XML 377 R115.htm IDEA: XBRL DOCUMENT v3.19.1
Defined benefit plans (Tables)
12 Months Ended
Dec. 31, 2018
Statement [LineItems]  
Summary of Defined Benefit Plans
                   2018                           2017  

Retirement benefit plans

     3,714         3,657  

Other post-employment benefit plans

     275         293  

Total defined benefit plans

     3,989         3,950  

Retirement benefit plans in surplus

            55  

Other post-employment benefit plans in surplus

            -  

Total defined benefit assets

            55  

Retirement benefit plans in deficit

     3,714         3,712  

Other post-employment benefit plans in deficit

     275         293  

Total defined benefit liabilities

     3,989         4,005  

 

Summary of Movements of Defined Benefit Plans
          2018                    2017         
Movements during the year in defined
benefit plans
   Retirement
benefit plans
    Other post-
employment
    benefit plans
            Total       Retirement
  benefit plans
    Other post-
employment
    benefit plans
            Total  

At January 1

     3,657       293       3,950          4,453       314       4,767  

Defined benefit expenses

     192       13       206          242       19       262  

Remeasurements of defined benefit plans

     157       (23     134          (233     10       (224

Contributions paid

     (234     -       (234)         (163     -       (163

Benefits paid

     (99     (19     (118)         (108     (19     (128

Net exchange differences

     37       11       47          (133     (31     (164

Other

     5       -       5          (400     -       (400

At December 31

     3,714       275       3,989          3,657       293       3,950  

Summary of Amounts Recognized in Statement of Financial Positions

The amounts recognized in the statement of financial position are determined as follows:

 

             2018                    2017          
      Retirement
benefit plans
    Other post-
employment
    benefit plans
             Total     Retirement
  benefit plans
    Other post-
employment
    benefit plans
             Total  

Present value of wholly or partly funded obligations

     4,027       -        4,027       4,389       -        4,389  

Fair value of plan assets

     (3,525     -        (3,525     (3,622     -        (3,622
       502       -        502       767       -        767  

Present value of wholly unfunded obligations 1

     3,212       275        3,487       2,890       293        3,183  

At December 31

     3,714       275        3,989       3,657       293        3,950  
1 

As all pension obligations are insured at subsidiary Aegon Levensverzekering almost all assets held by Aegon Nederland backing retirement benefits of EUR 2,568 million (2017: EUR 2,457 million) do not meet the definition of plan assets and as such were not deducted in calculating this amount. Instead, these assets are recognized as general account assets. Consequently, the return on these assets does not form part of the calculation of defined benefit expenses.

Summary of Fair Value of Plan Assets

The fair value of Aegon’s own transferable financial instruments included in plan assets and the fair value of other assets used by Aegon included in plan assets was nil in both 2018 and 2017.

 

             2018                   2017         
Defined benefit expenses    Retirement
benefit plans
    Other post-
employment
    benefit plans
            Total     Retirement
  benefit plans
    Other post-
employment
    benefit plans
            Total  

Current year service cost

     121       10       131       148       11       158  

Net interest on the net defined benefit liability (asset)

     87       8       96       99       10       109  

Past service cost

     (16     (5     (21     (5     (1     (6

Total defined benefit expenses

     192       13       206       242       19       262  
            
                                  2016         
                           Retirement
  benefit plans
    Other post-
employment
    benefit plans
            Total  

Current year service cost

           127       13       140  

Net interest on the net defined benefit liability (asset)

           123       11       134  

Past service cost

                             53       (2     50  

Total defined benefit expenses

                             302       22       324  

 

Summary of Breakdown of Plan Assets for Retirement of Benefit Plans
              2018                              2017                  

Breakdown of plan assets for

retirement benefit plans

   Quoted      Unquoted      Total      in % of
total plan
assets
     Quoted      Unquoted      Total      in % of
total plan
assets
 

Equity instruments

     106        5        111        3%        127        4        131        4%  

Debt instrument

     369        343        712        20%        397        411        809        22%  

Real estate

     -        111        111        3%              

Derivatives

     -        149        149        4%        -        254        254        7%  

Investment funds

     11        1,945        1,956        55%        5        2,027        2,032        56%  

Structured securities

     -        -        -        0%        -        -        -        0%  

Other

     14        471        484        14%        25        372        397        11%  

At December 31

     500        3,025        3,525        100%        554        3,068        3,622        100%  

Summary of Actuarial Assumptions used to Determine Defined Benefit Obligations

The principal actuarial assumptions that apply for the year ended December 31 are as follows:

 

Actuarial assumptions used to determine defined benefit obligations at year-end                                2018                                  2017  

Demographic actuarial assumptions

   

Mortality

    UK mortality table 1)       UK mortality table 2)  

Financial actuarial assumptions

   

Discount rate

    2.94%       2.56%  

Price inflation

    3.32%       3.29%  

 

1 

Club Vita tables based on analysis of Scheme membership CMI 2017 1.5%/1.25% p.a. (males/females)

 

2 

Club Vita tables based on analysis of Scheme membership CMI 2014 1.5%/1.25% p.a. (males/females)

The principal actuarial assumptions have an effect on the amounts reported for the defined benefit obligation. A change as indicated in the table below in the principal actuarial assumptions would have the following effects on the defined benefit obligation per year-end:

 

                 Estimated approximate effects on the  
      defined benefit obligation  
      2018      2017  

Demographic actuarial assumptions

     

10% increase in mortality rates

     (34      (44

10% decrease in mortality rates

     38        50  

Financial actuarial assumptions

     

100 basis points increase in discount rate

     (235      (299

100 basis points decrease in discount rate

     313        412  

100 basis points increase in price inflation

     119        169  

100 basis points decrease in price inflation

     (192      (248

Commissions and expenses [member]  
Statement [LineItems]  
Summary of Movements of Defined Benefit Plans
Movements during the year of the present value of the defined benefit obligations                    2018                     2017  

At January 1

     7,572       8,560  

Acquisition of subsidiary

     -       -  

Current year service cost

     131       158  

Interest expense

     213       230  

Remeasurements of the defined benefit obligations:

    

- Actuarial gains and losses arising from changes in demographic assumptions

     (28     30  

- Actuarial gains and losses arising from changes in financial assumptions

     (102     29  

Past service cost

     (21     (6

Contributions by plan participants

     11       12  

Benefits paid

     (409     (523

Net exchange differences

     144       (519

Other

     5       (400

At December 31

     7,514       7,572  

 

Movements during the year in plan assets for retirement benefit plans                         2018                         2017  

At January 1

     3,622       3,793  

Interest income (based on discount rate)

     117       121  

Remeasurements of the net defined liability (asset)

     (264     283  

Contributions by employer

     245       175  

Benefits paid

     (291     (396

Net exchange differences

     96       (355

At December 31

     3,525       3,622  

 

Aegon United Kingdom [member]  
Statement [LineItems]  
Summary of Actuarial Assumptions used to Determine Defined Benefit Obligations

The principal actuarial assumptions that apply for the year ended December 31 are as follows:

 

Actuarial assumptions used to determine defined benefit obligations at year-end    2018      2017  

Demographic actuarial assumptions

     

Mortality

   US mortality table1      US mortality table2  

Financial actuarial assumptions

     

Discount rate3

   4.22%/4.05%      3.55%  

Salary increase rate

   3.85%      3.85%  

Health care trend rate

 

  

7.00%  

 

  

7.40%  

 

1 

U.S. Society of Actuaries RP2014 mortality table with Scale MP2018.

2 

U.S. Society of Actuaries RP2014 mortality table with Scale MP2017.

3 

Aegon USA has separate discount rates beginning with 2018 – 4.22% for all pension plans and 4.05% for post retirement welfare plan.

 

The principal actuarial assumptions have an effect on the amounts reported for the defined benefit obligation. A change as indicated in the table below in the principal actuarial assumptions would have the following effects on the defined benefit obligation per year-end:

 

     Estimated approximate effects on the defined
benefit obligation
 
     2018     2017  

Demographic actuarial assumptions

   

10% increase in mortality rates

  (70)       (76

10% decrease in mortality rates

  77        83  

Financial actuarial assumptions

   

100 basis points increase in discount rate

  (351)       (402

100 basis points decrease in discount rate

  430        498  

100 basis points increase in salary increase rate

  29        38  

100 basis points decrease in salary increase rate

  (26)       (33

100 basis points increase in health care trend rate

  12        15  

100 basis points decrease in health care trend rate

  (11)       (13

 

Target Allocation of Plan Assets for Retirement Benefit Plans for the Next Annual Period
        Target allocation of plan assets for retirement
benefit plans for the next annual period is:
      

Equity instruments

     33%    

Debt instruments

     68%      

 

Aegon United States of America [member]  
Statement [LineItems]  
Summary of Actuarial Assumptions used to Determine Defined Benefit Obligations

 

    

Target allocation of plan assets for retirement benefit plans

for the next annual period is:

Equity instruments

  19-28%  

Debt instruments

  47-58%  

Other

  20-28%  

 

Aegon Nederland N.V. [member]  
Statement [LineItems]  
Summary of Actuarial Assumptions used to Determine Defined Benefit Obligations

The principal actuarial assumptions that apply for the year-ended December 31 are as follows:

 

Actuarial assumptions used to determine defined benefit obligations at year-end

     2018        2017  

Demographic actuarial assumptions

     

Mortality

     NL mortality table 1        NL mortality table 1  

Financial actuarial assumptions

     

Discount rate

     1.74%        2.09%  

Salary increase rate 2

     Curve 2018        Curve 2017  

Indexation 3

     57.75% of Curve 2018            44.10% of Curve 2017  

 

1 

Based on prospective mortality table of the Dutch Actuarial Society with minor methodology adjustments.

2 

Based on Dutch Consumer Price Index.

3 

Based on Dutch Consumer Price Index.

The principal actuarial assumptions have an effect on the amounts reported for the defined benefit obligation. A change as indicated in the table below in the principal actuarial assumptions of the retirement benefit plan would have the following effects per year-end:

 

     
  Estimated approximate effects on the defined  
benefit obligation
 
 
      2018        2017  

Demographic actuarial assumptions

    

10% increase in mortality rates

    (81      (69

10% decrease in mortality rates

    90        77  

Financial actuarial assumptions

    

100 basis points increase in discount rate

    (534      (447

100 basis points decrease in discount rate

    733        605  

100 basis points increase in salary increase rate

    18        4  

100 basis points decrease in salary increase rate

    (18      (4

25 basis points increase in indexation

    167        140  

25 basis points decrease in indexation

    (152      (128