XML 20 R9.htm IDEA: XBRL DOCUMENT v3.19.2
Note 3 - Related Parties
6 Months Ended
Jun. 30, 2019
Notes to Financial Statements  
Related Party Transactions Disclosure [Text Block]
3.
Related Parties
 
The following summarizes our related party activities with Nutracom and a significant distributor of the Company.
 
   
June 30
   
December 31
 
Assets and liabilities - related parties
 
2019
   
2018
 
                 
Notes & accounts receivables and deposits - current
               
Deposits with Nutracom for inventory
  $
827,356
    $
-
 
Notes receivable - distributor
   
126,778
     
123,040
 
Other miscellaneous receivables
   
72,992
     
28,182
 
    $
1,027,126
    $
151,222
 
                 
                 
Notes & accounts receivables - non-current
               
Notes receivable - distributor
  $
1,217,735
    $
1,282,072
 
Notes receivable - Nutracom unsecured DTD 1/1/2019
   
764,344
     
-
 
Notes receivable - Nutracom unsecured DTD 6/1/2019
   
460,583
     
-
 
Unbilled receivables: Straight line rent revenue greater than rental billings
   
47,866
     
-
 
    $
2,490,528
    $
1,282,072
 
                 
                 
Equity investment in Nutracom
  $
505,000
     
-
 
                 
Liability captions with Nutracom balances included therein
               
Trade accounts payable and other accrued expenses
  $
62,849
     
-
 
Deferred rent liability
   
125,000
     
-
 
 
The following table presents scheduled principal payments to be received on the distributor and Nutracom promissory notes receivable:
 
Remainder of 2019
  $
62,441
 
2020
   
130,629
 
2021
   
274,844
 
2022
   
292,377
 
2023
   
311,033
 
Thereafter
   
1,498,116
 
    $
2,569,440
 
 
 
   
Six months ended June 30
 
Revenue and expense - related parties
 
2019
   
2018
 
                 
Other revenue
  $
332,657
    $
-
 
                 
Selling, general and administrative expense:
               
Fullfillment & professional fees
   
305,910
     
-
 
                 
Interest income on promissory notes
   
92,668
     
44,778
 
Gain on sale of fixed assets
   
434,549
     
-
 
                 
Finished goods inventory purchased from Nutracom
  $
2,763,000
     
-
 
 
At
June 30, 2019,
we had
$1.4
million in commitments (net of deposits) to purchase finished goods inventory from Nutracom.
 
S
upplementary Disclosure of Cash Flows Information
:
 
We incurred the following noncash investing and financing transactions on
January 1, 2019
and
June 1, 2019
relating to our transactions with Nutracom:
 
   
2019
 
         
January 1, 2019
       
Sale of fixed assets
  $
1,000,000
 
Sale of inventories
   
1,559,488
 
First year building rental received in advance
   
250,000
 
Acquire company common stock for treasury
   
540,144
 
Acquire equity investment in Nutracom
   
505,000
 
Secured promissory note received
   
1,000,000
 
Unsecured promissory note received
   
764,344
 
         
June 1, 2019
       
Secured promissory note receivable balance decreased; applied as reduction to outstanding trade accounts payable
   
500,000
 
Unsecured promissory note received in exchange for remaining secured promissory note balance and other considerations
   
460,583