XML 18 R2.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidated Balance Sheets (USD $)
Jun. 30, 2014
Dec. 31, 2013
Current assets:    
Cash and cash equivalents $ 4,929,321 $ 6,656,798
Accounts receivable, less allowances of $29,100 in 2014 and $31,800 in 2013 170,827 148,630
Accounts and note due from employees and distributors 141,345 129,852
Inventories    
Finished goods 3,754,348 3,516,079
Raw materials 1,387,612 1,501,522
Sales aids and promotional materials 209,800 197,089
Total inventories 5,351,760 5,214,690
Refundable income taxes 276,428 0
Prepaid expenses and other current assets 1,160,645 697,099
Deferred income taxes 91,000 309,000
Total current assets 12,121,326 13,156,069
Other assets 508,447 277,770
Cash surrender value of life insurance 2,700,178 2,403,763
Note receivable due from distributor 1,782,129 1,829,827
Intangible assets, net 3,060,839 3,195,903
Property, plant and equipment:    
Land and land improvements 883,563 883,563
Building 9,962,320 9,945,187
Machinery & equipment 3,805,311 3,785,949
Office equipment 1,248,245 1,236,303
Computer equipment & software 2,760,468 2,690,294
Property, plant, and equipment 18,659,907 18,541,296
Less: Accumulated depreciation 12,142,747 11,805,877
Net property, plant and equipment 6,517,160 6,735,419
Total assets 26,690,079 27,598,751
Accounts payable and accrued expenses:    
Trade accounts payable and other accrued expenses 3,160,468 2,968,814
Distributors' commissions payable 1,980,151 2,033,727
Sales taxes payable 219,937 311,049
Payroll, payroll taxes, and incentive compensation payable 1,011,307 555,193
Total accounts payable and accrued expenses 6,371,863 5,868,783
Income taxes payable 0 199,558
Current maturities of long-term debt 647,423 581,004
Total current liabilities 7,019,286 6,649,345
Noncurrent liabilities:    
Revolving line of credit 0 1,150,000
Long-term debt, less current maturities 3,488,876 2,631,607
Deferred income taxes 0 127,000
Other noncurrent liabilities 427,136 910,327
Total noncurrent liabilities 3,916,012 4,818,934
Stockholders' equity:    
Preferred stock, par value $.001 per share; 3,000,000 shares authorized; -0- shares issued and outstanding in 2014 and 2013 0 0
Common stock, par value $.001 per share; 30,000,000 authorized; 14,519,605 shares issued and 12,665,632 shares outstanding as of 6/30/2014; 14,519,605 shares issued and 12,665,632 shares outstanding as of 12/31/2013 14,520 14,520
Additional paid-in capital 30,125,187 30,101,069
Accumulated deficit (8,598,880) (8,159,164)
Accumulated other comprehensive loss:    
Foreign currency translation adjustment (447,486) (487,393)
Treasury stock (5,338,560) (5,338,560)
Total stockholders' equity 15,754,781 16,130,472
Total liabilities and stockholders' equity $ 26,690,079 $ 27,598,751