XML 17 R5.htm IDEA: XBRL DOCUMENT v3.10.0.1
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
9 Months Ended
Dec. 31, 2018
Dec. 31, 2017
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net (loss) income $ (2,123,000) $ 2,083,000
Adjustments to reconcile net (loss) income to net cash (used in) provided by operating activities:    
Depreciation and amortization 1,421,000 1,403,000
Share-based compensation expense 282,000 369,000
Amortization of debt issue costs and other assets 57,000 52,000
Net (increase) decrease in assets:    
Accounts receivable 781,000 (791,000)
Inventories (1,078,000) (1,730,000)
Prepaid expenses and other assets (84,000) (86,000)
Net increase (decrease) in liabilities:    
Accounts payable 528,000 (76,000)
Accrued expenses 181,000 332,000
Customer deposits 39,000 (80,000)
Other long-term liabilities (46,000) (8,000)
Net cash (used in) provided by operating activities (42,000) 1,468,000
CASH FLOWS FROM INVESTING ACTIVITIES:    
Investment in equipment and leasehold improvements (375,000) (667,000)
Investment in Cellana asset purchase (100,000)
Investment in restricted cash (65,000)
Net cash used in investing activities (475,000) (732,000)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Net draws (payments) on line of credit 1,250,000 (111,000)
Payments on short term contract obligation (63,000)
Payments on capitalized leases (49,000) (67,000)
Principal payments on long-term debt (429,000) (394,000)
Proceeds from long-term debt, net of costs 166,000
Withholding on restricted stock unit vesting (32,000)
Proceeds from stock options exercised 19,000 26,000
Net cash provided by (used in) financing activities 696,000 (380,000)
Net increase in cash 179,000 356,000
Cash and restricted cash at beginning of period 1,394,000 1,407,000
Cash at end of period 1,573,000 1,763,000
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:    
Interest 358,000 313,000
Income taxes 17,000
Cash paid to acquire Cellana assets 100,000
Cellana Asset Purchase [Member]    
CASH FLOWS FROM INVESTING ACTIVITIES:    
Investment in Cellana asset purchase (100,000)
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:    
Purchase of Cellana assets 495,000
Less: Issuance of short-term obligation 395,000
Cash paid to acquire Cellana assets $ 100,000