XML 15 R2.htm IDEA: XBRL DOCUMENT v2.4.0.6
Condensed Consolidated Balance Sheets (USD $)
Sep. 30, 2012
Dec. 31, 2011
Assets    
Cash and cash equivalents $ 4,901,083 $ 7,174,213
Accounts receivable, less allowances of $68,100 in 2012 and $70,300 in 2011 313,977 334,828
Accounts and note due from employees and distributors 333,452 43,191
Inventories    
Finished goods 3,458,075 3,252,153
Raw materials 1,648,188 1,048,419
Sales aids and promotional materials 256,807 423,201
Total inventories 5,363,070 4,723,773
Refundable income taxes 249,788 96,387
Prepaid expenses and other current assets 815,547 607,989
Deferred income taxes 327,000 432,000
Total current assets 12,303,917 13,412,381
Other assets 200,680 204,461
Cash surrender value of life insurance 2,041,873 1,782,752
Note receivable due from distributor 1,699,940 0
Intangible assets, net 1,482,137 1,597,644
Property, plant and equipment:    
Land and land improvements 883,563 883,563
Building 9,931,157 9,899,291
Machinery & equipment 3,768,146 3,736,144
Office equipment 1,371,343 1,376,577
Computer equipment & software 2,887,075 2,911,778
Property, plant, and equipment gross 18,841,284 18,807,353
Less: Accumulated depreciation 11,632,040 11,385,406
Net property, plant and equipment 7,209,244 7,421,947
Total assets 24,937,791 24,419,185
Liabilities and stockholders' equity    
Trade accounts payable and other accrued expenses 3,340,896 2,492,973
Distributors' commissions payable 2,019,228 2,238,987
Sales taxes payable 255,124 365,897
Payroll and payroll taxes payable 386,753 427,719
Total accounts payable and accrued expenses 6,002,001 5,525,576
Current maturities of long-term debt 770,944 584,873
Total current liabilities 6,772,945 6,110,449
Noncurrent liabilities:    
Long-term debt, less current maturities 2,504,150 3,566,175
Deferred income taxes 342,000 0
Other noncurrent liabilities 267,519 256,710
Total noncurrent liabilities 3,113,669 3,822,885
Stockholders' equity:    
Preferred stock, par value $.001 per share; 3,000,000 shares authorized; -0- shares issued and outstanding in 2012 and 2011 0 0
Common stock, par value $.001 per share; 30,000,000 authorized; 14,461,435 shares issued and 12,474,405 shares outstanding as of 9/30/2012; 14,425,185 shares issued and 12,484,104 shares outstanding as of 12/31/2011 14,462 14,425
Additional paid-in capital 30,152,482 30,292,792
Accumulated deficit (8,868,420) (9,540,595)
Accumulated other comprehensive loss:    
Foreign currency translation adjustment (514,493) (617,303)
Treasury stock (5,732,854) (5,663,468)
Total stockholders' equity 15,051,177 14,485,851
Total liabilities and stockholders' equity $ 24,937,791 $ 24,419,185