XML 19 R2.htm IDEA: XBRL DOCUMENT v2.4.1.9
Condensed Consolidated Balance Sheets (USD $)
Mar. 31, 2015
Dec. 31, 2014
Current assets:    
Cash and cash equivalents $ 5,845,823us-gaap_CashAndCashEquivalentsAtCarryingValue $ 4,989,392us-gaap_CashAndCashEquivalentsAtCarryingValue
Accounts receivable, less allowances of $25,600 in 2015 and $26,300 in 2014 170,652us-gaap_AccountsReceivableNet 265,530us-gaap_AccountsReceivableNet
Accounts and note due from employees and distributors 121,290us-gaap_DueFromRelatedPartiesCurrent 121,208us-gaap_DueFromRelatedPartiesCurrent
Inventories    
Finished goods 3,487,752us-gaap_InventoryFinishedGoods 3,782,171us-gaap_InventoryFinishedGoods
Raw materials 1,582,605us-gaap_InventoryRawMaterials 1,216,031us-gaap_InventoryRawMaterials
Sales aids and promotional materials 161,999us-gaap_OtherInventory 179,263us-gaap_OtherInventory
Total inventories 5,232,356us-gaap_InventoryNet 5,177,465us-gaap_InventoryNet
Refundable income taxes 126,619us-gaap_IncomeTaxesReceivable 257,577us-gaap_IncomeTaxesReceivable
Prepaid expenses and other current assets 963,772us-gaap_PrepaidExpenseAndOtherAssetsCurrent 661,038us-gaap_PrepaidExpenseAndOtherAssetsCurrent
Deferred income taxes 67,000us-gaap_DeferredTaxAssetsNetCurrent 61,000us-gaap_DeferredTaxAssetsNetCurrent
Total current assets 12,527,512us-gaap_AssetsCurrent 11,533,210us-gaap_AssetsCurrent
Other assets 306,562us-gaap_OtherAssetsNoncurrent 295,929us-gaap_OtherAssetsNoncurrent
Cash surrender value of life insurance 2,773,016us-gaap_CashSurrenderValueOfLifeInsurance 2,747,944us-gaap_CashSurrenderValueOfLifeInsurance
Note receivable due from distributor 1,707,852us-gaap_DueFromRelatedPartiesNoncurrent 1,732,982us-gaap_DueFromRelatedPartiesNoncurrent
Deferred income taxes 598,000us-gaap_DeferredTaxAssetsLiabilitiesNetNoncurrent 686,000us-gaap_DeferredTaxAssetsLiabilitiesNetNoncurrent
Intangible assets, net 2,858,243us-gaap_FiniteLivedIntangibleAssetsNet 2,925,775us-gaap_FiniteLivedIntangibleAssetsNet
Property, plant and equipment:    
Land and land improvements 883,563us-gaap_LandAndLandImprovements 883,563us-gaap_LandAndLandImprovements
Building 9,967,154us-gaap_BuildingsAndImprovementsGross 9,966,748us-gaap_BuildingsAndImprovementsGross
Machinery & equipment 4,361,357us-gaap_MachineryAndEquipmentGross 4,355,040us-gaap_MachineryAndEquipmentGross
Office equipment 1,222,781us-gaap_FurnitureAndFixturesGross 1,235,192us-gaap_FurnitureAndFixturesGross
Computer equipment & software 2,549,257relv_ComputerEquipmentAndSoftwareGross 2,505,229relv_ComputerEquipmentAndSoftwareGross
Property, plant, and equipment,Gross 18,984,112us-gaap_PropertyPlantAndEquipmentGross 18,945,772us-gaap_PropertyPlantAndEquipmentGross
Less: Accumulated depreciation 12,132,088us-gaap_AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment 12,019,802us-gaap_AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
Net property, plant and equipment 6,852,024us-gaap_PropertyPlantAndEquipmentNet 6,925,970us-gaap_PropertyPlantAndEquipmentNet
Total assets 27,623,209us-gaap_Assets 26,847,810us-gaap_Assets
Accounts payable and accrued expenses:    
Trade accounts payable and other accrued expenses 3,005,527us-gaap_AccountsPayableAndOtherAccruedLiabilitiesCurrent 2,026,198us-gaap_AccountsPayableAndOtherAccruedLiabilitiesCurrent
Distributors' commissions payable 1,822,888us-gaap_AccruedSalesCommissionCurrent 1,753,908us-gaap_AccruedSalesCommissionCurrent
Sales taxes payable 241,664us-gaap_SalesAndExciseTaxPayableCurrent 292,188us-gaap_SalesAndExciseTaxPayableCurrent
Payroll, payroll taxes, and incentive compensation payable 899,654us-gaap_EmployeeRelatedLiabilitiesCurrent 1,114,763us-gaap_EmployeeRelatedLiabilitiesCurrent
Total accounts payable and accrued expenses 5,969,733relv_AccountsPayableAndAccruedLiabilitiesCurrentExcludingIncomeTaxesPayable 5,187,057relv_AccountsPayableAndAccruedLiabilitiesCurrentExcludingIncomeTaxesPayable
Current maturities of long-term debt 697,423us-gaap_LongTermDebtCurrent 697,423us-gaap_LongTermDebtCurrent
Total current liabilities 6,667,156us-gaap_LiabilitiesCurrent 5,884,480us-gaap_LiabilitiesCurrent
Noncurrent liabilities:    
Revolving line of credit 500,000us-gaap_LineOfCredit 500,000us-gaap_LineOfCredit
Long-term debt, less current maturities 2,926,317us-gaap_LongTermDebtNoncurrent 3,047,267us-gaap_LongTermDebtNoncurrent
Other noncurrent liabilities 429,814us-gaap_OtherLiabilitiesNoncurrent 418,785us-gaap_OtherLiabilitiesNoncurrent
Total noncurrent liabilities 3,856,131us-gaap_LiabilitiesNoncurrent 3,966,052us-gaap_LiabilitiesNoncurrent
Stockholders' equity:    
Preferred stock, par value $.001 per share; 3,000,000 shares authorized; -0- shares issued and outstanding in 2015 and 2014 0us-gaap_PreferredStockValue 0us-gaap_PreferredStockValue
Common stock, par value $.001 per share; 30,000,000 authorized; 14,673,083 shares issued and 12,819,110 shares outstanding as of 3/31/2015; 14,673,083 shares issued and 12,819,110 shares outstanding as of 12/31/2014 14,673us-gaap_CommonStockValue 14,673us-gaap_CommonStockValue
Additional paid-in capital 30,331,182us-gaap_AdditionalPaidInCapitalCommonStock 30,321,598us-gaap_AdditionalPaidInCapitalCommonStock
Accumulated deficit (7,318,148)us-gaap_RetainedEarningsAccumulatedDeficit (7,434,595)us-gaap_RetainedEarningsAccumulatedDeficit
Accumulated other comprehensive loss:    
Foreign currency translation adjustment (589,225)us-gaap_AccumulatedOtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentNetOfTax (565,838)us-gaap_AccumulatedOtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentNetOfTax
Treasury stock (5,338,560)us-gaap_TreasuryStockValue (5,338,560)us-gaap_TreasuryStockValue
Total stockholders' equity 17,099,922us-gaap_StockholdersEquity 16,997,278us-gaap_StockholdersEquity
Total liabilities and stockholders' equity $ 27,623,209us-gaap_LiabilitiesAndStockholdersEquity $ 26,847,810us-gaap_LiabilitiesAndStockholdersEquity