XML 39 R20.htm IDEA: XBRL DOCUMENT v2.4.0.6
Purchase of Reliv Distributorship
12 Months Ended
Dec. 31, 2011
Purchase Of Reliv Distributorship [Abstract]  
Purchase Of Reliv Distributorship [Text Block]

13. Purchase of Reliv Distributorship

 

On August 31, 2009, the Company acquired an independent Reliv distributorship from its owner for an aggregate purchase price of $2,060,000. The Company paid $500,000 of the purchase price to the owner at closing, credited the owner’s $216,119 outstanding loan balance due to the Company, and agreed to pay the balance of the purchase price, $1,343,881, over a period of seven years, plus interest at an annual rate of 5%, with monthly payments of principal and interest totaling $18,994. As a condition to the transaction, the contract contained a non-compete clause of two years and non-solicitation clause of Company distributors for a term of seven years.

 

The Company allocated the purchase price to its components based on the relative fair values of assets acquired, accounting for the acquisition of the distributorship as an intangible asset with an estimated value of $1,648,000 and useful life of fifteen years. For the non-compete provision and non-solicitation provision, the Company allocated $103,000 and $309,000 respectively, based upon these assets relative fair value estimates and their respective contractual terms.

 

The distributorship, non-compete, and non-solicit assets, net of accumulated amortization, are presented as “Intangible assets, net” in the accompanying consolidated balance sheets and are subject to review for potential impairment going forward.

  

The Company had amortizable intangible assets as follows as of December 31, 2011 and 2010:

 

Gross Carrying Amount Accumulated
Amortization
2011 2010 2011 2010
                         
Distributorship   $ 1,648,000       1,648,000     $ 256,356       146,489  
Non-compete agreement     103,000       103,000       103,000       68,667  
Non-solicitation agreement     309,000       309,000       103,000       58,857  
    $ 2,060,000       2,060,000     $ 462,356       274,013  

  

Amortization expense (straight-line method) for intangible assets totaled $188,343 and $205,510 in 2011 and 2010, respectively. Amortization expense for amortizable intangible assets over the next five years is estimated to be:

 

    Intangible  
    Amortization  
         
2012   $ 154,000  
2013     154,000  
2014     154,000  
2015     154,000  
2016     139,000