XML 341 R79.htm IDEA: XBRL DOCUMENT v3.19.1
Financial risks (Tables)
12 Months Ended
Dec. 31, 2018
Statement [LineItems]  
Summary of Credit Risk Rating Grades

Aegon group level long-term counterparty exposure limits are as follows:

 

Group limits per credit rating
Amounts in EUR million
                        2018                           2017   

AAA

     900        900   

AA

     900        900   

A

     675        675   

BBB

     450        450   

BB

     250        250   

B

     125        125   

CCC or lower

     50        50   

 

Schedule of Maximum Exposure to Credit Risk

The table that follows shows the Group’s maximum exposure to credit risk from investments in general account financial assets, as well as general account derivatives and reinsurance assets, collateral held and net exposure. Please refer to note 49 Transfer of financial assets for further information on collateral given, which may expose the Group to credit risk.

 

2018    Maximum
exposure to
credit risk
     Cash      Secu-
rities
     Letters of
credit/
guarantees
     Real
estate
property
     Master
netting
agree-
ments
     Other      Total
collateral
     Surplus
collateral
(or over-
collateral-
ization)
     Net  
exposure  
 

Debt securities – carried at fair value

     81,253        -        -        169        -        -        -        169        -        81,084    

Debt securities – carried at amortized cost

     -        -        -        -        -        -        -        -        -        -    

Money market and other short-term investments – carried at fair value

     6,307        -        484        -        -        -        -        484        29        5,852    

Mortgage loans – carried at amortized cost

     36,240        2,535        -        136        57,009        -        -        59,680        23,589        149    

Private loans – carried at amortized cost

     4,103        45        -        -        -        -        -        45        -        4,058    

Other loans – carried at amortized cost

     2,310        -        -        -        -        -        1,960        1,960        1,238        1,589    

Other financial assets – carried at fair value

     3,551        -        -        -        -        -        -        -        -        3,551    

Derivatives

     7,337        2,627        233        31        -        4,606        -        7,496        225        66    

Reinsurance assets

     20,505        -        4,035        104        -        -        -        4,139        -        16,366    

At December 31

     161,607        5,207        4,752        439        57,009        4,606        1,960        73,972        25,081        112,715    
2017    Maximum
exposure to
credit risk
     Cash      Securi-
ties
     Letters of
credit/
guarantees
     Real
estate
property
     Master
netting
agree-
ments
     Other      Total
collateral
     Surplus
collateral
(or
overcollat-
eralization)
     Net  
exposure  
 

Debt securities – carried at fair value

     84,344        -        -        242        -        -        -        242        -        84,102    

Debt securities – carried at amortized cost

     -        -        -        14        -        -        -        14        -        (14)    

Money market and other short-term investments – carried at fair value

     6,809        -        719        -        -        -        -        719        25        6,115    

Mortgage loans – carried at amortized cost

     33,562        2,437        -        379        49,756        -        -        52,573        19,271        260    

Private loans – carried at amortized cost

     3,642        79        -        -        -        -        -        79        -        3,563    

Other loans – carried at amortized cost

     2,164        -        -        -        -        -        1,886        1,886        1,195        1,473    

Other financial assets – carried at fair value

     2,586        -        -        -        -        -        -        -        -        2,586    

Derivatives

     5,563        647        56        29        -        4,867        -        5,599        85        48    

Reinsurance assets

     19,200        -        4,395        137        -        -        -        4,532        -        14,667    
At December 31    157,869      3,163      5,171      801      49,756      4,867      1,886      65,644      20,576      112,800    

 

 

Schedule of Ratings Distribution of General Account Portfolios

The ratings distribution of general account portfolios of Aegon’s major reporting units, excluding reinsurance assets, are presented in the table that follows, organized by rating category and split by assets that are valued at fair value and assets that are valued at amortized cost. Aegon uses a composite rating based on a combination of the external ratings of S&P, Moody’s, Fitch and National Association of Insurance Commissioners (NAIC which is for US only) and internal ratings. The rating used is the lower of the external rating and the internal rating.

 

      Americas      The Netherlands      United Kingdom      Central & Eastern
Europe
     Spain & Portugal  

Credit rating general
account investments,
excluding reinsurance

assets 2018

   Amortized
cost
     Fair value      Amortized
cost
     Fair value     

Amortized

cost

     Fair value      Amortized
cost
     Fair value      Amortized
cost
    Fair value  

AAA

     941        15,338        1,611        12,956        -        84        -        1        -       9  

AA

     3,104        3,855        83        6,704        -        594        -        22        -       78  

A

     3,567        17,428        55        2,482        -        291        16        119        38       386  

BBB

     266        17,609        924        1,299        -        95        6        502        (3     180  

BB

     7        1,393        52        39        -        1        9        5        -       17  

B

     -        1,013        -        -        -        -        64        105        -       -  

CCC or lower

     -        741        -        -        -        -        1        1        -       -  

Assets not rated

     1,952        4,126        29,534        4,423        -        1,085        11        67        2       4  

Total

     9,837        61,501        32,259        27,905        -        2,149        106        823        37       673  

Past due and/or impaired assets

     108        1,346        277        25        -        -        -        1        -       -  

At December 31

     9,945        62,847        32,536        27,930        -        2,149        106        824        37       673  

 

      Asia      Asset Management      Total 2018 1  
Credit rating general account investments, excluding
reinsurance assets 2018
   Amortized
cost
     Fair value      Amortized
cost
     Fair value      Amortized
cost
     Fair value      Total
carrying
value
 

AAA

     -        987        -        136        2,552        29,518        32,070  

AA

     -        372        -        -        3,188        11,626        14,813  

A

     -        1,823        -        5        3,675        22,542        26,218  

BBB

     -        2,186        -        1        1,193        21,871        23,064  

BB

     -        140        -        9        68        1,653        1,721  

B

     -        132        -        17        64        1,267        1,331  

CCC or lower

     -        22        -        9        1        773        774  

Assets not rated

     16        14        -        5        31,527        9,960        41,488  

Total

     16        5,676        -        181        42,268        99,210        141,478  

Past due and/or impaired assets

     -        27        -        -        385        1,399        1,784  

At December 31

     16        5,704        -        181        42,653        100,609        143,263  

 

1 

Includes investments of Holding and other activities.

     Americas     The Netherlands     United Kingdom    

Central & Eastern

Europe

    Spain & Portugal  
Credit rating general
account investments,
excluding reinsurance
assets 2017
 

    Amortized

cost

        Fair value    

    Amortized

cost

        Fair value    

    Amortized

cost

        Fair value    

    Amortized

cost

        Fair value    

    Amortized

cost

        Fair value  

AAA

    958       18,935       1,658       12,727       -       137       -       1       -       9  

AA

    2,693       3,353       85       5,449       -       1,139       -       5       -       48  

A

    2,905       18,684       56       3,186       -       449       8       126       55       167  

BBB

    330       16,822       941       1,267       -       78       3       495       (3     401  

BB

    18       1,567       18       22       -       9       72       92       -       20  

B

    -       1,162       -       -       -       -       2       1       -       -  

CCC or lower

    -       793       -       3       -       -       -       -       -       -  

Assets not rated

    1,892       2,797       27,133       3,770       -       219       107       55       2       6  

Total

    8,796       64,114       29,890       26,425       -       2,031       193       775       54       651  

Past due and/or impaired assets

    35       1,145       299       41       -       -       82       1       -       -  

At December 31

    8,831       65,259       30,189       26,467       -       2,031       275       777       54       651  

 

     Asia     Asset Management     Total 2017 1  
Credit rating general account investments,
excluding reinsurance assets 2017
 

    Amortized

cost

        Fair value    

    Amortized

cost

        Fair value    

    Amortized

cost

        Fair value    

    Total carrying

value

 

AAA

    -       985       -       144       2,616       32,960       35,575  

AA

    -       340       -       -       2,778       10,334       13,111  

A

    -       1,775       -       -       3,024       24,399       27,423  

BBB

    -       1,920       -       -       1,271       20,983       22,254  

BB

    -       140       -       1       107       1,852       1,959  

B

    -       117       -       4       2       1,284       1,287  

CCC or lower

    -       23       -       4       -       823       823  

Assets not rated

    6       1       -       4       29,154       7,011       36,165  

Total

    6       5,300       -       157       38,951       99,645       138,597  

Past due and/or impaired assets

    -       20       -       -       416       1,207       1,624  

At December 31

    6       5,320       -       157       39,368       100,853       140,221  

 

1  Includes investments of Holding and other activities.

Summary of Credit Quality of Gross Positions of Reinsurance Assets

The following table shows the credit quality of the gross positions in the statement of financial position for general account reinsurance assets specifically:

 

                          Carrying value 2018                         Carrying value  2017  

AAA

    -       -  

AA

    9,150       13,379  

A

    11,041       5,242  

Below A

    30       24  

Not rated

    284       555  

At December 31

    20,505       19,200  

 

Schedule of Credit Risk Concentration

The tables that follow present specific credit risk concentration information for general account financial assets.

 

Credit risk concentrations – debt
securities and money market
investments 2018
   Americas     

The

Netherlands

    

United

Kingdom

    

Central &

Eastern

Europe

     Spain &
Portugal
     Asia      Asset
Manage-
ment
    

Total

2018 1

    

Of which  

past due  
and/or  
impaired  
assets  

Residential mortgage-backed securities (RMBSs)

     2,138        395        -        -        -        52        -        2,585        918   

Commercial mortgage-backed securities (CMBSs)

     3,314        35        127        -        -        537        -        4,013        14  

Asset-backed securities (ABSs) – CDOs backed by ABS, Corp. bonds, Bank loans

     717        1,669        -        -        -        61        -        2,447        3  

ABSs – Other

     1,915        247        61        -        6        323        -        2,552        40  

Financial – Banking

     6,423        1,473        132        92        118        815        6        9,059        29  

Financial – Other

     8,863        188        33        4        112        595        121        9,924        19  

Industrial

     21,060        1,515        213        5        142        2,486        33        25,457        187  

Utility

     3,572        115        60        5        46        370        -        4,169        144  

Government bonds

     9,607        15,948        438        650        238        457        17        27,356        8  

At December 31

     57,609        21,586        1,064        756        662        5,696        176        87,560        1,362  

 

1 

Includes investments of Holding and other activities.

 

Credit risk concentrations – Government
bonds per country of risk 2018
   Americas      The
Netherlands
     United
Kingdom
    

Central &

Eastern

Europe

    

Spain &

Portugal

     Asia      Asset
Manage-
ment
    

Total   

2018 1   

United States

     8,891                    362           9,253   

Netherlands

        6,040                       6,040  

United Kingdom

           356        1              17        374  

Austria

        1,102              4              1,106  

Belgium

        1,000        21           6              1,027  

Finland

        949                       949  

France

        1,292        33           5              1,329  

Germany

        4,397                       4,397  

Hungary

     3              410                 413  

Luxembourg

        786              1              787  

Spain

        89           3        206              298  

Rest of Europe

     103        264           236        11        9           623  

Rest of world

     580        30        28        -        5        86           730  

Supranational

     30                          30  

At December 31

     9,607        15,948        438        650        238        457        17        27,356  

 

1 

Includes investments of Holding and other activities.

 

Credit risk concentrations – Credit rating 2018 2         Government
bonds
         Corporate bonds          RMBSs  CMBSs
ABSs
          Other              Total   
2018 1   

AAA

     20,479        772        6,505        1,753        29,511   

AA

     4,949        3,264        1,721           9,934  

A

     614        18,482        1,490        1        20,587  

BBB

     961        20,360        349        1        21,670  

BB

     215        1,279        144           1,638  

B

     136        1,003        69           1,207  

CCC or lower

     1        302        1,318           1,621  

Assets not rated

              1,391        1,391  

At December 31

         27,356                45,462                11,596                3,147                87,560  

 

1 

Includes investments of Holding and other activities.

2 

CNLP Ratings are used and are the lower of the Barclay’s Rating and the Internal Rating with the Barclay’s rating being a blended rating of S&P, Fitch, and Moody’s.

Credit risk concentrations – debt
securities and money market
investments 2017
   Americas      The
Netherlands
     United
Kingdom
     Central &
Eastern
Europe
     Spain &
Portugal
     Asia      Asset
Manage-
ment
    

Total

2017 1

     Of which
past due
and/or
impaired
assets
 

Residential mortgage-backed securities (RMBSs)

     3,025        556        17        -        -        57        -        3,655        1,022  

Commercial mortgage-backed securities (CMBSs)

     3,375        28        146        -        -        537        -        4,086        10  

Asset-backed securities (ABSs) – CDOs backed by ABS, Corp. bonds, Bank loans

     751        1,529        -        -        -        47        -        2,327        3  

ABSs – Other

     1,688        270        88        -        1        331        -        2,378        35  

Financial – Banking

     6,525        1,440        124        102        104        730        -        9,026        3  

Financial – Other

     9,028        212        58        3        114        498        137        10,069        4  

Industrial

     21,975        1,726        255        7        129        2,344        -        26,435        62  

Utility

     3,386        119        65        3        45        309        -        3,927        -  

Government bonds

     11,319        15,531        1,060        603        253        466        17        29,249        14  

At December 31

     61,073        21,411        1,812        718        646        5,319        153        91,153        1,154  

 

1  Includes investments of Holding and other activities.

   

 

Credit risk concentrations – Government
bonds per country of risk 2017
   Americas      The
Netherlands
     United
Kingdom
     Central &
Eastern
Europe
     Spain &
Portugal
     Asia      Asset
Manage-
ment
    

Total

2017 1

 

United States

     10,501        32        -        -        -        372        -        10,906  

Netherlands

     -        5,777        -        -        4        -        -        5,781  

United Kingdom

     -        -        946        1        -        -        17        964  

Austria

     -        1,154        -        -        4        -        -        1,158  

Belgium

     -        1,065        23        -        6        -        -        1,094  

Finland

     -        938        -        -        -        -        -        938  

France

     -        1,216        34        -        5        -        -        1,255  

Germany

     -        4,233        28        -        -        -        -        4,261  

Hungary

     3        -        -        402        -        -        -        405  

Luxembourg

     -        785        -        -        1        -        -        786  

Spain

     -        89        -        2        203        -        -        294  

Rest of Europe

     133        205        -        198        16        17        -        568  

Rest of world

     652        36        29        -        14        77        -        809  

Supranational

     30        -        -        -        -        -        -        30  

At December 31

     11,319        15,531        1,060        603        253        466        17        29,249  

 

1  Includes investments of Holding and other activities.

   

 

Credit risk concentrations – Credit rating 2017 2    Government
bonds
     Corporate bonds      RMBSs CMBSs
ABSs
     Other     

Total

2017 1

 

AAA

     21,855        792        7,102        3,157        32,906  

AA

     5,462        2,879        1,700        -        10,040  

A

     311        20,765        1,443        -        22,520  

BBB

     1,198        19,045        396        6        20,646  

BB

     269        1,395        178        -        1,842  

B

     152        1,011        111        -        1,273  

CCC or lower

     2        309        1,516        -        1,828  

Assets not rated

     -        3        -        95        98  

At December 31

             29,249                46,199                12,446                3,258                91,153  

 

1 

Includes investments of Holding and other activities.

2 

CNLP Ratings are used and are the lower of the Barclay’s Rating and the Internal Rating with the Barclay’s rating being a blended rating of S&P, Fitch, and Moody’s.

Credit risk concentrations – mortgage
loans 2018
   Americas     

The

Netherlands

    

United

Kingdom

    

Central &

Eastern

Europe

    

Spain &

Portugal

     Asia     

Asset

Manage-

ment

    

Total

2018 1

    

Of which

past due

and/or

impaired

assets

 

Agricultural

     69        -        -        -        -        -        -        69        15  

Apartment

     3,993        -        -        -        -        -        -        3,993        92  

Industrial

     871        -        -        -        -        -        -        871        -  

Office

     1,342        -        -        -        -        -        -        1,343        -  

Retail

     1,457        9        -        -        -        -        -        1,466        1  

Other commercial

     258        35        -        -        -        -        -        292        2  

Residential

     12        28,193        -        -        1        -        -        28,207        227  

At December 31

     8,002        28,237        -        -        1        -        -        36,240        337  

 

1  Includes investments of Holding and other activities.

   

 

Credit risk concentrations – mortgage
loans 2017
   Americas     

The

Netherlands

    

United

Kingdom

    

Central &

Eastern

Europe

    

Spain &

Portugal

     Asia     

Asset

Manage-

ment

    

Total

2017 1

    

Of which

past due

and/or

impaired

assets

 

Agricultural

     77        -        -        -        -        -        -        77        8  

Apartment

     3,371        -        -        -        -        -        -        3,371        -  

Industrial

     631        -        -        -        -        -        -        631        7  

Office

     1,226        -        -        -        -        -        -        1,226        -  

Retail

     1,375        11        -        -        -        -        -        1,385        19  

Other commercial

     256        38        -        -        -        -        -        294        2  

Residential

     16        26,384        -        176        1        -        -        26,578        343  

At December 31

     6,951        26,434        -        176        1        -        -        33,562        379  

 

1  Includes investments of Holding and other activities.

Summary of Income Received From Investments in RMBSs, SMBSs and ABSs
                     Total income 2018      December 31, 2018  
2018    Interest income     

Total gains and

    losses on sale of

assets

    Total      Investments  

Residential mortgage-backed securities

     140        (3     137        2,585  

Commercial mortgage-backed securities

     139        (41     98        4,013  

Asset-backed securities

     54        -       54        2,447  

ABSs – Other

     84        15       99        2,552  

Total

     417        (28     389        11,596  
                     Total income 2017      December 31, 2017  
2017    Interest income     

Total gains and

losses on sale of

assets

    Total      Investments  

Residential mortgage-backed securities

     174        95       269        3,655  

Commercial mortgage-backed securities

     159        53       212        4,086  

Asset-backed securities

     56        26       82        2,327  

ABSs – Other

     87        71       158        2,378  

Total

     476        245       721        12,446  

 

Summary of Amortized Cost and Fair Value of Debt Securities

The amortized cost and fair value of debt securities, money market investments and other, included in Aegon’s available-for-sale (AFS) portfolios, are as follows as of December 31, 2018, and December 31, 2017

 

2018    Amortized
cost
     Unrealized
gains
     Unrealized
losses
   

Total fair

value

    

 

Fair value of

instruments

with

unrealized

gains

    

Fair value of

instruments

with

unrealized

losses

 
Debt securities, money market instruments and other                 

United States government

     6,973        603        (127     7,449        4,772        2,676  

Dutch government

     4,908        1,136        (3     6,040        6,002        38  

Other government

     11,293        718        (54     11,957        11,105        852  

Mortgage-backed securities

     6,275        366        (84     6,557        3,700        2,857  

Asset-backed securities

     4,948        65        (55     4,958        1,825        3,133  

Corporate

     39,770        1,748        (1,138     40,379        21,441        18,939  

Money market investments

     5,955        -        -       5,955        5,701        254  

Other

     919        71        (88     902        707        194  

Total

     81,039        4,707        (1,550     84,196        55,253        28,943  

Of which held by Aegon Americas and NL

     72,486        4,370        (1,352     75,504        50,976        24,528  
2017   

Amortized

cost

    

Unrealized

gains

    

Unrealized

losses

   

Total fair

value

    

Fair value of

instruments

with

unrealized

gains

    

Fair value of

instruments

with

unrealized

losses

 
Debt securities, money market instruments and other                 

United States government

     8,011        936        (101     8,846        6,805        2,041  

Dutch government

     4,799        992        (11     5,781        4,885        896  

Other government

     11,746        838        (17     12,568        11,501        1,067  

Mortgage-backed securities

     7,326        424        (56     7,694        5,569        2,126  

Asset-backed securities

     4,624        92        (17     4,698        3,878        820  

Corporate

     37,168        3,663        (218     40,613        34,945        5,668  

Money market investments

     6,690        -        -       6,690        5,642        1,048  

Other

     765        98        (73     791        597        193  

Total

     81,130        7,043        (493     87,681        73,822        13,858  

Of which held by Aegon Americas and NL

     72,937        6,392        (462     78,867        66,688        12,179  

 

Summary of Composition by Industry Category of Available-for-Sale (AFS) Debt Securities, Money Market Investments and Other in an Unrealized Loss Position

The composition by industry category of Aegon’s available-for-sale (AFS) debt securities, money market investments and other in an unrealized loss position at December 31, 2018, and December 31, 2017, is presented in the following table:

 

    

 

December 31, 2018

    December 31, 2017  

Unrealized losses – debt securities, money

market investments and other

 

    Carrying value of

instruments with

unrealized losses

    Unrealized losses    

        Carrying value of

instruments with
unrealized losses

    Unrealized losses      

Residential mortgage-backed securities (RMBSs)

    446       (30     732       (30)    

Commercial mortgage-backed securities (CMBSs)

    2,012       (45     1,140       (22)    

Asset-backed securities (ABSs) – CDOs backed by

       

ABS, Corp. bonds, Bank loans

    2,088       (42     87       (2)    

ABSs – Other

    829       (10     603       (13)    

Financial Industry – Banking

    2,522       (106     663       (39)    

Financial Industry – Insurance

    646       (36     231       (7)    

Financial Industry – Other

    1,523       (69     1,411       (10)    

Industrial

    10,073       (684     3,305       (131)    

Utility

    1,258       (78     375       (14)    

Government

    2,935       (164     3,438       (122)    

Other

    194       (88     193       (73)    

Total held by Aegon Americas and NL

    24,528       (1,352     12,179       (462)    

Held by other segments

    4,415       (197     1,680       (31)    

Total

    28,943       (1,550     13,858       (493)    

 

Summary of Breakdown of RMBS Available-for-Sale (AFS) Portfolio

The following table shows the breakdown of Aegon America’s RMBS available-for-sale (AFS) portfolio.

 

AFS RMBS by quality            AAA              AA                A            BBB            <BBB      Total
amortized cost
     Total
fair value
 

GSE guaranteed

     450        149        -        -        -        599        599  

Prime jumbo

     -        16        1        5        98        120        124  

Alt-A

     -        59        17        5        221        301        397  

Negative amortization floaters

     -        1        -        11        438        450        533  

Other housing

     -        13        4        16        333        366        450  

At December 31, 2018

     450        238        22        36        1,089        1,836        2,102  

Of which insured

     -        -        20        5        99        124        113  
AFS RMBS by quality    AAA      AA      A      BBB      <BBB     

Total

amortized cost

    

Total

fair value

 

GSE guaranteed

     1,025        270        -        -        -        1,295        1,298  

Prime jumbo

     -        -        -        5        124        130        136  

Alt-A

     -        33        20        8        277        337        437  

Negative amortization floaters

     -        -        -        -        502        502        584  

Other housing

     -        9        17        30        397        453        530  

At December 31, 2017

     1,025        312        37        43        1,300        2,717        2,985  

Of which insured

     -        -        24        5        146        175        166  

 

Summary of Credit Quality of Available-For-Sale (AFS) CMBS Portfolio

The tables below summarize the credit quality of Aegon Americas’ available-for-sale (AFS) CMBS portfolio. Additionally, as of December 31, 2018, Aegon Americas has no investments in CMBS (December 31, 2017: EUR nil), which are classified as fair value through profit or loss.

 

CMBS by quality            AAA            AA            A            BBB            <BBB     

Total

  amortized

cost

    

  Total fair  

value  

CMBS

     2,635        567        65        3        57        3,326        3,310  

CMBS and CRE CDOs

     -        -        -        -        5        5        4  

At December 31, 2018

     2,635        567        65        3        62        3,331        3,314  
CMBS by quality    AAA      AA      A      BBB      <BBB     

Total

amortized

cost

    

Total fair  

value  

CMBS

     2,626        559        63        3        84        3,335        3,372  

CMBS and CRE CDOs

     -        -        -        -        4        4        3  

At December 31, 2017

     2,626        559        63        3        88        3,339        3,375  

 

Summary of Breakdown of Quality of Available-for-Sale (AFS) ABS Portfolio

The breakdown by quality of the available-for-sale (AFS) ABS portfolio of Aegon Americas and Aegon the Netherlands is as follows:

 

ABS US and NL    AAA            AA            A            BBB            <BBB     

Total

      amortized

cost

    

      Total fair

value

 

Credit cards

     174        19        -        -        -        193        201  

Autos

     230        -        58        2        -        290        289  

Small business loans

     -        -        2        12        46        60        63  

CDOs backed by ABS, Corp. bonds, Bank loans

     1,535        479        216        146        46        2,423        2,386  

Other ABS

     525        151        774        88        8        1,547        1,563  

At December 31, 2018

     2,464        649        1,051        248        100        4,512        4,503  
ABS US and NL    AAA      AA      A      BBB      <BBB     

Total

amortized

cost

    

Total fair

value

 

Credit cards

     170        19        -        30        -        219        229  

Autos

     226        -        64        2        -        292        292  

Small business loans

     -        -        3        6        62        70        74  

CDOs backed by ABS, Corp. bonds, Bank loans

     1,467        407        224        120        46        2,265        2,281  

Other ABS

     494        76        683        81        1        1,336        1,350  

At December 31, 2017

     2,357        503        975        238        109        4,182        4,226  

 

Summary of Composition by Maturity of all Available-for-Sale Debt Securities in an Unrealized Loss Position

The table below shows the composition by maturity of all available-for-sale debt securities in an unrealized loss position held by Aegon Americas and Aegon the Netherlands.

 

      December 31, 2018     December 31, 2017  
Debt securities    Carrying value of
securities with gross
unrealized losses
     Gross unrealized
losses
    Carrying value of
securities with gross
unrealized losses
    Gross unrealized
losses
 

One year or less

     643        (18     442       (6

Over 1 through 5 years

     5,545        (120     1,784       (31

Over 5 through 10 years

     9,575        (446     4,517       (95

Over 10 years

     8,317        (680     4,194       (258

Total

     24,080        (1,264     10,937       (389

 

Summary of Composition by Credit Quality of Debt Securities, Available-for-Sale, in an Unrealized Loss Position

The table below shows the composition by credit quality of debt securities, available-for-sale, in an unrealized loss position held by Aegon Americas and Aegon the Netherlands.

 

 

 

      December 31, 2018     December 31, 2017  
Debt securities    Carrying value of
securities with
unrealized losses
     Unrealized losses     Carrying value of
securities with
unrealized losses
    Unrealized losses  

AAA

     6,318        (186     4,924       (135

AA

     1,468        (48     753       (16

A

     5,345        (181     1,750       (44

BBB

     8,881        (578     2,339       (70

BB

     920        (90     507       (39

B

     742        (87     323       (32

Below B

     407        (95     341       (54

Total

     24,080        (1,264     10,937       (389

 

Summary of Available-for-Sale Debt Securities With Unrealized Losses by Investment and Length of Time Individual Securities

The table below provides the length of time an available-for-sale security has been below cost and the respective unrealized loss.

 

 

              At December 31, 2018         
Debt securities    Investment grade
carrying value of
securities with
unrealized losses
     Below investment
grade carrying
value of securities
with unrealized
losses
    Investment grade
unrealized loss
    Below investment
grade unrealized
loss
 

0 – 6 months

     8,354        977       (227     (58

6 – 12 months

     9,976        609       (504     (96

> 12 months

     3,681        483       (261     (119

Total

     22,012        2,069       (992     (272
              At December 31, 2017         
Debt securities    Investment grade
carrying value of
securities with
unrealized losses
     Below investment
grade carrying
value of securities
with unrealized
losses
    Investment grade
unrealized loss
    Below investment
grade unrealized
loss
 

0 – 6 months

     4,051        485       (45     (15

6 – 12 months

     1,391        62       (9     (5

> 12 months

     4,324        624       (211     (105

Total

     9,766        1,171       (264     (125

The unrealized loss increased during 2018 due mainly to widening credit spreads and increasing US Treasury rates.

Aging and severity unrealized losses

The table below provides the length of time a below investment grade security has been in an unrealized loss and the percentage of carrying value (CV) to amortized cost in Aegon Americas and Aegon the Netherlands.

 

              2018             2017  
Aging and severity unrealized losses debt securities    Carrying value      Unrealized
losses
    Carrying value      Unrealized losses  

CV 70-100% of amortized cost

     970        (53     482        (13

CV 40-70% of amortized cost

     7        (5     3        (2

CV < 40% of amortized cost

     -        -       -        -  

0-6 months

     977        (58     485        (15

CV 70-100% of amortized cost

     577        (76     62        (5

CV 40-70% of amortized cost

     31        (18     -        -  

CV < 40% of amortized cost

     -        (1     -        -  

6-12 months

     609        (96     62        (5

CV 70-100% of amortized cost

     143        (21     67        (10

CV 40-70% of amortized cost

     8        (5     8        (4

CV < 40% of amortized cost

     1        (2     -        -  

12-24 months

     151        (28     75        (13

CV 70-100% of amortized cost

     265        (34     511        (63

CV 40-70% of amortized cost

     58        (43     30        (16

CV < 40% of amortized cost

     8        (13     8        (12

> 24 months

 

     331        (90     549        (92

Total

     2,069        (272     1,171        (125

 

Summary of Realized Gains and Losses on Debt Securities

The following table provides the realized gains and losses on the debt securities of Aegon Americas and Aegon the Netherlands for the twelve months ended December 31, 2018, and December 31, 2017.

 

Gross realized gains and (losses)        Gross realized gains      Gross realized losses  

December 31, 2018

                 

Debt securities

     156        (378

 

December 31, 2017

     

Debt securities

     1,813        (171

 

Summary of Length of Time Security and Respective Realized Loss

The table below provides the length of time the security was below cost prior to the sale and the respective realized loss for assets not considered impaired.

 

      Gross realized losses          
              0 - 12 months                 >12 months                         Total  

December 31, 2018

                        

Debt securities

     (145     (233     (378

December 31, 2017

      

Debt securities

     (137     (35     (171

 

Summary of Composition of Impairment Losses and Recoveries

The composition of Aegon Americas and Aegon the Netherlands’ bond impairment losses and recoveries by issuer for the periods ended December 31, 2018, and December 31, 2017, is presented in the table below. Those issuers with impairments or recoveries above EUR 25 million are specifically noted.

 

      2018     2017  
      (Impairment)/recovery             (Impairment)/recovery  

Impairments:

                

Other (none individually greater than EUR 25 million)

     (24     (16

Subtotal

     (24     (16

Recoveries:

    

Total recoveries

     34       16  

Sub-total

 

    

 

34

 

 

 

   

 

16

 

 

 

Net (impairments) and recoveries

     10       -  

 

Summary of Financial Assets that are Either Past Due or Impaired
              2018              2017  
Past due but not impaired assets   

0-6

months

    

6-12

  months

       > 1 year        Total     

0-6

  months

    

6-12

  months

       > 1 year        Total  

Debt securities – carried at fair value

     108        121        48        277        49        14        28        91  

Mortgage loans

     192        22        2        215        111        2        4        117  

Other loans

     41        2        2        45        31        1        3        35  

Accrued interest

     3        3        -        6        -        1        1        1  

At December 31

     344        148        52        544        191        18        35        244  

 

Impaired financial assets    Carrying amount 2018          Carrying amount 2017  

Shares

     33        48  

Debt securities – carried at fair value

     1,085        1,063  

Mortgage loans

     122        262  

Private Loans

     -        -  

Other loans

     3        3  

Other financial assets – carried at fair value

     5        6  

At December 31

     1,247        1,381  

 

Summary of Unrealized Gains and Losses on Share Positions

The table below represents the unrealized gains and losses on share positions held by Aegon Americas and Aegon the Netherlands.

 

         Cost basis     

    Carrying

value

    Net
unrealized
gains/(losses)
    Carrying value of
securities with
gross unrealized
gains
     Gross
    unrealized
gains
    Carrying value of
securities with
gross unrealized
losses
     Gross
    unrealized
losses
 

December 31, 2018

                                                           

Shares

     371        391       20       304        40       86        (20

December 31, 2017

                                                           

Shares

     385        433       48       400        62       34        (13

 

Summary of Composition of Shares by Industry Sector in Unrealized Loss Position

The composition of shares by industry sector in an unrealized loss position held by Aegon Americas and Aegon the Netherlands at December 31, 2018, and December 31, 2017 is presented in the following table.

 

      2018     2017  
Unrealized losses on shares    Carrying value of
instruments with
unrealized losses
     Unrealized losses     Carrying value of
instruments with
    unrealized losses
     Unrealized losses  

Financials

     49        (15     19        (12

Other

     37        (6     14        (2

Total

     86        (20     34        (13

 

Summary of Shares Cost Prior to Impairment

The table below provides the length of time the shares held by Aegon Americas and Aegon the Netherlands were below cost prior to their impairment in 2018 and 2017.

 

In million EUR                0- 6 months  

2018

  

Shares

     (5

2017

        

Shares

     -  

 

Summary of General Account Equity Real Estate and Other Non-fixed-income Portfolio

The general account equity, real estate and other non-fixed-income portfolio of Aegon is as follows:

 

Equity, real estate and non-fixed

income exposure

      Americas    

The

Netherlands

   

United

Kingdom

   

Central &

Eastern

Europe

   

Spain &

Portugal

    Asia    

Asset

Manage-

ment

   

Holding and

other
activities

    Total 2018  

Equity funds

    141       196       -       63       -       -       -       -       401  

Common shares 1

    203       -       3       2       3       7       1       66       287  

Preferred shares

    187       -       -       -       -       -       -       46       233  

Investments in real estate

    530       2,150       -       4       17       -       -       -       2,700  

Hedge funds

    678       1       -       -       -       -       2       -       681  

Other alternative investments

    1,206       438       -       -       -       -       -       22       1,666  

Other financial assets

    555       832       1,046       2       7       -       1       -       2,443  

At December 31

    3,501       3,617       1,050       71       27       7       5       134       8,412  

 

1  Common shares in Holding and other activities includes the elimination of treasury shares in the general account for an amount of EUR nil million.

 

  

 

Equity, real estate and non-fixed

income exposure

  Americas    

The

Netherlands

   

United

Kingdom

   

Central &

Eastern

Europe

   

Spain &

Portugal

    Asia    

Asset

Manage-

ment

   

Holding and

other
activities

    Total 2017  

Equity funds

    142       161       -       47       -       -       -       -       351  

Common shares 1

    232       -       5       8       4       1       -       40       290  

Preferred shares

    192       -       -       -       -       -       -       -       192  

Investments in real estate

    633       1,495       -       4       15       -       -       -       2,147  

Hedge funds

    688       1       -       -       -       -       2       -       691  

Other alternative investments

    1,122       309       -       -       -       -       -       18       1,448  

Other financial assets

    556       410       194       2       2       -       1       -       1,165  

At December 31

    3,566       2,375       199       62       20       1       4       57       6,284  

 

1  Common shares in Holding and other activities includes the elimination of treasury shares in the general account for an amount of EUR nil million.

Summary of Market Risk Concentrations in Shares

   

 
Market risk concentrations – shares   Americas     The
Netherlands
   

United

Kingdom

   

Central &

Eastern

Europe

   

Spain &

Portugal

    Asia    

Asset

Manage-

ment

   

Total

2018 1

   

Of which

impaired

assets

 

Communication

    26       -       -       -       -       -       -       32       -  

Consumer

    6       -       -       -       -       -       -       7       -  

Financials

    466       3       -       -       3       7       -       491       3  

Funds

    -       1,410       3       62       7       -       -       1,558       26  

Industries

    19       -       -       -       -       -       -       19       -  

Other

    15       -       -       2       -       -       4       54       3  

At December 31

    532       1,412       3       64       10       7       4       2,161       33  

 

1  Includes investments of Holding and other activities.

   

Market risk concentrations – shares   Americas    

The

Netherlands

   

United

Kingdom

   

Central &

Eastern

Europe

   

Spain &

Portugal

    Asia    

Asset

Manage-

ment

   

Total

2017 1

   

Of which

impaired
assets

 

Communication

    28       -       -       -       -       -       -       28       -  

Consumer

    8       -       -       -       -       -       -       8       -  

Financials

    491       3       1       -       3       1       -       499       1  

Funds

    -       852       4       53       2       -       -       968       43  

Industries

    19       -       -       -       -       -       -       19       -  

Other

    22       4       -       2       -       -       2       30       4  

At December 31

    567       859       5       54       5       1       2       1,551       48  

 

1  Includes investments of Holding and other activities.

Summary of Closing Levels of Certain Major Indices

The table that follows sets forth the closing levels of certain major indices at the end of the last five years.

 

                2018                  2017                2016                2015                2014  

S&P 500

     2,507          2,674        2,239        2,044        2,059  

Nasdaq

     6,635          6,903        5,383        5,007        4,736  

FTSE 100

     6,728          7,688        7,143        6,242        6,566  

AEX

     488          545        483        442        424  

 

Summary of Sensitivity Analysis of Net Income and Shareholders' Equity to Equity Markets

Sensitivity analysis of net income and shareholders’ equity to equity  markets

Immediate change of

 

Estimated approximate

effects on net income

   

Estimated approximate

effects on shareholders’

equity

 

2018

               

Equity increase 10%

    293       405  

Equity decrease 10%

    (273     (379

Equity increase 20%

    652       877  

Equity decrease 20%

    (393     (599
     

2017

   

Equity increase 10%

    317       405  

Equity decrease 10%

    (316     (405

Equity increase 20%

    647       820  

Equity decrease 20%

    (660     (839

 

Schedule of Interest Rate

The following table shows interest rates at the end of each of the last five years.

 

              2018        2017     2016     2015         2014    

3-month US LIBOR

     2.81 %       1.69 %       1.00 %       0.61 %       0.26 %  

3-month EURIBOR

     (0.31 %)      (0.33 %)      (0.32 %)      (0.13 %)      0.08

10-year US Treasury

     2.69     2.41     2.43     2.27     2.17

10-year Dutch government

     0.39     0.53     0.35     0.79     0.68

 

Schedule of Parallel Movement of Yield Curve
Parallel movement of yield curve   

Estimated approximate effects

on net income

   

Estimated approximate effects

on shareholders’ equity

 

2018

                

Shift up 100 basis points

     (677     (3,892

Shift down 100 basis points

     1,188       2,819  

2017

    

Shift up 100 basis points

     (282     (2,620

Shift down 100 basis points

     200       2,160  

 

Summary of Information on Three Year Historical Net Income (Loss) and Shareholders' Equity

Information on Aegon’s three year historical net income/(loss) and shareholders’ equity in functional currency are shown in the table below:

 

              2018           2017           2016  

Net income

                        

Americas (in USD)

     61       1,762       618  

The Netherlands (in EUR)

     648       818       418  

United Kingdom (in GBP)

     35       71       (346

Central & Eastern Europe (in EUR)

     60       57       19  

Spain & Portugal (in EUR)

     (3     (2     (2

Asia (in USD)

     13       6       (14

Asset Management (in EUR)

     105       48       97  

Equity in functional currency

      

Americas (in USD)

     15,239       17,712       17,103  

The Netherlands (in EUR)

     6,967       6,558       5,101  

United Kingdom (in GBP)

     1,671       1,905       1,845  

Central & Eastern Europe (in EUR)

     377       402       378  

Spain & Portugal (in EUR)

     427       433       451  

Asia (in USD)

     862       1,169       1,281  

Asset Management (in EUR)

     471       397       422  

 

Summary of Exchange Rates of US Dollar and UK Pound per Euro

The exchange rates for US dollar and UK pound per euro for each of the last five year ends are set forth in the table below:

 

Closing rates           2018             2017             2016             2015             2014  

USD

    1.14       1.20       1.05       1.09       1.21  

GBP

    0.90       0.89       0.85       0.74       0.78  

 

Schedule of Sensitivity Analysis of Net Income and Shareholders' Equity

Sensitivity analysis of net income and shareholders’ equity to translation risk

 

Movement of currency exchange rates 1   

Estimated approximate effects

on net income

   

Estimated approximate effects

on shareholders’ equity

 

2018

                

Increase by 15% of USD currencies relative to the euro

     1       1,909  

Increase by 15% of GBP currencies relative to the euro

     4       269  

Increase by 15% of non-euro currencies relative to the euro

     20       2,301  

Decrease by 15% of USD currencies relative to the euro

     3       (1,389

Decrease by 15% of GBP currencies relative to the euro

     (2     (179

Decrease by 15% of non-euro currencies relative to the euro

     (9     (1,659

2017

    

Increase by 15% of USD currencies relative to the euro

     260       2,159  

Increase by 15% of GBP currencies relative to the euro

     21       321  

Increase by 15% of non-euro currencies relative to the euro

     265       2,598  

Decrease by 15% of USD currencies relative to the euro

     (189     (1,566

Decrease by 15% of GBP currencies relative to the euro

     (16     (216

Decrease by 15% of non-euro currencies relative to the euro

     (184     (1,868

 

1

The effect of currency exchange movements is reflected as a one-time shift up or down in the value of the non-euro currencies relative to the euro on December 31.

Summary of Maturity Analysis Gross Undiscounted Contractual Cash Flows

Maturity analysis – gross undiscounted

contractual cash flows (for non-derivatives)

  On demand     

< 1 yr

         amount

    

        1 < 5 yrs

amount

    

        5 < 10 yrs

amount

    

          > 10 yrs

amount

    

Total

          amount

 

2018

                                                    

Trust pass-through securities

    -        9        36        110        69        223  

Subordinated loans

    -        66        266        201        1,400        1,933  

Borrowings

    -        1,713        8,136        1,499        2,825        14,174  

Investment contracts 1

    13,305        1,439        1,831        985        1,517        19,077  

Investment contracts for account of policyholders 1

    29,360        19,670        20        26        91        49,166  

Other financial liabilities

    5,849        2,445        81        45        38        8,457  
Total financial liabilities (excluding investment/insurance contracts)     5,849        4,234        8,519        1,854        4,332        24,787  

2017

                                                    

Trust pass-through securities

    -        9        34        110        68        221  

Subordinated loans

    -        28        112        56        1,137        1,333  

Borrowings

    -        1,888        8,396        2,411        2,668        15,362  

Investment contracts 1

    12,189        1,381        1,591        577        1,709        17,448  

Investment contracts for account of policyholders 1

    33,738        2,605        1        1        133        36,478  

Other financial liabilities

    6,277        2,002        791        23        32        9,125  
Total financial liabilities (excluding investment/insurance contracts)     6,277        3,926        9,333        2,599        3,905        26,041  

 

1 

Excluding investment contracts with discretionary participating features.

Summary of Financial Liabilities Relating to Insurance and Investment Contracts

The cash benefit payments are presented on an undiscounted basis and are before deduction of tax and before reinsurance.

 

Financial liabilities relating to insurance

and investment contracts 1

   On demand     

< 1 yr

        amount

    

1 < 5 yrs

        amount

    

      5 < 10 yrs

amount

    

> 10 yrs

        amount

    

Total

        amount

 

2018

                                                     

Insurance contracts

     -        5,255        17,147        17,891        126,514        166,807  

Insurance contracts for account of policyholders

     -        8,382        35,238        36,455        130,475        210,550  

Investment contracts

     -        6,679        6,985        2,739        5,087        21,490  

Investment contracts for account of policyholders

     169        8,839        23,185        28,747        64,185        125,125  
       169        29,155        82,556        85,831        326,261        523,972  

2017

                                                     

Insurance contracts

     -        3,865        16,348        17,155        122,702        160,070  

Insurance contracts for account of policyholders

     -        8,122        33,916        35,391        123,911        201,339  

Investment contracts

     -        5,961        6,870        2,510        4,620        19,960  

Investment contracts for account of policyholders

     234        10,117        23,871        21,202        54,930        110,353  
       234        28,064        81,005        76,258        306,162        491,723  

 

1

The liability amount in the consolidated financial statements reflects the discounting for interest as well as adjustments for the timing of other factors as described above. As a result, the sum of the cash benefit payments shown for all years in the table exceeds the corresponding liability amounts included in notes 36 Insurance contracts and 37 Investments contracts.

Summary Of Maturity Analysis For Derivative Financial Instruments

The following table details the Group’s liquidity analysis for its derivative financial instruments, based on the undiscounted contractual net cash inflows and outflows on derivative instruments that settle on a net basis, and the undiscounted gross inflows and outflows on those derivatives that require gross settlement.

 

Maturity analysis relating to derivatives 1

(Contractual cash flows)

   On demand     

< 1 yr

        amount

   

1 < 5 yrs

        amount

   

      5 < 10 yrs

amount

   

> 10 yrs

        amount

   

Total

        amount

 

2018

                                                 

Gross settled

             

Cash inflows

     -        23,453       8,092       11,323       21,233       64,101  

Cash outflows

     -        (23,143     (7,351     (10,832     (20,816     (62,141

Net settled

             

Cash inflows

     -        156       709       982       2,230       4,078  

Cash outflows

     -        (66     (288     (516     (5,743     (6,614

2017

                                                 

Gross settled

             

Cash inflows

     -        14,646       7,024       10,658       18,916       51,245  

Cash outflows

     -        (14,766     (6,367     (9,890     (18,447     (49,471

Net settled

             

Cash inflows

     -        129       783       1,033       2,428       4,374  

Cash outflows

     -        (67     (332     (543     (5,870     (6,812

 

1

Derivatives includes all financial derivatives regardless whether they have a positive or a negative value. It does not include bifurcated embedded derivatives. These are presented together with the host contract. For interest rate derivatives only, cash flows related to the pay leg are taken into account for determining the gross undiscounted cash flows.

Life insurance general account [member]  
Statement [LineItems]  
Summary of Financial Liabilities Relating to Insurance and Investment Contracts
Movements during the year in reinsurance assets relating to life insurance:    Life insurance
    general account
   

        Life insurance

for account of
policyholders

   

Total life

        insurance

 

At January 1, 2018

     17,419       2       17,421  

Gross premium and deposits – existing and new business

     2,038       3       2,041  

Unwind of discount/interest credited

     860       -       860  

Insurance liabilities released

     (2,518     (3     (2,521

Fund charges released

     (82     -       (82

Changes to valuation of expected future benefits

     109       -       109  

Policy transfers

     25       -       25  

Net exchange differences

     858       -       858  

Transfers to disposal groups

     -       -       -  

Transfer to/from insurance contract

     -       -       -  

Other movements

     2       -       2  

At December 31, 2018

     18,712       2       18,714  

At January 1, 2017

     9,714       2       9,716  

Gross premium and deposits – existing and new business

     11,326       6       11,332  

Unwind of discount/interest credited

     533       -       533  

Insurance liabilities released

     (2,877     (3     (2,880

Fund charges released

     (49     -       (49

Changes to valuation of expected future benefits

     823       -       823  

Policy transfers

     (38     -       (38

Net exchange differences

     (1,698     -       (1,697

Transfers to disposal groups

     (239     (3     (242

Transfer to/from insurance contract

     23       -       23  

Other movements

     (97     -       (97

At December 31, 2017

     17,419       2       17,421

Non-life insurance [member]  
Statement [LineItems]  
Summary of Financial Liabilities Relating to Insurance and Investment Contracts
Movements during the year in reinsurance assets relating to non-life insurance:                       2018                            2017  

At January 1

       1,327       1,481  

Gross premium and deposits – existing and new business

       84       99  

Unwind of discount/interest credited

       84       89  

Insurance liabilities released

       (123     (129

Changes to valuation of expected future benefits

       -       28  

Changes in unearned premiums

       (28     (42

Incurred related to current year

       77       85  

Incurred related to prior years

       36       37  

Release for claims settled current year

       (18     (19

Release for claims settled prior years

       (130     (119

Change in IBNR

       12       (8

Shadow accounting adjustment

       (24     6  

Net exchange differences

       65       (180

Portfolio transfers and acquisitions

       -       2  

Other movements

       (8     (4

At December 31

       1,356       1,327  
Financial assets at amortised cost, class [member]  
Statement [LineItems]  
Summary of Credit Risk Rating Grades

The table below details the credit risk rating grades, as of December 31, 2018, for financial assets with cash flows that are SPPI, excluding any financial assets that meet the definition of held for trading in IFRS 9, or that are managed and whose performance is evaluated on a fair value basis. The tables show the carrying value of those financial assets applying IAS 39 (in the case of financial assets measured at amortized cost, before adjusting for any impairment allowances).

 

SPPI compliant financial assets at
carrying value
   AAA      AA      A      BBB      BB      B      CCC or
lower
     Not
Rated
     Total    

Shares – Carried at fair value

     -        -        -        42        9        17        -        -        68    

Debt securities – Carried at fair value

     25,637        9,224        17,057        20,330        1,480        1,159        1,395        -        76,283    

Money market and other short-term investments- carried at fair value

     55        158        2,561        351        -        -        -        -        3,126    

Mortgage loans– Carried at amortized cost

     941        3,204        3,567        266        15        -        -        28,647        36,639    

Private loans – Carried at amortized cost

     1,611        83        261        924        52        -        -        1,136        4,068    

Other financial assets – Carried at fair value

     -        -        64        12        44        61        1        70        252    

At December 31

     28,244        12,670        23,510        21,925        1,601        1,237        1,396        29,853        120,436