XML 273 R11.htm IDEA: XBRL DOCUMENT v3.19.1
Financial risks
12 Months Ended
Dec. 31, 2018
Text block [abstract]  
Financial risks

4 Financial risks

General

As an insurance group, Aegon is exposed to a variety of risks. Aegon’s largest exposures are to changes in financial markets (e.g. foreign currency, interest rate, credit and equity market risks) that affect the value of the investments, liabilities from products that Aegon sells, deferred expenses and value of business acquired. Other risks include insurance related risks, such as changes in mortality and morbidity, which are discussed in note 36 Insurance contracts. Aegon manages risk at local level where business is transacted, based on principles and policies established at the Group level. Aegon’s integrated approach to risk management involves similar measurement of risk and scope of risk coverage to allow for aggregation of the Group’s risk position.

To manage its risk exposure, Aegon has risk policies in place. Many of these policies are group-wide while others are specific to the unique situation of local businesses. The Group level policies limit the Group’s exposure to major risks such as equity, interest rates, credit, and currency. The limits in these policies in aggregate remain within the Group’s overall tolerance for risk and the Group’s financial resources. Operating within this policy framework, Aegon employs risk management programs including asset liability management (ALM) processes and models and hedging programs (which are largely conducted via the use of financial derivative

 

instruments). These risk management programs are in place in each country unit and are not only used to manage risk in each unit, but are also part of the Group’s overall risk strategy.

Aegon operates a Derivative Use Policy to govern its usage of derivatives. This policy establishes the control, authorization, execution and monitoring requirements of the usage of such instruments. In addition, the policy stipulates necessary mitigation of credit risk created through derivatives management tools. For derivatives, counterparty credit risk is normally mitigated by requirements to post collateral via credit support annex agreements or through a central clearinghouse.

As part of its risk management programs, Aegon takes inventory of its current risk position across risk categories. Aegon also measures the sensitivity of net income and shareholders’ equity under both deterministic and stochastic scenarios. Management uses the insight gained through these ‘what if?’ scenarios to manage the Group’s risk exposure and capital position. The models, scenarios and assumptions used are reviewed regularly and updated as necessary.

Results of Aegon’s sensitivity analyses are presented throughout this section to show the estimated sensitivity of net income and shareholders’ equity to various scenarios. For each type of market risk, the analysis shows how net income and shareholders’ equity would have been affected by changes in the relevant risk variable that were reasonably possible at the reporting date. For each sensitivity test the impact of a reasonably possible change in a single factor is shown. Management action is taken into account to the extent that it is part of Aegon’s regular policies and procedures, such as established hedging programs. However, incidental management actions that would require a change in policies and procedures are not considered.

Each sensitivity analysis reflects the extent to which the shock tested would affect management’s critical accounting estimates and judgment in applying Aegon’s accounting policies. Market-consistent assumptions underlying the measurement of non-listed assets and liabilities are adjusted to reflect the shock tested. The shock may also affect the measurement of assets and liabilities based on assumptions that are not observable in the market. For example, a shock in interest rates may lead to changes in the amortization schedule of DPAC or to increased impairment losses on equity investments. Although management’s short-term assumptions may change if there is a reasonably possible change in a risk factor, long-term assumptions will generally not be revised unless there is evidence that the movement is permanent. This fact is reflected in the sensitivity analyses.

The accounting mismatch inherent in IFRS is also apparent in the reported sensitivities. A change in interest rates has an immediate impact on the carrying amount of assets measured at fair value. However, the shock will not have a similar effect on the carrying amount of the related insurance liabilities that are measured based on locked-in assumptions or on management’s long-term expectations. Consequently, the different measurement bases for assets and liabilities lead to increased volatility in IFRS net income and shareholders’ equity. Aegon has classified a significant part of its investment portfolio as ‘available-for-sale’, which is one of the main reasons why the economic shocks tested have a different impact on net income than on shareholders’ equity. Unrealized gains and losses on these assets are not recognized in the income statement but are booked directly to the revaluation reserves in shareholders’ equity, unless impaired. As a result, economic sensitivities predominantly impact shareholders’ equity but leave net income unaffected. The effect of movements of the revaluation reserve on capitalization ratios and capital adequacy are minimal. Aegon’s target ratio for the composition of its capital base is based on shareholders’ equity excluding the revaluation reserve.

The sensitivities do not reflect what the net income for the period would have been if risk variables had been different because the analysis is based on the exposures in existence at the reporting date rather than on those that actually occurred during the year. Nor are the results of the sensitivities intended to be an accurate prediction of Aegon’s future shareholders’ equity or earnings. The analysis does not take into account the impact of future new business, which is an important component of Aegon’s future earnings. It also does not consider all methods available to management to respond to changes in the financial environment, such as changing investment portfolio allocations or adjusting premiums and crediting rates. Furthermore, the results of the analyses cannot be extrapolated for wider variations since effects do not tend to be linear.

Concentration risk for financial risks are measured and managed at the following levels:

  Concentration per risk type: Risk exposures are measured per risk type as part of Aegon’s internal economic framework. A risk tolerance framework is in place which sets risk limits per risk type to target desired risk balance and promote diversification across risk types;
  Concentration per counterparty: Risk exposure is measured and risk limits are in place per counterparty as part of the Counterparty Name Limit Policy; and
  Concentration per sector, geography and asset class: Aegon’s investment strategy is translated in investment mandates for its internal and external asset managers. Through these investment mandates limits on sector, geography and asset class are set. Compliance monitoring of the investment mandates is done by the insurance operating companies.

 

Moreover, concentration of financial risks are measured in Aegon business planning cycle. As part of business planning, the resilience of Aegon’s business strategy is tested in several extreme event scenarios. In the Adverse Financial scenario, financial markets are stressed without assuming diversification across different market factors. Within the projection certain management actions may be implemented when management deems this necessary.

Aegon’s significant financial risks and related financial information are explained in the order as follows:

  Credit risk
  Equity market risk and other investment risks
  Interest rate risk
  Currency exchange risk
  Liquidity risk

Credit risk

As premiums and deposits are received, these funds are invested to pay for future policyholder obligations. For general account products, Aegon typically bears the risk for investment performance which is equal to the return of principal and interest. Aegon is exposed to credit risk on its general account fixed-income portfolio (debt securities, mortgages and private placements), over-the-counter derivatives and reinsurance contracts. Some issuers have defaulted on their financial obligations for various reasons, including bankruptcy, lack of liquidity, downturns in the economy, downturns in real estate values, operational failure and fraud. During financial downturns, Aegon can incur defaults or other reductions in the value of these securities and loans, which could have a materially adverse effect on Aegon’s business, results of operations and financial condition. Investments for account of policyholders are excluded as the policyholder bears the credit risk associated with the investments.

The table that follows shows the Group’s maximum exposure to credit risk from investments in general account financial assets, as well as general account derivatives and reinsurance assets, collateral held and net exposure. Please refer to note 49 Transfer of financial assets for further information on collateral given, which may expose the Group to credit risk.

 

2018    Maximum
exposure to
credit risk
     Cash      Secu-
rities
     Letters of
credit/
guarantees
     Real
estate
property
     Master
netting
agree-
ments
     Other      Total
collateral
     Surplus
collateral
(or over-
collateral-
ization)
     Net  
exposure  
 

Debt securities – carried at fair value

     81,253        -        -        169        -        -        -        169        -        81,084    

Debt securities – carried at amortized cost

     -        -        -        -        -        -        -        -        -        -    

Money market and other short-term investments – carried at fair value

     6,307        -        484        -        -        -        -        484        29        5,852    

Mortgage loans – carried at amortized cost

     36,240        2,535        -        136        57,009        -        -        59,680        23,589        149    

Private loans – carried at amortized cost

     4,103        45        -        -        -        -        -        45        -        4,058    

Other loans – carried at amortized cost

     2,310        -        -        -        -        -        1,960        1,960        1,238        1,589    

Other financial assets – carried at fair value

     3,551        -        -        -        -        -        -        -        -        3,551    

Derivatives

     7,337        2,627        233        31        -        4,606        -        7,496        225        66    

Reinsurance assets

     20,505        -        4,035        104        -        -        -        4,139        -        16,366    

At December 31

     161,607        5,207        4,752        439        57,009        4,606        1,960        73,972        25,081        112,715    
2017    Maximum
exposure to
credit risk
     Cash      Securi-
ties
     Letters of
credit/
guarantees
     Real
estate
property
     Master
netting
agree-
ments
     Other      Total
collateral
     Surplus
collateral
(or
overcollat-
eralization)
     Net  
exposure  
 

Debt securities – carried at fair value

     84,344        -        -        242        -        -        -        242        -        84,102    

Debt securities – carried at amortized cost

     -        -        -        14        -        -        -        14        -        (14)    

Money market and other short-term investments – carried at fair value

     6,809        -        719        -        -        -        -        719        25        6,115    

Mortgage loans – carried at amortized cost

     33,562        2,437        -        379        49,756        -        -        52,573        19,271        260    

Private loans – carried at amortized cost

     3,642        79        -        -        -        -        -        79        -        3,563    

Other loans – carried at amortized cost

     2,164        -        -        -        -        -        1,886        1,886        1,195        1,473    

Other financial assets – carried at fair value

     2,586        -        -        -        -        -        -        -        -        2,586    

Derivatives

     5,563        647        56        29        -        4,867        -        5,599        85        48    

Reinsurance assets

     19,200        -        4,395        137        -        -        -        4,532        -        14,667    
At December 31    157,869      3,163      5,171      801      49,756      4,867      1,886      65,644      20,576      112,800    

 

Debt securities

Several bonds in Aegon’s Americas’s portfolio are guaranteed by monoline insurers. This is shown in the table above in the column ‘Letters of credit/guarantees’. Further information on the monoline insurers is provided below under ‘Monoline insurers’.

Money market and short-term investments

The collateral reported for the money market and short-term investments are related to tri-party repurchase agreements (repos). Within tri-party repos Aegon invests under short-term reverse repurchase agreements and the counterparty posts collateral to a third party custodian. The collateral posted is typically high-quality, short-term securities and is only accessible for or available to Aegon in the event the counterparty defaults.

Mortgage loans

The real estate collateral for mortgages includes both residential and commercial properties. The collateral for commercial mortgage loans in Aegon Americas is measured at fair value. At a minimum on an annual basis, a fair value is estimated for each individual real estate property that has been pledged as collateral. When a loan is originally provided, an external appraisal is obtained to estimate the value of the property. In subsequent years, the value is typically estimated internally using various professionally accepted valuation methodologies. Internal appraisals are performed by qualified, professionally accredited personnel. International valuation standards are used and the most significant assumptions made during the valuation of real estate are the current cost of reproducing or replacing the property, the value that the property’s net earning power will support, and the value indicated by recent sales of comparable properties. Valuations are primarily supported by market evidence. For Aegon the Netherlands, collateral for the residential mortgages is measured as the foreclosure value which is indexed periodically.

Cash collateral for mortgage loans includes the savings that have been received to redeem the underlying mortgage loans at redemption date. These savings are part of the credit side of the statement of financial position, but reduce the credit risk for the mortgage loan as a whole.

A substantial part of Aegon’s Dutch residential mortgage loan portfolio benefits from guarantees by a Dutch government-backed trust (Stichting Waarborgfonds Eigen Woning) through the Dutch Mortgage loan Guarantee program (NHG). With exception of NHG-backed mortgage loans originated after January 1, 2014, for which a 10% lender-incurred haircut applies on realized losses on each defaulted loan, these guarantees cover all principal losses, missed interest payments and foreclosure costs incurred upon termination and settlement of defaulted mortgage loans when lender-specific terms and conditions of the guarantee are met. When not fully met, the trust may pay claims in part or in full, depending on the severity of the breach of terms and conditions. For each specific loan, the guarantee amortizes in line with an equivalent annuity mortgage loan. When the remaining loan balance at default does not exceed

 

 

the amortized guarantee, it covers the full loss under its terms and conditions. Any loan balance in excess of this decreasing guarantee profile serves as a first loss position for the lender.

Derivatives

The master netting agreements column in the table relates to derivative liability positions which are used in Aegon’s credit risk management. The offset in the master netting agreements column includes balances where there is a legally enforceable right of offset, but no intention to settle these balances on a net basis under normal circumstances. As a result, there is a net exposure for credit risk management purposes. However, as there is no intention to settle these balances on a net basis, they do not qualify for net presentation for accounting purposes.

Reinsurance assets

The collateral related to the reinsurance assets include assets in trust that are held by the reinsurer for the benefit of Aegon. The assets in trust can be accessed to pay policyholder benefits in the event the reinsurers fail to perform under the terms of their contract. Further information on the related reinsurance transactions is included in note 28 Reinsurance assets.

Other loans

The collateral included in the other column represents the policyholders account value for policy loans. The excess of the account value over the loan value is included in the surplus collateral column. For further information on the policy loans refer to note 23.1 Financial assets, excluding derivatives.

The total collateral includes both under- and over-collateralized positions. To present a net exposure of credit risk, the over-collateralization, which is shown in the surplus collateral column, is extracted from the total collateral.

Credit risk management

Aegon manages credit risk exposure by individual counterparty, sector and asset class, including cash positions. Normally, Aegon mitigates credit risk in derivative contracts by entering into credit support agreement, where practical, and in ISDA master netting agreements for most of Aegon’s legal entities to facilitate Aegon’s right to offset credit risk exposure. Main counterparties to these transactions are investment banks which are typically rated ‘A’ or higher. The credit support agreement will normally dictate the threshold over which collateral needs to be pledged by Aegon or its counterparty. Transactions requiring Aegon or its counterparty to post collateral are typically the result of derivative trades, comprised mostly of interest rate swaps, equity swaps, currency swaps and credit swaps. Collateral received is mainly cash (USD and EUR). The credit support agreements that outline the acceptable collateral require high quality instruments to be posted. Over the last three years, there was no default with any derivatives counterparty. The credit risk associated with financial assets subject to a master netting agreement is eliminated only to the extent that financial liabilities due to the same counterparty will be settled after the assets are realized. Eligible derivative transactions are traded via Central Clearing Houses as required by EMIR and the Dodd-Frank act. Credit risk in these transactions is mitigated through posting of initial and variation margins.

Aegon may also mitigate credit risk in reinsurance contracts by including downgrade clauses that allow the recapture of business, retaining ownership of assets required to support liabilities ceded or by requiring the reinsurer to hold assets in trust. For the resulting net credit risk exposure, Aegon employs deterministic and stochastic credit risk modeling in order to assess the Group’s credit risk profile, associated earnings and capital implications due to various credit loss scenarios.

Aegon operates a Credit Name Limit Policy (CNLP) under which limits are placed on the aggregate exposure that it has to any one counterparty. Limits are placed on the exposure at both group level and individual country units. The limits also vary by a rating system, which is a composite of the main rating agencies (S&P, Moody’s and Fitch) and Aegon’s internal rating of the counterparty. If an exposure exceeds the stated limit, then the exposure must be reduced to the limit for the country unit and rating category as soon as possible. Exceptions to these limits can only be made after explicit approval from Aegon’s Group Risk and Capital Committee (GRCC). The policy is reviewed regularly.

At December 31, 2018 there was no violation of the Credit Name Limit Policy at Group level (December 31, 2017: nil).

At December 31, 2018 Aegon’s largest corporate credit exposures are to Wilton Re Holdings Ltd, American United Mutual Insurance, SCOR and Reinsurance Group of America. Aegon had large government exposures, the largest being in the Americas, the Netherlands and Germany. Highly rated government bonds and government exposure domestically issued and owned in local currency are excluded from the Credit Name Limit Policy.

 

Aegon group level long-term counterparty exposure limits are as follows:

 

Group limits per credit rating
Amounts in EUR million
                        2018                           2017   

AAA

     900        900   

AA

     900        900   

A

     675        675   

BBB

     450        450   

BB

     250        250   

B

     125        125   

CCC or lower

     50        50   

Credit rating

The ratings distribution of general account portfolios of Aegon’s major reporting units, excluding reinsurance assets, are presented in the table that follows, organized by rating category and split by assets that are valued at fair value and assets that are valued at amortized cost. Aegon uses a composite rating based on a combination of the external ratings of S&P, Moody’s, Fitch and National Association of Insurance Commissioners (NAIC which is for US only) and internal ratings. The rating used is the lower of the external rating and the internal rating.

 

      Americas      The Netherlands      United Kingdom      Central & Eastern
Europe
     Spain & Portugal  

Credit rating general
account investments,
excluding reinsurance

assets 2018

   Amortized
cost
     Fair value      Amortized
cost
     Fair value     

Amortized

cost

     Fair value      Amortized
cost
     Fair value      Amortized
cost
    Fair value  

AAA

     941        15,338        1,611        12,956        -        84        -        1        -       9  

AA

     3,104        3,855        83        6,704        -        594        -        22        -       78  

A

     3,567        17,428        55        2,482        -        291        16        119        38       386  

BBB

     266        17,609        924        1,299        -        95        6        502        (3     180  

BB

     7        1,393        52        39        -        1        9        5        -       17  

B

     -        1,013        -        -        -        -        64        105        -       -  

CCC or lower

     -        741        -        -        -        -        1        1        -       -  

Assets not rated

     1,952        4,126        29,534        4,423        -        1,085        11        67        2       4  

Total

     9,837        61,501        32,259        27,905        -        2,149        106        823        37       673  

Past due and/or impaired assets

     108        1,346        277        25        -        -        -        1        -       -  

At December 31

     9,945        62,847        32,536        27,930        -        2,149        106        824        37       673  

 

      Asia      Asset Management      Total 2018 1  
Credit rating general account investments, excluding
reinsurance assets 2018
   Amortized
cost
     Fair value      Amortized
cost
     Fair value      Amortized
cost
     Fair value      Total
carrying
value
 

AAA

     -        987        -        136        2,552        29,518        32,070  

AA

     -        372        -        -        3,188        11,626        14,813  

A

     -        1,823        -        5        3,675        22,542        26,218  

BBB

     -        2,186        -        1        1,193        21,871        23,064  

BB

     -        140        -        9        68        1,653        1,721  

B

     -        132        -        17        64        1,267        1,331  

CCC or lower

     -        22        -        9        1        773        774  

Assets not rated

     16        14        -        5        31,527        9,960        41,488  

Total

     16        5,676        -        181        42,268        99,210        141,478  

Past due and/or impaired assets

     -        27        -        -        385        1,399        1,784  

At December 31

     16        5,704        -        181        42,653        100,609        143,263  

 

1 

Includes investments of Holding and other activities.

     Americas     The Netherlands     United Kingdom    

Central & Eastern

Europe

    Spain & Portugal  
Credit rating general
account investments,
excluding reinsurance
assets 2017
 

    Amortized

cost

        Fair value    

    Amortized

cost

        Fair value    

    Amortized

cost

        Fair value    

    Amortized

cost

        Fair value    

    Amortized

cost

        Fair value  

AAA

    958       18,935       1,658       12,727       -       137       -       1       -       9  

AA

    2,693       3,353       85       5,449       -       1,139       -       5       -       48  

A

    2,905       18,684       56       3,186       -       449       8       126       55       167  

BBB

    330       16,822       941       1,267       -       78       3       495       (3     401  

BB

    18       1,567       18       22       -       9       72       92       -       20  

B

    -       1,162       -       -       -       -       2       1       -       -  

CCC or lower

    -       793       -       3       -       -       -       -       -       -  

Assets not rated

    1,892       2,797       27,133       3,770       -       219       107       55       2       6  

Total

    8,796       64,114       29,890       26,425       -       2,031       193       775       54       651  

Past due and/or impaired assets

    35       1,145       299       41       -       -       82       1       -       -  

At December 31

    8,831       65,259       30,189       26,467       -       2,031       275       777       54       651  

 

     Asia     Asset Management     Total 2017 1  
Credit rating general account investments,
excluding reinsurance assets 2017
 

    Amortized

cost

        Fair value    

    Amortized

cost

        Fair value    

    Amortized

cost

        Fair value    

    Total carrying

value

 

AAA

    -       985       -       144       2,616       32,960       35,575  

AA

    -       340       -       -       2,778       10,334       13,111  

A

    -       1,775       -       -       3,024       24,399       27,423  

BBB

    -       1,920       -       -       1,271       20,983       22,254  

BB

    -       140       -       1       107       1,852       1,959  

B

    -       117       -       4       2       1,284       1,287  

CCC or lower

    -       23       -       4       -       823       823  

Assets not rated

    6       1       -       4       29,154       7,011       36,165  

Total

    6       5,300       -       157       38,951       99,645       138,597  

Past due and/or impaired assets

    -       20       -       -       416       1,207       1,624  

At December 31

    6       5,320       -       157       39,368       100,853       140,221  

 

1  Includes investments of Holding and other activities.

   

The following table shows the credit quality of the gross positions in the statement of financial position for general account reinsurance assets specifically:

 

                          Carrying value 2018                         Carrying value  2017  

AAA

    -       -  

AA

    9,150       13,379  

A

    11,041       5,242  

Below A

    30       24  

Not rated

    284       555  

At December 31

    20,505       19,200  

Credit risk concentration

The tables that follow present specific credit risk concentration information for general account financial assets.

 

Credit risk concentrations – debt
securities and money market
investments 2018
   Americas     

The

Netherlands

    

United

Kingdom

    

Central &

Eastern

Europe

     Spain &
Portugal
     Asia      Asset
Manage-
ment
    

Total

2018 1

    

Of which  

past due  
and/or  
impaired  
assets  

Residential mortgage-backed securities (RMBSs)

     2,138        395        -        -        -        52        -        2,585        918   

Commercial mortgage-backed securities (CMBSs)

     3,314        35        127        -        -        537        -        4,013        14  

Asset-backed securities (ABSs) – CDOs backed by ABS, Corp. bonds, Bank loans

     717        1,669        -        -        -        61        -        2,447        3  

ABSs – Other

     1,915        247        61        -        6        323        -        2,552        40  

Financial – Banking

     6,423        1,473        132        92        118        815        6        9,059        29  

Financial – Other

     8,863        188        33        4        112        595        121        9,924        19  

Industrial

     21,060        1,515        213        5        142        2,486        33        25,457        187  

Utility

     3,572        115        60        5        46        370        -        4,169        144  

Government bonds

     9,607        15,948        438        650        238        457        17        27,356        8  

At December 31

     57,609        21,586        1,064        756        662        5,696        176        87,560        1,362  

 

1 

Includes investments of Holding and other activities.

 

Credit risk concentrations – Government
bonds per country of risk 2018
   Americas      The
Netherlands
     United
Kingdom
    

Central &

Eastern

Europe

    

Spain &

Portugal

     Asia      Asset
Manage-
ment
    

Total   

2018 1   

United States

     8,891                    362           9,253   

Netherlands

        6,040                       6,040  

United Kingdom

           356        1              17        374  

Austria

        1,102              4              1,106  

Belgium

        1,000        21           6              1,027  

Finland

        949                       949  

France

        1,292        33           5              1,329  

Germany

        4,397                       4,397  

Hungary

     3              410                 413  

Luxembourg

        786              1              787  

Spain

        89           3        206              298  

Rest of Europe

     103        264           236        11        9           623  

Rest of world

     580        30        28        -        5        86           730  

Supranational

     30                          30  

At December 31

     9,607        15,948        438        650        238        457        17        27,356  

 

1 

Includes investments of Holding and other activities.

 

Credit risk concentrations – Credit rating 2018 2         Government
bonds
         Corporate bonds          RMBSs  CMBSs
ABSs
          Other              Total   
2018 1   

AAA

     20,479        772        6,505        1,753        29,511   

AA

     4,949        3,264        1,721           9,934  

A

     614        18,482        1,490        1        20,587  

BBB

     961        20,360        349        1        21,670  

BB

     215        1,279        144           1,638  

B

     136        1,003        69           1,207  

CCC or lower

     1        302        1,318           1,621  

Assets not rated

              1,391        1,391  

At December 31

         27,356                45,462                11,596                3,147                87,560  

 

1 

Includes investments of Holding and other activities.

2 

CNLP Ratings are used and are the lower of the Barclay’s Rating and the Internal Rating with the Barclay’s rating being a blended rating of S&P, Fitch, and Moody’s.

Credit risk concentrations – debt
securities and money market
investments 2017
   Americas      The
Netherlands
     United
Kingdom
     Central &
Eastern
Europe
     Spain &
Portugal
     Asia      Asset
Manage-
ment
    

Total

2017 1

     Of which
past due
and/or
impaired
assets
 

Residential mortgage-backed securities (RMBSs)

     3,025        556        17        -        -        57        -        3,655        1,022  

Commercial mortgage-backed securities (CMBSs)

     3,375        28        146        -        -        537        -        4,086        10  

Asset-backed securities (ABSs) – CDOs backed by ABS, Corp. bonds, Bank loans

     751        1,529        -        -        -        47        -        2,327        3  

ABSs – Other

     1,688        270        88        -        1        331        -        2,378        35  

Financial – Banking

     6,525        1,440        124        102        104        730        -        9,026        3  

Financial – Other

     9,028        212        58        3        114        498        137        10,069        4  

Industrial

     21,975        1,726        255        7        129        2,344        -        26,435        62  

Utility

     3,386        119        65        3        45        309        -        3,927        -  

Government bonds

     11,319        15,531        1,060        603        253        466        17        29,249        14  

At December 31

     61,073        21,411        1,812        718        646        5,319        153        91,153        1,154  

 

1  Includes investments of Holding and other activities.

   

 

Credit risk concentrations – Government
bonds per country of risk 2017
   Americas      The
Netherlands
     United
Kingdom
     Central &
Eastern
Europe
     Spain &
Portugal
     Asia      Asset
Manage-
ment
    

Total

2017 1

 

United States

     10,501        32        -        -        -        372        -        10,906  

Netherlands

     -        5,777        -        -        4        -        -        5,781  

United Kingdom

     -        -        946        1        -        -        17        964  

Austria

     -        1,154        -        -        4        -        -        1,158  

Belgium

     -        1,065        23        -        6        -        -        1,094  

Finland

     -        938        -        -        -        -        -        938  

France

     -        1,216        34        -        5        -        -        1,255  

Germany

     -        4,233        28        -        -        -        -        4,261  

Hungary

     3        -        -        402        -        -        -        405  

Luxembourg

     -        785        -        -        1        -        -        786  

Spain

     -        89        -        2        203        -        -        294  

Rest of Europe

     133        205        -        198        16        17        -        568  

Rest of world

     652        36        29        -        14        77        -        809  

Supranational

     30        -        -        -        -        -        -        30  

At December 31

     11,319        15,531        1,060        603        253        466        17        29,249  

 

1  Includes investments of Holding and other activities.

   

 

Credit risk concentrations – Credit rating 2017 2    Government
bonds
     Corporate bonds      RMBSs CMBSs
ABSs
     Other     

Total

2017 1

 

AAA

     21,855        792        7,102        3,157        32,906  

AA

     5,462        2,879        1,700        -        10,040  

A

     311        20,765        1,443        -        22,520  

BBB

     1,198        19,045        396        6        20,646  

BB

     269        1,395        178        -        1,842  

B

     152        1,011        111        -        1,273  

CCC or lower

     2        309        1,516        -        1,828  

Assets not rated

     -        3        -        95        98  

At December 31

             29,249                46,199                12,446                3,258                91,153  

 

1 

Includes investments of Holding and other activities.

2 

CNLP Ratings are used and are the lower of the Barclay’s Rating and the Internal Rating with the Barclay’s rating being a blended rating of S&P, Fitch, and Moody’s.

Credit risk concentrations – mortgage
loans 2018
   Americas     

The

Netherlands

    

United

Kingdom

    

Central &

Eastern

Europe

    

Spain &

Portugal

     Asia     

Asset

Manage-

ment

    

Total

2018 1

    

Of which

past due

and/or

impaired

assets

 

Agricultural

     69        -        -        -        -        -        -        69        15  

Apartment

     3,993        -        -        -        -        -        -        3,993        92  

Industrial

     871        -        -        -        -        -        -        871        -  

Office

     1,342        -        -        -        -        -        -        1,343        -  

Retail

     1,457        9        -        -        -        -        -        1,466        1  

Other commercial

     258        35        -        -        -        -        -        292        2  

Residential

     12        28,193        -        -        1        -        -        28,207        227  

At December 31

     8,002        28,237        -        -        1        -        -        36,240        337  

 

1  Includes investments of Holding and other activities.

   

 

Credit risk concentrations – mortgage
loans 2017
   Americas     

The

Netherlands

    

United

Kingdom

    

Central &

Eastern

Europe

    

Spain &

Portugal

     Asia     

Asset

Manage-

ment

    

Total

2017 1

    

Of which

past due

and/or

impaired

assets

 

Agricultural

     77        -        -        -        -        -        -        77        8  

Apartment

     3,371        -        -        -        -        -        -        3,371        -  

Industrial

     631        -        -        -        -        -        -        631        7  

Office

     1,226        -        -        -        -        -        -        1,226        -  

Retail

     1,375        11        -        -        -        -        -        1,385        19  

Other commercial

     256        38        -        -        -        -        -        294        2  

Residential

     16        26,384        -        176        1        -        -        26,578        343  

At December 31

     6,951        26,434        -        176        1        -        -        33,562        379  

 

1  Includes investments of Holding and other activities.

   

The fair value of Aegon Americas commercial and agricultural mortgage loan portfolio as per December 31, 2018, amounted to EUR 8,059 million (2017: EUR 7,132 million). The loan to value (LTV) amounted to approximately 54% (2017: 55%). Of the portfolio 1.25% (2017: 0.06%) is in delinquency (defined as 60 days in arrears). In 2018, Aegon Americas recognized EUR 1 million of net recoveries (2017: EUR 19 million net impairments) on this portfolio. In 2018, there were no foreclosures (2017: EUR 0 million) and no impairments or recoveries associatied with foreclosed loans (2017: EUR 0 million).

The fair value of Aegon the Netherlands mortgage loan portfolio as per December 31, 2018, amounted to EUR 31,686 million (2017: EUR 30,926 million). The LTV amounted to approximately 70% (2017: 76%). A significant part of the portfolio 46% (2017: 51%) is government guaranteed. Of the portfolio, 0.2% (2017: 0.2%) is in delinquency (defined as 60 days in arrears). Impairments in 2018 amounted to EUR 0 million (2017: EUR 8 million). During the last ten years defaults of the portfolio have been 5 basis points on average.

Unconsolidated structured entities

Aegon’s investments in unconsolidated structured entities such as RMBSs, CMBSs and ABSs and investment funds are presented in the line item ‘Investments’ of the statement of financial position. Aegon’s interests in these unconsolidated structured entities can be characterized as basic interests, Aegon does not have loans, derivatives, guarantees or other interests related to these investments. Any existing commitments such as future purchases of interests in investment funds are disclosed in note 48 Commitments and contingencies.

For debt instruments, specifically for RMBSs, CMBSs and ABSs, the maximum exposure to loss is equal to the carrying amount which is reflected in the credit risk concentration table regarding debt securities and money market investments. To manage credit risk Aegon invests primarily in senior notes of RMBSs, CMBSs and ABSs. Additional information on credit ratings for Aegon’s investments in RMBSs, CMBSs and ABSs are disclosed in the sections that describe per category of debt securities the composition and impairment assessments. The composition of the RMBSs, CMBSs and ABSs portfolios of Aegon are widely dispersed looking at the individual amount per entity, therefore Aegon only has non-controlling interests in individual unconsolidated structured entities. Furthermore these investments are not originated by Aegon.

Except for commitments as noted in note 48 Commitments and contingencies, Aegon did not provide, nor is required to provide financial or other support to unconsolidated structured entities. Nor does Aegon have intentions to provide financial or other support to unconsolidated structured entities in which Aegon has an interest or previously had an interest.

For RMBSs, CMBSs and ABSs in which Aegon has an interest at reporting date, the following table presents total income received from those interests. The Investments column reflects the carrying values recognized in the statement of financial position of Aegon’s interests in RMBSs, CMBSs and ABSs.

 

                     Total income 2018      December 31, 2018  
2018    Interest income     

Total gains and

    losses on sale of

assets

    Total      Investments  

Residential mortgage-backed securities

     140        (3     137        2,585  

Commercial mortgage-backed securities

     139        (41     98        4,013  

Asset-backed securities

     54        -       54        2,447  

ABSs – Other

     84        15       99        2,552  

Total

     417        (28     389        11,596  
                     Total income 2017      December 31, 2017  
2017    Interest income     

Total gains and

losses on sale of

assets

    Total      Investments  

Residential mortgage-backed securities

     174        95       269        3,655  

Commercial mortgage-backed securities

     159        53       212        4,086  

Asset-backed securities

     56        26       82        2,327  

ABSs – Other

     87        71       158        2,378  

Total

     476        245       721        12,446  

Monoline insurers

EUR 178 million (2017: EUR 264 million) of the bonds in Aegon Americas’s and Asia’s portfolios are insured by Monoline insurers. An insolvency by one of the Monolines could create significant market price volatility for the affected holdings. Of the EUR 178 million indirect exposure on the Monoline insurers, 15% relates to Municipal Bond Insurance Association, Inc. (MBIA), 13% to Ambac Financial Group, inc. (AMBAC), and 52% to Assured Guaranty Corporation (AGC) (2017: 31% related to MBIA, 13% to AMBAC, and 43% to AGC).

Additional information on credit risk, unrealized losses and impairments

Debt instruments

The amortized cost and fair value of debt securities, money market investments and other, included in Aegon’s available-for-sale (AFS) portfolios, are as follows as of December 31, 2018, and December 31, 2017

 

2018    Amortized
cost
     Unrealized
gains
     Unrealized
losses
   

Total fair

value

    

 

Fair value of

instruments

with

unrealized

gains

    

Fair value of

instruments

with

unrealized

losses

 
Debt securities, money market instruments and other                 

United States government

     6,973        603        (127     7,449        4,772        2,676  

Dutch government

     4,908        1,136        (3     6,040        6,002        38  

Other government

     11,293        718        (54     11,957        11,105        852  

Mortgage-backed securities

     6,275        366        (84     6,557        3,700        2,857  

Asset-backed securities

     4,948        65        (55     4,958        1,825        3,133  

Corporate

     39,770        1,748        (1,138     40,379        21,441        18,939  

Money market investments

     5,955        -        -       5,955        5,701        254  

Other

     919        71        (88     902        707        194  

Total

     81,039        4,707        (1,550     84,196        55,253        28,943  

Of which held by Aegon Americas and NL

     72,486        4,370        (1,352     75,504        50,976        24,528  
2017   

Amortized

cost

    

Unrealized

gains

    

Unrealized

losses

   

Total fair

value

    

Fair value of

instruments

with

unrealized

gains

    

Fair value of

instruments

with

unrealized

losses

 
Debt securities, money market instruments and other                 

United States government

     8,011        936        (101     8,846        6,805        2,041  

Dutch government

     4,799        992        (11     5,781        4,885        896  

Other government

     11,746        838        (17     12,568        11,501        1,067  

Mortgage-backed securities

     7,326        424        (56     7,694        5,569        2,126  

Asset-backed securities

     4,624        92        (17     4,698        3,878        820  

Corporate

     37,168        3,663        (218     40,613        34,945        5,668  

Money market investments

     6,690        -        -       6,690        5,642        1,048  

Other

     765        98        (73     791        597        193  

Total

     81,130        7,043        (493     87,681        73,822        13,858  

Of which held by Aegon Americas and NL

     72,937        6,392        (462     78,867        66,688        12,179  

Unrealized bond losses by sector

The composition by industry category of Aegon’s available-for-sale (AFS) debt securities, money market investments and other in an unrealized loss position at December 31, 2018, and December 31, 2017, is presented in the following table:

 

    

 

December 31, 2018

    December 31, 2017  

Unrealized losses – debt securities, money

market investments and other

 

    Carrying value of

instruments with

unrealized losses

    Unrealized losses    

        Carrying value of

instruments with
unrealized losses

    Unrealized losses      

Residential mortgage-backed securities (RMBSs)

    446       (30     732       (30)    

Commercial mortgage-backed securities (CMBSs)

    2,012       (45     1,140       (22)    

Asset-backed securities (ABSs) – CDOs backed by

       

ABS, Corp. bonds, Bank loans

    2,088       (42     87       (2)    

ABSs – Other

    829       (10     603       (13)    

Financial Industry – Banking

    2,522       (106     663       (39)    

Financial Industry – Insurance

    646       (36     231       (7)    

Financial Industry – Other

    1,523       (69     1,411       (10)    

Industrial

    10,073       (684     3,305       (131)    

Utility

    1,258       (78     375       (14)    

Government

    2,935       (164     3,438       (122)    

Other

    194       (88     193       (73)    

Total held by Aegon Americas and NL

    24,528       (1,352     12,179       (462)    

Held by other segments

    4,415       (197     1,680       (31)    

Total

    28,943       (1,550     13,858       (493)    

As of December 31, 2018, there are EUR 4,370 million (December 31, 2017: EUR 6,392 million) of gross unrealized gains and EUR 1,352 million (December 31, 2017: EUR 462 million) of gross unrealized losses in the AFS debt securities, money markets and other portfolio of Aegon Americas and Aegon the Netherlands.

After generally strong performance through the first three quarters of 2018, U.S. credit and equity markets weakened dramatically during the fourth quarter. Credit spreads widened for the year, while U.S. equity markets finished the year sharply lower. Developed-world growth was fairly strong, with the U.S. economy outperforming. Emerging economies turned in mixed performances, with trade tensions weighing on some markets. Outside of the U.S., most equity markets were significantly weaker in 2018. The U.S. dollar strengthened against the Euro, but weakened versus the Yen. The U.S. Federal Reserve raised the Fed Funds rate by 100 basis points in 2018, reflecting strong labor conditions and healthy economic growth. Long-term U.S. Treasury rates also increased, but failed to keep pace with shorter term rates, flattening the U.S yield curve. Corporate default rates remained very low, in spite of widening credit spreads. After rising for most of the year, oil prices fell dramatically in the fourth quarter and ended the year significantly lower. Wider credit spreads and higher U.S. treasury rates decreased the market values of fixed income holdings.

Economic growth in the Eurozone slowed down in 2018, but is still performing above trend. Unemployment is on a downward trend and wage inflation is slowly increasing in several (Northern) European countries due to the tight labor markets. In an aggregate level, the EU has a relatively strong fiscal and external position. However, on a country basis, large differences exist. The Italian government wanted to increase its budget deficit in 2019. The ensuing argument with the EU resulted in lower confidence, wider sovereign spreads and lower investments. The Italian economy therefore came to a standstill in the second half of 2018. Also the inability of the UK and the EU to reach a Brexit deal dented confidence and investments. Especially in more recent data it has become apparent that the UK economy is negatively impacted. The EU is a relatively open economy. The trade conflict between the US and China and weaker Chinese demand was therefore quickly felt via lower export volumes. The European Central Bank announced the end of its quantitative easing program. Markets are however not pricing in any rate hikes for next year.

Impairment of financial assets

Aegon regularly monitors industry sectors and individual debt securities for indicators of impairment. These indicators may include one or more of the following: 1) deteriorating market to book ratio, 2) increasing industry risk factors, 3) deteriorating financial condition of the issuer, 4) covenant violations by the issuer, 5) high probability of bankruptcy of the issuer, or 6) downgrades by internationally recognized credit rating agency. Additionally, for asset-backed securities, cash flow trends and underlying levels of collateral are monitored. A security is impaired if there is objective evidence that a loss event has occurred after the initial recognition of the asset that has a negative impact on the estimated future cash flows.

In the sections below a description is provided on the composition of the categories of debt securities and money market investments. Individual issuers rated below investment grade in any sector which have unrealized loss positions greater than EUR 25 million are disclosed separately. Furthermore, quality ratings of investment portfolios are based on a composite of the main rating agencies (S&P, Moody’s and Fitch) and Aegon’s internal rating of the counterparty.

Residential mortgage-backed securities

Aegon Americas and Aegon the Netherlands hold EUR 2,497 million (December 31, 2017: EUR 3,541 million) of residential mortgage-backed securities available-for-sale (RMBS), of which EUR 2,102 million (December 31, 2017: EUR 2,985 million) is held by Aegon Americas and EUR 395 million (December 31, 2017: EUR 556 million) by Aegon the Netherlands. Residential mortgage-backed securities are securitizations of underlying pools of non-commercial mortgages on real estate. The underlying residential mortgages have varying credit characteristics and are pooled together and sold in tranches. The following table shows the breakdown of Aegon America’s RMBS available-for-sale (AFS) portfolio.

 

AFS RMBS by quality            AAA              AA                A            BBB            <BBB      Total
amortized cost
     Total
fair value
 

GSE guaranteed

     450        149        -        -        -        599        599  

Prime jumbo

     -        16        1        5        98        120        124  

Alt-A

     -        59        17        5        221        301        397  

Negative amortization floaters

     -        1        -        11        438        450        533  

Other housing

     -        13        4        16        333        366        450  

At December 31, 2018

     450        238        22        36        1,089        1,836        2,102  

Of which insured

     -        -        20        5        99        124        113  
AFS RMBS by quality    AAA      AA      A      BBB      <BBB     

Total

amortized cost

    

Total

fair value

 

GSE guaranteed

     1,025        270        -        -        -        1,295        1,298  

Prime jumbo

     -        -        -        5        124        130        136  

Alt-A

     -        33        20        8        277        337        437  

Negative amortization floaters

     -        -        -        -        502        502        584  

Other housing

     -        9        17        30        397        453        530  

At December 31, 2017

     1,025        312        37        43        1,300        2,717        2,985  

Of which insured

     -        -        24        5        146        175        166  

A significant part of Aegon America’s RMBS holdings are rated < BBB, as the issuances took place before the United States housing downturn that started in 2007.

Additionally, Aegon Americas has investments in RMBS of EUR 35 million (December 31, 2017: EUR 40 million), which are classified as fair value through profit or loss.

RMBS of Aegon Americas are monitored and reviewed on a monthly basis. Detailed cash flow models using the current collateral pool and capital structure on the portfolio are updated and reviewed quarterly. Model output is generated under base and stress-case scenarios. Aegon’s RMBS asset specialists utilize widely recognized industry modeling software to perform a loan-by-loan, bottom-up approach to modeling. Key assumptions used in the models are projected defaults, loss severities, and prepayments. Each of these key assumptions varies greatly based on the significantly diverse characteristics of the current collateral pool for each security. Loan-to-value, loan size, and borrower credit history are some of the key characteristics used to determine the level of assumption that is utilized. Defaults were estimated by identifying the loans that are in various delinquency buckets and defaulting a certain percentage of them over the near-term and long-term. Assumed defaults on delinquent loans are dependent on the specific security’s collateral attributes and historical performance.

Loss severity assumptions were determined by obtaining historical rates from broader market data and by adjusting those rates for vintage, specific pool performance, collateral type, mortgage insurance and estimated loan modifications. Prepayments were estimated by examining historical averages of prepayment activity on the underlying collateral. Quantitative ranges of significant assumptions within Aegon’s modeling process for Prime Jumbo, Alt-A, Negative Amortization and subprime RMBS are as follows: prepayment assumptions range from approximately 0% to 25% with a weighted average of approximately 5.4% (December 31, 2017:

5.5%), assumed defaults on delinquent loans range from 0% to 100% with a weighted average of approximately 78.9% (December 31, 2017: 77.6%), assumed defaults on current loans are dependent on the specific security’s collateral attributes and historical performance, while loss severity assumptions range from approximately 24% to 103%, with a weighted average of approximately 57.0% (December 31, 2017: 58.3%).

Once the entire pool is modeled, the results are closely analyzed by Aegon’s asset specialists to determine whether or not Aegon’s particular tranche or holding is at risk for not collecting all contractual cash flows taking into account the seniority and other terms of the tranches held.

Aegon the Netherlands uses its own proprietary cash flow tools to analyse and stress test RMBS transactions. The key input parameters are default rates and loss given default assumptions, which are established based historical pool characteristics and current loan level data. Cash flows for each bond are modelled in 225 scenarios of varying severity, ranging from our base case to extreme stress to even unrealistic scenarios to establish breaking points of the tranche. The model takes all deal characteristics, such as waterfall or reserve funds, into account and gives us detailed insight in the risk of principal loss or deferral of contractual cash flows.

The total gross unrealized loss on available-for-sale RMBS of Aegon Americas and Aegon the Netherlands amounted to EUR 30 million (December 31, 2017: EUR 29 million), of which EUR 29 million (December 31, 2017: EUR 29 million) relates to positions of Aegon Americas, and the total net unrealized gain on available-for-sale RMBS was EUR 268 million (December 31, 2017: EUR 281 million), including a EUR 266 million (December 31, 2017: EUR 268 million) net unrealized gain relating to positions of Aegon Americas. The housing market in the United States remains good but has begun its transition to a more moderate growth trajectory. The housing market continues to benefit from strong employment, historically low inventory, rising household formation rates, income growth, and modest credit easing. This is manifesting itself in low borrower delinquencies, better recoveries upon liquidation, and shorter timelines to sell properties. However, housing affordability has now come under pressure from years of price appreciation outpacing wage growth and rising mortgage rates. Home price appreciation and existing home sales volume have begun to decelerate. These confluence of factors will leave limited room for spread tightening across the asset class.

In general, the European housing market showed further improvement in the second half of 2018 barring some signs of stress in the UK housing market although this is mostly concentrated in the London metropolitan area. House prices are increasing and affordability remains high given the low level of interest rates. Although economic growth picked up, markets are expecting (global) growth to slow. Unemployment levels meanwhile continue to drop which is clearly beneficial for consumer risk in general and retail mortgages in particular. While the net supply in the European RMBS markets is still negative, primary markets are very active. While RMBS backed by new origination is increasing, securitizations backed by legacy mortgage pools continue to be part of the primary supply. Improving fundamentals, deleveraging of the deals and collateral, and negative net supply (together with increasing demand) in the sector were overshadowed by the anticipation of monetary policy tightening, political related turmoil and expectations of a less benign macroeconomic climate and resulted in widening of credit spreads.

There are no individual issuers rated below investment grade in this RMBS sector which have unrealized loss position greater than EUR 25 million.

The fair values of Aegon Americas’ available-for-sale (AFS) RMBS instruments were determined as follows:

 

           Level II           Level III       Total 2018             Level II           Level III       Total 2017    

RMBS

    2,060       42       2,102         2,931       54       2,985    

Commercial mortgage-backed securities

As of December, 31, 2018, Aegon Americas and Aegon the Netherlands hold EUR 3,349 million (December 31, 2017: EUR 3,403 million) of AFS commercial mortgage-backed securities (CMBS), of which EUR 3,314 million (December 31, 2017: EUR 3,375 million) is held by Aegon Americas and EUR 35 million (December 31, 2017: EUR 28 million) by Aegon the Netherlands. CMBS are securitizations of underlying pools of mortgages on commercial real estate. The underlying mortgages have varying risk characteristics and are pooled together and sold in different rated tranches. The company’s CMBS include conduit, large loan, single borrower, commercial real estate collateralized debt obligations (CRE CDOs), collateralized debt obligations (CDOs), government agency, and franchise loan receivable trusts.

The total gross unrealized loss on available-for-sale CMBS of Aegon Americas amounted to EUR 44 million as of December 31, 2018 (December 31, 2017: EUR 22 million). The total net unrealized gain on the available-for-sale CMBS as of December 31, 2018, is EUR 17 million (December 31, 2017: EUR 36 million), of which EUR 17 million (December 31, 2017: EUR 36 million)

relates to positions of Aegon Americas. CMBS fundamentals remain stable. Commercial real estate valuation increases have slowed. The delinquency rate continues to fall as distressed legacy loan resolutions outpace new defaults and positive net supply increases the total outstanding balance. Liquidity remains reasonable for the CMBS market. Lower prices in the US CMBS sector since the start of the year are mostly driven by broader market moves from higher interest rates.

The tables below summarize the credit quality of Aegon Americas’ available-for-sale (AFS) CMBS portfolio. Additionally, as of December 31, 2018, Aegon Americas has no investments in CMBS (December 31, 2017: EUR nil), which are classified as fair value through profit or loss.

 

CMBS by quality            AAA            AA            A            BBB            <BBB     

Total

  amortized

cost

    

  Total fair  

value  

CMBS

     2,635        567        65        3        57        3,326        3,310  

CMBS and CRE CDOs

     -        -        -        -        5        5        4  

At December 31, 2018

     2,635        567        65        3        62        3,331        3,314  
CMBS by quality    AAA      AA      A      BBB      <BBB     

Total

amortized

cost

    

Total fair  

value  

CMBS

     2,626        559        63        3        84        3,335        3,372  

CMBS and CRE CDOs

     -        -        -        -        4        4        3  

At December 31, 2017

     2,626        559        63        3        88        3,339        3,375  

CMBS of Aegon Americas are monitored and reviewed on a monthly basis. Detailed cash flow models using the current collateral pool and capital structure on the portfolio are updated and reviewed quarterly. Model output is generated under base and several stress-case scenarios by Aegon’s internal CMBS asset specialists. For conduit securities, a widely recognized industry modeling software is used to perform a loan-by-loan, bottom-up approach. For non-conduit securities, a CMBS asset specialist works closely with Aegon’s real estate valuation group to determine underlying asset valuation and risk. Both methodologies incorporate external estimates on the property market, capital markets, property cash flows, and loan structure. Results are then closely analyzed by the asset specialist to determine whether or not a principal or interest loss is expected to occur.

As the remaining unrealized losses in the CMBS portfolio relate to holdings where Aegon expects to receive full principal and interest, Aegon does not consider the underlying investments to be impaired as of December 31, 2018.

There are no individual issuers rated below investment grade in the CMBS sector which have unrealized loss position greater than EUR 25 million.

The fair values of Aegon Americas’ available-for-sale (AFS) CMBS instruments were determined as follows:

 

           Level II           Level III       Total 2018             Level II           Level III       Total 2017    

CMBS

    3,310       4       3,314         3,372       3       3,375    

Asset-backed securities

Aegon Americas and Aegon the Netherlands hold EUR 4,503 million (December 31, 2017: EUR 4,225 million) of AFS ABS instruments of which EUR 2,626 million (December 31, 2017: EUR 2,429 million) is held by Aegon Americas and EUR 1,877 million (December 31, 2017: EUR 1,796 million) by Aegon the Netherlands. Additionally, as of December 31, 2018, Aegon Americas has investments in ABS of EUR 6 million (December 31, 2017: EUR 10 million), which are classified as fair value through profit or loss. ABS are securitizations of underlying pools of credit card receivables, auto financing loans, small business loans, bank loans, and other receivables.

The underlying assets of the asset backed securities have been pooled together and sold in tranches with varying credit ratings.

The total gross unrealized loss on available-for-sale ABS of Aegon Americas and Aegon the Netherlands amounted to EUR 52 million as of December 31, 2018 (December 31, 2017: EUR 14 million). Aegon Americas has EUR 18 million (December 31, 2017: EUR 12 million) of this gross unrealized loss and Aegon the Netherlands EUR 34 million (December 31, 2017: EUR 2 million). In the United States, increasing investor demand has been met with new issuance in the asset-backed sector. Spreads in the asset-backed sector widened in the latter part of 2018 in conjunction with the widening of corporate bond spreads. European ABS markets

fared well through otherwise volatile financial markets in the first half of 2018. Against a benign macroeconomic backdrop and increasing demand for European ABS, spreads continued to tighten and resulted in positive performance. In the second half of 2018, European ABS markets joined in on the general risk-off sentiment on financial markets. Spreads across all sectors were affected but overall the movements have been less severe when looking at credit markets over the last three months. Investors have shifted their attention to short-maturity assets and sectors further down the curve were affected the most. Due to the recent spread widening, valuations of European ABS have become more appealing. However, it seems that investors are still reluctant to add risk despite the attractive spreads. We expect this to be temporary and that investors will step back in the first half of 2019. Spreads will, however, remain volatile for the moment.

The breakdown by quality of the available-for-sale (AFS) ABS portfolio of Aegon Americas and Aegon the Netherlands is as follows:

 

ABS US and NL    AAA            AA            A            BBB            <BBB     

Total

      amortized

cost

    

      Total fair

value

 

Credit cards

     174        19        -        -        -        193        201  

Autos

     230        -        58        2        -        290        289  

Small business loans

     -        -        2        12        46        60        63  

CDOs backed by ABS, Corp. bonds, Bank loans

     1,535        479        216        146        46        2,423        2,386  

Other ABS

     525        151        774        88        8        1,547        1,563  

At December 31, 2018

     2,464        649        1,051        248        100        4,512        4,503  
ABS US and NL    AAA      AA      A      BBB      <BBB     

Total

amortized

cost

    

Total fair

value

 

Credit cards

     170        19        -        30        -        219        229  

Autos

     226        -        64        2        -        292        292  

Small business loans

     -        -        3        6        62        70        74  

CDOs backed by ABS, Corp. bonds, Bank loans

     1,467        407        224        120        46        2,265        2,281  

Other ABS

     494        76        683        81        1        1,336        1,350  

At December 31, 2017

     2,357        503        975        238        109        4,182        4,226  

There were no individual issuers rated below investment grade in this ABS sector which has unrealized loss position greater than EUR 25 million.

The fair values of Aegon Americas and Aegon the Netherlands available-for-sale (AFS) ABS instruments were determined as follows:

 

            Level II          Level III      Total 2018            Level II          Level III      Total 2017  

ABSs

   3,650    853    4,503      3,323    903    4,226  

Corporate – Financial sector

The Corporate – Financial sector is further subdivided into banking, brokerage, insurance, REIT’s and Financial – Other sub-sectors. A majority of the gross unrealized loss in Aegon’s available-for-sale portfolio is from the banking and REITs sub-sectors.

Corporate – Financial sector – Banking sub-sector

The Banking sub-sector in Aegon’s portfolio is relatively large, diverse, and of high quality. Aegon Americas and Aegon the Netherlands hold EUR 6,293 million (December 31, 2017: EUR 6,669 million) of AFS bonds issued by banks, of which EUR 6,069 million (December 31, 2017: EUR 6,364 million) is held by Aegon Americas and EUR 224 million (December 31, 2017: EUR 305 million) by Aegon the Netherlands. In aggregate, the gross unrealized loss on these bonds amounted to EUR 106 million (December 31, 2017: EUR 39 million) and the net unrealized gain on these bonds amounted to EUR 4 million (December 31, 2017: EUR 307 million).

Bank regulators continue to implement a wide array of reforms designed to strengthen capital levels, reduce balance sheet risk and improve liquidity in an ongoing effort to reduce systemic risk and harmonize global bank regulation. Both regulators and central governments are adopting new bank guidelines designed to improve ‘resolvability’ in an attempt to ensure that banks can ‘fail’ in an orderly manner without the use of taxpayer money. While most banks already meet new capital and liquidity requirements, well ahead of regulatory deadlines, they are now in the process of issuing loss absorbing securities and altering their legal, financial and operating

structures. Bank balance sheet repair and risk reduction is expected to continue. Globally, risk concentrations on bank balance sheets continue to exist but confidence in the sector has increased materially since the financial crisis. Aegon evaluated the near-term prospects of the issuers and it is believed that the contractual terms of these investments will be met and these investments are not impaired as of December 31, 2018.

Within the Banking sub-sector, Aegon Americas and Aegon the Netherlands hold EUR 456 million (December 31, 2017:

EUR 627 million) of deeply subordinated securities with deferrable coupons that have an associated unrealized loss of EUR 42 million (December 31, 2017: EUR 10 million).

There are no individual issuers rated below investment grade in the Banking sub-sector which have unrealized losses greater than EUR 25 million.

Corporate – Financial sector – REITs sub-sector

Within the REITS sub-sector, Aegon Americas and Aegon the Netherlands hold EUR 1,624 million (December 31, 2017: EUR 1,369 million) of AFS bonds issued by banks, of which EUR 1,552 million (December 31, 2017: EUR 1,290 million) is held by Aegon Americas and EUR 71 million (December 31, 2017: EUR 79 million) by Aegon the Netherlands. In aggregate, the gross unrealized loss on these bonds amounted to EUR 49 million (December 31, 2017: EUR 5 million) and the net unrealized gain on these bonds amounted to EUR 33 million (December 31, 2017: EUR 48 million).

The REITs sub-sector encompasses companies invested across various real estate property types, including Apartment REITs, Healthcare REITs, Office REITS, Other REITs, and Retail REITs. The majority of the gross unrealized loss relates to Other REITs and Retail REITs. Most of the Other REITs unrealized losses are related to long-term private placement investments, which have been negatively impacted by market price volatility despite otherwise stable credit fundamentals. Within Retail REITs, credit fundamentals are bifurcated by asset quality. Retail REITs with strong locations continue to experience tenant demand and are able to grow rents and maintain healthy occupancy. In contrast, operating performance in secondary locations has be mixed due to the over-retailed environment and competitive pressures from e-commerce. Despite these challenges, immediate liquidity remains more than adequate to address near term funding obligations. Aegon evaluated the near-term prospects of the issuers and it is believed that the contractual terms of these investments will be met and these investments are not impaired as of December 31, 2018.

There are no individual issuers rated below investment grade in the REITS sub-sector which have unrealized losses greater than EUR 25 million.

Corporate – Industrial sector

The Industrial sector is further subdivided into various sub-sectors. A majority of Aegon’s available-for-sale portfolio gross unrealized loss is in the Consumer Non-Cyclical and Energy sub-sectors. Aegon also saw significant losses in the Capital Goods, Consumer Cyclical, Technology, Transportation, and Communications sub-sectors.

Corporate – Industrial sector – Capital Goods sub-sector

Within the Capital Goods sub-sector, Aegon Americas and Aegon the Netherlands hold EUR 2,038 million (December 31, 2017: EUR 2,308 million) of AFS bonds, of which EUR 1,995 million (December 31, 2017: EUR 2,212 million) is held by Aegon Americas and EUR 43 million (December 31, 2017: EUR 96 million) by Aegon the Netherlands. In aggregate, the gross unrealized loss on these bonds amounted to EUR 60 million (December 31, 2017: EUR 5 million) and the net unrealized gain on these bonds amounted to EUR 29 million (December 31, 2017: EUR 210 million).

The Capital Goods sub-sector encompasses various industries including aerospace/defense, building materials, construction machinery, diversified manufacturing, environmental, and packaging. The majority of the gross unrealized loss relates to building materials and diversified manufacturing. Building material credit fundamentals were solid for most of the year, benefiting from favorable end-market demand. However, while infrastructure markets are improving, softness has emerged in residential housing as interest rates have risen, resulting in concerns over affordability, buyers delaying decisions, and a less robust near term outlook. Within Diversified Manufacturing, credit fundamentals are generally stable. Two large issuers have experienced some idiosyncratic issues that have led to deteriorating credit profiles, which has contributed to the unrealized losses. Despite these issues, immediate liquidity remains adequate for near term obligations. Aegon evaluated the near-term prospects of the issuers and it is believed that the contractual terms of these investments will be met and these investments are not impaired as of December 31, 2018.

There are no individual issuers rated below investment grade in this sub-sector which have unrealized loss positions greater than EUR 25 million.

Corporate – Industrial sector – Consumer Cyclical sub-sector

Within the Consumer Cyclical sub-sector, Aegon Americas and Aegon the Netherlands hold EUR 2,637 million (December 31, 2017: EUR 2,657 million) of AFS bonds, of which EUR 2,428 million (December 31, 2017: EUR 2,494 million) is held by Aegon Americas and EUR 209 million (December 31, 2017: EUR 163 million) by Aegon the Netherlands. In aggregate, the gross unrealized loss on these bonds amounted to EUR 75 million (December 31, 2017: EUR 10 million) and the net unrealized gain on these bonds amounted to EUR 52 million (December 31, 2017: EUR 245 million).

The Consumer Cyclical sub-sector encompasses various industries ranging from retailers to home construction. The more significant of these sub-sectors from an unrealized loss perspective are automotive and retailers.

Within the automotive sector, North American sales have been driven by continued demand for high-margin full-size pickups and SUVs. However, negative headwinds for the sector have included: tariffs, commodity prices, regulations in Europe and deteriorating demand in China. Since the last downturn, ongoing efforts by the auto companies have significantly lowered the breakeven production and sales levels for the industry. Ford Motor Co has been slower than its peers to restructure its global operations, only recently announcing a general multi-year effort. As such, price declines have reflected investor uncertainty around the timing and success of the turnaround.

Within the retail sector, fundamentals are largely positive with modest top line growth, inventory levels aligned with demand, and rational promotional levels. Unrealized losses are driven by price volatility and would not be deemed fundamentally driven.

Aegon evaluated the near-term prospects of the issuers and it is believed that the contractual terms of these investments will be met and these investments are not impaired as of December 31, 2018

There are no individual issuers rated below investment grade in this sub-sector which have unrealized loss positions greater than EUR 25 million.

Corporate – Industrial sector – Consumer Non-Cyclical sub-sector

Within the Consumer Non-Cyclical sub-sector, Aegon Americas and Aegon the Netherlands hold EUR 5,615 million (December 31, 2017: EUR 6,010 million) of AFS bonds, of which EUR 5,362 million (December 31, 2017: EUR 5,729 million) is held by Aegon Americas and EUR 253 million (December 31, 2017: EUR 281 million) by Aegon the Netherlands. In aggregate, the gross unrealized loss on these bonds amounted to EUR 182 million (December 31, 2017: EUR 35 million) and the net unrealized gain on these bonds amounted to EUR 99 million (December 31, 2017: EUR 529 million).

The Consumer Non-Cyclical sub-sector encompasses various industries ranging from consumer products to supermarkets. The more significant of these sub-sectors from an unrealized loss perspective are food, beverage and pharmaceuticals. In food and beverage, a number of large issuers have increased leverage for M&A in an effort to ignite growth, with the new issuance and higher leverage weighing on bond prices. And more recently, some larger issuers have been impacted by downgrades, notably AB Inbev (largest issuer in the space), which crossed over from A- to BBB+ due to a slower than expected de-levering trajectory. In pharmaceuticals, unrealized losses have primarily been driven by price volatility in the bond market rather than fundamental issues. We do note however that M&A risk in pharmaceuticals is modestly increasing as some key issuers face patent cliffs in the next 5 years, including Abbvie. Aegon evaluated the near-term prospects of the issuers and it is believed that the contractual terms of these investments will be met and these investments are not impaired as of December 31, 2018.

There are no individual issuers rated below investment grade in this sub-sector which have unrealized loss positions greater than EUR 25 million.

Corporate – Industrial sector – Energy sub-sector

Within the Energy sub-sector, Aegon Americas and Aegon the Netherlands hold EUR 3,802 million (December 31, 2017:

EUR 4,020 million) of AFS bonds, of which EUR 3,592 million (December 31, 2017: EUR 3,813 million) is held by Aegon Americas and EUR 211 million (December 31, 2017: EUR 207 million) by Aegon the Netherlands. In aggregate, the gross unrealized loss on these bonds amounted to EUR 138 million (December 31, 2017: EUR 41 million) and the net unrealized gain on these bonds amounted to EUR 13 million (December 31, 2017: EUR 316 million).

The Energy sub-sector encompasses various industries including integrated oil and gas producers, independent oil and gas producers, midstream processing and transport, oil field services and drilling, and refining. Lower oil prices have reduced cash flow for upstream producers. Oil field service and drilling companies have been pressured by reduced capital spending by their upstream client base and margin compression from price concessions and new capacity additions. While refiners have seen positive impacts from lower feedstock

 

costs, margins have softened due to high refined product inventory levels. Commodity price pressure has been the result of strong non-OPEC supply growth, reduced supply disruptions, high global inventories and concerns on softening global demand. In response, OPEC has coordinated an agreement to cut production levels in an effort to reduce global inventories and increase prices. Aegon evaluated the near-term prospects of the issuers in relation to the severity and duration of the unrealized loss and does not consider those investments to be impaired as of December 31, 2018.

There are no individual issuers rated below investment grade in this sub-sector which have unrealized loss positions greater than EUR 25 million.

Corporate – Industrial sector – Technology sub-sector

Within the Technology sub-sector, Aegon Americas and Aegon the Netherlands hold EUR 2,046 million (December 31, 2017: EUR 1,840 million) of AFS bonds, of which EUR 2,002 million (December 31, 2017: EUR 1,819 million) is held by Aegon Americas and EUR 44 million (December 31, 2017: EUR 21 million) by Aegon the Netherlands. In aggregate, the gross unrealized loss on these bonds amounted to EUR 47 million (December 31, 2017: EUR 6 million) and the net unrealized gain on these bonds amounted to EUR 28 million (December 31, 2017: EUR 157 million).

The Technology sector can be further divided into hardware, software, semiconductors, IT services, memory, and payment processors. The majority of the gross unrealized losses are related to interest rates moving higher, causing long duration bond prices to move lower. A small group of issuers have been negatively impacted by merger and acquisition financing, poor integration of recent acquisitions, and newly announced debt financed stock repurchase programs. On a fundamental basis, majority of technology subsectors performed well; however the memory industry has experienced price erosion due to high inventory levels. Aegon evaluated the near-term prospects of the issuers in relation to the severity and duration of the unrealized loss and does not consider those investments impaired as of December 31, 2018.

There are no individual issuers rated below investment grade in this sub-sector which have unrealized loss positions greater than EUR 25 million.

Corporate – Industrial sector – Transportation sub-sector

Within the Transportation sub-sector, Aegon Americas and Aegon the Netherlands hold EUR 1,720 million (December 31, 2017: EUR 1,787 million) of AFS bonds, of which EUR 1,549 million (December 31, 2017: EUR 1,597 million) is held by Aegon Americas and EUR 171 million (December 31, 2017: EUR 191 million) by Aegon the Netherlands. In aggregate, the gross unrealized loss on these bonds amounted to EUR 70 million (December 31, 2017: EUR 9 million) and the net unrealized gain on these bonds amounted to EUR 2 million (December 31, 2017: EUR 117 million).

The Transportation sub-sector can be further divided into airlines, railroads and transportation services. The majority of the gross unrealized loss relates to completed and operating private infrastructure, such as airports, ports and toll roads. These investments tend to be longer dated debt which have had significant negative price changes solely due to moves in long term rates. Across the public credits, increases in fuel were a notable headwind, as well as North American railroads adopting more aggressive financial policies following lowered corporate tax rates. Aegon evaluated the near-term prospects of the issuers in relation to the severity and duration of the unrealized loss and does not consider those investments impaired as of December 31, 2018.

There are no individual issuers rated below investment grade in this sub-sector which have unrealized loss positions greater than EUR 25 million.

Corporate – Industrial sector – Communications sub-sector

Within the Communications sub-sector, Aegon Americas and Aegon the Netherlands hold EUR 2,566 million (December 31, 2017: EUR 2,690 million) of AFS bonds, of which EUR 2,484 million (December 31, 2017: EUR 2,600 million) is held by Aegon Americas and EUR 82 million (December 31, 2017: EUR 90 million) by Aegon the Netherlands. In aggregate, the gross unrealized loss on these bonds amounted to EUR 68 million (December 31, 2017: EUR 21 million) and the net unrealized gain on these bonds amounted to EUR 90 million (December 31, 2017: EUR 279 million).

The Communication sector encompasses various sub-sectors including cable satellite, media entertainment, wireless and wirelines. Merger and acquisition speculation and activity created volatility in each of the sub-sectors during the year. In addition, several issuers in the communications sector are among the largest issuers in the market and were negatively impacted by the sell-off in liquid securities as we saw an increase in market price volatility and higher treasury yields. On a fundamental basis, the competitive environment in the wireless market remains challenging. The wireline market continues to see a gradual secular decline, whereas cable continues to benefit from the demand for broadband. Media continues to be impacted by consumers viewing content on digital platforms as well as intense competition from non-traditional content providers. Aegon evaluated the near-term prospects of the issuers in relation to the severity and duration of the unrealized loss and does not consider those investments impaired as of December 31, 2018.

There are no individual issuers rated below investment grade in this sub-sector which have unrealized loss positions greater than EUR 25 million.

Corporate – Utility sector

The Utility sector is further subdivided into various sub-sectors. A majority of Aegon’s available-for-sale portfolio gross unrealized loss is in the Electric sub-sector.

Corporate – Utility sector – Electric sub-sector

Within the Electric sub-sector, Aegon Americas and Aegon the Netherlands hold EUR 3,178 million (December 31, 2017:

EUR 3,098 million) of AFS bonds, of which EUR 3,121 million (December 31, 2017: EUR 3,013 million) is held by Aegon Americas and EUR 57 million (December 31, 2017: EUR 85 million) by Aegon the Netherlands. In aggregate, the gross unrealized loss on these bonds amounted to EUR 64 million (December 31, 2017: EUR 13 million) and the net unrealized gain on these bonds amounted to EUR 128 million (December 31, 2017: EUR 343 million).

Regulated electric utilities, which account for the majority of debt issuance in the sector, continue to produce predictable cash flow and credit trends have been stable for most companies operating in the United States, although, M&A has continued in the sector with some adding incremental leverage. The low natural gas price environment has generally been beneficial for regulated utilities because it has had the effect of decreasing the fuel component on customer’s bills. Lower all in cost to the customer generally enables increases in other operating costs to be passed through with less regulatory lag. It should also be noted that utilities operating in California, particularly PG&E Corp, generated unrealized losses due to potential exposure to the recent wildfires

Unregulated merchant power generators operating in the United States continue to be negatively impacted by low natural gas prices and the corresponding low electricity prices as well as reduced customer usage. These companies have experienced margin pressure for their coal and nuclear generation assets. Absent a recovery in electricity prices, credit fundamentals are unlikely to improve significantly, however, capacity auctions have shown improvement and most companies have taken actions to navigate this difficult environment including consolidation, cost cutting, expanding retail operations and de-levering balance sheets. AEGON evaluated the near-term prospects of the issuers and it is believed that the contractual terms of these investments will be met and these investments are not impaired as of December 31, 2018.

There are no individual issuers rated below investment grade in this sub-sector which have unrealized loss positions greater than EUR 25 million.

Government bonds

Aegon Americas and Aegon the Netherlands’ government issued available-for-sale debt securities include emerging market government bonds, US Treasury bonds, agency and state bonds. Aegon evaluated the near-term prospects of the issuers and it is believed that the contractual terms of these investments will be met and these investments are not impaired as of December 31, 2018.

There are no individual issuers rated below investment grade in the government sector which have unrealized loss positions greater than EUR 25 million.

 

Unrealized loss by maturity

The table below shows the composition by maturity of all available-for-sale debt securities in an unrealized loss position held by Aegon Americas and Aegon the Netherlands.

 

      December 31, 2018     December 31, 2017  
Debt securities    Carrying value of
securities with gross
unrealized losses
     Gross unrealized
losses
    Carrying value of
securities with gross
unrealized losses
    Gross unrealized
losses
 

One year or less

     643        (18     442       (6

Over 1 through 5 years

     5,545        (120     1,784       (31

Over 5 through 10 years

     9,575        (446     4,517       (95

Over 10 years

     8,317        (680     4,194       (258

Total

     24,080        (1,264     10,937       (389

Unrealized loss by credit quality

The table below shows the composition by credit quality of debt securities, available-for-sale, in an unrealized loss position held by Aegon Americas and Aegon the Netherlands.

 

 

 

      December 31, 2018     December 31, 2017  
Debt securities    Carrying value of
securities with
unrealized losses
     Unrealized losses     Carrying value of
securities with
unrealized losses
    Unrealized losses  

AAA

     6,318        (186     4,924       (135

AA

     1,468        (48     753       (16

A

     5,345        (181     1,750       (44

BBB

     8,881        (578     2,339       (70

BB

     920        (90     507       (39

B

     742        (87     323       (32

Below B

     407        (95     341       (54

Total

     24,080        (1,264     10,937       (389

The table below provides the length of time an available-for-sale security has been below cost and the respective unrealized loss.

 

 

              At December 31, 2018         
Debt securities    Investment grade
carrying value of
securities with
unrealized losses
     Below investment
grade carrying
value of securities
with unrealized
losses
    Investment grade
unrealized loss
    Below investment
grade unrealized
loss
 

0 – 6 months

     8,354        977       (227     (58

6 – 12 months

     9,976        609       (504     (96

> 12 months

     3,681        483       (261     (119

Total

     22,012        2,069       (992     (272
              At December 31, 2017         
Debt securities    Investment grade
carrying value of
securities with
unrealized losses
     Below investment
grade carrying
value of securities
with unrealized
losses
    Investment grade
unrealized loss
    Below investment
grade unrealized
loss
 

0 – 6 months

     4,051        485       (45     (15

6 – 12 months

     1,391        62       (9     (5

> 12 months

     4,324        624       (211     (105

Total

     9,766        1,171       (264     (125

The unrealized loss increased during 2018 due mainly to widening credit spreads and increasing US Treasury rates.

Aging and severity unrealized losses

The table below provides the length of time a below investment grade security has been in an unrealized loss and the percentage of carrying value (CV) to amortized cost in Aegon Americas and Aegon the Netherlands.

 

              2018             2017  
Aging and severity unrealized losses debt securities    Carrying value      Unrealized
losses
    Carrying value      Unrealized losses  

CV 70-100% of amortized cost

     970        (53     482        (13

CV 40-70% of amortized cost

     7        (5     3        (2

CV < 40% of amortized cost

     -        -       -        -  

0-6 months

     977        (58     485        (15

CV 70-100% of amortized cost

     577        (76     62        (5

CV 40-70% of amortized cost

     31        (18     -        -  

CV < 40% of amortized cost

     -        (1     -        -  

6-12 months

     609        (96     62        (5

CV 70-100% of amortized cost

     143        (21     67        (10

CV 40-70% of amortized cost

     8        (5     8        (4

CV < 40% of amortized cost

     1        (2     -        -  

12-24 months

     151        (28     75        (13

CV 70-100% of amortized cost

     265        (34     511        (63

CV 40-70% of amortized cost

     58        (43     30        (16

CV < 40% of amortized cost

     8        (13     8        (12

> 24 months

 

     331        (90     549        (92

Total

     2,069        (272     1,171        (125

There are no individual issuers rated below investment grade which has an unrealized loss greater than EUR 25 million.

Realized gains and losses on debt securities of Aegon Americas and Aegon the Netherlands

The following table provides the realized gains and losses on the debt securities of Aegon Americas and Aegon the Netherlands for the twelve months ended December 31, 2018, and December 31, 2017.

 

Gross realized gains and (losses)        Gross realized gains      Gross realized losses  

December 31, 2018

                 

Debt securities

     156        (378

 

December 31, 2017

     

Debt securities

     1,813        (171

The table below provides the length of time the security was below cost prior to the sale and the respective realized loss for assets not considered impaired.

 

      Gross realized losses          
              0 - 12 months                 >12 months                         Total  

December 31, 2018

                        

Debt securities

     (145     (233     (378

December 31, 2017

      

Debt securities

     (137     (35     (171

Impairment losses and recoveries

The composition of Aegon Americas and Aegon the Netherlands’ bond impairment losses and recoveries by issuer for the periods ended December 31, 2018, and December 31, 2017, is presented in the table below. Those issuers with impairments or recoveries above EUR 25 million are specifically noted.

 

      2018     2017  
      (Impairment)/recovery             (Impairment)/recovery  

Impairments:

                

Other (none individually greater than EUR 25 million)

     (24     (16

Subtotal

     (24     (16

Recoveries:

    

Total recoveries

     34       16  

Sub-total

 

    

 

34

 

 

 

   

 

16

 

 

 

Net (impairments) and recoveries

     10       -  

Net (impairments) and recoveries

Net recoveries for the twelve months ended December 31, 2018, totaled EUR 10 million (twelve months ended December 31, 2017: EUR 0 million net recoveries).

For the twelve months ended December 31, 2018, Aegon recognized EUR 34 million (twelve months ended December 31, 2017: EUR 16 million) in recoveries on previously impaired securities. In each case where a recovery was taken on structured securities, improvements in underlying cash flows for the security were documented and modeling results improved significantly. Recoveries on non-structured securities were supported by documented credit events combined with significant market value improvements.

Past due and impaired assets

The tables that follow provide information on past due and individually impaired financial assets for the whole Aegon Group. An asset is past due when a counterparty has failed to make a payment when contractually due. Assets are impaired when an impairment loss has been charged to the income statement relating to this asset. After the impairment loss is reversed in subsequent periods, the asset is no longer considered to be impaired. When the terms and conditions of financial assets have been renegotiated, the terms and conditions of the new agreement apply in determining whether the financial assets are past due.

Aegon’s policy is to pursue realization of the collateral in an orderly manner as and when liquidity permits. Aegon generally does not use the non-cash collateral for its own operations.

 

              2018              2017  
Past due but not impaired assets   

0-6

months

    

6-12

  months

       > 1 year        Total     

0-6

  months

    

6-12

  months

       > 1 year        Total  

Debt securities – carried at fair value

     108        121        48        277        49        14        28        91  

Mortgage loans

     192        22        2        215        111        2        4        117  

Other loans

     41        2        2        45        31        1        3        35  

Accrued interest

     3        3        -        6        -        1        1        1  

At December 31

     344        148        52        544        191        18        35        244  

 

Impaired financial assets    Carrying amount 2018          Carrying amount 2017  

Shares

     33        48  

Debt securities – carried at fair value

     1,085        1,063  

Mortgage loans

     122        262  

Private Loans

     -        -  

Other loans

     3        3  

Other financial assets – carried at fair value

     5        6  

At December 31

     1,247        1,381  

Equity instruments classified as available-for-sale

Objective evidence of impairment of an investment in an equity instrument classified as available-for-sale includes information about significant changes with an adverse effect that have taken place in the technological, market, economic or legal environment in which the issuer operates, and indicates that the cost of the investment in the equity instrument may not be recovered. A significant or prolonged decline in the fair value of an investment in an equity instrument below its cost is also objective evidence of impairment. Significant or prolonged decline is generally defined within Aegon as an unrealized loss position for more than six months or a fair value of less than 80% of the cost price of the investment. Additionally, as part of an ongoing process, internal equity analysts actively monitor earnings releases, company fundamentals, new developments and industry trends for any signs of possible impairment.

These factors typically require significant management judgment. The impairment review process has resulted in EUR 4 million of impairment charges for the twelve months ended December 31, 2018 (twelve months ended December 31, 2017: EUR 2 million) for Aegon Americas and Aegon the Netherlands.

As of December 31, 2018, there are EUR 40 million of gross unrealized gains and EUR 20 million of gross unrealized losses in the equity portfolio of Aegon (December 31, 2017: EUR 62 million of gross unrealized gains and EUR 13 million of gross unrealized losses). The table below represents the unrealized gains and losses on share positions held by Aegon Americas and Aegon the Netherlands.

 

         Cost basis     

    Carrying

value

    Net
unrealized
gains/(losses)
    Carrying value of
securities with
gross unrealized
gains
     Gross
    unrealized
gains
    Carrying value of
securities with
gross unrealized
losses
     Gross
    unrealized
losses
 

December 31, 2018

                                                           

Shares

     371        391       20       304        40       86        (20

December 31, 2017

                                                           

Shares

     385        433       48       400        62       34        (13

The composition of shares by industry sector in an unrealized loss position held by Aegon Americas and Aegon the Netherlands at December 31, 2018, and December 31, 2017 is presented in the following table.

 

      2018     2017  
Unrealized losses on shares    Carrying value of
instruments with
unrealized losses
     Unrealized losses     Carrying value of
instruments with
    unrealized losses
     Unrealized losses  

Financials

     49        (15     19        (12

Other

     37        (6     14        (2

Total

     86        (20     34        (13

Impairment losses on shares

The table below provides the length of time the shares held by Aegon Americas and Aegon the Netherlands were below cost prior to their impairment in 2018 and 2017.

 

In million EUR                0- 6 months  

2018

  

Shares

     (5

2017

        

Shares

     -  

Equity market risk and other investments risk

Fluctuations in the equity, real estate and capital markets have affected Aegon’s profitability, capital position and sales of equity related products in the past and may continue to do so. Exposure to equity, real estate and capital markets exists in both assets and liabilities. Asset exposure exists through direct equity investment, where Aegon bears all or most of the volatility in returns and investment performance risk. Equity market exposure is also present in insurance and investment contracts for policyholders where funds are invested in equities, backing variable annuities, unit-linked products and mutual funds. Although most of the risk remains with the policyholder, lower investment returns can reduce the asset management fee earned by Aegon on the asset balance in these products. In addition, some of this business has minimum return or accumulation guarantees.

The general account equity, real estate and other non-fixed-income portfolio of Aegon is as follows:

 

Equity, real estate and non-fixed

income exposure

      Americas    

The

Netherlands

   

United

Kingdom

   

Central &

Eastern

Europe

   

Spain &

Portugal

    Asia    

Asset

Manage-

ment

   

Holding and

other
activities

    Total 2018  

Equity funds

    141       196       -       63       -       -       -       -       401  

Common shares 1

    203       -       3       2       3       7       1       66       287  

Preferred shares

    187       -       -       -       -       -       -       46       233  

Investments in real estate

    530       2,150       -       4       17       -       -       -       2,700  

Hedge funds

    678       1       -       -       -       -       2       -       681  

Other alternative investments

    1,206       438       -       -       -       -       -       22       1,666  

Other financial assets

    555       832       1,046       2       7       -       1       -       2,443  

At December 31

    3,501       3,617       1,050       71       27       7       5       134       8,412  

 

1  Common shares in Holding and other activities includes the elimination of treasury shares in the general account for an amount of EUR nil million.

 

  

 

Equity, real estate and non-fixed

income exposure

  Americas    

The

Netherlands

   

United

Kingdom

   

Central &

Eastern

Europe

   

Spain &

Portugal

    Asia    

Asset

Manage-

ment

   

Holding and

other
activities

    Total 2017  

Equity funds

    142       161       -       47       -       -       -       -       351  

Common shares 1

    232       -       5       8       4       1       -       40       290  

Preferred shares

    192       -       -       -       -       -       -       -       192  

Investments in real estate

    633       1,495       -       4       15       -       -       -       2,147  

Hedge funds

    688       1       -       -       -       -       2       -       691  

Other alternative investments

    1,122       309       -       -       -       -       -       18       1,448  

Other financial assets

    556       410       194       2       2       -       1       -       1,165  

At December 31

    3,566       2,375       199       62       20       1       4       57       6,284  

 

1  Common shares in Holding and other activities includes the elimination of treasury shares in the general account for an amount of EUR nil million.

 

   

 
Market risk concentrations – shares   Americas     The
Netherlands
   

United

Kingdom

   

Central &

Eastern

Europe

   

Spain &

Portugal

    Asia    

Asset

Manage-

ment

   

Total

2018 1

   

Of which

impaired

assets

 

Communication

    26       -       -       -       -       -       -       32       -  

Consumer

    6       -       -       -       -       -       -       7       -  

Financials

    466       3       -       -       3       7       -       491       3  

Funds

    -       1,410       3       62       7       -       -       1,558       26  

Industries

    19       -       -       -       -       -       -       19       -  

Other

    15       -       -       2       -       -       4       54       3  

At December 31

    532       1,412       3       64       10       7       4       2,161       33  

 

1  Includes investments of Holding and other activities.

   

Market risk concentrations – shares   Americas    

The

Netherlands

   

United

Kingdom

   

Central &

Eastern

Europe

   

Spain &

Portugal

    Asia    

Asset

Manage-

ment

   

Total

2017 1

   

Of which

impaired
assets

 

Communication

    28       -       -       -       -       -       -       28       -  

Consumer

    8       -       -       -       -       -       -       8       -  

Financials

    491       3       1       -       3       1       -       499       1  

Funds

    -       852       4       53       2       -       -       968       43  

Industries

    19       -       -       -       -       -       -       19       -  

Other

    22       4       -       2       -       -       2       30       4  

At December 31

    567       859       5       54       5       1       2       1,551       48  

 

1  Includes investments of Holding and other activities.

   

           

The table that follows sets forth the closing levels of certain major indices at the end of the last five years.

 

                2018                  2017                2016                2015                2014  

S&P 500

     2,507          2,674        2,239        2,044        2,059  

Nasdaq

     6,635          6,903        5,383        5,007        4,736  

FTSE 100

     6,728          7,688        7,143        6,242        6,566  

AEX

     488          545        483        442        424  

The sensitivity analysis of net income and shareholders’ equity to changes in equity prices is presented in the table below. The sensitivity of shareholders’ equity and net income to changes in equity markets reflects changes in the market value of Aegon’s portfolio, changes in DPAC amortization, contributions to pension plans for Aegon’s employees and the strengthening of the guaranteed minimum benefits, when applicable. Aegon generally has positive income benefits from equity market increases and negative impacts from equity market declines as it earns fees on policyholder account balances and provides minimum guarantees for account values. Aegon uses options and other equity derivatives to provide protection against the negative impact of equity market declines.

 

Sensitivity analysis of net income and shareholders’ equity to equity  markets

Immediate change of

 

Estimated approximate

effects on net income

   

Estimated approximate

effects on shareholders’

equity

 

2018

               

Equity increase 10%

    293       405  

Equity decrease 10%

    (273     (379

Equity increase 20%

    652       877  

Equity decrease 20%

    (393     (599
     

2017

   

Equity increase 10%

    317       405  

Equity decrease 10%

    (316     (405

Equity increase 20%

    647       820  

Equity decrease 20%

    (660     (839

Interest rate risk

Aegon bears interest rate risk with many of its products. In cases where cash flows are highly predictable, investing in assets that closely match the cash flow profile of the liabilities can offset this risk. For some Aegon country units, local capital markets are not well developed, which prevents the complete matching of assets and liabilities for those businesses. For some products, cash flows are less predictable as a result of policyholder actions that can be affected by the level of interest rates.

In periods of rapidly increasing interest rates, policy loans, surrenders and withdrawals may increase. Premiums in flexible premium policies may decrease as policyholders seek investments with higher perceived returns. This activity may result in cash payments by Aegon requiring the sale of invested assets at a time when the prices of those assets are adversely affected by the increase in market interest rates; this may result in realized investment losses. These cash payments to policyholders result in a decrease in total invested assets and a decrease in net income. Among other things, early withdrawals may also require accelerated amortization of DPAC, which in turn reduces net income.

During periods of sustained low interest rates, Aegon may not be able to preserve margins as a result of minimum interest rate guarantees and minimum guaranteed crediting rates provided on policies. Also, investment earnings may be lower because the interest earnings on new fixed-income investments are likely to have declined with the market interest rates. Mortgage loans and redeemable bonds in the investment portfolio are more likely to be repaid as borrowers seek to borrow at lower interest rates and Aegon may be required to reinvest the proceeds in securities bearing lower interest rates. Accordingly, net income declines as a result of a decrease in the spread between returns on the investment portfolio and the interest rates either credited to policyholders or assumed in reserves.

Aegon manages interest rate risk closely, taking into account all of the complexity regarding policyholder behavior and management action. Aegon employs sophisticated interest rate measurement techniques and actively uses derivatives and other risk mitigation tools to closely manage its interest rate risk exposure. Aegon operates an Interest Rate Risk policy that limits the amount of interest rate risk to which the Group is exposed. All derivative use is governed by Aegon’s Derivative Use Policy. A detailed description on the use of derivatives within Aegon is included in note 25 Derivatives.

The following table shows interest rates at the end of each of the last five years.

 

              2018        2017     2016     2015         2014    

3-month US LIBOR

     2.81 %       1.69 %       1.00 %       0.61 %       0.26 %  

3-month EURIBOR

     (0.31 %)      (0.33 %)      (0.32 %)      (0.13 %)      0.08

10-year US Treasury

     2.69     2.41     2.43     2.27     2.17

10-year Dutch government

     0.39     0.53     0.35     0.79     0.68

The sensitivity analysis in the table below shows an estimate of the effect of a parallel shift in the yield curves on net income and shareholders’ equity arising from the impact on general account investments and offset due to liabilities from insurance and investment contracts. In general, increases in interest rates are beneficial to Aegon. However, timing and valuation differences between assets and liabilities may cause short-term reductions in net income as rates rise. The rising interest rates would also cause the fair value of the available-for-sale bond portfolio to decline and the level of unrealized gains could become too low to support recoverability of the full deferred tax asset triggering an allowance charge to income. The offsetting economic gain on the insurance and investment contracts is however not fully reflected in the sensitivities because many of these liabilities are not measured at fair value. The short to medium term reduction in net income due to rising interest rates would be offset by higher net income in later years, all else being equal. Therefore, higher interest rates are not considered a long-term risk to the Group. However, a long sustained period of low interest rates will erode net income due to lower returns earned on reinvestments and due to lower long term returns from decreased overall portfolio yields.

 

Parallel movement of yield curve   

Estimated approximate effects

on net income

   

Estimated approximate effects

on shareholders’ equity

 

2018

                

Shift up 100 basis points

     (677     (3,892

Shift down 100 basis points

     1,188       2,819  

2017

    

Shift up 100 basis points

     (282     (2,620

Shift down 100 basis points

     200       2,160  

The hedge strategy targets minimal mismatch according to the Aegon economic framework which aligns with Solvency II Own Funds and stabilize Solvency II ratio volatility.

Currency exchange rate risk

As an international group, Aegon is subject to foreign currency translation risk. Foreign currency exposure exists mainly when policies are denominated in currencies other than the issuer’s functional currency. Currency risk in the investment portfolios backing insurance and investment liabilities is managed using asset liability matching principles. Assets allocated to equity are kept in local currencies to the extent shareholders’ equity is required to satisfy regulatory and self-imposed capital requirements. Therefore, currency exchange rate fluctuations will affect the level of shareholders’ equity as a result of translation of subsidiaries into euro, the Group’s presentation currency. Aegon holds the remainder of its capital base (perpetual capital securities, subordinated and senior debt) in various currencies in amounts that are targeted to correspond to the book value of the country units. This balancing mitigates currency translation impacts on shareholders’ equity and leverage ratios. Aegon does not hedge the income streams from the main non-euro units and, as a result, earnings may fluctuate due to currency translation. As Aegon has significant business segments in the Americas and in the United Kingdom, the principal sources of exposure from currency fluctuations are from the differences between the US dollar and the euro and between the UK pound and the euro. Aegon may experience significant changes in net income and shareholders’ equity because of these fluctuations.

Aegon operates a Currency Risk Policy which applies currency risk exposure limits both at Group and regional levels, and under which direct currency speculation or program trading by country units is not allowed unless explicit approval has been granted by the Group Risk and Capital Committee and the Management Board. Assets should be held in the functional currency of the business written or hedged back to that currency. Where this is not possible or practical, remaining currency exposure should be sufficiently documented and limits are placed on the total exposure at both group level and for individual country units.

Information on Aegon’s three year historical net income/(loss) and shareholders’ equity in functional currency are shown in the table below:

 

              2018           2017           2016  

Net income

                        

Americas (in USD)

     61       1,762       618  

The Netherlands (in EUR)

     648       818       418  

United Kingdom (in GBP)

     35       71       (346

Central & Eastern Europe (in EUR)

     60       57       19  

Spain & Portugal (in EUR)

     (3     (2     (2

Asia (in USD)

     13       6       (14

Asset Management (in EUR)

     105       48       97  

Equity in functional currency

      

Americas (in USD)

     15,239       17,712       17,103  

The Netherlands (in EUR)

     6,967       6,558       5,101  

United Kingdom (in GBP)

     1,671       1,905       1,845  

Central & Eastern Europe (in EUR)

     377       402       378  

Spain & Portugal (in EUR)

     427       433       451  

Asia (in USD)

     862       1,169       1,281  

Asset Management (in EUR)

     471       397       422  

The exchange rates for US dollar and UK pound per euro for each of the last five year ends are set forth in the table below:

 

Closing rates           2018             2017             2016             2015             2014  

USD

    1.14       1.20       1.05       1.09       1.21  

GBP

    0.90       0.89       0.85       0.74       0.78  

Aegon Group companies’ foreign currency exposure from monetary assets and liabilities denominated in foreign currencies is not material.

The sensitivity analysis in the following table shows an estimate of the effect of movements in the exchange rates of Aegon’s non-euro currencies relative to the euro on net income and shareholders’ equity.

Sensitivity analysis of net income and shareholders’ equity to translation risk

 

Movement of currency exchange rates 1   

Estimated approximate effects

on net income

   

Estimated approximate effects

on shareholders’ equity

 

2018

                

Increase by 15% of USD currencies relative to the euro

     1       1,909  

Increase by 15% of GBP currencies relative to the euro

     4       269  

Increase by 15% of non-euro currencies relative to the euro

     20       2,301  

Decrease by 15% of USD currencies relative to the euro

     3       (1,389

Decrease by 15% of GBP currencies relative to the euro

     (2     (179

Decrease by 15% of non-euro currencies relative to the euro

     (9     (1,659

2017

    

Increase by 15% of USD currencies relative to the euro

     260       2,159  

Increase by 15% of GBP currencies relative to the euro

     21       321  

Increase by 15% of non-euro currencies relative to the euro

     265       2,598  

Decrease by 15% of USD currencies relative to the euro

     (189     (1,566

Decrease by 15% of GBP currencies relative to the euro

     (16     (216

Decrease by 15% of non-euro currencies relative to the euro

     (184     (1,868

 

1

The effect of currency exchange movements is reflected as a one-time shift up or down in the value of the non-euro currencies relative to the euro on December 31.

 

Liquidity risk

Liquidity risk is inherent in much of Aegon’s business. Each asset purchased and liability incurred has its own liquidity characteristics. Some liabilities are surrenderable while some assets, such as privately placed loans, mortgage loans, real estate and limited partnership interests, have low liquidity. If Aegon requires significant amounts of cash on short notice in excess of normal cash requirements and existing credit facilities, it may have difficulty selling these investments at attractive prices or in a timely manner. Liquidity risk is also affected by our use of collateralized financial derivatives to mitigate risk.

Aegon operates a Liquidity Risk Policy under which country units are obliged to maintain sufficient levels of highly liquid assets to meet cash demands by policyholders and account holders over the next two years. Potential cash demands are assessed under a stress scenario including spikes in disintermediation risk due to rising interest rates and concerns over Aegon’s financial strength due to multiple downgrades of the Group’s credit rating. At the same time, the liquidity of assets other than cash and government issues is assumed to be severely impaired for an extended period of time. All legal entities and Aegon Group must maintain enough liquidity in order to meet all cash needs under this extreme scenario.

Aegon held EUR 32,116 million of general account investments in cash, money market products and government bonds that are readily saleable or redeemable on demand (2017: EUR 34,393 million). The Group expects to meet its obligations, even in a stressed liquidity event, from operating cash flows and the proceeds of maturing assets as well as these highly liquid assets. Further, the Group has access to back-up credit facilities, as disclosed in note 39 Borrowings, amounting to EUR 3,680 million which were unused at the end of the reporting period (2017: EUR 3,367 million).

The maturity analysis below shows the remaining contractual maturities of each category of financial liabilities (including coupon interest). When the counterparty has a choice of when an amount is paid, the liability is included on the basis of the earliest date on which it can be required to be paid. Financial liabilities that can be required to be paid on demand without any delay are reported in the category ‘On demand.’ If there is a notice period, it has been assumed that notice is given immediately and the repayment has been presented at the earliest date after the end of the notice period. When the amount payable is not fixed, the amount reported is determined by reference to the conditions existing at the reporting date. For example, when the amount payable varies with changes in an index, the amount disclosed may be based on the level of the index at the reporting date.

To manage the liquidity risk arising from financial liabilities, Aegon holds liquid assets comprising cash and cash equivalents and investment grade investment securities for which there is an active and liquid market. These assets can be readily sold to meet liquidity requirements. For this reason, Aegon believes that it is not necessary to disclose a maturity analysis in respect of these assets to enable users to evaluate the nature and extent of liquidity risk.

 

Maturity analysis – gross undiscounted

contractual cash flows (for non-derivatives)

  On demand     

< 1 yr

         amount

    

        1 < 5 yrs

amount

    

        5 < 10 yrs

amount

    

          > 10 yrs

amount

    

Total

          amount

 

2018

                                                    

Trust pass-through securities

    -        9        36        110        69        223  

Subordinated loans

    -        66        266        201        1,400        1,933  

Borrowings

    -        1,713        8,136        1,499        2,825        14,174  

Investment contracts 1

    13,305        1,439        1,831        985        1,517        19,077  

Investment contracts for account of policyholders 1

    29,360        19,670        20        26        91        49,166  

Other financial liabilities

    5,849        2,445        81        45        38        8,457  
Total financial liabilities (excluding investment/insurance contracts)     5,849        4,234        8,519        1,854        4,332        24,787  

2017

                                                    

Trust pass-through securities

    -        9        34        110        68        221  

Subordinated loans

    -        28        112        56        1,137        1,333  

Borrowings

    -        1,888        8,396        2,411        2,668        15,362  

Investment contracts 1

    12,189        1,381        1,591        577        1,709        17,448  

Investment contracts for account of policyholders 1

    33,738        2,605        1        1        133        36,478  

Other financial liabilities

    6,277        2,002        791        23        32        9,125  
Total financial liabilities (excluding investment/insurance contracts)     6,277        3,926        9,333        2,599        3,905        26,041  

 

1 

Excluding investment contracts with discretionary participating features.

Aegon’s liquidity management is based on expected claims and benefit payments rather than on the contractual maturities.

The projected cash benefit payments in the table below are based on management’s best estimates of the expected gross benefits and expenses, partially offset by the expected gross premiums, fees and charges relating to the existing business in force. Estimated cash benefit payments are based on mortality, morbidity and lapse assumptions based on Aegon’s historical experience, modified for recently observed trends. Actual payment obligations may differ if experience varies from these assumptions. The cash benefit payments are presented on an undiscounted basis and are before deduction of tax and before reinsurance.

 

Financial liabilities relating to insurance

and investment contracts 1

   On demand     

< 1 yr

        amount

    

1 < 5 yrs

        amount

    

      5 < 10 yrs

amount

    

> 10 yrs

        amount

    

Total

        amount

 

2018

                                                     

Insurance contracts

     -        5,255        17,147        17,891        126,514        166,807  

Insurance contracts for account of policyholders

     -        8,382        35,238        36,455        130,475        210,550  

Investment contracts

     -        6,679        6,985        2,739        5,087        21,490  

Investment contracts for account of policyholders

     169        8,839        23,185        28,747        64,185        125,125  
       169        29,155        82,556        85,831        326,261        523,972  

2017

                                                     

Insurance contracts

     -        3,865        16,348        17,155        122,702        160,070  

Insurance contracts for account of policyholders

     -        8,122        33,916        35,391        123,911        201,339  

Investment contracts

     -        5,961        6,870        2,510        4,620        19,960  

Investment contracts for account of policyholders

     234        10,117        23,871        21,202        54,930        110,353  
       234        28,064        81,005        76,258        306,162        491,723  

 

1

The liability amount in the consolidated financial statements reflects the discounting for interest as well as adjustments for the timing of other factors as described above. As a result, the sum of the cash benefit payments shown for all years in the table exceeds the corresponding liability amounts included in notes 36 Insurance contracts and 37 Investments contracts.

The following table details the Group’s liquidity analysis for its derivative financial instruments, based on the undiscounted contractual net cash inflows and outflows on derivative instruments that settle on a net basis, and the undiscounted gross inflows and outflows on those derivatives that require gross settlement.

 

Maturity analysis relating to derivatives 1

(Contractual cash flows)

   On demand     

< 1 yr

        amount

   

1 < 5 yrs

        amount

   

      5 < 10 yrs

amount

   

> 10 yrs

        amount

   

Total

        amount

 

2018

                                                 

Gross settled

             

Cash inflows

     -        23,453       8,092       11,323       21,233       64,101  

Cash outflows

     -        (23,143     (7,351     (10,832     (20,816     (62,141

Net settled

             

Cash inflows

     -        156       709       982       2,230       4,078  

Cash outflows

     -        (66     (288     (516     (5,743     (6,614

2017

                                                 

Gross settled

             

Cash inflows

     -        14,646       7,024       10,658       18,916       51,245  

Cash outflows

     -        (14,766     (6,367     (9,890     (18,447     (49,471

Net settled

             

Cash inflows

     -        129       783       1,033       2,428       4,374  

Cash outflows

     -        (67     (332     (543     (5,870     (6,812

 

1

Derivatives includes all financial derivatives regardless whether they have a positive or a negative value. It does not include bifurcated embedded derivatives. These are presented together with the host contract. For interest rate derivatives only, cash flows related to the pay leg are taken into account for determining the gross undiscounted cash flows.

For maturity information on other obligations, please refer to note 48 Commitments and contingencies.