XML 362 R100.htm IDEA: XBRL DOCUMENT v3.19.1
Investments in joint ventures (Tables)
12 Months Ended
Dec. 31, 2018
Investments accounted for using equity method [abstract]  
Schedule of Investments in Joint Ventures


        2018        2017  

At January 1

       1,712          1,614  

Additions

       120          81  

Disposals

       (211        -  

Share in net income

       210          161  

Share in changes in joint ventures equity (note 32.6)

       8          (15

Dividend

       (94        (118

Net exchange difference

       4          (17

Other

       (5        7  

At December 31

       1,745          1,712
Summary of Financial Information of Joint Ventures

The summarized financial information presented in the following table presents the joint ventures on a 100% basis. Aegon considers its investment in AMVEST Vastgoed B.V. (AMVEST) a material joint venture and is therefore presented separately.

 

       

 

      AMVEST

        Other Joint ventures  
        2018        2017        2018        2017  

Summarized statement of financial position

                   

Cash and cash equivalents

       132          109          511          342  

Other current assets

       157          166          896          721  

Total current assets

       289          276          1,407          1,063  

Non-current assets

 

      

 

3,304

 

 

 

      

 

3,173

 

 

 

      

 

6,723

 

 

 

      

 

6,521

 

 

 

Total assets

       3,593          3,449          8,130          7,584  

Current financial liabilities excluding trade payables and other provisions

       -          -          27          30  

Other current liabilities

       154          133          590          503  

Total current liabilities

       154          133          617          533  

Non-current financial liabilities excluding trade payables and other provisions

       590          643          416          220  

Other non-current liabilities

       -          -          6,040          5,871  

Total non-current financial liabilities

       590          643          6,456          6,091  
                                             

Total liabilities

       745          776          7,073          6,624  
                                             

Net assets

       2,848          2,673          1,057          960  

Summarized statement of comprehensive income

                   

Revenue

       89          91          1,599          1,420  

Results from financial transactions

       349          275          (1        (1

Depreciation and amortization

       -          -          (14        (20

Interest income

       -          -          51          186  

Interest expense

       (6        (5        (4        (3

Profit or loss

       438          357          226          160  

Income tax (expense) or income

       (6        (1        (82        (74

Post-tax profit or (loss)

       432          357          144          86  

Other comprehensive income

       -          -          12          (32

Total comprehensive income

       432          357          156          54  

Dividends received

       24          49          70          69  

 

Summary of Overview of Summarized Financial Information to Carrying Amount of Joint Ventures

An overview of the summarized financial information of the carrying amount of the joint ventures is as follows:

 

 

              AMVEST         Other Joint ventures  
        2018        2017        2018        2017  

Net assets of joint venture as presented above

       2,848          2,673          1,057          960  

Net assets of joint venture excluding goodwill

       2,848          2,673          681          587  

Group share of net assets of joint venture, excluding goodwill

       1,001          1,008          352          312  

Goodwill on acquisition

       -          -          376          373  

Carrying amount

       1,001          1,008          728          685  
Summary of Reconciliation of Summarized Financial Information to Carrying Amount of Joint Ventures

The following table includes the summarized financial information of the joint ventures based on the Group’s relative holding.

 

     

 

AMVEST

    Other Joint ventures  
              2018             2017             2018              2017  

Post-tax profit or loss

     144       126       66        35  

Other comprehensive income

     -       -       5        (14

Total comprehensive income

     144        126        71        20