XML 34 R2.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidated Balance Sheets (USD $)
Sep. 30, 2013
Dec. 31, 2012
Assets    
Cash and cash equivalents $ 5,744,193 $ 5,801,042
Accounts receivable, less allowances of $23,000 in 2013 and $35,700 in 2012 253,864 247,087
Accounts and note due from employees and distributors 137,408 109,346
Inventories    
Finished goods 3,546,598 3,661,289
Raw materials 1,287,522 1,332,293
Sales aids and promotional materials 245,938 269,334
Total inventories 5,080,058 5,262,916
Refundable income taxes 34,589 10,632
Prepaid expenses and other current assets 1,004,792 688,669
Deferred income taxes 317,000 371,000
Total current assets 12,571,904 12,490,692
Other assets 236,093 206,022
Cash surrender value of life insurance 2,343,146 2,083,420
Note receivable due from distributor 1,853,146 1,923,000
Intangible assets, net 3,263,436 1,443,635
Property, plant and equipment:    
Land and land improvements 883,563 883,563
Building 9,932,799 9,905,967
Machinery & equipment 3,776,451 3,767,910
Office equipment 1,240,606 1,231,215
Computer equipment & software 2,682,818 2,666,150
Property, plant, and equipment 18,516,237 18,454,805
Less: Accumulated depreciation 11,636,219 11,343,033
Net property, plant and equipment 6,880,018 7,111,772
Total assets 27,147,743 25,258,541
Liabilities and stockholders' equity    
Trade accounts payable and other accrued expenses 3,099,679 2,924,111
Distributors' commissions payable 2,261,085 2,293,019
Sales taxes payable 373,136 283,700
Payroll and payroll taxes payable 369,675 484,170
Total accounts payable and accrued expenses 6,103,575 5,985,000
Revolving line of credit 1,150,000 0
Current maturities of long-term debt 563,659 629,631
Total current liabilities 7,817,234 6,614,631
Noncurrent liabilities:    
Long-term debt, less current maturities 2,747,455 2,401,312
Deferred income taxes 292,000 289,000
Other noncurrent liabilities 695,362 371,728
Total noncurrent liabilities 3,734,817 3,062,040
Stockholders' equity:    
Preferred stock, par value $.001 per share; 3,000,000 shares authorized; -0- shares issued and outstanding in 2013 and 2012 0 0
Common stock, par value $.001 per share; 30,000,000 authorized; 14,512,252 shares issued and 12,616,031 shares outstanding as of 9/30/2013; 14,511,816 shares issued and 12,619,640 shares outstanding as of 12/31/2012 14,513 14,512
Additional paid-in capital 30,107,650 30,074,801
Accumulated deficit (8,535,799) (8,557,178)
Accumulated other comprehensive loss:    
Foreign currency translation adjustment (529,593) (494,550)
Treasury stock (5,461,079) (5,455,715)
Total stockholders' equity 15,595,692 15,581,870
Total liabilities and stockholders' equity $ 27,147,743 $ 25,258,541