XML 44 R2.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Balance Sheets (USD $)
Dec. 31, 2014
Dec. 31, 2013
Current assets:    
Cash and cash equivalents $ 4,989,392us-gaap_CashAndCashEquivalentsAtCarryingValue $ 6,656,798us-gaap_CashAndCashEquivalentsAtCarryingValue
Accounts receivable, less allowances of $26,300 in 2014 and $31,800 in 2013 265,530us-gaap_AccountsReceivableNet 148,630us-gaap_AccountsReceivableNet
Accounts due from employees and distributors 121,208us-gaap_DueFromRelatedPartiesCurrent 129,852us-gaap_DueFromRelatedPartiesCurrent
Inventories:    
Finished goods 3,782,171us-gaap_InventoryFinishedGoods 3,516,079us-gaap_InventoryFinishedGoods
Raw materials 1,216,031us-gaap_InventoryRawMaterials 1,501,522us-gaap_InventoryRawMaterials
Sales aids and promotional materials 179,263us-gaap_OtherInventory 197,089us-gaap_OtherInventory
Total inventories 5,177,465us-gaap_InventoryNet 5,214,690us-gaap_InventoryNet
Refundable income taxes 257,577us-gaap_IncomeTaxesReceivable 0us-gaap_IncomeTaxesReceivable
Prepaid expenses and other current assets 661,038us-gaap_PrepaidExpenseAndOtherAssetsCurrent 697,099us-gaap_PrepaidExpenseAndOtherAssetsCurrent
Deferred income taxes 61,000us-gaap_DeferredTaxAssetsNetCurrent 309,000us-gaap_DeferredTaxAssetsNetCurrent
Total current assets 11,533,210us-gaap_AssetsCurrent 13,156,069us-gaap_AssetsCurrent
Other assets 295,929us-gaap_OtherAssetsNoncurrent 277,770us-gaap_OtherAssetsNoncurrent
Cash surrender value of life insurance 2,747,944us-gaap_CashSurrenderValueOfLifeInsurance 2,403,763us-gaap_CashSurrenderValueOfLifeInsurance
Note receivable due from distributor 1,732,982us-gaap_DueFromRelatedPartiesNoncurrent 1,829,827us-gaap_DueFromRelatedPartiesNoncurrent
Deferred income taxes 686,000us-gaap_DeferredTaxAssetsLiabilitiesNetNoncurrent 0us-gaap_DeferredTaxAssetsLiabilitiesNetNoncurrent
Intangible assets, net 2,925,775us-gaap_FiniteLivedIntangibleAssetsNet 3,195,903us-gaap_FiniteLivedIntangibleAssetsNet
Property, plant, and equipment 18,945,772us-gaap_PropertyPlantAndEquipmentGross 18,541,296us-gaap_PropertyPlantAndEquipmentGross
Less accumulated depreciation 12,019,802us-gaap_AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment 11,805,877us-gaap_AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
Property, plant, and equipment, net 6,925,970us-gaap_PropertyPlantAndEquipmentNet 6,735,419us-gaap_PropertyPlantAndEquipmentNet
Total assets 26,847,810us-gaap_Assets 27,598,751us-gaap_Assets
Current liabilities:    
Accounts payable and accrued expenses 5,187,057us-gaap_AccountsPayableAndOtherAccruedLiabilitiesCurrent 5,868,783us-gaap_AccountsPayableAndOtherAccruedLiabilitiesCurrent
Income taxes payable 0us-gaap_AccruedIncomeTaxesCurrent 199,558us-gaap_AccruedIncomeTaxesCurrent
Current maturities of long-term debt 697,423us-gaap_LongTermDebtCurrent 581,004us-gaap_LongTermDebtCurrent
Total current liabilities 5,884,480us-gaap_LiabilitiesCurrent 6,649,345us-gaap_LiabilitiesCurrent
Noncurrent liabilities:    
Revolving line of credit 500,000us-gaap_LineOfCredit 1,150,000us-gaap_LineOfCredit
Long-term debt, less current maturities 3,047,267us-gaap_LongTermDebtNoncurrent 2,631,607us-gaap_LongTermDebtNoncurrent
Noncurrent deferred income taxes 0us-gaap_DeferredTaxLiabilitiesNoncurrent 127,000us-gaap_DeferredTaxLiabilitiesNoncurrent
Other noncurrent liabilities 418,785us-gaap_OtherLiabilitiesNoncurrent 910,327us-gaap_OtherLiabilitiesNoncurrent
Total noncurrent liabilities 3,966,052us-gaap_LiabilitiesNoncurrent 4,818,934us-gaap_LiabilitiesNoncurrent
Stockholders' equity:    
Preferred stock, par value $0.001 per share; 3,000,000 shares authorized; -0- shares issued and outstanding in 2014 and 2013 0us-gaap_PreferredStockValue 0us-gaap_PreferredStockValue
Common stock, par value $0.001 per share; 30,000,000 shares authorized, 14,673,083 shares issued and 12,819,110 shares outstanding in 2014; 14,519,605 shares issued and 12,665,632 shares outstanding in 2013 14,673us-gaap_CommonStockValue 14,520us-gaap_CommonStockValue
Additional paid-in capital 30,321,598us-gaap_AdditionalPaidInCapitalCommonStock 30,101,069us-gaap_AdditionalPaidInCapitalCommonStock
Accumulated deficit (7,434,595)us-gaap_RetainedEarningsAccumulatedDeficit (8,159,164)us-gaap_RetainedEarningsAccumulatedDeficit
Accumulated other comprehensive loss:    
Foreign currency translation adjustment (565,838)us-gaap_AccumulatedOtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentNetOfTax (487,393)us-gaap_AccumulatedOtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentNetOfTax
Treasury stock (5,338,560)us-gaap_TreasuryStockValue (5,338,560)us-gaap_TreasuryStockValue
Total stockholders' equity 16,997,278us-gaap_StockholdersEquity 16,130,472us-gaap_StockholdersEquity
Total liabilities and stockholders' equity $ 26,847,810us-gaap_LiabilitiesAndStockholdersEquity $ 27,598,751us-gaap_LiabilitiesAndStockholdersEquity