XML 15 R2.htm IDEA: XBRL DOCUMENT v2.4.0.6
Condensed Consolidated Balance Sheets (USD $)
Mar. 31, 2013
Dec. 31, 2012
Assets    
Cash and cash equivalents $ 5,865,285 $ 5,801,042
Accounts receivable, less allowances of $27,500 in 2013 and $35,700 in 2012 148,377 247,087
Accounts and note due from employees and distributors 139,052 109,346
Inventories    
Finished goods 3,126,068 3,661,289
Raw materials 1,965,525 1,332,293
Sales aids and promotional materials 279,362 269,334
Total inventories 5,370,955 5,262,916
Refundable income taxes 0 10,632
Prepaid expenses and other current assets 1,427,567 688,669
Deferred income taxes 363,000 371,000
Total current assets 13,314,236 12,490,692
Other assets 223,706 206,022
Cash surrender value of life insurance 2,343,146 2,083,420
Note receivable due from distributor 1,898,750 1,923,000
Intangible assets, net 1,405,132 1,443,635
Property, plant and equipment:    
Land and land improvements 883,563 883,563
Building 9,908,891 9,905,967
Machinery & equipment 3,768,848 3,767,910
Office equipment 1,229,328 1,231,215
Computer equipment & software 2,651,677 2,666,150
Property, plant, and equipment 18,442,307 18,454,805
Less: Accumulated depreciation 11,447,284 11,343,033
Net property, plant and equipment 6,995,023 7,111,772
Total assets 26,179,993 25,258,541
Liabilities and stockholders' equity    
Trade accounts payable and other accrued expenses 4,022,735 2,924,111
Distributors' commissions payable 2,031,229 2,293,019
Sales taxes payable 274,608 283,700
Payroll and payroll taxes payable 423,652 484,170
Total accounts payable and accrued expenses 6,752,224 5,985,000
Income taxes payable 155,886 0
Current maturities of long-term debt 520,627 629,631
Total current liabilities 7,428,737 6,614,631
Noncurrent liabilities:    
Long-term debt, less current maturities 2,297,859 2,401,312
Deferred income taxes 243,000 289,000
Other noncurrent liabilities 438,838 371,728
Total noncurrent liabilities 2,979,697 3,062,040
Stockholders' equity:    
Preferred stock, par value $.001 per share; 3,000,000 shares authorized; -0- shares issued and outstanding in 2013 and 2012 0 0
Common stock, par value $.001 per share; 30,000,000 authorized; 14,511,816 shares issued and 12,619,640 shares outstanding as of 3/31/2013; 14,511,816 shares issued and 12,619,640 shares outstanding as of 12/31/2012 14,512 14,512
Additional paid-in capital 30,086,461 30,074,801
Accumulated deficit (8,362,376) (8,557,178)
Accumulated other comprehensive loss:    
Foreign currency translation adjustment (511,323) (494,550)
Treasury stock (5,455,715) (5,455,715)
Total stockholders' equity 15,771,559 15,581,870
Total liabilities and stockholders' equity $ 26,179,993 $ 25,258,541