XML 46 R6.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statements of Cash Flows (USD $)
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Operating activities    
Net income $ 724,569us-gaap_NetIncomeLoss $ 776,590us-gaap_NetIncomeLoss
Adjustments to reconcile net income to net cash (used in) provided by operating activities:    
Depreciation and amortization 961,731us-gaap_DepreciationDepletionAndAmortization 952,660us-gaap_DepreciationDepletionAndAmortization
Stock-based compensation 46,370us-gaap_ShareBasedCompensation 41,745us-gaap_ShareBasedCompensation
Non-cash life insurance policy accretion (91,932)us-gaap_AccretionAmortizationOfDiscountsAndPremiumsInvestments (68,093)us-gaap_AccretionAmortizationOfDiscountsAndPremiumsInvestments
Contribution of treasury shares to ESOP 0relv_ContributionOfTreasurySharesToEsop 125,000relv_ContributionOfTreasurySharesToEsop
Deferred income taxes (615,000)us-gaap_DeferredIncomeTaxExpenseBenefit (137,000)us-gaap_DeferredIncomeTaxExpenseBenefit
Foreign currency transaction (gain)/loss 136,999us-gaap_ForeignCurrencyTransactionGainLossUnrealized 126,188us-gaap_ForeignCurrencyTransactionGainLossUnrealized
(Increase) decrease in accounts receivable and accounts due from employees and distributors (117,064)us-gaap_IncreaseDecreaseInAccountsReceivable 84,248us-gaap_IncreaseDecreaseInAccountsReceivable
(Increase) decrease in inventories (76,392)us-gaap_IncreaseDecreaseInInventories (3,500)us-gaap_IncreaseDecreaseInInventories
(Increase) decrease in refundable income taxes (257,533)us-gaap_IncreaseDecreaseInIncomeTaxesReceivable 11,151us-gaap_IncreaseDecreaseInIncomeTaxesReceivable
(Increase) decrease in prepaid expenses and other current assets 28,130us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets (23,393)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
(Increase) decrease in other assets (18,159)us-gaap_IncreaseDecreaseInOtherOperatingAssets (71,748)us-gaap_IncreaseDecreaseInOtherOperatingAssets
Increase (decrease) in income taxes payable (199,558)us-gaap_IncreaseDecreaseInAccruedIncomeTaxesPayable 199,558us-gaap_IncreaseDecreaseInAccruedIncomeTaxesPayable
Increase (decrease) in accounts payable & accrued expenses and other non-current liabilities (913,885)us-gaap_IncreaseDecreaseInOperatingLiabilities 508,761us-gaap_IncreaseDecreaseInOperatingLiabilities
Net cash (used in) provided by operating activities (391,724)us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations 2,522,167us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
Investing activities    
Proceeds from sale of property, plant, and equipment 1,186us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment 3,231us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment
Purchase of property, plant, and equipment (909,403)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (382,580)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Payments received on distributor note receivable 91,219us-gaap_ProceedsFromCollectionOfNotesReceivable 78,954us-gaap_ProceedsFromCollectionOfNotesReceivable
Acquisition of lunasin technology license 0us-gaap_PaymentsToAcquireIntangibleAssets (1,150,000)us-gaap_PaymentsToAcquireIntangibleAssets
Payment of life insurance premiums (252,250)us-gaap_PaymentsToAcquireLifeInsurancePolicies (252,250)us-gaap_PaymentsToAcquireLifeInsurancePolicies
Net cash used in investing activities (1,069,248)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations (1,702,645)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
Financing activities    
Proceeds from revolving line of credit borrowings 500,000us-gaap_ProceedsFromLinesOfCredit 1,150,000us-gaap_ProceedsFromLinesOfCredit
Principal payments on long-term borrowings (633,257)us-gaap_RepaymentsOfLongTermDebt (630,246)us-gaap_RepaymentsOfLongTermDebt
Common stock dividends paid 0us-gaap_PaymentsOfDividendsCommonStock (378,576)us-gaap_PaymentsOfDividendsCommonStock
Proceeds from warrants exercised 0us-gaap_ProceedsFromWarrantExercises 13,668us-gaap_ProceedsFromWarrantExercises
Purchase of stock for treasury 0us-gaap_PaymentsForRepurchaseOfCommonStock (5,364)us-gaap_PaymentsForRepurchaseOfCommonStock
Net cash (used in) provided by financing activities (133,257)us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations 149,482us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
Effect of exchange rate changes on cash and cash equivalents (73,177)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalentsContinuingOperations (113,248)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalentsContinuingOperations
Increase (decrease) in cash and cash equivalents (1,667,406)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 855,756us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and cash equivalents at beginning of year 6,656,798us-gaap_CashAndCashEquivalentsAtCarryingValue 5,801,042us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and cash equivalents at end of year 4,989,392us-gaap_CashAndCashEquivalentsAtCarryingValue 6,656,798us-gaap_CashAndCashEquivalentsAtCarryingValue
Supplemental disclosures of cash flow information:    
Cash paid during the year for: Interest 82,768us-gaap_InterestPaid 74,767us-gaap_InterestPaid
Cash paid during the year for: Income taxes 320,000us-gaap_IncomeTaxesPaid 579,000us-gaap_IncomeTaxesPaid
Noncash investing and financing transactions:    
Obligation for acquisition of lunasin technology license $ 0relv_NonCashOrPartNonCashAcquisitionIntangibleAssetsAcquiredAndObligationIncurred $ 850,000relv_NonCashOrPartNonCashAcquisitionIntangibleAssetsAcquiredAndObligationIncurred