XML 21 R11.htm IDEA: XBRL DOCUMENT v3.20.2
Note 5 - Debt
9 Months Ended
Sep. 30, 2020
Notes to Financial Statements  
Debt Disclosure [Text Block]
5
. Debt
 
   
September 30
   
December 31
 
   
2020
   
2019
 
                 
Revolving line of credit
  $
500,000
    $
500,000
 
PPP SBA note
   
862,000
     
-
 
     
1,362,000
     
500,000
 
Less current portion
   
977,229
     
500,000
 
Total long-term debt
  $
384,771
    $
-
 
 
Term Loan
 
On
November 5, 2020,
we entered into a new
$4,000,000
term loan agreement with our primary lender. The new term loan is for a period of
five
years, with a fixed interest rate of
4.25%,
and requires monthly payments of principal and interest under a
twenty
-year amortization, with a balloon payment for the outstanding balance due and payable at the end of the term.
 
Borrowings under the new term loan agreement are secured by all of our tangible and intangible assets and by a mortgage on the real estate of our headquarters facility. In addition, the term loan is secured by a personal guarantee(s) by
three
of our significant shareholders (“Guarantors”). In consideration for the personal guarantee(s), we will pay a
one
-time aggregate payment of
$200,000
to be shared among the Guarantors.
 
Proceeds from the term loan agreement were used to pay off our
$500,000
outstanding revolving line of credit balance and to fund our loan guarantor payments. The remaining term loan proceeds are anticipated to fund our stock split transactions as described in Note
9,
as well as provide funds for general working capital purposes.
 
Reliv' International, Inc. and Subsidiaries
Notes to Consolidated Financial Statements
(Unaudited)
 
5
. Debt
(continued)
 
Revolving Line of Credit
 
On
September 30, 2015,
we entered into a series of lending agreements with our primary lender which included agreements for a term loan and a revolving credit facility. The term loan was repaid in
2018
and the revolver has been periodically amended and extended.
 
Effective with a
September 11, 2018
amendment, the revolving line of credit's maximum borrowing amount was
$750,000.
The revolver's maturity date was
April 29, 2019
and the revolver's interest rate was based on the
30
-day LIBOR plus
2.25%.
In
January 2019,
we borrowed
$500,000
under the revolving line of credit.
 
Effective with a
March 25, 2019
amendment, the revolving line of credit's maturity date was extended to
April 28, 2020
and the interest rate was revised to the
30
-day LIBOR plus
3.00%.
As amended, the revolver's maximum borrowing amount remained
$750,000.
 
On
April 28, 2020,
our revolving line of credit agreement was extended
six
months to
October 28, 2020
under the same terms and conditions as the expiring agreement. At
September 30, 2020,
outstanding borrowings under the revolving line of credit were
$500,000
at an interest rate of
3.16%.
On
November 5, 2020,
the
$500,000
balance under the line of credit was paid off from the proceeds of the new term loan.
 
PPP SBA Note
 
On
May 4, 2020,
we executed a promissory note (“SBA Note”) dated
April 20, 2020
in the amount of
$862,000
with our primary lender under the
March 2020
U.S enacted Coronavirus Aid, Relief, and Economic Security (CARES) Act Payroll Protection Program (“PPP”). In accordance with the PPP, we used the loan proceeds of
$862,000
primarily for payroll costs. The PPP SBA Note is scheduled to mature
April 20, 2022
and has an interest rate of
1.0%.
The PPP SBA Note is subject to the terms and conditions applicable to loans administered by the U.S. Small Business Administration under the CARES Act which include:
 
 
A deferral of principal repayment and interest for
six
months from loan origination, and
 
The opportunity to apply for possible loan forgiveness for some or all of the loan amount.
 
Our PPP SBA loan forgiveness accounting policy is to recognize, if applicable, any loan forgiveness amounts only when we have applied for loan forgiveness, forgiveness realization is probable, and the forgiveness amount is reasonably determinable. At
September 30, 2020,
we have
not
applied for PPP SBA loan forgiveness.