domestically issued and owned in local currency are excluded from the Credit Name Limit Policy.
Aegon group level long-term counterparty exposure limits are as follows:
Group limits per credit rating
 
Amounts in EUR million
  
 
2019  
 
   2018   
AAA
                               900                                  900   
AA
   900      900   
A
   675      675   
BBB
   450      450   
BB
   250      250   
B
   125      125   
CCC or lower
   50      50   
Credit rating
The ratings distribution of general account portfolios of Aegon’s major reporting units, excluding reinsurance assets, are presented in the table that follows, organized by rating category and split by assets that are valued at fair value and assets that are valued at amortized cost. Aegon uses a composite rating based on a combination of the external ratings of S&P, Moody’s, Fitch and National Association of Insurance Commissioners (NAIC which is for US only) and internal ratings. The rating used is the lower of the external rating and the internal rating.
 
Credit rating general account
investments, excluding reinsurance
assets 2019
  
Americas
   
The Netherlands
   
United Kingdom
   
Southern & Eastern
Europe
 
  
Amortized
       
Amortized
       
Amortized
       
Amortized
     
  
cost
   
    Fair value
   
cost
   
Fair value
   
cost
   
Fair value
   
cost
   
Fair value
 
AAA
   1,311    14,664    1,799    13,342    -    91    -    15 
AA
   3,671    4,162    82    7,625    -    624    -    101 
A
   3,580    19,752    47    8,271    -    307    61    592 
BBB
   275    19,062    970    1,758    -    120    5    572 
BB
   15    1,314    49    97    -    1    -    10 
B
   4    926    -    2    -    -    36    212 
CCC or lower
   -    677    -    -    -    -    -    1 
Assets not rated
   1,971    4,028    30,306    1,493    -    959    16    72 
Total
  
 
10,827
 
  
 
64,584
 
  
 
33,251
 
  
 
32,589
 
  
 
-
 
  
 
2,103
 
  
 
118
 
  
 
1,574
 
Past due and / or impaired assets
   95    1,051    210    19    -    -    -    - 
At December 31
  
 
10,922
 
  
 
65,635
 
  
 
33,460
 
  
 
32,609
 
  
 
-
 
  
 
2,103
 
  
 
118
 
  
 
1,574
 
 
Credit rating general account
investments, excluding reinsurance
assets 2019
       
Asia
   
Asset Management
        Total 2019
 1)
      
      
Amortized
       
Amortized
       
Amortized
       
Total carrying
 
       
cost
   
    Fair value
   
cost
   
Fair value
   
cost
   
Fair value
   
value
 
AAA
     -    1,032    -    164    3,110    29,322    32,431 
AA
     -    500    -    2    3,752    13,014    16,766 
A
     -    2,260    -    11    3,688    31,206    34,895 
BBB
     -    2,530    -    15    1,249    24,058    25,307 
BB
     -    158    -    27    64    1,678    1,742 
B
     -    100    -    34    40    1,274    1,314 
CCC or lower
     -    13    -    9    -    699    699 
Assets not rated
  
 
 
 
   42    17    -    5    32,383    6,789    39,172 
Total
    
 
42
 
  
 
6,611
 
  
 
-
 
  
 
266
 
  
 
44,286
 
  
 
108,040
 
  
 
152,327
 
Past due and / or impaired assets
  
 
 
 
   -    9    -    -    305    1,101    1,406 
At December 31
  
 
 
 
  
 
42
 
  
 
6,620
 
  
 
-
 
  
 
266
 
  
 
44,591
 
  
 
109,142
 
  
 
153,732
 
 
1
 
Includes investments of Holding and other activities.
 
Credit rating general account
investments, excluding reinsurance
assets 2018
  Americas   The Netherlands   United Kingdom   Southern & Eastern
Europe
 
  Amortized       Amortized       Amortized       Amortized     
  cost       Fair value   cost   Fair value   cost   Fair value   cost   Fair value 
AAA
   941    15,338    1,611    12,956    -    84    -    10 
AA
   3,104    3,855    83    6,704    -    594    -    100 
A
   3,567    17,428    55    2,482    -    291    54    505 
BBB
   266    17,609    924    1,299    -    95    3    682 
BB
   7    1,393    52    39    -    1    9    22 
B
   -    1,013    -    -    -    -    64    105 
CCC or lower
   -    741    -    -    -    -    1    1 
Assets not rated
   1,952    4,126    29,534    4,423    -    1,085    13    70 
Total
  
 
9,837
 
  
 
61,501
 
  
 
32,259
 
  
 
27,905
 
  
 
-
 
  
 
2,149
 
  
 
143
 
  
 
1,496
 
Past due and / or impaired assets
   108    1,346    277    25    -    -    -    1 
At December 31
  
 
9,945
 
  
 
62,847
 
  
 
32,536
 
  
 
27,930
 
  
 
-
 
  
 
2,149
 
  
 
143
 
  
 
1,497
 
 
 
        Asia   Asset Management        Total 2018 
1)
      
Credit rating general account investments,
excluding reinsurance assets 2018
       Amortized
cost
   Fair
    value
   Amortized
cost
   Fair
    value
   Amortized
cost
   Fair value   
Total
carrying
value
 
AAA
     -    987    -    136    2,552    29,518    32,070 
AA
     -    372    -    -    3,188    11,626    14,813 
A
     -    1,823    -    5    3,675    22,542    26,218 
BBB
     -    2,186    -    1    1,193    21,871    23,064 
BB
     -    140    -    9    68    1,653    1,721 
B
     -    132    -    17    64    1,267    1,331 
CCC or lower
     -    22    -    9    1    773    774 
Assets not rated
  
 
 
 
   16    14    -    5    31,527    9,960    41,488 
Total
    
 
16
 
  
 
5,676
 
  
 
-
 
  
 
181
 
  
 
42,268
 
  
 
99,210
 
  
 
141,478
 
Past due and / or impaired assets
  
 
 
 
   -    27    -    -    385    1,399    1,784 
At December 31
  
 
 
 
  
 
16
 
  
 
5,704
 
  
 
-
 
  
 
181
 
  
 
42,653
 
  
 
100,609
 
  
 
143,263
 
 
1
 
Includes investments of Holding and other activities.
The following table shows the credit quality of the gross positions in the statement of financial position for general account reinsurance assets specifically:
 
    
Carrying value 2019
       Carrying value 2018 
AAA
   -    - 
AA
   10,477    9,150 
A
   10,002    11,041 
Below A
   40    30 
Not rated
   316    284 
At December 31
  
 
20,835
 
  
 
20,505
 
Credit risk concentration
The tables that follow present specific credit risk concentration information for general account financial assets.
 
Credit risk concentrations – debt
securities and money market
investments 2019
  
Americas
   
The
  Netherlands
   
United
  Kingdom
   
Southern
  & Eastern
Europe
   
  Asia
   
Asset
  Manage-
ment
   
Total
  2019 
1
)
   
  Of which
past due
and / or
impaired
assets
 
Residential mortgage-backed securities (RMBSs)
   2,289    311    -    -    128    -    2,729    909 
Commercial mortgage-backed securities (CMBSs)
   3,428    13    128    -    584    1    4,154    8 
Asset-backed securities (ABSs) - CDOs backed by ABS, Corp. bonds, Bank loans
   519    1,050    -    -    73    -    1,642    4 
ABSs – Other
   1,724    73    72    6    384    -    2,258    1 
Financial - Banking
   6,561    2,684    154    224    928    3    10,554    4 
Financial - Other
   8,885    191    38    71    742    154    10,096    4 
Industrial
   23,158    2,243    234    176    2,966    57    28,835    61 
Utility
   3,760    136    67    45    402    1    4,411    52 
Government bonds
   9,558    16,072    449    975    401    44    27,500    2 
At December 31
  
 
59,882
 
  
 
22,773
 
  
 
1,143
 
  
 
1,497
 
  
 
6,609
 
  
 
260
 
  
 
92,180
 
  
 
1,046
 
 
1
 
Includes investments of Holding and other activities.
 
Credit risk concentrations – Government
bonds per country of risk 2019
 
  
                
   
    Americas
 
   
The
    Netherlands
 
   
United
    Kingdom
 
   
    Southern &
Eastern
Europe
 
   
    Asia
 
   
Asset
    Manage-
ment
 
   
Total  
    2019 
1)
  
 
United States
     8,893    1    -    4    309    2    9,210  
Netherlands
     -    6,316    -    -    -    -    6,316 
United Kingdom
     -    -    362    -    -    18    380 
Austria
     -    1,227    -    4    -    -    1,230 
Belgium
     -    1,097    21    5    -    -    1,123 
Finland
     -    135    -    -    -    -    135 
France
     -    1,512    35    3    -    -    1,551 
Germany
     -    4,649    -    -    -    -    4,649 
Hungary
     2    -    -    345    -    -    348 
Luxembourg
     -    807    -    -    -    -    807 
Spain
     -    95    -    273    -    -    368 
Rest of Europe
     85    216    -    336    6    3    646 
Rest of world
     576    17    32    5    85    22    737 
Supranational
     1    -    -    -    -    -    1 
         
At December 31
  
 
 
 
  
 
9,558
 
  
 
16,072
 
  
 
449
 
  
 
975
 
  
 
401
 
  
 
44
 
  
 
27,500
 
 
1
 
Includes investments of Holding and other activities.
 
Credit risk concentrations – Credit rating 2019 
2)
 
  
                
   
            
   
            
   
    Government
bonds
 
   
    Corporate
bonds
 
   
RMBSs
    CMBSs ABSs
 
   
    Other
 
   
Total  
    2019 
1)
  
 
AAA
         20,324    719    6,344    1,861    29,248  
AA
         4,903    3,514    1,429    2    9,848 
A
         899    22,416    1,378    -    24,693 
BBB
         949    22,137    284    -    23,371 
BB
         110    1,292    122    -    1,524 
B
         297    956    27    -    1,280 
CCC or lower
         18    309    1,197    -    1,524 
Assets not rated
         -    3    3    686    691 
         
At December 31
  
 
 
 
  
 
 
 
  
 
 
 
  
 
27,500
 
  
 
51,347
 
  
 
10,783
 
  
 
2,549
 
  
 
92,180
 
 
1
 
Includes investments of Holding and other activities.
2
 
CNLP Ratings are used and are the lower of the Barclay’s Rating and the Internal Rating with the Barclay’s rating being a blended rating of S&P, Fitch, and Moody’s.
 
Credit risk concentrations – debt
securities and money market
investments 2018
 
  
    Americas
 
   
The
    Netherlands
 
   
United
    Kingdom
 
   
Southern
    & Eastern
Europe
 
   
    Asia
 
   
Asset
    Manage-
ment
 
   
Total
    2018 
1)
 
   
    Of which  
past due  
and / or  
impaired  
assets  
 
Residential mortgage-backed securities (RMBSs)
   2,138    395    -    -    52    -    2,585    918  
Commercial mortgage-backed securities (CMBSs)
   3,314    35    127    -    537    -    4,013    14 
Asset-backed securities (ABSs) - CDOs backed by ABS, Corp. bonds, Bank loans
   717    1,669    -    -    61    -    2,447    3 
ABSs – Other
   1,915    247    61    6    323    -    2,552    40 
Financial - Banking
   6,423    1,473    132    210    815    6    9,059    29 
Financial - Other
   8,863    188    33    116    595    121    9,924    19 
Industrial
   21,060    1,515    213    148    2,486    33    25,457    187 
Utility
   3,572    115    60    51    370    -    4,169    144 
Government bonds
   9,607    15,948    438    889    457    17    27,356    8 
         
At December 31
  
 
57,609
 
  
 
21,586
 
  
 
1,064
 
  
 
1,419
 
  
 
5,696
 
  
 
176
 
  
 
87,560
 
  
 
1,362
 
 
1
 
Includes investments of Holding and other activities.
 
 
Credit risk concentrations – Government
bonds per country of risk 2018
 
       Americas   The
Netherlands
   United
    Kingdom
    Southern &
Eastern
Europe
             Asia   Asset
    Manage-
ment
   
Total  
        2018 
1)
  
United States
     8,891    -    -    -    362    -    9,253  
Netherlands
     -    6,040    -    -    -    -    6,040 
United Kingdom
     -    -    356    1    -    17    374 
Austria
     -    1,102    -    4    -    -    1,106 
Belgium
     -    1,000    21    6    -    -    1,027 
Finland
     -    949    -    -    -    -    949 
France
     -    1,292    33    5    -    -    1,329 
Germany
     -    4,397    -    -    -    -    4,397 
Hungary
     3    -    -    410    -    -    413 
Luxembourg
     -    786    -    1    -    -    787 
Spain
     -    89    -    209    -    -    298 
Rest of Europe
     103    264    -    247    9    -    623 
Rest of world
     580    30    28    5    86    -    730 
Supranational
     30    -    -    -    -    -    30 
         
At December 31
  
 
                         
 
  
 
9,607
 
  
 
15,948
 
  
 
438
 
  
 
889
 
  
 
457
 
  
 
17
 
  
 
27,356
 
 
1
 
Includes investments of Holding and other activities.
 
Credit risk concentrations – Credit rating 2018 
2)
 
                     Government
bonds
       Corporate
bonds
   RMBSs
    CMBSs ABSs
           Other   Total  
        2018 
1)
  
AAA
         20,479    772    6,505    1,753    29,511  
AA
         4,949    3,264    1,721    -    9,934 
A
         614    18,482    1,490    1    20,587 
BBB
         961    20,360    349    1    21,670 
BB
         215    1,279    144    -    1,638 
B
         136    1,003    69    -    1,207 
CCC or lower
         1    302    1,318    -    1,621 
Assets not rated
         -    -    -    1,391    1,391 
         
At December 31
  
 
 
 
  
 
 
 
  
 
 
 
  
 
27,356
 
  
 
45,462
 
  
 
11,596
 
  
 
3,147
 
  
 
87,560
 
 
1
 
Includes investments of Holding and other activities.
2
 
CNLP Ratings are used and are the lower of the Barclay’s Rating and the Internal Rating with the Barclay’s rating being a blended rating of S&P, Fitch, and Moody’s.
 
Credit risk concentrations –
mortgage loans 2019
 
  
Americas
   
The
    Netherlands
   
United
    Kingdom
   
Southern
    & Eastern
Europe
   
        Asia
   
Asset
    Manage-
ment
   
Total
        2019 
1)
   
Of which past due  
and /or impaired  
assets  
Agricultural
   69    -    -    -    -    -    69    - 
Apartment
   4,383    -    -    -    -    -    4,383    94 
Industrial
   1,266    -    -    -    -    -    1,266    - 
Office
   1,395    -    -    -    -    -    1,395    - 
Retail
   1,575    8    -    -    -    -    1,583    1 
Other commercial
   258    43    -    -    -    -    302    1 
Residential
   9    28,742    -    1    -    -    28,752    163 
         
At December 31
  
 
8,956
 
  
 
28,793
 
  
 
-
 
  
 
1
 
  
 
-
 
  
 
-
 
  
 
37,750
 
  
 
259
 
 
1
 
Includes investments of Holding and other activities.
 
 
Credit risk concentrations –
mortgage loans 2018
  Americas   The
    Netherlands
   United
    Kingdom
   Southern
& Eastern
Europe
           Asia   Asset
  Manage-
ment
   
Total
        2018 
1)
   Of which past due  
and / or impaired  
assets  
 
Agricultural
   69    -    -    -    -    -    69    15   
Apartment
   3,993    -    -    -    -    -    3,993    92   
Industrial
   871    -    -    -    -    -    871    -   
Office
   1,342    -    -    -    -    -    1,343    -   
Retail
   1,457    9    -    -    -    -    1,466    1   
Other commercial
   258    35    -    -    -    -    292    2   
Residential
   12    28,193    -    1    -    -    28,207    227   
At December 31
  
 
8,002
 
  
 
28,237
 
  
 
-
 
  
 
1
 
  
 
-
 
  
 
-
 
  
 
36,240
 
  
 
337  
 
 
1
Includes investments of Holding and other activities.
The fair value of Aegon Americas commercial and agricultural mortgage loan portfolio as per December 31, 2019, amounted to EUR 9,447 million (2018: EUR 8,059 million). The loan to value (LTV) amounted to approximately 53% (2018: 54%). Of the portfolio 1.06% (2018: 1.25%) is in delinquency (defined as 60 days in arrears). In 2019, Aegon Americas recognized EUR 0 million of net recoveries (2018: EUR 1 million net impairments) on this portfolio. In 2019, there were no foreclosures (2018: EUR 0 million) and no impairments or recoveries associated with foreclosed loans (2018: EUR 0 million).
The fair value of Aegon the Netherlands mortgage loan portfolio as per December 31, 2019, amounted to EUR 33,111 million (2018: EUR 31,686 million). The LTV amounted to approximately 67% (2018: 70%). A significant part of the portfolio 4
9
% (2018: 46%) is government guaranteed. Of the portfolio, 0.1% (2018: 0.2%) is in delinquency (defined as 60 days in arrears). Impairments in 2019 amounted to EUR 0 million (2018: EUR 0 million). During the last ten years defaults of the portfolio have been 5 basis points on average.
Unconsolidated structured entities
Aegon’s investments in unconsolidated structured entities such as RMBSs, CMBSs and ABSs and investment funds are presented in the line item ‘Investments’ of the statement of financial position. Aegon’s interests in these unconsolidated structured entities can be characterized as basic interests, Aegon does not have loans, derivatives, guarantees or other interests related to these investments. Any existing commitments such as future purchases of interests in investment funds are disclosed in note 45 Commitments and contingencies.
For debt instruments, specifically for RMBSs, CMBSs and ABSs, the maximum exposure to loss is equal to the carrying amount which is reflected in the credit risk concentration table regarding debt securities and money market investments. To manage credit risk Aegon invests primarily in senior notes of RMBSs, CMBSs and ABSs. Additional information on credit ratings for Aegon’s investments in RMBSs, CMBSs and ABSs are disclosed in the sections that describe per category of debt securities the composition and impairment assessments. The composition of the RMBSs, CMBSs and ABSs portfolios of Aegon are widely dispersed looking at the individual amount per entity, therefore Aegon only has
non-controlling
interests in individual unconsolidated structured entities. Furthermore these investments are not originated by Aegon.
Except for commitments as noted in note 45 Commitments and contingencies, Aegon did not provide, nor is required to provide financial or other support to unconsolidated structured entities. Nor does Aegon have intentions to provide financial or other support to unconsolidated structured entities in which Aegon has an interest or previously had an interest.
For RMBSs, CMBSs and ABSs in which Aegon has an interest at reporting date, the following table presents total income received from those interests. The Investments column reflects the carrying values recognized in the statement of financial position of Aegon’s interests in RMBSs, CMBSs and ABSs.
 
             
    Total income 2019
   
December 31, 2019  
 
2019
  
    Interest income
   
Total gains and
    losses on sale of
assets
  
Total
   
Investments  
 
Residential mortgage-backed securities
   140    97   237    2,729   
Commercial mortgage-backed securities
   138    182   320    4,153   
Asset-backed securities
   47    (1  45    1,642   
ABSs - Other
   87    81   168    2,258   
Total
  
 
412
 
  
 
358
 
 
 
769
 
  
 
10,782  
 
 
 
             Total income 2018   December 31, 2018   
2018
  Interest income           Total gains and losses on
sale of assets
  Total   Investments   
Residential mortgage-backed securities
   140    (3  137    2,585   
Commercial mortgage-backed securities
   139    (41  98    4,013   
Asset-backed securities
   54    -   54    2,447   
ABSs - Other
   84    15   99    2,552   
Total
  
 
417
 
  
 
(28
 
 
389
 
  
 
11,596  
 
Monoline insurers
EUR 272 million (2018: EUR 178 million) of the bonds in Aegon Americas’ and Asia’s portfolios are insured by Monoline insurers. An insolvency by one of the Monolines could create significant market price volatility for the affected holdings. Of the EUR 272 million indirect exposure on the Monoline insurers, 6% relates to Municipal Bond Insurance Association, Inc. (MBIA), 54% to Ambac Financial Group, Inc. (AMBAC), and 27% to Assured Guaranty Corporation (AGC) (2018: 15% related to MBIA, 13% to AMBAC, and 52% to AGC).
Additional information on credit risk, unrealized losses and impairments
Debt instruments
The amortized cost and fair value of debt securities, money market investments and other, included in Aegon’s
available-for-sale
(AFS) portfolios, are as follows as of December 31, 2019, and December 31, 2018.
 
2019
  
Amortized
cost
   
Unrealized
gains
   
Unrealized
losses
  
    Total fair
value
   
Fair value of
instruments
with unrealized
gains
   
Fair value of  
instruments  
with unrealized  
losses  
 
Debt securities, money market instruments and other
           
United States government
   7,443    1,377    (8  8,812    8,478    335   
Dutch government
   4,869    1,448    -   6,316    6,267    49   
Other government
   8,901    2,989    (17  11,872    11,662    210   
Mortgage-backed securities
   6,366    470    (25  6,811    5,773    1,037   
Asset-backed securities
   3,776    103    (9  3,869    2,881    989   
Corporate
   40,552    4,853    (167  45,238    42,801    2,437   
Money market investments
   5,169    -    -   5,169    4,702    467   
Other
   976    49    (117  908    628    280   
Total
  
 
78,052
 
  
 
11,289
 
  
 
(345
 
 
88,995
 
  
 
83,192
 
  
 
5,803  
 
Of which held by Aegon Americas and NL
   69,012    10,493    (327  79,178    74,025    5,153   
 
2018
  Amortized
cost
   Unrealized
gains
   Unrealized
losses
      Total fair
value
   Fair value of
instruments
with unrealized
gains
   Fair value of  
instruments  
with unrealized  
losses  
 
Debt securities, money market instruments and other
           
United States government
   6,973    603    (127  7,449    4,772    2,676   
Dutch government
   4,908    1,136    (3  6,040    6,002    38   
Other government
   11,327    684    (54  11,957    11,105    852   
Mortgage-backed securities
   6,275    366    (84  6,557    3,700    2,857   
Asset-backed securities
   4,948    65    (55  4,958    1,825    3,133   
Corporate
   39,770    1,748    (1,138  40,379    21,441    18,939   
Money market investments
   5,955    -    -   5,955    5,701    254   
Other
   919    71    (88  902    707    194   
Total
  
 
81,073
 
  
 
4,673
 
  
 
(1,550
 
 
84,196
 
  
 
55,253
 
  
 
28,943  
 
Of which held by Aegon Americas and NL
   72,520    4,336    (1,352  75,504    50,976    24,528   
Unrealized bond losses by sector
The composition by industry category of Aegon’s
available-for-sale
(AFS) debt securities, money market investments and other in an unrealized loss position at December 31, 2019, and December 31, 2018, is presented in the following table:
 
   
December 31, 2019
  December 31, 2018 
Unrealized losses - debt securities, money
market investments and other
  
Carrying value of
instruments with
unrealized losses
   
Unrealized losses
  Carrying value of
instruments with
      unrealized losses
       Unrealized losses 
Residential mortgage-backed securities (RMBSs)
   413    (18  446    (30
Commercial mortgage-backed securities (CMBSs)
   494    (6  2,012    (45
Asset-backed securities (ABSs) - CDOs backed by
       
ABS, Corp. bonds, Bank loans
   662    (5  2,088    (42
ABSs - Other
   242    (4  829    (10
Financial Industry - Banking
   349    (20  2,522    (106
Financial Industry - Insurance
   104    (5  646    (36
Financial Industry - Other
   615    (15  1,523    (69
Industrial
   1,293    (105  10,073    (684
Utility
   249    (10  1,258    (78
Government
   453    (23  2,935    (164
Other
   279    (117  194    (88
Total held by Aegon Americas and NL
  
 
5,153
 
  
 
(327
 
 
24,528
 
  
 
(1,352
Held by other segments
   650    (18  4,415    (197
     
Total
  
 
5,803
 
  
 
(345
 
 
28,943
 
  
 
(1,550
As of December 31, 2019, there are EUR 10,493 million (December 31, 2018: EUR 4,370 million) of gross unrealized gains and EUR 327 million (December 31, 2018: EUR 1,352 million) of gross unrealized losses in the AFS debt securities, money markets and other portfolio of Aegon Americas and Aegon the Netherlands.
US credit and equity market returns were strong during 2019, rebounding from sharp sell-offs at the end of 2018. Credit spreads tightened dramatically, and US equity markets rose throughout the year. Developed-world economic growth was steady and positive, though somewhat lack-luster, with the US generally outperforming most other developed economies. Outside of US, global equity markets were also very strong. The dollar was modestly stronger versus the Euro, and little-changed versus the yen. The US Federal Reserve paused its tightening cycle at the beginning of 2019, and began easing in July, ultimately reducing the Fed Funds rate target by 75 basis points. US Treasury rates declined sharply. Corporate default rates remained low. Oil prices ended the year higher than the very low levels at the end of 2018, but lower than where they traded during most of 2018. Tighter credit spreads and lower US Treasury rates increased the market values of fixed income holdings.
GDP growth in 2019 slowed down markedly. The Eurozone economy was impacted by a manufacturing slowdown. Especially export dependent countries like Germany and Italy were impacted. The slowdown was the result of a combination of factors. The automotive sector was hit by new emission standards and weakness in some export markets like the UK. Also the trade conflict between the US and China, might have resulted in lower Chinese demand. A bright spot remained private consumption and the services sectors, which held up well despite these developments. The Brexit process also resulted in continued uncertainty. The deadline was postponed twice. Firstly, due to the inability of the UK parliament ratify a deal and secondly, to allow for new elections. These elections resulted in a clear majority of the conservative party, which led to an exit from the EU in January 2020.
The ECB decided to ease monetary conditions further. Initially they introduced new targeted longer-term refinancing operations (TLTROs) to ease credit conditions. In September the ECB decided to also reinstate the asset purchase program (APP) at a monthly pace of EUR 20 billion and to lower the deposit rate further into negative territory to
-0.5%.
Impairment of financial assets
Aegon regularly monitors industry sectors and individual debt securities for indicators of impairment. These indicators may include one or more of the following: 1) deteriorating market to book ratio, 2) increasing industry risk factors, 3) deteriorating financial condition of the issuer, 4) covenant violations by the issuer, 5) high probability of bankruptcy of the issuer, or 6) downgrades by internationally recognized credit rating agency. Additionally, for asset-backed securities, cash flow trends and underlying levels of collateral are monitored. A security is impaired if there is objective evidence that a loss event has occurred after the initial recognition of the asset that has a negative impact on the estimated future cash flows.
In the sections below a description is provided on the composition of the categories of debt securities and money market investments. Individual issuers rated below investment grade in any sector which have unrealized loss positions greater than EUR 25 million are disclosed separately. Furthermore, quality ratings of investment portfolios are based on a composite of the main rating agencies (S&P, Moody’s and Fitch) and Aegon’s internal rating of the counterparty.
Residential mortgage-backed securities
Aegon Americas and Aegon the Netherlands hold EUR 2,533 million (December 31, 2018: EUR 2,497 million) of residential mortgage-backed securities
available-for-sale
(RMBS), of which EUR 2,222 million (December 31, 2018: EUR 2,102 million) is held by Aegon Americas and EUR 311 million (December 31, 2018: EUR 395 million) by Aegon the Netherlands. Residential mortgage-backed securities are securitizations of underlying pools of
non-commercial
mortgages on real estate. The underlying residential mortgages have varying credit characteristics and are pooled together and sold in tranches. The following table shows the breakdown of Aegon America’s RMBS
available-for-sale
(AFS) portfolio.
 
AFS RMBS by quality
  
        AAA
   
            AA
   
                A
   
            BBB
   
            <BBB
   
Total
    amortized
cost
   
    Total fair  
value  
 
GSE guaranteed
   735    43    -    -    -    778    782  
Prime jumbo
   6    16    1    2    32    56    62  
Alt-A
   48    59    15    10    242    373    462  
Negative amortization floaters
   -    2    -    9    382    394    468  
Other housing
   2    9    2    7    317    337    449  
At December 31, 2019
  
 
790
 
  
 
129
 
  
 
18
 
  
 
28
 
  
 
973
 
  
 
1,938
 
  
 
2,222 
 
Of which insured
   -    -    16    4    88    109    100  
 
AFS RMBS by quality
          AAA               AA                   A               BBB               <BBB   Total
    amortized
cost
       Total fair  
value  
 
GSE guaranteed
   450    149    -    -    -    599    599  
Prime jumbo
   -    16    1    5    98    120    124  
Alt-A
   -    59    17    5    221    301    397  
Negative amortization floaters
   -    1    -    11    438    450    533  
Other housing
   -    13    4    16    333    366    450  
At December 31, 2018
  
 
450
 
  
 
238
 
  
 
22
 
  
 
36
 
  
 
1,089
 
  
 
1,836
 
  
 
2,102 
 
Of which insured
   -    -    20    5    99    124    113  
A significant part of Aegon America’s RMBS holdings are rated below BBB, as the issuances took place before the United States housing downturn that started in 2007.
Additionally, Aegon Americas has investments in RMBS of EUR 67 million (December 31, 2018: EUR 35 million), which are classified as fair value through profit or loss.
RMBS of Aegon Americas are monitored and reviewed on a monthly basis. Detailed cash flow models using the current collateral pool and capital structure on the portfolio are updated and reviewed quarterly. Model output is generated under base and stress-case scenarios. Aegon’s RMBS asset specialists utilize widely recognized industry modeling software to perform a
loan-by-loan,
bottom-up
approach to modeling. Key assumptions used in the models are projected defaults, loss severities, and prepayments. Each of these key assumptions varies greatly based on the significantly diverse characteristics of the current collateral pool for each security.
Loan-to-
value, loan size, and borrower credit history are some of the key characteristics used to determine the level of assumption that is utilized. Defaults were estimated by identifying the loans that are in various delinquency buckets and defaulting a certain percentage of them over the near-term and long-term. Assumed defaults on delinquent loans are dependent on the specific security’s collateral attributes and historical performance.
Prepayments and loss severity assumptions were determined by obtaining historical rates from broader market data and by adjusting those rates for vintage, specific pool performance, collateral type, mortgage insurance and estimated loan modifications. Prepayments were estimated by examining historical averages of prepayment activity on the underlying collateral. Quantitative ranges of significant assumptions within Aegon’s modeling process for Prime Jumbo,
Alt-A,
Negative Amortization and subprime RMBS are as follows: prepayment assumptions range from approximately 0% to 33% with a weighted average of approximately 8.44% (2018: 5.45%),
 
 
the increase compared to prior year is related to a change in the model from using ‘delinquent’ loans to using ‘defaulted’ loans. Assumed loan defaults range from 0% to 56% with a weighted average of approximately 20.42% and are dependent on the specific security’s collateral attributes and historical performance, while loss severity assumptions range from approximately 0% to 105%, with a weighted average of approximately 50.19% (2018: 56.96%).
Once the entire pool is modeled, the results are closely analyzed by Aegon’s asset specialists to determine whether or not Aegon’s particular tranche or holding is at risk for not collecting all contractual cash flows taking into account the seniority and other terms of the tranches held.
Aegon the Netherlands has mandated Aegon Asset Management to invest in RMBS transactions. Aegon Asset Management uses its own proprietary cash flow tools to analyze and stress test RMBS transactions. The key input parameters are default rates and loss given default assumptions, which are established based on historical pool characteristics and current loan level data. Cash flows for each bond are modelled in 225 scenarios of varying severity, ranging from our base case to extreme stress to even unrealistic scenarios to establish breaking points of the tranche. The model takes all deal characteristics, such as waterfall or reserve funds, into account and gives us detailed insight in the risk of principal loss or deferral of contractual cash flows.
The total gross unrealized loss
on available-for-sale
RMBS of Aegon Americas and Aegon the Netherlands amounted to EUR 18 million (December 31, 2018: EUR 30 million), of which EUR 18 million (December 31, 2018: EUR 29 million) relates to positions of Aegon Americas, and the total net unrealized gain on
available-for-sale
RMBS was EUR 288 million (December 31, 2018: EUR 269 million), including a EUR 284 million (December 31, 2018: EUR 266 million) net unrealized gain relating to positions of Aegon Americas.
The United States’ housing market remains buoyant but has transitioned to a more moderate growth trajectory. The housing market continues to benefit from favorable interest rates, high employment, income growth, demographic and supply conditions and has manifested itself in low borrower delinquencies, better recoveries upon liquidation and short property sale timelines. Although housing affordability has come under pressure from years of price appreciation outpacing wage growth, declining mortgage rates during 2019 have mitigated this risk. The confluence of large rates moves, modest spread tightening and rapid deleveraging helped facilitate modest positive returns for legacy
non-agency
in second half of 2019.
In general, the European housing market showed further improvement in 2019. House prices are increasing and affordability remains high given the low level of interest rates. Although economic development was healthy, markets are expecting (global) growth to slow. Unemployment levels meanwhile continue to be at historically low levels which is clearly beneficial for consumer risk in general and retail mortgages in particular. Improving fundamentals, deleveraging of the deals and collateral, and negative net supply (together with increasing demand) in the sector were compensated by political related turmoil and expectations of a less benign macroeconomic climate due to increased trade tensions and this resulted in a marginal widening of credit spreads.
There are no individual issuers rated below investment grade in this RMBS sector which have unrealized loss position greater than EUR 25 million.
The fair values of Aegon Americas’
available-for-sale
(AFS) RMBS instruments were determined as follows:
 
   
Level II
      
    
Level III
      
   
 
Total 2019
      
 
   Level II          Level III                Total 2018   
RMBS
  
 
2,188  
 
  
 
    34
 
  
 
    2,222
 
   2,060         42                    2,102   
Commercial mortgage-backed securities
As of December, 31, 2019, Aegon Americas and Aegon the Netherlands hold EUR 3,440 million (December 31, 2018: EUR 3,349 million) of AFS commercial mortgage-backed securities (CMBS), of which EUR 3,427 million (December 31, 2018: EUR 3,314 million) is held by Aegon Americas and EUR 13 million (December 31, 2018: EUR 35 million) by Aegon the Netherlands. CMBS are securitizations of underlying pools of mortgages on commercial real estate. The underlying mortgages have varying risk characteristics and are pooled together and sold in different rated tranches. The company’s CMBS include conduit, large loan, single borrower, commercial real estate collateralized debt obligations (CRE CDOs), collateralized debt obligations (CDOs), government agency, and franchise loan receivable trusts.
The total gross unrealized loss on
available-for-sale
CMBS of Aegon Americas amounted to EUR 6 million as of December 31, 2019 (December 31, 2018: EUR 44 million). The total net unrealized gain on the
available-for-sale
CMBS as of December 31, 2019, is EUR 157 million (December 31, 2018: EUR 17 million), of which EUR 104 million (December 31, 2018: EUR 17 million) relates to positions of Aegon Americas. CMBS fundamentals remain stable. The delinquency rate continues to fall, led by distressed legacy
 
 
loan resolutions. Despite modest spread widening during the 2
nd
half of 2019, US CMBS prices continue to be supported by lower interest rates.
The tables below summarize the credit quality of Aegon Americas’
available-for-sale
(AFS) CMBS portfolio. Additionally, as of December 31, 2019, Aegon Americas has no investments in CMBS (December 31, 2018: EUR nil), which are classified as fair value through profit or loss.
 
CMBS by quality
  
 
AAA      
 
  
 
AA      
 
  
 
A        
 
  
 
BBB    
 
  
 
<BBB    
 
  
 

 
Total    
amortized    
cost    
 
 
 
  
 
Total fair  
value  
 
 
CMBS
   2,540          639          109          7        29        3,323        3,427   
At December 31, 2019
  
 
        2,540      
 
  
 
639      
 
  
 
109      
 
  
 
7    
 
  
 
29    
 
  
 
3,323    
 
  
 
3,427  
 
 
CMBS by quality
  AAA         AA           A           BBB         <BBB       Total    
   amortized    
cost    
       Total fair  
value  
 
CMBS
   2,635          567            65          3        57        3,326        3,310   
CMBS and CRE CDOs
   -          -          -          -        5        5        4   
        
At December 31, 2018
  
 
        2,635      
 
  
 
567      
 
  
 
65      
 
  
 
3    
 
  
 
62    
 
  
 
3,331    
 
  
 
3,314  
 
CMBS of Aegon Americas are monitored and reviewed on a monthly basis. Detailed cash flow models using the current collateral pool and capital structure on the portfolio are updated and reviewed quarterly. Model output is generated under base and several stress-case scenarios by Aegon’s internal CMBS asset specialists. For conduit securities, a widely recognized industry modeling software is used to perform a
loan-by-loan,
bottom-up
approach. For
non-conduit
securities, a CMBS asset specialist works closely with Aegon’s real estate valuation group to determine underlying asset valuation and risk. Both methodologies incorporate external estimates on the property market, capital markets, property cash flows, and loan structure. Results are then closely analyzed by the asset specialist to determine whether or not a principal or interest loss is expected to occur.
As the remaining unrealized losses in the CMBS portfolio relate to holdings where Aegon expects to receive full principal and interest, Aegon does not consider the underlying investments to be impaired as of December 31, 2019.
There are no individual issuers rated below investment grade in the CMBS sector which have unrealized loss position greater than EUR 25 million.
The fair values of Aegon Americas’
available-for-sale
(AFS) CMBS instruments were determined as follows:
 
    
        Level II      
  
Level III        
  
 Total 2019    
    Level II        Level III        Total 2018  
CMBS
  3,427        -          3,427      3,310        4        3,314  
Asset-backed securities
Aegon Americas and Aegon the Netherlands hold EUR 3,332 million (December 31, 2018: EUR 4,503 million) of AFS ABS instruments of which EUR 2,239 million (December 31, 2018: EUR 2,626 million) is held by Aegon Americas and EUR 1,093 million (December 31, 2018: EUR 1,877 million) by Aegon the Netherlands. Additionally, as of December 31, 2019, Aegon Americas has investments in ABS of EUR 3 million (December 31, 2018: EUR 6 million), which are classified as fair value through profit or loss. ABS are securitizations of underlying pools of credit card receivables, auto financing loans, small business loans, bank loans, and other receivables.
The underlying assets of the asset backed securities have been pooled together and sold in tranches with varying credit ratings.
The total gross unrealized loss on
available-for-sale
ABS of Aegon Americas and Aegon the Netherlands amounted to EUR 9 million as of December 31, 2019 (December 31, 2018: EUR 52 million). Aegon Americas has EUR 5 million (December 31, 2018: EUR 18 million) of this gross unrealized loss and Aegon the Netherlands EUR 3 million (December 31, 2018: EUR 34 million).
In the United States, increasing investor demand has been met with new issuance in the asset-backed sector. Spreads in the asset-backed sector tightened in 2019. In the second half of 2019, the European ABS market showed a positive performance. Spreads declined in most of the European ABS sectors. Our outlook for European ABS markets remains moderately positive for the short to medium term. Despite the bleaker macroeconomic picture, we still consider ABS fundamentals to be supportive for most European
 
 
ABS sectors. In addition, favorable technicals will persist for the European ABS markets. Alongside ECB demand, investor demand is increasing as well driven by the search for yield.
The breakdown by quality of the
available-for-sale
(AFS) ABS portfolio of Aegon Americas and Aegon the Netherlands is as follows:
 
ABS US and NL
  
AAA
   
AA
   
A
   
BBB
   
<BBB
   
Total
amortized
cost
   
Total fair
value
 
Credit cards
   66    1    -    -    -    67    77 
Autos
   147    -    72    2    -    220    222 
Small business loans
   -    -    2    6    13    21    21 
CDOs backed by ABS, Corp. bonds, Bank loans
       1,201            229    45    42            49    1,567    1,569 
Other ABS
   429    98            760            104    9    1,400    1,444 
At December 31, 2019
  
 
1,843
 
  
 
329
 
  
 
878
 
  
 
154
 
  
 
71
 
  
 
3,274
 
  
 
3,332
 
 
ABS US and NL
  AAA   AA   A   BBB   <BBB   Total
amortized
cost
   Total fair
value
 
Credit cards
   174    19    -    -    -    193    201 
Autos
   230    -    58    2    -    290    289 
Small business loans
   -    -    2    12    46    60    63 
CDOs backed by ABS, Corp. bonds, Bank loans
       1,535            479    216            146            46    2,423    2,386 
Other ABS
   525    151    774    88    8    1,547    1,563 
At December 31, 2018
  
 
2,464
 
  
 
649
 
  
 
        1,051
 
  
 
248
 
  
 
100
 
  
 
4,512
 
  
 
4,503
 
There were no individual issuers rated below investment grade in this ABS sector which has unrealized loss position greater than EUR 25 million.
The fair values of Aegon Americas and Aegon the Netherlands
available-for-sale
(AFS) ABS instruments were determined as follows:
 
 
  
 
    Level II
 
  
 
    Level III
 
  
 
    Total 2019
 
       Level II        Level III        Total 2018 
ABSs
   2,668    664    3,332    3,650    853    4,503 
Corporate - Industrial sector
The Industrial sector is further subdivided into various
sub-sectors.
A majority of Aegon’s
available-for-sale
portfolio gross unrealized loss is in the Energy
sub-sectors.
Corporate – Industrial sector - Energy
sub-sector
Within the Energy
sub-sector,
Aegon Americas and Aegon the Netherlands hold EUR 3,961 million (December 31, 2018: EUR 3,802 million) of AFS bonds, of which EUR 3,844 million (December 31, 2018: EUR 3,592 million) is held by Aegon Americas and EUR 117 million (December 31, 2018: EUR 211 million) by Aegon the Netherlands. In aggregate, the gross unrealized loss on these bonds amounted to EUR 62 million (December 31, 2018: EUR 138 million) and the net unrealized gain on these bonds amounted to EUR 367 million (December 31, 2018: EUR 13 million).
The Energy
sub-sector
encompasses various industries including integrated oil and gas producers, independent oil and gas producers, midstream processing and transport, oil field services and drilling, and refining. Lower oil and natural gas prices have reduced cash flow for upstream companies, and reduced access to capital for some producers. Oil field service and drilling companies have been pressured by reduced capital spending by their upstream client base and excess capacity which has resulted in pricing concession and margin compression. Refiners are navigating rising feedstock prices and tightening quality spreads as well as uncertainty around global demand. Commodity price pressure has been the result of strong
non-OPEC
supply growth, high global inventories and concerns on trade and softening global demand, partially offset by supply disruptions and
geo-political
tensions. In response, OPEC has coordinated a series of agreements to curtail production levels in an effort to reduce global inventories and increase prices. Aegon evaluated the near-term prospects of the issuers in relation to the severity and duration of the unrealized loss and does not consider those investments to be impaired as of December 31, 2019.
 
 
There are no individual issuers rated below investment grade in this
sub-sector
which have unrealized loss positions greater than EUR 25 million.
Unrealized loss by maturity
The table below shows the composition by maturity of all
available-for-sale
debt securities in an unrealized loss position held by Aegon Americas and Aegon the Netherlands.
 
   
December 31, 2019
  December 31, 2018 
Debt securities
  
Carrying value of
securities with gross
unrealized losses
   
      Gross unrealized
losses
  Carrying value of
      securities with gross
unrealized losses
         Gross unrealized
losses
 
One year or less
   247    (1  643    (18
Over 1 through 5 years
   983    (26  5,545    (120
Over 5 through 10 years
   1,175    (47  9,575    (446
Over 10 years
   2,002    (135  8,317    (680
Total
  
 
4,407
 
  
 
(210
 
 
24,080
 
  
 
(1,264
Unrealized loss by credit quality
The table below shows the composition by credit quality of debt securities,
available-for-sale,
in an unrealized loss position held by Aegon Americas and Aegon the Netherlands.
 
   
December 31, 2019
  December 31, 2018 
Debt securities
  
Carrying value of
securities with
       unrealized losses
   
      Unrealized losses
  Carrying value of
securities with
      unrealized losses
         Unrealized losses 
AAA
   1,340    (10  6,318    (186
AA
   452    (8  1,468    (48
A
   662    (13  5,345    (181
BBB
   1,345    (58  8,881    (578
BB
   181    (17  920    (90
B
   186    (25  742    (87
Below B
   240    (78  407    (95
Total
  
 
4,407
 
  
 
(210
 
 
24,080
 
  
 
(1,264
The table below provides the length of time an
available-for-sale
security has been below cost and the respective unrealized loss.
 
   
At December 31, 2019
 
Debt securities
  
Investment grade
carrying value of
securities with
    unrealized losses
   
Below investment
    grade carrying value
of  securities with
unrealized losses
   
    Investment grade
unrealized loss
  
Below investment
    grade unrealized loss
 
0 – 6 months
   2,178    132    (35  (7
6 – 12 months
   128    45    (2  (4
> 12 months
   1,493    432    (52  (110
Total
  
 
3,799
 
  
 
608
 
  
 
(89
 
 
(121
 
   At December 31, 2018 
Debt securities
  Investment grade
carrying value of
securities with
  unrealized losses
   Below investment
  grade carrying value
of securities with
unrealized losses
   Investment grade
unrealized loss
  Below investment
  grade unrealized loss
 
0 – 6 months
   8,354    977    (227  (58
6 – 12 months
   9,976    609    (504  (96
> 12 months
   3,681    483    (261  (119
Total
  
 
22,012
 
  
 
2,069
 
  
 
(992
 
 
(272
 
The unrealized loss increased during 2019 due mainly to widening credit spreads and increasing US Treasury rates.
Aging and severity unrealized losses
The table below provides the length of time a below investment grade security has been in an unrealized loss and the percentage of carrying value (CV) to amortized cost in Aegon Americas and Aegon the Netherlands.
 
         
2019
       2018 
Aging and severity unrealized losses debt securities
  
Carrying value
   
    Unrealized
losses
      Carrying value   Unrealized losses 
CV
70-100%
of amortized cost
   131    (6  970    (53
CV
40-70%
of amortized cost
   1    (1  7    (5
CV < 40% of amortized cost
   -    -   -    - 
0-6
months
  
 
132
 
  
 
(7
 
 
977
 
  
 
(58
CV
70-100%
of amortized cost
   43    (3  577    (76
CV
40-70%
of amortized cost
   1    (1  31    (18
CV < 40% of amortized cost
   -    -   -    (1
6-12
months
  
 
45
 
  
 
(4
 
 
609
 
  
 
(96
CV
70-100%
of amortized cost
   175    (21  143    (21
CV
40-70%
of amortized cost
   33    (22  8    (5
CV < 40% of amortized cost
   4    (9  1    (2
12-24
months
  
 
213
 
  
 
(52
 
 
151
 
  
 
(28
CV
70-100%
of amortized cost
   192    (24  265    (34
CV
40-70%
of amortized cost
   13    (9  58    (43
CV < 40% of amortized cost
   14    (25  8    (13
> 24 months
 
  
 
 
219
 
 
 
  
 
 
(58
 
 
 
 
 
331
 
 
 
  
 
 
(90
 
 
Total
  
 
608
 
  
 
(121
 
 
2,069
 
  
 
(272
There are no individual issuers rated below investment grade which has an unrealized loss greater than EUR 25 million.
Realized gains and losses on debt securities of Aegon Americas and Aegon the Netherlands
The following table provides the realized gains and losses on the debt securities of Aegon Americas and Aegon the Netherlands for the twelve months ended December 31, 2019, and December 31, 2018.
 
Gross realized gains and (losses)
   Gross realized gains        Gross realized losses 
December 31, 2019
    
Debt securities
   405    (66
December 31, 2018
    
Debt securities
   156    (378
The table below provides the length of time the security was below cost prior to the sale and the respective realized loss for assets not considered impaired.
 
    Gross realized losses 
    
0 -12 months
          >12 months              Total 
December 31, 2019
    
Debt securities
   (32  (34  (66
December 31, 2018
    
Debt securities
   (145  (233  (378
 
 
Impairment losses and recoveries
The composition of Aegon Americas and Aegon the Netherlands’ bond impairment losses and recoveries by issuer for the periods ended December 31, 2019, and December 31, 2018, is presented in the table below. Those issuers with impairments or recoveries above EUR 25 million are specifically noted.
 
    
2019
                 2018 
    
(Impairment) /
recovery
     (Impairment) /
                    recovery
 
Impairments:
      
Other (none individually greater than EUR 25 million)
   (49     (24
Subtotal
  
 
(49
    
 
(24
      
Recoveries:
      
Total recoveries
   66      34 
Sub-total
  
 
66
 
    
 
34
 
             
Net (impairments) and recoveries
  
 
17
 
    
 
10
 
Net (impairments) and recoveries
Net recoveries for the twelve months ended December 31, 2019, totaled EUR 17 million (twelve months ended December 31, 2018: EUR 10 million net recoveries).
For the twelve months ended December 31, 2019, Aegon recognized EUR 66 million (twelve months ended December 31, 2018: EUR 34 million) in recoveries on previously impaired securities. In each case where a recovery was taken on structured securities, improvements in underlying cash flows for the security were documented and modeling results improved significantly. Recoveries on
non-structured
securities were supported by documented credit events combined with significant market value improvements.
Past due and impaired assets
The tables that follow provide information on past due and individually impaired financial assets for the whole Aegon Group. An asset is past due when a counterparty has failed to make a payment when contractually due. Assets are impaired when an impairment loss has been charged to the income statement relating to this asset. After the impairment loss is reversed in subsequent periods, the asset is no longer considered to be impaired. When the terms and conditions of financial assets have been renegotiated, the terms and conditions of the new agreement apply in determining whether the financial assets are past due.
Aegon’s policy is to pursue realization of the collateral in an orderly manner as and when liquidity permits. Aegon generally does not use the
non-cash
collateral for its own operations.
 
    
2019
   2018 
Past due but not impaired assets
  
0-6 months
   
6-12

     months
   
     > 1 year
   
     Total  
   
0-6

     months
   
6-12

     months
        > 1 year        Total 
Debt securities - carried at fair value
   70    21    10    101      108    121    48    277 
Mortgage loans
   198    3    -    201      192    22    2    215 
Other loans
   35    4    4    43      41    2    2    45 
Accrued interest
   1    -    1    2      3    3    -    6 
Other financial assets - carried at fair value
   22    -    -    22      -    -    -    - 
At December 31
  
 
326
 
  
 
28
 
  
 
16
 
  
 
370  
 
  
 
344
 
  
 
148
 
  
 
52
 
  
 
544
 
 
Impaired financial assets
  
 
Carrying amount 2019  
 
               Carrying amount 2018 
Shares
   30      33 
Debt securities - carried at fair value
   945      1,085 
Mortgage loans
   58      122 
Other loans
   3      3 
Other financial assets - carried at fair value
   4      5 
At December 31
  
 
1,039  
 
  
 
1,247
 
 
 
Equity instruments classified as
available-for-sale
Objective evidence of impairment of an investment in an equity instrument classified as
available-for-sale
includes information about significant changes with an adverse effect that have taken place in the technological, market, economic or legal environment in which the issuer operates, and indicates that the cost of the investment in the equity instrument may not be recovered. A significant or prolonged decline in the fair value of an investment in an equity instrument below its cost is also objective evidence of impairment. Significant or prolonged decline is generally defined within Aegon as an unrealized loss position for more than six months or a fair value of less than 80% of the cost price of the investment. Additionally, as part of an ongoing process, internal equity analysts actively monitor earnings releases, company fundamentals, new developments and industry trends for any signs of possible impairment.
These factors typically require significant management judgment. The impairment review process has resulted in EUR 7 million of impairment charges for the twelve months ended December 31, 2019 (twelve months ended December 31, 2018: EUR 4 million) for Aegon Americas and Aegon the Netherlands.
As of December 31, 2019, there are EUR 47 million of gross unrealized gains and EUR 24 million of gross unrealized losses in the equity portfolio of Aegon (December 31, 2018: EUR 40 million of gross unrealized gains and EUR 20 million of gross unrealized losses).
The table below represents the unrealized gains and losses on share positions held by Aegon Americas and Aegon the Netherlands.
 
      Cost basis     Carrying
value
     Net unrealized
gains /
(losses)
     Carrying value
of securities
with gross
unrealized
gains
   Gross
  unrealized
gains
     Carrying value
of securities
with gross
unrealized
losses
   Gross
      unrealized
losses
 
December 31, 2019
Shares
  
 
290
 
   312    23    254    47    58    (24
December 31, 2018
              
Shares
   371    391    20    304    40    86    (20
The composition of shares by industry sector in an unrealized loss position held by Aegon Americas and Aegon the Netherlands at December 31, 2019, and December 31, 2018 is presented in the following table.
 
    
2019
  2018 
Unrealized losses on shares
  
Carrying value of
instruments with
  unrealized losses
   
  Unrealized losses
  Carrying value of
instruments with
      unrealized losses
     Unrealized losses 
Financials
   28    (10  49    (15
Other
   30    (14  37    (6
Total
  
 
58
 
  
 
(24
 
 
86
 
  
 
(20
Impairment losses on shares
The table below provides the length of time the shares held by Aegon Americas and Aegon the Netherlands were below cost prior to their impairment in 2019 and 2018.
 
In million EUR
   
0- 6 months
 
2019
Shares
   (2
2018
Shares
   (5
Equity market risk and other investments risk
Fluctuations in the equity, real estate and capital markets have affected Aegon’s profitability, capital position and sales of equity related products in the past and may continue to do so. Exposure to equity, real estate and capital markets exists in both assets and liabilities. Asset exposure exists through direct equity investment, where Aegon bears all or most of the volatility in returns and investment performance risk. Equity market exposure is also present in insurance and investment contracts for policyholders where funds are invested in equities, backing variable annuities, unit-linked products and mutual funds. Although most of the risk remains
 
with the policyholder, lower investment returns can reduce the asset management fee earned by Aegon on the asset balance in these products. In addition, some of this business has minimum return or accumulation guarantees.
The general account equity, real estate and other
non-fixed-income
portfolio of Aegon is as follows:
 
Equity, real estate and non-fixed

income exposure
 
  
Americas
 
   
The
  Netherlands
 
   
United
  Kingdom
 
   
Southern
  & Eastern
Europe
 
   
  Asia
 
   
Asset
  Manage-
ment
 
   
Holding
  and other
activities
 
   
Total    
2019    
 
Equity funds
   161    35    -    63    -    -    -    259  
Common shares
1)
   130    -    17    4    11    2    94    258  
Preferred shares
   208    -    -    -    -    -    70    279  
Investments in real estate
   653    2,229    -    19    -    -    -      2,901  
Hedge funds
   699    -    -    -    -    2    -    702  
Other alternative investments
   1,366    405    -    -    -    -    17    1,787  
Other financial assets
   1,055    1,080    874    10    -    1    -    3,020  
         
At December 31
  
 
4,272
 
  
 
3,750
 
  
 
891
 
  
 
96
 
  
 
11
 
  
 
6
 
  
 
181
 
  
 
9,205 
 
 
1
 
Common shares in Holding and other activities includes the elimination of treasury shares in the general account for an amount of EUR nil million.
 
Equity, real estate and non-fixed

income exposure
 
  
Americas
 
   
The
    Netherlands
 
   
United
    Kingdom
 
   
Southern
  & Eastern
Europe
 
   
  Asia
 
   
Asset
  Manage-
ment
 
   
Holding
  and other
activities
 
   
Total  
2018
  
 
Equity funds
   141    196    -    63    -    -    -    401  
Common shares
1)
   203    -    3    6    7    1    66    287  
Preferred shares
   187      -    -    -    -    -    46    233  
Investments in real estate
   530    2,150    -    21    -    -    -      2,700  
Hedge funds
   678    1    -    -    -    2    -    681  
Other alternative investments
   1,206    438    -    -    -    -    22    1,666  
Other financial assets
   555    832    1,046    9    -    1    -    2,443  
         
At December 31
  
 
3,501
 
  
 
3,617
 
  
 
1,050
 
  
 
99
 
  
 
7
 
  
 
5
 
  
 
134
 
  
 
8,412 
 
 
1
 
Common shares in Holding and other activities includes the elimination of treasury shares in the general account for an amount of EUR nil million.
 
Market risk concentrations – shares
 
  
Americas
 
   
The
  Netherlands
 
   
United
  Kingdom
 
   
Southern
  & Eastern
Europe
 
   
  Asia
 
   
Asset
  Manage-
ment
 
   
Total
  2019 
1)
 
   
  Of which  
impaired  
assets  
 
Communication
   26    -    -    -    -    -    32     
Consumer
   7    -    -    -    -    -    9     
Financials
   416    3    -    3    11    2    455     
Funds
   -    1,440    17    63    -    -    1,616    19  
Industries
   21    -    -    -    -    1    22     
Other
   29    -    -    7    -    2    88     
         
At December 31
  
 
499
 
  
 
1,443
 
  
 
17
 
  
 
74
 
  
 
11
 
  
 
5
 
 
 
2,221
 
  
 
30 
 
 
1
 
Includes investments of Holding and other activities.
 
Market risk concentrations – shares
 
  
Americas
 
   
The
  Netherlands
 
   
United
  Kingdom
 
   
Southern
  & Eastern
Europe
 
   
  Asia
 
   
Asset
  Manage-
ment
 
   
Total
  2018 
1)
 
   
  Of which  
impaired  
assets  
 
Communication
   26    -    -    -    -    -    32     
Consumer
   6    -    -    -    -    -    7     
Financials
   466    3    -    3    7    -    491     
Funds
   -    1,410    3    69    -    -    1,558    26  
Industries
   19    -    -    -    -    -    19     
Other
   15    -    -    2    -    4    54     
         
At December 31
  
 
532
 
  
 
1,412
 
  
 
3
 
  
 
74
 
  
 
7
 
  
 
4
 
  
 
2,161
 
  
 
33 
 
 
1
 
Includes investments of Holding and other activities.
 
 
The table that follows sets forth the closing levels of certain major indices at the end of the last five years.
 
    
2019
               2018               2017               2016               2015 
S&P 500
   3,231    2,507    2,674    2,239    2,044 
Nasdaq
   8,973    6,635    6,903    5,383    5,007 
FTSE 100
   7,542    6,728    7,688    7,143    6,242 
AEX
   605    488    545    483    442 
The sensitivity analysis of net income and shareholders’ equity to changes in equity prices is presented in the table below. The sensitivity of shareholders’ equity and net income to changes in equity markets reflects changes in the market value of Aegon’s portfolio, changes in DPAC amortization, contributions to pension plans for Aegon’s employees and the strengthening of the guaranteed minimum benefits, when applicable. Aegon generally has positive income benefits from equity market increases and negative impacts from equity market declines as it earns fees on policyholder account balances and provides minimum guarantees for account values. Aegon uses options and other equity derivatives to provide protection against the negative impact of equity market declines.
Sensitivity analysis of net income and shareholders’ equity to equity markets
 
Immediate change of  
Estimated approximate effects
on net income
      Estimated approximate effects
on shareholders’ equity
 
2019
       
Equity increase 10%
   307   450 
Equity decrease 10%
   (374  (525
Equity increase 25%
   721   1,083 
Equity decrease 25%
   (456  (837
   
2018
   
Equity increase 10%
   293   405 
Equity decrease 10%
   (273  (379
Equity increase 25%
   789   1,069 
Equity decrease 25%
   (308  (562
Interest rate risk
Aegon bears interest rate risk with many of its products. In cases where cash flows are highly predictable, investing in assets that closely match the cash flow profile of the liabilities can offset this risk. For some Aegon country units, local capital markets are not well developed, which prevents the complete matching of assets and liabilities for those businesses. For some products, cash flows are less predictable as a result of policyholder actions that can be affected by the level of interest rates.
In periods of rapidly increasing interest rates, policy loans, surrenders and withdrawals may increase. Premiums in flexible premium policies may decrease as policyholders seek investments with higher perceived returns. This activity may result in cash payments by Aegon requiring the sale of invested assets at a time when the prices of those assets are adversely affected by the increase in market interest rates; this may result in realized investment losses. These cash payments to policyholders result in a decrease in total invested assets and a decrease in net income. Among other things, early withdrawals may also require accelerated amortization of DPAC, which in turn reduces net income.
During periods of sustained low interest rates, Aegon may not be able to preserve margins as a result of minimum interest rate guarantees and minimum guaranteed crediting rates provided on policies. Also, investment earnings may be lower because the interest earnings on new fixed-income investments are likely to have declined with the market interest rates. Mortgage loans and redeemable bonds in the investment portfolio are more likely to be repaid as borrowers seek to borrow at lower interest rates and Aegon may be required to reinvest the proceeds in securities bearing lower interest rates. Accordingly, net income declines as a result of a decrease in the spread between returns on the investment portfolio and the interest rates either credited to policyholders or assumed in reserves.
Aegon manages interest rate risk closely, taking into account all of the complexity regarding policyholder behavior and management action. Aegon employs sophisticated interest rate measurement techniques and actively uses derivatives and other risk mitigation tools to closely manage its interest rate risk exposure. Aegon operates an Investment & Counterparty Risk policy that limits the amount
 
 
of interest rate risk to which the Group is exposed. All derivative use is governed by Aegon’s Derivative Use Policy. A detailed description on the use of derivatives within Aegon is included in note 24 Derivatives.
The following table shows interest rates at the end of each of the last five years.
 
    
2019
              2018              2017              2016              2015 
3-month
US LIBOR
   1.91  2.81  1.69  1.00  0.61
3-month
EURIBOR
   (0.38%)   (0.31%)   (0.33%)   (0.32%)   (0.13%) 
10-year
US Treasury
   1.91  2.69  2.41  2.43  2.27
10-year
Dutch government
   (0.06%)   0.39  0.53  0.35  0.79
The sensitivity analysis in the table below shows an estimate of the effect of a parallel shift in the yield curves on net income and shareholders’ equity arising from the impact on general account investments and offset due to liabilities from insurance and investment contracts. In general, increases in interest rates are beneficial to Aegon. However, timing and valuation differences between assets and liabilities may cause short-term reductions in net income as rates rise. Rising interest rates would also cause the fair value of the
available-for-sale
bond portfolio to decline and the level of unrealized gains could become too low to support recoverability of the full deferred tax asset triggering an allowance charge to income. The offsetting economic gain on the insurance and investment contracts is however not fully reflected in the sensitivities because many of these liabilities are not measured at fair value. The short to medium term reduction in net income due to rising interest rates would be offset by higher net income in later years, all else being equal. Therefore, higher interest rates are not considered a long-term risk to the Group. However, a long sustained period of low interest rates will erode net income due to lower returns earned on reinvestments and due to lower long term returns from decreased overall portfolio yields.
 
Parallel movement of yield curve
  Estimated approximate effects
on net income
        Estimated approximate effects
on shareholders’ equity
 
2019
   
Shift up 100 basis points
   945   (2,688
Shift down 100 basis points
   (1,236  1,847 
2018
   
Shift up 100 basis points
   (677  (3,892
Shift down 100 basis points
   1,188   2,819 
The hedge strategy targets minimal mismatch according to the Aegon economic framework which aligns with Solvency II Own Funds and stabilize Solvency II ratio volatility.
Currency exchange rate risk
As an international group, Aegon is subject to foreign currency translation risk. Foreign currency exposure exists mainly when policies are denominated in currencies other than the issuer’s functional currency. Currency risk in the investment portfolios backing insurance and investment liabilities is managed using asset liability matching principles. Assets allocated to equity are kept in local currencies to the extent shareholders’ equity is required to satisfy regulatory and self-imposed capital requirements. Therefore, currency exchange rate fluctuations will affect the level of shareholders’ equity as a result of translation of subsidiaries into euro, the Group’s presentation currency. Aegon holds the remainder of its capital base (perpetual capital securities, subordinated and senior debt) in various currencies in amounts that are targeted to correspond to the book value of the country units. This balancing mitigates currency translation impacts on shareholders’ equity and leverage ratios. Aegon does not hedge the income streams from the main
non-euro
units and, as a result, earnings may fluctuate due to currency translation. As Aegon has significant business segments in the Americas and in the United Kingdom, the principal sources of exposure from currency fluctuations are from the differences between the US dollar and the euro and between the UK pound and the euro. Aegon may experience significant changes in net income and shareholders’ equity because of these fluctuations.
Aegon operates an investment & Counterparty Risk Policy which applies currency risk exposure limits both at Group and regional levels, and under which direct currency speculation or program trading by country units is not allowed unless explicit approval has been granted by the Group Risk and Capital Committee and the Management Board. Assets should be held in the functional currency of the business written or hedged back to that currency. Where this is not possible or practical, remaining currency exposure should be sufficiently documented and limits are placed on the total exposure at both group level and for individual country units.
 
 
Information on Aegon’s three year historical net income/(loss) and shareholders’ equity in functional currency are shown in the table below:
 
    
                
2019
              2018               2017 
Net income
     
Americas (in USD)
   1,323   61    1,762 
United Kingdom (in GBP)
   (29  35    71 
Equity in functional currency
     
Americas (in USD)
1)
           18,117           15,111            17,617 
United Kingdom (in GBP)
   1,358   1,671    1,905 
1
 
Comparative figures have been reclassified to conform to the current year presentation as the elimination logic has changed. This reclassification is not considered material as there is no effect on consolidated group figures.
The exchange rates for US dollar and UK pound per euro for each of the last five year ends are set forth in the table below:
 
Closing rates
  
        2019
           2018           2017           2016           2015 
USD
   1.12    1.14    1.20    1.05    1.09 
GBP
   0.85    0.90    0.89    0.85    0.74 
Aegon Group companies’ foreign currency exposure from monetary assets and liabilities denominated in foreign currencies is not material.
The sensitivity analysis in the following table shows an estimate of the effect of movements in the exchange rates of Aegon’s
non-euro
currencies relative to the euro on net income and shareholders’ equity.
Sensitivity analysis of net income and shareholders’ equity to translation risk
 
Movement of currency exchange rates
1)
  Estimated approximate effects
on net income
              Estimated approximate effects
on shareholders’ equity
 
2019
   
Increase by 15% of USD currencies relative to the euro
   203   2,528 
Increase by 15% of GBP currencies relative to the euro
   (11  241 
Increase by 15% of
non-euro
currencies relative to the euro
   211   2,906 
Decrease by 15% of USD currencies relative to the euro
   (158  (1,830
Decrease by 15% of GBP currencies relative to the euro
   9   (163
Decrease by 15% of
non-euro
currencies relative to the euro
   (150  (2,094
2018
   
Increase by 15% of USD currencies relative to the euro
   1   1,909 
Increase by 15% of GBP currencies relative to the euro
   4   269 
Increase by 15% of
non-euro
currencies relative to the euro
   20   2,301 
Decrease by 15% of USD currencies relative to the euro
   3   (1,389
Decrease by 15% of GBP currencies relative to the euro
   (2  (179
Decrease by 15% of
non-euro
currencies relative to the euro
   (9  (1,659
 
1
 
The effect of currency exchange movements is reflected as a
one-time
shift up or down in the value of the
non-euro
currencies relative to the euro on December 31.
Liquidity risk
Liquidity risk is inherent in much of Aegon’s business. Each asset purchased and liability incurred has its own liquidity characteristics. Some liabilities are surrenderable while some assets, such as privately placed loans, mortgage loans, real estate and limited partnership interests, have low liquidity. If Aegon requires significant amounts of cash on short notice in excess of normal cash requirements and existing credit facilities, it may have difficulty selling these investments at attractive prices or in a timely manner. Liquidity risk is also affected by our use of collateralized financial derivatives to mitigate risk.
Aegon operates a Liquidity Risk Policy under which country units are obliged to maintain sufficient levels of highly liquid assets to meet cash demands by policyholders and account holders over the next two years. Potential cash demands are assessed under
 
 
a stress scenario including spikes in disintermediation risk due to rising interest rates and concerns over Aegon’s financial strength due to multiple downgrades of the Group’s credit rating. At the same time, the liquidity of assets other than cash and government issues is assumed to be severely impaired for an extended period of time. All legal entities and Aegon Group must maintain enough liquidity in order to meet all cash needs under this extreme scenario.
Aegon held EUR 31,066 million of general account investments in cash, money market products and government bonds that are readily saleable or redeemable on demand (2018: EUR 32,116 million). The Group expects to meet its obligations, even in a stressed liquidity event, from operating cash flows and the proceeds of maturing assets as well as these highly liquid assets. Further, the Group has access to
back-up
credit facilities, as disclosed in note 37 Borrowings, amounting to EUR 3,403 million which were unused at the end of the reporting period (2018: EUR 3,680 million).
The maturity analysis below shows the remaining contractual maturities of each category of financial liabilities (including coupon interest). When the counterparty has a choice of when an amount is paid, the liability is included on the basis of the earliest date on which it can be required to be paid. Financial liabilities that can be required to be paid on demand without any delay are reported in the category ‘On demand.’ If there is a notice period, it has been assumed that notice is given immediately and the repayment has been presented at the earliest date after the end of the notice period. When the amount payable is not fixed, the amount reported is determined by reference to the conditions existing at the reporting date. For example, when the amount payable varies with changes in an index, the amount disclosed may be based on the level of the index at the reporting date.
To manage the liquidity risk arising from financial liabilities, Aegon holds liquid assets comprising cash and cash equivalents and investment grade investment securities for which there is an active and liquid market. These assets can be readily sold to meet liquidity requirements. For this reason, Aegon believes that it is not necessary to disclose a maturity analysis in respect of these assets to enable users to evaluate the nature and extent of liquidity risk.
 
Maturity analysis – gross undiscounted
contractual cash flows (for non-deriva
tives)
  On demand   < 1 yr
      amount
         1 < 5 yrs
amount
         5 < 10 yrs
amount
         > 10 yrs
amount
       Total amount 
2019
            
Trust pass-through securities
   -    9    36    106    67    218 
Subordinated loans
   -    109    437    347    3,077    3,971 
Borrowings
   -    3,967    4,202    1,109    1,119    10,397 
Investment contracts
1)
   14,281    1,930    1,888    1,001    795    19,895 
Investment contracts for account of policyholders
1)
   32,463    26,298    6    3    2    58,772 
Lease liabilities
   -    51    120    66    92    331 
Other financial liabilities
   4,867    2,713    313    96    257    8,245 
Total financial liabilities (excluding
investment/insurance contracts)
  
 
4,867
 
  
 
6,798
 
  
 
4,988
 
  
 
1,658
 
  
 
4,520
 
  
 
22,831
 
2018
            
Trust pass-through securities
   -    9    36    110    69    223 
Subordinated loans
   -    66    266    201    1,400    1,933 
Borrowings
   -    1,713    8,136    1,499    2,825    14,174 
Investment contracts
1)
   13,305    1,439    1,831    985    1,517    19,077 
Investment contracts for account of policyholders
1)
   29,360    19,670    20    26    91    49,166 
Other financial liabilities
   5,849    2,445    81    45    38    8,457 
Total financial liabilities (excluding investment/
insurance contracts)
  
 
5,849
 
  
 
4,234
 
  
 
8,519
 
  
 
1,854
 
  
 
4,332
 
  
 
24,787
 
 
1
Excluding investment contracts with discretionary participating features.
Aegon’s liquidity management is based on expected claims and benefit payments rather than on the contractual maturities. The projected cash benefit payments in the table below are based on management’s best estimates of the expected gross benefits and expenses, partially offset by the expected gross premiums, fees and charges relating to the existing business in force. Estimated cash benefit payments are based on mortality, morbidity and lapse assumptions based on Aegon’s historical experience, modified for recently observed trends. Actual payment obligations may differ if experience varies from these assumptions. The cash benefit payments are presented on an undiscounted basis and are before deduction of tax and before reinsurance.
 
 
Financial liabilities relating to
insurance and investment contracts
1)
       On demand    < 1 yr
    amount
 
 
   1 < 5 yrs
    amount
 
 
   5 < 10 yrs
    amount
 
 
   > 10 yrs
    amount
 
 
   Total amount 
2019
            
Insurance contracts
   -    3,500    13,003    15,668    119,044    151,216 
Insurance contracts for account of policyholders
   -    9,666    36,782    36,571    130,299    213,318 
Investment contracts
   -    8,857    5,837    2,503    4,347    21,544 
Investment contracts for account of policyholders
   181    10,311    28,244    31,766    81,024    151,527 
 
  
 
181
 
  
 
32,335
 
  
 
83,868
 
  
 
86,508
 
  
 
334,714
 
  
 
537,605
 
2018
            
Insurance contracts
   -    5,255    17,147    17,891    126,514    166,807 
Insurance contracts for account of policyholders
   -    8,382    35,238    36,455    130,475    210,550 
Investment contracts
   -    6,679    6,985    2,739    5,087    21,490 
Investment contracts for account of policyholders
   169    8,839    23,185    28,747    64,185    125,125 
  
 
169
 
  
 
29,155
 
  
 
82,556
 
  
 
85,831
 
  
 
326,261
 
  
 
523,972
 
1
 
The liability amount in the consolidated financial statements reflects the discounting for interest as well as adjustments for the timing of other factors as described above. As a result, the sum of the cash benefit payments shown for all years in the table exceeds the corresponding liability amounts included in notes 34 Insurance contracts and 35 Investments contracts.
The following table details the Group’s liquidity analysis for its derivative financial instruments, based on the undiscounted contractual net cash inflows and outflows on derivative instruments that settle on a net basis, and the undiscounted gross inflows and outflows on those derivatives that require gross settlement.
 
Maturity analysis relating to derivatives
1)
(Contractual cash flows)
       On demand    < 1 yr
    amount
 
 
  1 < 5 yrs
    amount
 
 
  5 < 10 yrs
    amount
 
 
  > 10 yrs
    amount
 
 
  Total amount 
2019
        
Gross settled
        
Cash inflows
   -    17,162   3,098   4,470   11,628   36,357 
Cash outflows
   -    (17,056  (2,922  (3,570  (10,071  (33,619
Net settled
        
Cash inflows
   -    865   3,091   3,537   6,798   14,292 
Cash outflows
   -    (983  (2,594  (2,832  (7,716  (14,126
2018
        
Gross settled
        
Cash inflows
   -    23,453   8,092   11,323   21,233   64,101 
Cash outflows
   -    (23,143  (7,351  (10,832  (20,816  (62,141
Net settled
        
Cash inflows
   -    156   709   982   2,230   4,078 
Cash outflows
   -    (66  (288  (516  (5,743  (6,614
1
 
Derivatives includes all financial derivatives regardless whether they have a positive or a negative value. It does not include bifurcated embedded derivatives. These are presented together with the host contract. For interest rate derivatives only, cash flows related to the pay leg are taken into account for determining the gross undiscounted cash flows.
For maturity information on other obligations, please refer to note 45 Commitments and contingencies.