XML 53 R7.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Statements of Cash Flows (USD $)
12 Months Ended
Dec. 31, 2013
Dec. 31, 2012
Operating activities    
Net income $ 776,590 $ 1,358,969
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 952,660 954,110
Stock-based compensation 41,745 102,465
Contribution of treasury shares to ESOP 125,000 125,000
Non-cash gain on loan modification 0 (410,320)
Deferred income taxes (137,000) 95,977
Foreign currency transaction (gain)/loss 126,188 (21,139)
(Increase) decrease in accounts receivable 84,248 115,334
(Increase) decrease in inventories (3,500) (468,297)
(Increase) decrease in refundable income taxes 11,151 83,095
(Increase) decrease in prepaid expenses and other current assets (23,393) (73,173)
(Increase) decrease in other assets (71,748) (20,561)
Increase (decrease) in income taxes payable 199,558 0
Increase (decrease) in accounts payable & accrued expenses and other non-current liabilities 508,761 626,678
Net cash provided by operating activities 2,590,260 2,468,138
Investing activities    
Proceeds from sale of property, plant, and equipment 3,231 39,910
Purchase of property, plant, and equipment (382,580) (524,984)
Purchase of note and mortgage secured by underlying property 0 (2,000,000)
Payments received on distributor note receivable 78,954 0
Acquisition of lunasin technology license (1,150,000) 0
Payment of life insurance premiums (320,343) (300,667)
Net cash used in investing activities (1,770,738) (2,785,741)
Financing activities    
Proceeds from revolving line of credit borrowings 1,150,000 0
Principal payments on long-term borrowings (630,246) (709,785)
Common stock dividends paid (378,576) (375,552)
Proceeds from warrants exercised 13,668 0
Purchase of stock for treasury (5,364) (71,093)
Net cash provided by (used in) financing activities 149,482 (1,156,430)
Effect of exchange rate changes on cash and cash equivalents (113,248) 100,862
Increase (decrease) in cash and cash equivalents 855,756 (1,373,171)
Cash and cash equivalents at beginning of year 5,801,042 7,174,213
Cash and cash equivalents at end of year 6,656,798 5,801,042
Supplemental disclosures of cash flow information:    
Cash paid during the year for Interest 74,767 99,906
Cash paid during the year for Income taxes 579,000 597,000
Noncash investing and financing transactions:    
Obligation for acquisition of lunasin technology license $ 850,000 $ 0