XML 39 R27.htm IDEA: XBRL DOCUMENT v3.3.1.900
Stockholders' Equity (Tables)
12 Months Ended
Dec. 31, 2015
Disclosure of Compensation Related Costs, Share-based Payments [Abstract]  
Schedule of Share-based Compensation, Stock Options, Activity [Table Text Block]
A summary of the Company’s stock option activity and related information for the years ended December 31 follows:
 
 
 
2015
 
2014
 
 
 
 
 
Weighted
 
 
 
Weighted
 
 
 
 
 
Avg.
 
 
 
Avg.
 
 
 
Options
 
Exercise
 
Options
 
Exercise
 
 
 
 
 
Price
 
 
 
Price
 
Outstanding beginning of the year
 
 
1,382,000
 
$
3.49
 
 
1,465,000
 
$
3.42
 
Granted
 
 
915,000
 
 
1.11
 
 
-
 
 
 
 
Exercised
 
 
-
 
 
 
 
 
-
 
 
 
 
Expired and forfeited
 
 
(465,000)
 
 
2.40
 
 
(83,000)
 
 
2.40
 
Outstanding at end of year
 
 
1,832,000
 
$
1.16
 
 
1,382,000
 
$
3.49
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Exercisable at end of year
 
 
214,500
 
$
1.23
 
 
608,000
 
$
6.39
 
Schedule of Share-based Compensation, Shares Authorized under Stock Option Plans, by Exercise Price Range [Table Text Block]
 
The aggregate intrinsic value of stock options outstanding and currently exercisable at December 31, 2015 was $-0-.
 
 
 
As of December 31, 2015
 
 
 
Options Outstanding
 
Options Exercisable
 
Range of
 
Number
 
Weighted Avg.
 
Weighted Avg.
 
Number
 
Weighted Avg.
 
Weighted Avg.
 
Exercise Prices
 
Outstanding
 
Remaining Life
 
Exercise Price
 
Exercisable
 
Remaining Life
 
Exercise Price
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
$ 1.11
 
 
915,000
 
 
4.17
 
$
1.11
 
 
-
 
 
-
 
$
-
 
$ 1.17
 
 
202,000
 
 
2.17
 
 
1.17
 
 
-
 
 
-
 
 
-
 
$1.20 - $1.32
 
 
715,000
 
 
1.00
 
 
1.22
 
 
214,500
 
 
1.00
 
 
1.23
 
$1.11 - $1.32
 
 
1,832,000
 
 
2.71
 
$
1.16
 
 
214,500
 
 
1.00
 
$
1.23
 
Warrant [Member]  
Disclosure of Compensation Related Costs, Share-based Payments [Abstract]  
Schedule Of Share Based Compensation Warrants Activity [Table Text Block]
A summary of the Company’s warrant activity and related information for the years ended December 31 follows:
 
 
 
2015
 
2014
 
 
 
 
Weighted
 
 
Weighted
 
 
 
 
Avg.
 
 
Avg.
 
 
 
 
 
 
Exercise
 
 
 
 
Exercise
 
 
 
Warrants
 
Price
 
Warrants
 
Price
 
 
 
 
 
 
 
 
 
Outstanding beginning of the year
 
 
35,025
 
$
1.78
 
 
37,987
 
$
1.76
 
Granted
 
 
15,328
 
 
0.58
 
 
11,192
 
 
1.17
 
Exercised
 
 
-
 
 
 
 
 
-
 
 
 
 
Expired
 
 
(11,768)
 
 
1.31
 
 
(14,154)
 
 
1.23
 
Outstanding at end of year
 
 
38,585
 
$
1.45
 
 
35,025
 
$
1.78
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Exercisable at end of year
 
 
38,585
 
 
 
 
 
35,025
 
 
 
 
Schedule Of Share Based Payment Award Warrants Valuation Assumptions [Table Text Block]
The fair value of the warrants was estimated at the date of grant using a Black-Scholes option pricing model with the following assumptions:
 
 
 
Year ended December 31
 
 
 
2015
 
 
2014
 
 
 
 
 
 
Expected warrant life (years)
 
 
3.0
 
 
 
3.0
 
Risk-free weighted average interest rate
 
 
1.37
%
 
 
1.10
%
Stock price volatility
 
 
68.2
%
 
 
64.1
%
Dividend yield
 
 
0.0
%
 
 
0.0
%
Schedule of Share-based Compensation, Shares Authorized under Stock Option Plans, by Exercise Price Range [Table Text Block]
 
 
As of December 31, 2015
 
 
 
Warrants Outstanding
 
Warrants Exercisable
 
Range of
 
Number
 
Weighted Avg.
 
Weighted Avg.
 
Number
 
Weighted Avg.
 
Exercise Prices
 
Outstanding
 
Remaining Life
 
Exercise Price
 
Exercisable
 
Exercise Price
 
$ 0.58
 
 
15,328
 
 
3.00
 
$
0.58
 
 
15,328
 
$
0.58
 
$ 1.17
 
 
11,192
 
 
2.00
 
 
1.17
 
 
11,192
 
 
1.17
 
$ 2.81
 
 
12,065
 
 
1.00
 
 
2.81
 
 
12,065
 
 
2.81
 
$0.58 - $2.81
 
 
38,585
 
 
2.08
 
$
1.45
 
 
38,585
 
$
1.45