XML 20 R10.htm IDEA: XBRL DOCUMENT v3.20.2
Note 4 - Fair Value of Financial Instruments
9 Months Ended
Sep. 30, 2020
Notes to Financial Statements  
Fair Value Disclosures [Text Block]
4
.
Fair Value of Financial Instruments
 
Fair value can be measured using valuation techniques such as the market approach (comparable market prices), the income approach (present value of future income or cash flow), and the cost approach (cost to replace the service capacity of an asset or replacement cost). Accounting standards utilize a fair value hierarchy that prioritizes the inputs to valuation techniques used to measure fair value into
three
broad levels. The following is a brief description of those levels:
 
 
Level
1:
Observable inputs such as quoted prices (unadjusted) in active markets for identical assets or liabilities.
 
 
Level
2:
Inputs other than quoted prices that are observable for the asset or liability, either directly or indirectly. These include quoted prices for similar assets or liabilities in active markets or similar assets or liabilities in markets that are
not
active.
 
 
Level
3:
Unobservable inputs that reflect the reporting entity's own assumptions.
 
The carrying amount and fair value of financial instruments were approximately as follows:
 
   
Carrying
   
Fair
                         
Description
 
Amount
   
Value
   
Level 1
   
Level 2
   
Level 3
 
                                         
September 30, 2020
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revolving line of credit
  $
500,000
    $
500,000
     
-
    $
500,000
     
-
 
PPP SBA note
   
862,000
     
862,000
    $
862,000
     
-
     
-
 
Note receivable - distributor
   
1,184,837
     
1,317,000
     
-
     
1,317,000
     
-
 
Notes receivable - Nutracom
   
1,171,746
     
1,229,000
     
-
     
-
    $
1,229,000
 
                                         
                                         
December 31, 2019
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revolving line of credit
  $
500,000
    $
500,000
     
-
    $
500,000
     
-
 
Note receivable - distributor
   
1,282,072
     
1,400,000
     
-
     
1,400,000
     
-
 
Notes receivable - Nutracom
   
1,171,746
     
1,169,000
     
-
     
-
    $
1,169,000
 
 
Revolving line of credit
: The fair value of our revolver loan approximates carrying value as this loan was amended within the past year and has a variable market-based interest rate that resets every
thirty
days. (Fair value is only disclosed).
 
PPP SBA note
: The fair value of our PPP SBA note approximates carrying value as the lending terms of this promissory note payable were under the
2020
CARES Act. (Fair value is only disclosed).
 
Note receivable
- distributor
: The note receivable - distributor is a variable rate residential mortgage-based financial instrument. An average of published interest rate quotes for a
fifteen
-year residential jumbo mortgage, a comparable financial instrument, was used to estimate fair value of this note receivable under a discounted cash flow model. (Fair value is only disclosed).
 
Reliv' International, Inc. and Subsidiaries
Notes to Consolidated Financial Statements
(Unaudited)
 
4
.
Fair Value of Financial Instruments
(continued)
 
Note
s
receivable
- Nutracom
: The notes receivable - Nutracom represent
two
fixed rate promissory notes issued by a privately-held entity (PHE). We developed an estimated market discount rate based upon the PHE's
third
party incremental variable borrowing rate plus a risk-adjustment factor to estimate the fair value of these notes receivable under a discounted cash flow model. (Fair value is only disclosed).
 
The carrying value of other financial instruments, including cash, accounts receivable and accounts payable, and accrued liabilities approximate fair value due to their short maturities or variable-rate nature of the respective balances.