XML 367 R105.htm IDEA: XBRL DOCUMENT v3.19.1
Intangible assets (Tables)
12 Months Ended
Dec. 31, 2018
Text block [abstract]  
Summary of Intangible Assets
Net book value        Goodwill             VOBA     Future
    servicing
rights
        Software             Other             Total  

At January 1, 2017

     294       1,399       64       50       12       1,820  

At December 31, 2017

 

    

 

293

 

 

 

   

 

1,153

 

 

 

   

 

99

 

 

 

   

 

51

 

 

 

   

 

36

 

 

 

   

 

1,633

 

 

 

At December 31, 2018

     384       1,123       91       64       64       1,727  

Cost

            

At January 1, 2018

     462       6,565       359       294       128       7,808  

Additions

     -       -       -       45       2       47  

Acquisitions through business combinations

     85       -       -       7       33       126  

Capitalized subsequent expenditure

     -       -       -       5       -       5  

Disposals

     -       -       -       (19     -       (19

Net exchange differences

     6       293       2       (6     2       298  

At December 31, 2018

     554       6,858       361       327       166       8,265  
Accumulated amortization, depreciation and impairment losses             

At January 1, 2018

     169       5,412       260       243       92       6,176  

Amortization through income statement

     -       135       8       16       6       165  

Shadow accounting adjustments

     -       (56     -       -       -       (56

Disposals

     -       -       -       (6     -       (6

Impairment losses

     -       -       -       15       -       15  

Net exchange differences

     -       244       2       (5     3       243  

At December 31, 2018

     169       5,735       270       263       101       6,538  
Cost             

At January 1, 2017

     503       7,576       327       362       109       8,876  

Additions

     -       6       -       29       2       37  

Acquisitions through business combinations

     56       -       47       9       29       140  

Capitalized subsequent expenditure

     -       -       -       3       -       3  

Disposals

     (55     (175     -       (98     -       (328

Net exchange differences

     (42     (841     (15     (9     (11     (919

Transfers to disposal groups

     -       -       -       (2     -       (2

At December 31, 2017

     462       6,565       359       294       128       7,808  
Accumulated amortization, depreciation and impairment losses             

At January 1, 2017

     209       6,177       263       311       97       7,056  

Amortization through income statement

     -       63       7       28       6       104  

Shadow accounting adjustments

     -       26       -       -       -       26  

Disposals

     (28     (165     -       (95     -       (288

Impairment losses

     -       -       -       8       -       8  

Net exchange differences

     (11     (689     (9     (8     (11     (728

Transfers to disposal groups

     -       -       -       (2     -       (2

At December 31, 2017

     169       5,412       260       243       92       6,176  
Summary of Geographically Cash-generating Units to Goodwill

A geographical summary of the cash-generating units to which the goodwill is allocated is as follows:

 

Goodwill    2018       2017    

 

Americas

     182         174    

Central & Eastern Europe

     30         34    

Asset Management

     33         31    

United Kingdom

     54         54    

The Netherlands

     85         -    

At December 31

                         384                             293    
Summary of Movement in VOBA

The movement in VOBA over 2018 can be summarized and compared to 2017 as follows:

 

                  2018                 2017  

At January 1

     1,153       1,399  

Additions

     -       6  

Disposals

     -       (11

Amortization/depreciation through income statement

     (135     (63

Shadow accounting adjustments

     56       (26

Net exchange differences

     49       (153

At December 31

     1,123       1,153