XML 19 R9.htm IDEA: XBRL DOCUMENT v3.20.2
Note 3 - Related Parties
6 Months Ended
Jun. 30, 2020
Notes to Financial Statements  
Related Party Transactions Disclosure [Text Block]
3.
Related Parties
 
The following summarizes our related party activities with Nutracom and a significant distributor of the Company.
 
   
June 30
   
December 31
 
Assets and liabilities - related parties
 
2020
   
2019
 
                 
Notes & accounts receivables and deposits - current
               
Deposits with Nutracom for inventory
  $
657,087
    $
941,154
 
Note receivable - distributor
   
134,597
     
130,629
 
Note receivable - Nutracom unsecured DTD 6/1/2019
   
40,107
     
-
 
Note receivable - Nutracom unsecured DTD 10/1/2019
   
25,015
     
-
 
Other miscellaneous receivables
   
32,216
     
27,445
 
    $
889,022
    $
1,099,228
 
                 
                 
Notes & accounts receivables - non-current
               
Note receivable - distributor
  $
1,083,138
    $
1,151,443
 
Note receivable - Nutracom unsecured DTD 6/1/2019
   
420,476
     
460,583
 
Note receivable - Nutracom unsecured DTD 10/1/2019
   
686,148
     
711,163
 
Unbilled receivables: Straight line rent revenue greater than rental billings
   
172,148
     
95,732
 
    $
2,361,910
    $
2,418,921
 
                 
                 
Equity investment in Nutracom
  $
505,000
    $
505,000
 
                 
Liability captions with Nutracom balances included therein
               
Trade accounts payable and other accrued expenses
  $
278,385
    $
430,907
 
 
The following table presents scheduled principal payments to be received on the distributor and Nutracom promissory notes receivable: 
 
Remainder of 2020
  $
66,292
 
2021
   
271,037
 
2022
   
288,294
 
2023
   
306,655
 
2024
   
326,190
 
Thereafter
   
1,131,013
 
    $
2,389,481
 
 
   
Six months ended June 30
 
Revenue and expense - related parties
 
2020
   
2019
 
                 
Other revenue
  $
374,444
    $
332,657
 
                 
Selling, general and administrative expense:
               
Fullfillment & professional fees
   
316,910
     
305,910
 
                 
Interest income on promissory notes
   
76,210
     
92,668
 
Royalty income (other income/expense)
   
30,504
     
-
 
Gain on sale of fixed assets
   
-
     
434,549
 
                 
Finished goods inventory purchased from Nutracom
  $
3,768,800
    $
2,763,000
 
 
At
June 30, 2020,
we had
$1.27
million in commitments (net of deposits) to purchase finished goods inventory from Nutracom.
 
S
upplementary Disclosure of Cash Flows Information
:
 
We incurred the following noncash investing and financing transactions on
January 1, 2019
relating to our transactions with Nutracom:
 
   
2019
 
         
January 1, 2019
       
Sale of fixed assets
  $
1,000,000
 
Sale of inventories
   
1,559,488
 
First year building rental received in advance
   
250,000
 
Acquire company common stock for treasury
   
540,144
 
Acquire equity investment in Nutracom
   
505,000
 
Secured promissory note received
   
1,000,000
 
Unsecured promissory note received
   
764,344
 
         
June 1, 2019
       
Secured promissory note receivable balance decreased; applied as reduction to outstanding trade accounts payable
   
500,000
 
Unsecured promissory note received in exchange for remaining secured promissory note balance and other considerations
   
460,583