XML 290 R28.htm IDEA: XBRL DOCUMENT v3.19.1
Cash and cash equivalents
12 Months Ended
Dec. 31, 2018
Text block [abstract]  
Cash and cash equivalents

21 Cash and cash equivalents

 

                  2018                  2017                  2016  

Cash at bank and in hand

     3,725        3,720        3,727  

Short-term deposits

     2,524        2,544        3,666  

Money market investments

     2,493        4,496        3,939  

Short-term collateral

     2        7        16  

At December 31

     8,744        10,768        11,347  

The carrying amounts disclosed reasonably approximate the fair values as at the year-end.

EUR 6.2 billion (2017: EUR 7.0 billion) of cash collateral is received related to securities lending, repurchase agreements and margins on derivatives transactions. A corresponding liability to repay the cash is recognized in other liabilities (note 44 Other liabilities). Refer to note 49 Transfer of financial assets for details on collateral received and paid. Investment of cash collateral received is restricted through limitations on credit worthiness, duration, approved investment categories and borrower limits. EUR 2 million (2017: EUR 7 million) of the cash collateral received is included in cash and cash equivalents and the remainder is included in other asset classes as that collateral is typically reinvested. Aegon earns a share of the spread between the collateral earnings and the rebate paid to the borrower of the securities. Income from securities lending programs was approximately EUR 8 million (2017: EUR 11 million; 2016: EUR 13 million).

The weighted effective interest rate on short-term deposits in 2018 was 0.39% negative (2017: 0.32% negative) and these deposits have an average maturity of 28 days (2017: 31 days).

For the purposes of the cash flow statement, cash and cash equivalents comprise the following:

 

            Note              2018              2017             2016  

Cash and cash equivalents

        8,744        10,768       11,347  

Cash classified as Assets held for sale

     22        -        260       -  

Bank overdrafts

     44        -        (2     (1

Bank overdrafts classified as Liabilities held for sale

        -        (1     -  

Net cash and cash equivalents

              8,744        11,026       11,346  

Cash and cash equivalents include cash and demand balances held at the Dutch Central Bank. The Dutch Central Bank requires Aegon Bank N.V. to place 1% of their deposits with agreed maturity or the savings accounts (without restrictions to withdraw their money) in an account with the Dutch Central Bank. This deposit is renewed 12 times per year, based on an updated valuation of total assets. The interest received on this deposit is equal to the ECB deposit rate (which was -40bp throughout 2017 and 2018). The year-end minimum required balance on deposit by the Dutch Central Bank was EUR 70 million (2017: EUR 67 million). These deposits are therefore not freely available.

 

Summary cash flow statement          2018             2017             2016  

Net cash flows from operating activities

     517       553       3,319  

Net cash flows from investing activities

     (438     (1,196     (1,078

Net cash flows from financing activities

     (2,395     519       (465

Net increase in cash and cash equivalents

     (2,317     (125     1,776  

Net cash and cash equivalents at December 31, 2018, are positively impacted by effects of changes in exchange rates of EUR 35 million (2017: EUR 196 million negative; 2016: EUR 23 million negative).

Analysis of cash flows

2018 compared to 2017

Net cash flows from operating activities

Total net cash flow from operating activities decreased slightly by EUR 36 million to a EUR 517 million inflow (2017: EUR 553 million inflow). The main movements are the inflow from results from financial transactions (refer to note 10 Result from financial transactions) offset by cash outflows regarding insurance and investment liabilities for account of policyholder (refer to note 36 Insurance contracts and note 37 Investment contracts).

Net cash flows from investing activities

Net cash flows from investing activities increased by EUR 758 million to a EUR 438 million outflow (2017: EUR 1,196 million outflow). The total consideration paid for acquisitions, including cash in acquired entities, was EUR 89 million. The total consideration received for disposals, excluding transferred assets and reinsurance assets from reinsurance transactions, was EUR 214 million. Total consideration received in cash and cash equivalents amounted to EUR 202 million, as an earn-out of EUR 2 million was part of the total consideration. Transferred cash and cash equivalents amounts to an outflow of EUR 416 million as a result of reinsurance transactions and disposal of entities over which control is lost. The outflow in 2018 is mainly driven by the acquisition of Robidus, the divestment of Aegon Ireland plc and the divestment of the last substantial block of US Life reinsurance business (refer to note 51 Business combinations).

Net cash flows from financing activities

Net cash flow from financing activities decreased by EUR 2,914 million to a EUR 2,395 million outfow (2017: EUR 519 million inflow). The decrease is a result of proceeds and repayments of borrowings (refer to the following table and note 39 Borrowings) and other equity instruments redeemed (refer to note 33 Other equity instruments).

2017 compared to 2016

Net cash flows from operating activities

Total net cash flows from operating activities decreased by EUR 2,766 million to a EUR 553 million inflow (2016: 3,319 EUR million inflow). The decrease is mainly driven by an outflow from results from financial transactions, changes in accruals and money market investments. These cash outflows are partly offset by the net purchase of investments for account of policyholders and by net changes in cash collateral.

Net cash flows from investing activities

Net cash flows from investing activities decreased by EUR 118 million to a EUR 1,196 million outflow (2016: EUR 1,078 million outflow). The total consideration paid for acquisitions, including cash in acquired entities, was EUR 52 million. The total consideration received for disposals, excluding transferred assets and reinsurance assets from reinsurance transactions, was EUR 299 million. Total consideration received in cash and cash equivalents amounted to EUR 306 million, as an earn-out of EUR 7 million was part of the total consideration. Transferred cash and cash equivalents amounts to an outflow of EUR 1,361 million as a result of reinsurance transactions and disposals of entities over which control is lost. The decrease is mainly driven by the aquisition of Cofunds Ltd., the divestment of the payout annuity business and Bank Owned Life Insurance/Corporate Owned Life Insurance business (BOLI/COLI) and the sale of Unirobe Meeùs Groep (UMG) (refer to note 51 Business combinations).

Net cash flows from financing activities

Net cash flows from financing activities increased by EUR 984 million to a EUR 519 million inflow (2016: EUR 465 million outflow). The increase is mainly a result of proceeds and repayments of borrowings (refer to the table below and note 39 Borrowings).

Reconciliation of liabilities arising from financing activities

The table below shows the reconciliation between the net cash flows from financing activities and the liabilities as included in the consolidated statement of financial position.

 

Cash flows              Non-cash changes  

Reconciliation
of debt

from
financing
activities

  

At
January
1, 2018

 

    

Addition

 

   

Repayment

 

       

Disposal
of a
business

 

   

Realized
gains/
losses in
income
statement

 

   

Movements
related
to
fair
value hedges

 

   

Amortization

 

    

Transfer
to/
from
other
headings

 

   

Other

 

    

Net
exchange
difference

 

    

At
December
31, 2018

 

 

Subordinated borrowings

     764        640            -       -       -       2        (68     -        52        1,389  

Trust pass-through securities

     133        -            -       -       (6     -        -       -        6        133  

Borrowings

     13,635        3,545     (5,211)        (151     (23     -       2        -       -        263        12,061  

Assets held to hedge Trust pass-through securities

     15        -              -       (6     -       -        -       -        1        10  

 

Cash flows                  Non-cash changes  

Reconciliation
of debt from

financing
activities

  

At January 1,
2017

 

    

Addition

 

    

Repayment

 

           

Realized gains/
losses in
income
statement

 

   

Movements
related to fair
value hedges

 

   

Amortization

 

   

Other

 

    

Net exchange
difference

 

   

At December
31, 2017

 

 

Subordinated borrowings

     767        -        -          -       -       6       -        (9     764  

Trust pass-through securities

     156        -        -          -       (4     -       -        (19     133  

Borrowings

     13,153        9,170        (7,918        (10     -       (1     1        (760     13,635  

Assets held to hedge Trust pass-through securities

     22        -        -                (4     -       -       -        (2     15