XML 48 R24.htm IDEA: XBRL DOCUMENT v3.20.1
Note 3 - Related Parties (Tables)
12 Months Ended
Dec. 31, 2019
Notes Tables  
Schedule of Related Party Transactions [Table Text Block]
   
December 31
   
December 31
 
Assets and liabilities - related parties
 
2019
   
2018
 
                 
Notes & accounts receivables and deposits - current
               
Deposits with Nutracom for inventory
 
$
941,154
    $
-
 
Note receivable - distributor (Note 12)
 
 
130,629
     
123,040
 
Other miscellaneous receivables
 
 
27,445
     
28,182
 
   
$
1,099,228
    $
151,222
 
                 
                 
Notes & accounts receivables - non-current
               
Note receivable - distributor (Note 12)
 
$
1,151,443
    $
1,282,072
 
Note receivable - Nutracom unsecured DTD 6/1/2019
 
 
460,583
     
-
 
Note receivable - Nutracom unsecured DTD 10/1/2019
 
 
711,163
     
-
 
Unbilled receivables: Straight line rent revenue greater than rental billings
 
 
95,732
     
-
 
   
$
2,418,921
    $
1,282,072
 
                 
                 
Equity investment in Nutracom
 
$
505,000
     
-
 
                 
Liability captions with Nutracom balances included therein
               
Trade accounts payable and other accrued expenses
 
$
430,907
     
-
 
   
Year ended December 31
 
Revenue and expense - related parties
 
2019
   
2018
 
                 
Other revenue
 
$
783,462
    $
-
 
                 
Selling, general and administrative expense:
               
Fullfillment & professional fees
 
 
622,169
     
-
 
                 
Interest income on promissory notes
 
 
171,812
     
66,519
 
Gain on sale of fixed assets
 
 
434,549
     
-
 
                 
Finished goods inventory purchased from Nutracom
 
$
5,756,000
     
-
 
Schedule of Principal Payments on Notes Receivables - Related Parties [Table Text Block]
2020
 
$
130,629
 
2021
 
 
271,037
 
2022
 
 
288,294
 
2023
 
 
306,655
 
2024
 
 
326,190
 
Thereafter
 
 
1,131,013
 
   
$
2,453,818
 
Schedule of Cash Flow, Supplemental Disclosures [Table Text Block]
   
2019
 
         
January 1, 2019
       
Sale of fixed assets
 
$
1,000,000
 
Sale of inventories
 
 
1,559,488
 
First year building rental received in advance
 
 
250,000
 
Acquire company common stock for treasury
 
 
540,144
 
Acquire equity investment in Nutracom
 
 
505,000
 
Secured promissory note received
 
 
1,000,000
 
Unsecured promissory note received
 
 
764,344
 
         
June 1, 2019
       
Secured promissory note receivable balance decreased; applied as reduction to outstanding trade accounts payable
 
 
500,000
 
Unsecured promissory note received in exchange for remaining secured promissory note balance and other considerations
 
 
460,583
 
         
October 1, 2019
       
Unsecured promissory note receivable balance decreased; applied to return of inventories previously sold under January 1, 2019 Purchase Agreement
 
 
53,181
 
Unsecured promissory note received in exchange for balance remaining on unsecured promissory note issued January 1, 2019
 
 
711,163