0001553350-12-000037.txt : 20121005 0001553350-12-000037.hdr.sgml : 20121005 20121005100148 ACCESSION NUMBER: 0001553350-12-000037 CONFORMED SUBMISSION TYPE: 10-Q PUBLIC DOCUMENT COUNT: 11 CONFORMED PERIOD OF REPORT: 20120930 FILED AS OF DATE: 20121005 DATE AS OF CHANGE: 20121005 FILER: COMPANY DATA: COMPANY CONFORMED NAME: BLUEGATE CORP CENTRAL INDEX KEY: 0000768216 STANDARD INDUSTRIAL CLASSIFICATION: SERVICES-BUSINESS SERVICES, NEC [7389] IRS NUMBER: 870565948 STATE OF INCORPORATION: NV FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 10-Q SEC ACT: 1934 Act SEC FILE NUMBER: 000-22711 FILM NUMBER: 121131001 BUSINESS ADDRESS: STREET 1: 701 NORTH POST OAK ROAD STREET 2: SUITE 600 CITY: HOUSTON STATE: TX ZIP: 77024 BUSINESS PHONE: 7136861100 MAIL ADDRESS: STREET 1: 701 NORTH POST OAK ROAD STREET 2: SUITE 600 CITY: HOUSTON STATE: TX ZIP: 77024 FORMER COMPANY: FORMER CONFORMED NAME: CRESCENT COMMUNICATIONS INC DATE OF NAME CHANGE: 20010921 FORMER COMPANY: FORMER CONFORMED NAME: BERENS INDUSTRIES INC DATE OF NAME CHANGE: 19990823 FORMER COMPANY: FORMER CONFORMED NAME: NATIONAL AIR CORP DATE OF NAME CHANGE: 19970521 10-Q 1 bgat10qq32012.htm QUARTERLY REPORT bgat10qq32012.htm
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, DC 20549

FORM 10-Q


 
[X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 For the quarterly period ended September 30, 2012

 
[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 For the transition period from _ to _

Commission file number: 000-22711

BLUEGATE CORPORATION
(Exact name of registrant as specified in its charter)

Nevada
76-0640970
(State or other jurisdiction of
(I.R.S. Employer
incorporation or organization)
 Identification No.)
   



701 North Post Oak Road, Suite 350,
Houston, Texas
77024
(Address of principal executive offices)
(Zip Code)
   
voice:  713-686-1100
fax:  713-682-7402
Issuer's telephone number


Indicate by check mark whether the registrant :(1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filings requirements for the past 90 days. Yes [X]    No [ ]

Indicate by check mark whether the registrant has submitted electronically and posted on its Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes [X]    No [ ]

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions in of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):

Large accelerated filer
[ ]
Accelerated filer
[ ]
Non-accelerated filer
[ ]
Smaller reporting company
[X]

Indicate by check mark whether the Registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes [ ]    No [X]

APPLICABLE ONLY TO CORPORATE ISSUERS

Indicate the number of shares outstanding of each the issuer's classes of common stock, as of the latest practicable date: 46,033,565 common shares outstanding as of October 4, 2012.

 
 

 


 
 
 
 
TABLE OF CONTENTS
 
   
PART I. FINANCIAL INFORMATION
 
   
ITEM 1. FINANCIAL STATEMENTS
 
   
Unaudited Financial Statements
F-1
   
  Balance Sheets as of September 30, 2012 and December 31, 2011
F-1
   
  Statements of Operations for the three and nine months ended September 30, 2012 and 2011
F-2
   
  Statement of Stockholders’ Deficit for the nine months ended September 30, 2012
F-3
   
  Statements of Cash Flows for the nine months ended September 30, 2012 and 2011
F-4
   
  Notes to Financial Statements
F-5
   
ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
I-1
   
ITEM 4. CONTROLS AND PROCEDURES
I-5
   
PART II. OTHER INFORMATION
 
   
ITEM 1. LEGAL PROCEEDINGS
II-1
   
ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
II-1
   
ITEM 5. OTHER INFORMATION
II-1
   
ITEM 6. EXHIBITS
II-1
   
SIGNATURES
II-2
   
CERTIFICATIONS
II-3

 
 

 

ITEM  1.   FINANCIAL STATEMENTS

BLUEGATE CORPORATION
 
BALANCE SHEETS
UNAUDITED
 
             
             
   
September 30,
   
December 31,
 
   
2012
   
2011
 
ASSETS
       
 
 
Current assets:
           
Cash and cash equivalents
  $ 5,134     $ 5,937  
Accounts receivable, net
    2,836       2,568  
Prepaid expenses and other
    11,587       6,587  
Total current assets
  $ 19,557     $ 15,092  
LIABILITIES AND STOCKHOLDERS’ DEFICIT
               
Current liabilities:
               
Accounts payable
  $ 11,072     $ 11,318  
Accounts payable to related party
    469,741       320,664  
Accrued liabilities
    17,373       30,212  
Note payable to related party
    1,235,000       1,200,000  
Accrued liabilities to related parties
    361,290       134,241  
Deferred revenue
    12,788       16,207  
Total current liabilities
    2,107,264       1,712,642  
                 
                 
                 
Stockholders’ deficit:
               
Undesignated preferred stock, $.001 par value, 9,999,942 shares authorized, none issued and outstanding
    -       -  
Series C Convertible Non-Redeemable preferred stock, $.001 par value, 48 shares authorized, issued and outstanding at September 30, 2012 and December 31, 2011; $12,500 per share liquidation preference ($600,000 aggregate liquidation preference at September 30, 2012)
    -       -  
Series D Convertible Non-Redeemable preferred stock, $.001 par value, 10 shares authorized, issued and outstanding at September 30, 2012 and December 31, 2011; $8,725 per share liquidation preference ($87,250 aggregate liquidation preference at September 30, 2012)
    -       -  
Common stock, $.001 par value, 50,000,000 shares authorized, 46,033,565 shares issued and outstanding at September 30, 2012 and December 31, 2011
    46,034       46,034  
Additional paid-in capital
    22,400,286       22,400,286  
Accumulated deficit
    (24,534,027 )     (24,143,870 )
Total stockholders’ deficit
    (2,087,707 )     (1,697,550 )
Total liabilities and stockholders’ deficit
  $ 19,557     $ 15,092  
                 
 
See accompanying notes to financial statements
 
F-1
 
 
 

 


BLUEGATE CORPORATION
 
STATEMENTS OF OPERATIONS
 
THREE AND NINE MONTHS ENDED SEPTEMBER 30, 2012 AND 2011
 
UNAUDITED
 
                         
   
Three Months Ended
September 30,
   
Nine Months Ended
September 30,
 
 
      2012       2011       2012       2011  
Service revenue
  $ 36,096     $ 54,049     $ 112,471     $ 176,213  
Cost of services
    27,123       35,006       92,414       111,853  
Gross profit
    8,973       19,043       20,057       64,360  
Selling, general and administrative expenses
    59,487       81,378       183,165       216,322  
Loss from operations
    (50,514 )     (62,335 )     (163,108 )     (151,962 )
Interest expense
    (76,336 )     (76,504 )     (227,049 )     (217,281 )
Gain on derivative financial instruments
    -       34,000       -       18,000  
Net loss
  $ (126,850 )   $ (104,839 )   $ (390,157 )   $ (351,243 )
                                 
                                 
Net loss per share – basic and diluted
  $ (0.00 )   $ (0.00 )   $ (0.01 )   $ (0.01 )
                                 
Basic and diluted weighted average shares outstanding
    46,033,565       26,033,565       46,033,565       26,033,565  


See accompanying notes to financial statements

F-2

 
 

 


BLUEGATE CORPORATION
   
STATEMENT OF STOCKHOLDERS' DEFICIT
   
NINE MONTHS ENDED SEPTEMBER 30, 2012
UNAUDITED
   
     
                                                     
                                                     
               
PREFERRED STOCK
   
ADDITIONAL
           
   
COMMON STOCK
   
SERIES C
   
SERIES D
   
PAID-IN
   
ACCUMULATED
     
   
SHARES
   
CAPITAL
   
SHARES
   
CAPITAL
   
SHARES
   
CAPITAL
   
CAPITAL
   
DEFICIT
   
TOTAL
Balance at December 31, 2011
    46,033,565     $ 46,034       48     $ -       10     $ -     $ 22,400,286     $ (24,143,870 )   $ (1,697,550 )
Net loss
                                                            (390,157 )     (390,157 )
Balance at September 30, 2012
    46,033,565     $ 46,034       48     $ -       10     $ -     $ 22,400,286     $ (24,534,027 )   $ (2,087,707 )
                                                                           


See accompanying notes to financial statements

F-3

 
 

 


 
 
 
BLUEGATE CORPORATION
 
STATEMENTS OF CASH FLOWS
 
FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2012 AND 2011
 
UNAUDITED
 
       
       
   
2012
   
2011
 
Cash flows from operating activities:
           
Net loss
  $ (390,157 )   $ (351,243 )
Adjustments to reconcile net loss to net cash used in operating activities:
               
                 
                 
Derivative gain
    -       (18,000 )
                 
Changes in operating assets and liabilities:
               
Accounts receivable
    (268 )     1,888  
Prepaid expenses and other current assets
    (5,000 )     6,275  
Accounts payable and accrued liabilities
    (13,085 )     (26,815 )
Accounts payable to related party
    149,077       136,478  
Accrued liabilities to related parties
    227,049       217,280  
Deferred revenue
    (3,419 )     3,024  
Net cash used in operating activities
    (35,803 )     (31,113 )
 
 
Cash flows from financing activities:
               
Proceeds from related party short term debt
    35,000       30,000  
Net cash provided by financing activities
    35,000       30,000  
 
 
Net decrease in cash and cash equivalents
    (803 )     (1,113 )
Cash and cash equivalents at beginning of period
    5,937       10,213  
Cash and cash equivalents at end of period
  $ 5,134     $ 9,100  
                 
                 
                 
Supplemental information:
               
Cash paid for interest
  $ -     $ -  
Cash paid for income taxes
    -       -  


See accompanying notes to financial statements

F-4

 
 

 

BLUEGATE CORPORATION
NOTES TO FINANCIAL STATEMENTS
UNAUDITED


1. BASIS OF PRESENTATION

The accompanying unaudited interim financial statements of Bluegate Corporation (“we”, “our”, “Bluegate” or the “Company”), have been prepared in accordance with accounting principles generally accepted in the United States of America and the rules of the Securities and Exchange Commission, and should be read in conjunction with the audited financial statements and notes thereto contained in Bluegate's Annual Report filed with the SEC on Form 10-K.  In the opinion of management, all adjustments, consisting of normal recurring adjustments, necessary for a fair presentation of financial position and the results of operations for the interim periods presented have been reflected herein.  The results of operations for interim periods are not necessarily indicative of the results to be expected for the full year.  Notes to the financial statements which substantially duplicate the disclosure contained in the audited financial statements for fiscal 2011 as reported in the Form 10-K have been omitted.

RECLASSIFICATIONS
Certain prior period amounts have been reclassified to conform to the current period presentation.

2. GOING CONCERN CONSIDERATIONS

During the nine months ended September 30, 2012, Bluegate has been unable to generate cash flows sufficient to support its operations and has been dependent on debt and equity raised from qualified individual investors and loans from a related party. In addition to negative cash flow from operations, Bluegate has experienced recurring net losses, and has a negative working capital and shareholders’ deficit.

These factors raise substantial doubt about the Company’s ability to continue as a going concern. The financial statements do not include any adjustments that might be necessary if Bluegate is unable to continue as a going concern.

3. ACCOUNTS PAYABLE TO RELATED PARTY
           
The accounts payable to related party balance is owed to Sperco, LLC ("SLLC") (an entity controlled by Stephen J. Sperco, Bluegate's CEO/President/Director) and is summarized below:
 
9/30/2012
   
12/31/2011
 
During November 2009, Bluegate entered into an Asset Sale and Purchase Agreement to sell certain assets to SLLC, and as a result, these balances represent funds collected by Bluegate on behalf of SLLC.
  $ 98,741     $ 97,664  
As a result of the November 2009 transaction, commencing January 1, 2010, Bluegate had no employees and agreed to pay SLLC a monthly amount of $15,000 for management, accounting and administrative services, as well as, infrastructure and network engineering support. In August 2012 the monthly amount was $18,500 and beginning September 2012 the monthly amount was revised to $15,500 to reflect support for a new project engagement.
    409,000       270,000  
From July 1, 2010 through July 31, 2011, SLLC agreed to pay Bluegate a monthly amount of $4,000 for office space and associated services for the Sperco entities
    (52,000 )     (52,000 )
Commencing August 1, 2011, SLLC and Bluegate moved from Suite 600 to Suite 350 and Bluegate agreed to pay SLLC $1,000 rent on a month-to-month basis
    14,000       5,000  
    $ 469,741     $ 320,664  
4. NOTE PAYABLE TO RELATED PARTY

Note payable at September 30, 2012 and December 31, 2011 is summarized below:
 
 
9/30/2012
   
12/31/2011
 
Secured note payable to related party: During 2007, the Company entered into a line of credit agreement with SAI Corporation ("SAIC"), a corporation controlled by our CEO, Stephen J. Sperco, to borrow up to $500,000. The line of credit has been amended several times due to Bluegate’s need to borrow funds for working capital purposes and has been increased to $1,230,000. As a condition to and as additional consideration for SAIC’s agreement to lend additional funds to the Company, the Company granted SAIC a security interest in its assets as more specifically detailed in the Promissory Note and Security Agreement. Principal and interest is due on demand. Interest is at the rate of 15% per annum and payments are due and payable monthly at the end of each month until the outstanding principal balance is paid in full. The Company agreed to pay a late charge in the amount of $10,000 on any interest payment more than fifteen days delinquent.
On January 30, 2012, June 27, 2012 and September 26, 2012, Bluegate borrowed $15,000, $10,000 and $10,000, respectively for working capital purposes.
  $ 1,235,000     $ 1,200,000  
F-5
 
 

 
5. ACCRUED LIABILITIES TO RELATED PARTIES
           
The accrued liabilities to related parties is summarized below:
 
9/30/2012
   
12/31/2011
 
Accrued interest on the note payable to SAIC
  $ 317,371     $ 90,322  
Fees accrued through March 31, 2009 to former Board of Director, Dale Geary
    20,419       20,419  
Fees accrued through March 31, 2009 to Board of Director, Stephen J. Sperco
    17,500       17,500  
Vehicle allowance accrued through December 31, 2008 to Stephen J. Sperco
    6,000       6,000  
    $ 361,290     $ 134,241  

6. EQUITY TRANSACTIONS

As of September 30, 2012, the company has outstanding: (i) 46,033,565 shares of common stock; (ii) 130,000 warrants; (iii) 370,332 options; and, (iv) preferred stock that are convertible into 1,450,000 shares of common stock, resulting on a fully diluted basis, 47,983,897 shares of common stock. The company has 50,000,000 shares of common stock authorized by our Articles of Incorporation.


7. DERIVATIVE LIABILITY

Embedded feature of equity-linked financial instrument:

In June 2008, the FASB finalized ASC 815-15, "Determining Whether an Instrument (or Embedded Feature) is indexed to an Entity's Own Stock". ASC 815-15 lays out a procedure to determine if an equity-linked financial instrument (or embedded feature) is indexed to its own common stock. ASC 815-15 is effective for fiscal years beginning after December 15, 2008. Some of Bluegate’s outstanding warrants that were previously classified in equity were reclassified to derivative liabilities on January 1, 2009 as a result of ASC 815-15.  Bluegate estimated the fair value of these liabilities as of January 1, 2009 to be $84,000 by recording a reduction of $4,600,000 to Additional Paid In Capital and $4,516,000 to Accumulated Deficit.  The effect of this adjustment is recorded as a cumulative effect of change in accounting principle in our statement of stockholders’ deficit. The fair values of these liabilities were -0- and $4,000 at September 30, 2012 and 2011, respectively. On December 29, 2011 we received notification that the remaining warrants with an anti-dilutive provision issued to related party, SAI Corporation, were to be canceled. Due to the cancelation, there were no derivative financial instruments outstanding at December 31, 2011 and therefore, the fair value of these liabilities was -0- at December 31, 2011. The change in fair value of $18,000 in 2011 is reported in our statement of operations as a gain on derivative financial instruments for the nine months ended September 30, 2011. The fair value of these liabilities will be re-measured at the end of every reporting period and the change in fair value will be reported in our statement of operations as a gain or loss on derivative financial instruments.

Bluegate used the Black-Scholes option pricing model to value the embedded feature of the liability using the following assumptions: number of options as set forth in the option agreements; no expected dividend yield; expected volatility of 340%; risk-free interest rates of 5.0%; and expected terms based on the contractual term.


8. LEASE COMMITMENT

Commencing August 1, 2011, SLLC and Bluegate moved from Suite 600 to Suite 350 and Bluegate agreed to pay SLLC $1,000 rent on a month-to-month basis.


F-6
 
 
 

 

ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

FORWARD LOOKING STATEMENT
This Management's Discussion and Analysis of Financial Condition and Results of Operations as of September 30, 2012 and for the nine months then ended, should be read in conjunction with the audited consolidated financial statements and notes thereto set forth in our annual report on Form 10-K for 2011.

Certain statements contained in this report, including, without limitation, statements containing the words, "likely", "forecast", "project", "believe", "anticipate", "expect", and other words of similar meaning, constitute "forward-looking statements" within the meaning of Section 27A of the Securities Exchange Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Such forward-looking statements involve known and unknown risks, uncertainties and other factors which may cause our actual results, performance or achievements to be materially different from any future results, performance, or achievements expressed or implied by such forward-looking statements. Given these uncertainties, readers are cautioned not to place undue reliance on such factors or to announce publicly the results of any revision of the forward-looking statements contained or incorporated by reference herein to reflect future events or developments. In addition to the forward-looking statements contained in this Form 10-Q, the following forward-looking factors could cause our future results to differ materially from our forward-looking statements: competition, capital resources, credit resources, funding, government compliance and market acceptance of our products and services.

OUR BUSINESS
Bluegate consists of the networking service (carrier/circuit) business that provides internet connectivity to corporate clients on a subscription basis; essentially operating as a value added provider.

COMPETITION
Most of our competitors have greater financial and other resources than we have, and there is no assurance that we will be able to successfully compete.

Our web site is www.bluegate.com.

CRITICAL ACCOUNTING POLICIES AND ESTIMATES
Our discussion and analysis of our financial condition and results of operations are based upon financial statements which have been prepared in accordance with generally accepted accounting principles in the United States. The preparation of these financial statements requires us to make estimates and judgments that affect the reported amounts of assets, liabilities, revenue and expenses, and related disclosure of contingent assets and liabilities.  On an ongoing basis, we evaluate these estimates.  We base our estimates on historical experience and on assumptions that are believed to be reasonable.  These estimates and assumptions provide a basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources.  Actual results may differ from these estimates under different assumptions or conditions, and these differences may be material.

We believe that the following critical accounting policies affect our more significant judgments and estimates used in the preparation of our financial statements.

REVENUE RECOGNITION
Revenue is recognized based upon contractually determined monthly service charges to individual customers. Some services are billed in advance and, accordingly, revenues are deferred until the period in which the services are provided.

STOCK-BASED COMPENSATION
Accounting Standard 718, "Accounting for Stock-Based Compensation" ("ASC 718") established financial accounting and reporting standards for stock-based employee compensation plans. It defines a fair value based method of accounting for an employee stock option or similar equity instrument. In January 2006, Bluegate implemented ASC 718, and accordingly, Bluegate accounts for compensation cost for stock option plans in accordance with ASC 718.

Bluegate accounts for share based payments to non-employees in accordance with ASC 505-50 “Accounting for Equity Instruments Issued to Non-Employees for Acquiring, or in Conjunction with Selling, Goods or Services”.

DERIVATIVE FINANCIAL INSTRUMENTS
Bluegate does not use derivative instruments to hedge exposures to cash flow, market, or foreign currency risks.  Bluegate evaluates all of it financial instruments to determine if such instruments are derivatives or contain features that qualify as embedded derivatives.  For derivative financial instruments that are accounted for as liabilities, the derivative instrument is initially recorded at its fair value and is then re-valued at each reporting date, with changes in the fair value reported as charges or credits to income.  For option-based derivative financial instruments, Bluegate uses the Black-Scholes option-pricing model to value the derivative instruments at inception and subsequent valuation dates. The classification of derivative instruments, including whether such instruments should be recorded as liabilities or as equity, is re-assessed at the end of each reporting period.  Derivative instrument liabilities are classified in the balance sheet as current or non-current based on whether or not net-cash settlement of the derivative instrument could be required within 12 months of the balance sheet date.  On December 29, 2011 we received notification that the remaining warrants with an anti-dilutive provision issued to related party, SAI Corporation, were to be canceled; therefore there were no derivative financial instruments outstanding at December 31, 2011.
 
I-1
 
 

 
GOING CONCERN
We remain dependent on outside sources of funding for continuation of our operations.  Our independent registered public accounting firm issued a going concern qualification in their report dated January 19, 2012 (included in our annual report on Form 10-K for the year ended December 31, 2011), which raises substantial doubt about our ability to continue as a going concern.

During the nine months ended September 30, 2012 and the year ended December 31, 2011, we have been unable to generate cash flows sufficient to support our operations and have been dependent on debt and equity raised from qualified individual investors and loans from a related party.

During the nine months ended September 30, 2012 and 2011, we experienced negative financial results as follows:

      
     Nine Months Ended September 30,  
   
2012
   
2011
 
Net loss
  $ (390,157 )   $ (351,243 )
Negative cash flow from operations
    (35,803 )     (31,113 )
Negative working capital
    (2,087,707 )     (1,835,474 )
Stockholders’ deficit
    (2,087,707 )     (1,835,474 )
 
These factors raise substantial doubt about our ability to continue as a going concern.  The financial statements contained herein do not include any adjustments relating to the recoverability and classification of recorded asset amounts or amounts and classification of liabilities that might be necessary should we be unable to continue in existence.  Our ability to continue as a going concern is dependent upon our ability to generate sufficient cash flows to meet our obligations on a timely basis, to obtain additional financing as may be required,  and ultimately to attain profitable operations.  However, there is no assurance that profitable operations or sufficient cash flows will occur in the future.

RESULTS OF OPERATIONS – THREE MONTHS ENDED SEPTEMBER 30, 2012 AS COMPARED TO THE THREE MONTHS ENDED SEPTEMBER 30, 2011

   
Three Months Ended September 30,
   
Increase (Decrease)
 
   
2012
   
2011
   
2010
   
2012 from 2011
   
2011 from 2010
 
Service revenue
  $ 36,096     $ 54,049     $ 69,190     $ (17,953 )   $ (15,141 )
Cost of services
    27,123       35,006       38,097       (7,883 )     (3,091 )
Gross profit
    8,973       19,043       31,093       (10,070 )     (12,050 )
Selling, general and administrative expenses
    59,487       81,378       82,473       (21,891 )     (1,095 )
Loss from operations
    (50,514 )     (62,335 )     (51,380 )     (11,821 )     10,955  
Interest expense
    (76,336 )     (76,504 )     -       (168 )     76,504  
Gain on derivative financial instruments
    -       34,000       3,000       (34,000 )     31,000  
Net loss
  $ (126,850 )   $ (104,839 )   $ (48,380 )   $ 22,011     $ 56,459  

Service Revenue.
The decrease in Service Revenue of $15,141 from 2010 to 2011 and $17,953 from 2011 to 2012 is due to a reduction in our networking service (carrier/circuit) business that provides internet connectivity to corporate clients on a subscription basis.

Cost of Services.
The net decrease in Cost of Services of $3,091 from 2010 to 2011 and $7,883 from 2011 to 2012 is due to a reduction in our networking service (carrier/circuit) business that provides internet connectivity to corporate clients on a subscription basis.

Gross Profit.
Our Gross Profit decreased $12,050 from 2010 to 2011 and $10,070 from 2011 to 2012. Our Gross Profit as a percentage of Service Revenue decreased from 45% in 2010 to 35% in 2011 to 25% in 2012 primarily as a result of the changes in the Service Revenue and Cost of Services as described above.

Selling, General and Administrative Expenses (SG&A).
The $1,095 decrease in SG&A from 2010 to 2011 is insignificant. The decrease of $21,891 from 2011 to 2012 is primarily a result of a $16,000 reduction of Texas franchise taxes.


I-2
 
 

 

Interest Expense.
The increase in Interest Expense of $76,504 from 2010 to 2011 was a result of the $30,000 increase in borrowings under the secured note payable to related party and resumption of interest being charged for 90 days in 2011 as compared to -0- days in 2010. The decrease in Interest Expense of $168 from 2011 to 2012 is insignificant.

Gain (loss) on Derivative Financial Instruments.
In June 2008, the FASB finalized ASC 815-15, "Determining Whether an Instrument (or Embedded Feature) is indexed to an Entity's Own Stock". The pronouncement lays out a procedure to determine if an equity-linked financial instrument (or embedded feature) is indexed to its own common stock. The pronouncement is effective for fiscal years beginning after December 15, 2008. Some of Bluegate’s outstanding warrants that were previously classified in equity were reclassified to derivative liabilities on January 1, 2009 as a result of this pronouncement.  Bluegate estimated the fair value of these liabilities as of January 1, 2009 to be $84,000. The fair values of these liabilities were -0- and $4,000 at September 30, 2012 and 2011, respectively. The $34,000 change in fair value for the three months is reported in our statement of operations as a gain on derivative financial instruments as of September 30, 2011.

Net Loss.
The Net Loss increased $56,459 from 2010 to 2011 and $22,011 from 2011 to 2012 due to the items described above.

FINANCIAL CONDITION
   
Three Months Ended September 30,
   
Increase (Decrease)
 
   
2012
   
2011
   
2010
   
2012 from 2011
   
2011 from 2010
 
Net cash provided by (used in) operating activities
  $ (8,252 )   $ 1,391     $ (21,243 )   $ 9,643     $ (22,634 )
                                         
Net cash provided by financing activities
    10,000       -       -       (10,000 )     -  
Net increase (decrease) in cash
  $ 1,748     $ 1,391     $ (21,243 )   $ 357     $ 22,634  
Cash balance at end of period
  $ 5,134     $ 9,100     $ 8,991                  
                                         

Operating Activities.
The decrease of $22,634 from 2010 to 2011 in cash used in operations is primarily due to the collection of approximately $13,000 of related party receivables and a net reduction of rent expense of $6,000. The increase of $9,643 from 2011 to 2012 is insignificant.

Financing Activities.
The increase of $10,000 from 2011 to 2012 in cash provided by financing activities is due to the increase in proceeds from related party short term debt.

RESULTS OF OPERATIONS – NINE MONTHS ENDED SEPTEMBER 30, 2012 AS COMPARED TO THE NINE MONTHS ENDED SEPTEMBER 30, 2011

   
Nine Months Ended September 30,
   
Increase (Decrease)
 
   
2012
   
2011
   
2010
   
2012 from 2011
   
2011 from 2010
 
Service revenue
  $ 112,471     $ 176,213     $ 218,613     $ (63,742 )   $ (42,400 )
Cost of services
    92,414       111,853       123,660       (19,439 )     (11,807 )
Gross profit
    20,057       64,360       94,953       (44,303 )     (30,593 )
Selling, general and administrative expenses
    183,165       216,322       197,432       (33,157 )     18,890  
Loss from operations
    (163,108 )     (151,962 )     (102,479 )     11,146       49,483  
Interest expense
    (227,049 )     (217,281 )     (84,486 )     9,768       132,795  
Gain on derivative financial instruments
    -       18,000       8,000       (18,000 )     10,000  
Net loss
  $ (390,157 )   $ (351,243 )   $ (178,965 )   $ 38,914     $ 172,278  


Service Revenue.
The decrease in Service Revenue of $42,400 from 2010 to 2011 and $63,742 from 2011 to 2012 is due to a reduction in our networking service (carrier/circuit) business that provides internet connectivity to corporate clients on a subscription basis.

Cost of Services.
The net decrease in Cost of Services of $11,807 from 2010 to 2011 and $19,439 from 2011 to 2012 is due to a reduction in our networking service (carrier/circuit) business that provides internet connectivity to corporate clients on a subscription basis.

Gross Profit.
Our Gross Profit decreased $30,593 from 2010 to 2011 and $44,303 from 2011 to 2012. Our Gross Profit as a percentage of Service Revenue decreased from 43% in 2010 to 37% in 2011 to 18% in 2012 primarily as a result of the changes in the Service Revenue and Cost of Services as described above.

I-3

 
 

 
Selling, General and Administrative Expenses (SG&A).
The $18,890 increase in SG&A from 2010 to 2011 is primarily related to the following: (1) Effective January 1, 2010 there were no Bluegate Corporation employees and Sperco, LLC commenced providing management, accounting and administrative services, as well as, network infrastructure and engineering support to Bluegate as needed in exchange for space and associated services. Effective July 1, 2010 Bluegate agreed to pay $15,000 monthly for those services which totaled $135,000 for the nine months ended September 30, 2011 compared to $45,000 for the nine months ended September 30, 2010. The $135,000 increase was partially offset by (2) Effective July 1, 2010, the Sperco entities agreed to pay a monthly amount of $4,000 for office space and associated services to Bluegate for the Sperco entities which had the effect reducing Bluegate’s monthly rent to $2,000 for the nine months ended September 30, 2011 as compared to approximately $66,000 of rent expense recorded for the nine months ended September 30, 2010. The decrease of $33,157 from 2011 to 2012 is primarily a result of (1) a $16,037 reduction in the Director and Officer Liability insurance premium, and (2) a $16,000 reduction of Texas franchise taxes.


Interest Expense.
The increase in Interest Expense of $132,795 from 2010 to 2011 was a result of the $30,000 increase in borrowings under the secured note payable to related party and resumption of interest being charged for nine months in 2011 as compared to four months in 2010. The increase in Interest Expense of $9,768 from 2011 to 2012 was a result of one additional $10,000 late charge penalty in 2012.

Gain (loss) on Derivative Financial Instruments.
In June 2008, the FASB finalized ASC 815-15, "Determining Whether an Instrument (or Embedded Feature) is indexed to an Entity's Own Stock". The pronouncement lays out a procedure to determine if an equity-linked financial instrument (or embedded feature) is indexed to its own common stock. The pronouncement is effective for fiscal years beginning after December 15, 2008. Some of Bluegate’s outstanding warrants that were previously classified in equity were reclassified to derivative liabilities on January 1, 2009 as a result of this pronouncement.  Bluegate estimated the fair value of these liabilities as of January 1, 2009 to be $84,000. The fair values of these liabilities were -0- and $4,000 at September 30, 2012 and 2011, respectively. The $18,000 change in fair value for the nine months is reported in our statement of operations as a gain on derivative financial instruments as of September 30, 2011.


Net Loss.
The Net Loss increased $172,278 from 2010 to 2011 and $38,914 from 2011 to 2012 due to the items described above.

FINANCIAL CONDITION
   
Nine Months Ended September 30,
   
Increase (Decrease)
 
   
2012
   
2011
   
2010
   
2012 from 2011
   
2011 from 2010
 
Net cash used in operating activities
  $ (35,803 )   $ (31,113 )   $ (18,093 )   $ 4,690     $ 13,020  
                                         
Net cash provided by financing activities
    35,000       30,000       -       5,000       30,000  
Net decrease in cash
  $ (803 )   $ (1,113 )   $ (18,093 )   $ 310     $ 16,980  
                                         
Cash balance at end of period
  $ 5,134     $ 9,100     $ 8,991                  

Operating Activities.
The increase of $13,020 from 2010 to 2011 in cash used in operations is primarily due to the $30,000 paid to the Trustee in Renaissance Healthcare Systems, Inc. settlement. The increase of $4,690 from 2011 to 2012 is insignificant.

Financing Activities.
The increase of $30,000 from 2010 to 2011 and increase of $5,000 from 2011 to 2012 in cash provided by financing activities is due to the increase in proceeds from related party short term debt.
 
BLUEGATE STRATEGY
Our strategy is to stabilize our internet connectivity business and pursue expansion of our market outside of the Healthcare industry.

LIQUIDITY AND CAPITAL RESOURCES
As of September 30, 2012, our cash and cash equivalents were $5,134; total current assets were $19,557, total current liabilities were $2,107,264 and total stockholders’ deficit was $2,087,707.

We intend to use debt to cover the anticipated negative cash flows until we can operate at a break-even cash flow mode.  We may seek additional capital to fund potential costs associated with possible expansion and/or acquisitions. We believe that future funding may be obtained from public or private offerings of equity securities, debt or convertible debt securities, or other sources. Stockholders should assume that any additional funding will likely be dilutive.

Our ability to achieve profitability will depend upon our ability to execute and deliver high quality, reliable connectivity services.  Our growth is dependent on attaining profit from our operations and our raising additional capital either through the sale of stock or borrowing.  There is no assurance that we will be able to raise any equity financing or sell any of our products at a profit.

I-4

 
 

 

ITEM 4. CONTROLS AND PROCEDURES


Evaluation of disclosure controls and procedures.

The Company’s Chief Executive Officer and Principal Accounting Officer participated in an evaluation by management of the effectiveness of the Company’s disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) as of September 30, 2012.  Based on their participation in that evaluation, the Company’s Chief Executive Officer and Principal Accounting Officer concluded that the Company’s disclosure controls and procedures were effective as of September 30, 2012 to ensure that required information is disclosed on a timely basis in its reports filed or furnished under the Exchange Act.

Changes in internal control over financial reporting.

There was no change in the Company’s internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) that occurred during the quarter ended September 30, 2012 that has materially affected, or is reasonably likely to materially affect, the Company’s internal control over financial reporting.


I-5
 
 

 

PART II.   OTHER INFORMATION


ITEM 1.                      LEGAL PROCEEDINGS

NONE.

ITEM 2.                      UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

NONE.


ITEM 5.                      OTHER INFORMATION

NONE


ITEM 6.                      EXHIBITS

Exhibit
 
Number
Name
   
31.1
CERTIFICATION REQUIRED BY RULE 13a - 14(a) OR RULE 15d - 14(a) OF THE SECURITIES EXCHANGE ACT OF  1934,  AS  ADOPTED  PURSUANT  TO  SECTION  302  OF  THE  SARBANES-OXLEY  ACT OF 2002 OF THE CHIEF EXECUTIVE OFFICER
   
31.2
CERTIFICATION REQUIRED BY RULE 13a - 14(a) OR RULE 15d - 14(a) OF THE SECURITIES EXCHANGE ACT OF  1934,  AS  ADOPTED  PURSUANT  TO  SECTION  302  OF  THE  SARBANES-OXLEY  ACT OF 2002 OF THE CHIEF FINANCIAL OFFICER AND PRINCIPAL ACCOUNTING OFFICER
   
32.1
CERTIFICATION PURSUANT TO SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002 (18 U.S.C. SECTION 1350), OF THE CHIEF EXECUTIVE OFFICER
   
32.2
CERTIFICATION PURSUANT TO SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002 (18 U.S.C. SECTION 1350), OF THE CHIEF FINANCIAL OFFICER AND PRINCIPAL ACCOUNTING OFFICER

II-1
 
 

 

SIGNATURES
       
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
       
Bluegate Corporation
       
Date:
October 5, 2012
/s/
Stephen J. Sperco
       
     
Stephen J. Sperco,
     
Chief Executive Officer
       
       
Bluegate Corporation
       
Date:
October 5, 2012
/s/
Charles E. Leibold
       
     
Charles E. Leibold,
     
Chief Financial Officer and Principal Accounting Officer
       
II-2

EX-31.1 2 ex311-10qq32012.htm CERTIFICATION ex311-10qq32012.htm
EXHIBIT  31.1 - CERTIFICATION REQUIRED BY RULE 13a - 14(a) OR RULE 15d - 14(a) OF THE SECURITIES EXCHANGE ACT OF  1934,  AS  ADOPTED  PURSUANT  TO  SECTION  302  OF  THE  SARBANES-OXLEY  ACT OF 2002 OF THE CHIEF EXECUTIVE OFFICER

I, Stephen J. Sperco, certify that:

1.
I have reviewed this report on Form 10-Q for the quarter ended September 30, 2012 of Bluegate Corporation;

2.
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3.
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4.
The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant is made known to us by others within those entities, particularly during the period in which this report is being prepared;

b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

c) Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

d) Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
 
5.
The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of registrant’s board of directors (or persons performing the equivalent functions):

a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Date: October 5, 2012
 
   
   
/s/ Stephen J. Sperco
 
Stephen J. Sperco
 
Chief Executive Officer
 
EX-31.2 3 ex312-10qq32012.htm CERTIFICATION ex312-10qq32012.htm
EXHIBIT  31.2 - CERTIFICATION REQUIRED BY RULE 13a - 14(a) OR RULE 15d - 14(a) OF THE SECURITIES EXCHANGE ACT OF  1934,  AS  ADOPTED  PURSUANT  TO  SECTION  302  OF  THE  SARBANES-OXLEY  ACT OF 2002 OF THE CHIEF FINANCIAL OFFICER AND PRINCIPAL ACCOUNTING OFFICER

I, Charles E. Leibold, certify that:

1.
I have reviewed this report on Form 10-Q for the quarter ended September 30, 2012 of Bluegate Corporation;

2.
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3.
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4.
The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant is made known to us by others within those entities, particularly during the period in which this report is being prepared;

b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

c) Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

d) Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
 
5.
The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of registrant’s board of directors (or persons performing the equivalent functions):

a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Date: October 5, 2012
 
   
   
/s/ Charles E. Leibold
 
Charles E. Leibold
 
Chief Financial Officer and
Principal Accounting Officer
 
EX-32.1 4 ex321-10qq32012.htm CERTIFICATION ex321-10qq32012.htm
EXHIBIT 32.1 - CERTIFICATION PURSUANT TO SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002 (18 U.S.C. SECTION 1350), OF THE CHIEF EXECUTIVE OFFICER

In connection with the accompanying Quarterly Report of Bluegate Corporation (the “Company”) on Form 10-Q for the period ended September 30, 2012 (as filed with the U.S. Securities and Exchange Commission on the date hereof,  the “Report”), I, Stephen J. Sperco, Chief Executive Officer of the Company, hereby certify that to my knowledge:

(1)
The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended; and

(2)
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.


Date: October 5, 2012
 
   
   
/s/ Stephen J. Sperco
 
Stephen J. Sperco
 
Chief Executive Officer
 
EX-32.2 5 ex322-10qq32012.htm CERTIFICATION ex322-10qq32012.htm
EXHIBIT 32.2 - CERTIFICATION PURSUANT TO SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002 (18 U.S.C. SECTION 1350), OF THE CHIEF FINANCIAL OFFICER AND PRINCIPAL ACCOUNTING OFFICER

In connection with the accompanying Quarterly Report of Bluegate Corporation (the “Company”) on Form 10-Q for the period ended September 30, 2012 (as filed with the U.S. Securities and Exchange Commission on the date hereof,  the “Report”), I, Charles E. Leibold, Chief Financial Officer and Principal Accounting Officer of the Company, hereby certify that to my knowledge:

(1)
The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended; and

(2)
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.


Date: October 5, 2012
 
   
   
/s/ Charles E. Leibold
 
Charles E. Leibold
 
Chief Financial Officer and
Principal Accounting Officer
 
EX-101.INS 6 bgatob-20120930.xml XBRL INSTANCE FILE 0000768216 2012-09-30 0000768216 2011-12-31 0000768216 2012-01-01 2012-09-30 0000768216 2011-01-01 2011-09-30 0000768216 us-gaap:SeriesDPreferredStockMember 2011-12-31 0000768216 us-gaap:CommonStockMember 2011-12-31 0000768216 us-gaap:SeriesCPreferredStockMember 2011-12-31 0000768216 us-gaap:AdditionalPaidInCapitalMember 2011-12-31 0000768216 us-gaap:RetainedEarningsMember 2011-12-31 0000768216 2010-12-31 0000768216 2012-10-04 0000768216 2009-01-01 0000768216 2012-07-01 2012-09-30 0000768216 2011-07-01 2011-09-30 0000768216 2011-01-01 2011-12-31 0000768216 2010-01-01 2012-09-30 0000768216 2010-07-01 2011-07-31 0000768216 2007-12-31 2012-09-30 0000768216 2012-01-30 0000768216 2012-06-27 0000768216 2011-08-01 2012-09-30 0000768216 us-gaap:SeriesDPreferredStockMember 2012-09-30 0000768216 us-gaap:CommonStockMember 2012-09-30 0000768216 us-gaap:SeriesCPreferredStockMember 2012-09-30 0000768216 us-gaap:AdditionalPaidInCapitalMember 2012-09-30 0000768216 us-gaap:RetainedEarningsMember 2012-01-01 2012-09-30 0000768216 us-gaap:RetainedEarningsMember 2012-09-30 0000768216 2011-09-30 0000768216 2012-08-01 2012-08-31 0000768216 2012-09-01 2012-09-30 0000768216 2012-09-26 0000768216 BGATOB:SeriesCConvertibleMember 2012-09-30 0000768216 BGATOB:SeriesCConvertibleMember 2011-12-31 0000768216 BGATOB:SeriesDConvertibleMember 2012-09-30 0000768216 BGATOB:SeriesDConvertibleMember 2011-12-31 0000768216 BGATOB:UndesignatedPreferredStockMember 2011-12-31 0000768216 BGATOB:UndesignatedPreferredStockMember 2012-09-30 iso4217:USD xbrli:shares iso4217:USD xbrli:shares xbrli:pure <p style="margin: 0pt">&#160;</p> <p style="font: 8pt Courier New, Courier, Monospace; margin: 0">6. <u>EQUITY TRANSACTIONS</u></p> <p style="font: 8pt Courier New, Courier, Monospace; margin: 0">&#160;</p> <p style="font: 8pt Courier New, Courier, Monospace; margin: 0; text-align: justify">As of September 30, 2012, the company has outstanding: (i) 46,033,565 shares of common stock; (ii) 130,000 warrants; (iii) 370,332 options; and, (iv) preferred stock that are convertible into 1,450,000 shares of common stock, resulting on a fully diluted basis, 47,983,897 shares of common stock. The company has 50,000,000 shares of common stock authorized by our Articles of Incorporation.</p> <p style="margin: 0pt"></p> <p style="margin: 0pt">&#160;</p> <p style="font: 8pt Courier New, Courier, Monospace; margin: 0">7. <u>DERIVATIVE LIABILITY</u></p> <p style="font: 8pt Courier New, Courier, Monospace; margin: 0">&#160;</p> <p style="font: 8pt Courier New, Courier, Monospace; margin: 0; text-align: justify"><u>Embedded feature of equity-linked financial instrument:</u></p> <p style="font: 8pt Courier New, Courier, Monospace; margin: 0; text-align: justify">&#160;</p> <p style="font: 8pt Courier New, Courier, Monospace; margin: 0; text-align: justify">In June 2008, the FASB finalized ASC 815-15, &#34;Determining Whether an Instrument (or Embedded Feature) is indexed to an Entity's Own Stock&#34;. ASC 815-15 lays out a procedure to determine if an equity-linked financial instrument (or embedded feature) is indexed to its own common stock. ASC 815-15 is effective for fiscal years beginning after December 15, 2008. Some&#160;of Bluegate&#146;s outstanding warrants that were previously classified in equity were reclassified to derivative liabilities on January 1, 2009 as a result of ASC 815-15.&#160; Bluegate estimated the fair value of these liabilities as of January 1, 2009 to be $84,000 by recording a reduction of $4,600,000 to Additional Paid In Capital and $4,516,000 to Accumulated Deficit. The effect of this adjustment is recorded as a cumulative effect of change in accounting principle in our statement of stockholders&#146; deficit. The fair values of these liabilities were -0- and $4,000 at September 30, 2012 and 2011, respectively. On December 29, 2011 we received notification that the remaining warrants with an anti-dilutive provision issued to related party, SAI Corporation, were to be canceled. Due to the cancelation, there were no derivative financial instruments outstanding at December 31, 2011 and therefore, the fair value of these liabilities was -0- at December 31, 2011. The change in fair value of $18,000 in 2011 is reported in our statement of operations as a gain on derivative financial instruments for the nine months ended September 30, 2011. The fair value of these liabilities will be re-measured at the end of every reporting period and the change in fair value will be reported in our statement of operations as a gain or loss on derivative financial instruments.</p> <p style="font: 8pt Courier New, Courier, Monospace; margin: 0; text-align: justify">&#160;</p> <p style="font: 8pt Courier New, Courier, Monospace; margin: 0; text-align: justify">Bluegate used the Black-Scholes option pricing model to value the embedded feature of the liability using the following assumptions: number of options as set forth in the option agreements; no expected dividend yield; expected volatility of 340%; risk-free interest rates of 5.0%; and expected terms based on the contractual term.</p> <p style="margin: 0pt"></p> BLUEGATE CORP 0000768216 10-Q 2012-09-30 false --12-31 No No Yes Smaller Reporting Company Q3 2012 46033565 <p style="margin: 0pt">&#160;</p> <p style="font: 8pt Courier New, Courier, Monospace; margin: 0; text-align: justify">1. <u>BASIS OF PRESENTATION</u></p> <p style="font: 8pt Courier New, Courier, Monospace; margin: 0; text-align: justify">&#160;</p> <p style="font: 8pt Courier New, Courier, Monospace; margin: 0; text-align: justify">The accompanying unaudited interim financial statements of Bluegate Corporation (&#147;we&#148;, &#147;our&#148;, &#147;Bluegate&#148; or the &#147;Company&#148;), have been prepared in accordance with accounting principles generally accepted in the United States of America and the rules of the Securities and Exchange Commission, and should be read in conjunction with the audited financial statements and notes thereto contained in Bluegate's Annual Report filed with the SEC on Form 10-K. In the opinion of management, all adjustments, consisting of normal recurring adjustments, necessary for a fair presentation of financial position and the results of operations for the interim periods presented have been reflected herein. The results of operations for interim periods are not necessarily indicative of the results to be expected for the full year. Notes to the financial statements which substantially duplicate the disclosure contained in the audited financial statements for fiscal 2011 as reported in the Form 10-K have been omitted.</p> <p style="font: 8pt Courier New, Courier, Monospace; margin: 0; text-align: justify">&#160;</p> <p style="font: 8pt Courier New, Courier, Monospace; margin: 0; text-align: justify"><u>RECLASSIFICATIONS </u></p> <p style="font: 8pt Courier New, Courier, Monospace; margin: 0; text-align: justify">Certain prior period amounts have been reclassified to conform to the current period presentation.</p> <p style="margin: 0pt"></p> <p style="margin: 0pt">&#160;</p> <p style="font: 8pt Courier New, Courier, Monospace; margin: 0; text-align: justify">The accompanying unaudited interim financial statements of Bluegate Corporation (&#147;we&#148;, &#147;our&#148;, &#147;Bluegate&#148; or the &#147;Company&#148;), have been prepared in accordance with accounting principles generally accepted in the United States of America and the rules of the Securities and Exchange Commission, and should be read in conjunction with the audited financial statements and notes thereto contained in Bluegate's Annual Report filed with the SEC on Form 10-K. In the opinion of management, all adjustments, consisting of normal recurring adjustments, necessary for a fair presentation of financial position and the results of operations for the interim periods presented have been reflected herein. The results of operations for interim periods are not necessarily indicative of the results to be expected for the full year. Notes to the financial statements which substantially duplicate the disclosure contained in the audited financial statements for fiscal 2011 as reported in the Form 10-K have been omitted.</p> <p style="margin: 0pt"></p> 130000 <p style="margin: 0pt">&#160;</p> <p style="font: 8pt Courier New, Courier, Monospace; margin: 0">2. <u>GOING CONCERN CONSIDERATIONS</u></p> <p style="font: 8pt Courier New, Courier, Monospace; margin: 0">&#160;</p> <p style="font: 8pt Courier New, Courier, Monospace; margin: 0; text-align: justify">During the nine months ended September 30, 2012, Bluegate has been unable to generate cash flows sufficient to support its operations and has been dependent on debt and equity raised from qualified individual investors and loans from a related party. In addition to negative cash flow from operations, Bluegate has experienced recurring net losses, and has a negative working capital and shareholders&#146; deficit.</p> <p style="font: 8pt Courier New, Courier, Monospace; margin: 0; text-align: justify">&#160;</p> <p style="font: 8pt Courier New, Courier, Monospace; margin: 0; text-align: justify">These factors raise substantial doubt about the Company&#146;s ability to continue as a going concern. The financial statements do not include any adjustments that might be necessary if Bluegate is unable to continue as a going concern.</p> <p style="margin: 0pt"></p> 0.05 370332 1450000 4600000 4516000 3.40 3.40 0.00 0.00 -409000 -270000 -15000 -18500 -15500 52000 52000 -4000 -14000 -5000 -1000 1235000 1200000 1230000 On demand $10,000 penalty for late payment 15 days after due date SAI Corporation ("SAIC"), a corporation controlled by our CEO, Stephen J. Sperco 500000 15000 10000 10000 317371 90322 20419 20419 17500 17500 6000 6000 <p style="margin: 0pt">&#160;</p> <p style="font: 8pt Courier New, Courier, Monospace; margin: 0">3. <u>ACCOUNTS PAYABLE TO RELATED PARTY</u></p> <p style="font: 8pt Courier New, Courier, Monospace; margin: 0">&#160;</p> <p style="font: 8pt Courier New, Courier, Monospace; margin: 0; text-align: justify">The accounts payable to related party balance is owed to Sperco, LLC (&#34;SLLC&#34;) (an entity controlled by Stephen J. Sperco, Bluegate's CEO/President/Director) and is summarized below:</p> <p style="font: 8pt Courier New, Courier, Monospace; margin: 0; text-align: justify">&#160;</p> <p style="font: 8pt Courier New, Courier, Monospace; margin: 0; text-align: justify">&#160;</p> <table cellspacing="0" cellpadding="0" style="font: 8pt Courier New, Courier, Monospace; width: 100%; border-collapse: collapse"> <tr style="vertical-align: bottom"> <td style="width: 75%; padding-right: 0.45pc; padding-left: 0.45pc; text-align: justify">&#160;</td> <td nowrap="nowrap" style="width: 2%; padding-right: 0.45pc; padding-left: 0.45pc">&#160;</td> <td nowrap="nowrap" style="width: 10%; border-bottom: windowtext 1pt solid; padding-right: 0.45pc; padding-left: 0.45pc; text-align: center">9/30/2012</td> <td nowrap="nowrap" style="width: 2%; padding-right: 0.45pc; padding-left: 0.45pc">&#160;</td> <td nowrap="nowrap" style="width: 11%; border-bottom: windowtext 1pt solid; padding-right: 0.45pc; padding-left: 0.45pc; text-align: center">12/31/2011</td></tr> <tr style="vertical-align: bottom"> <td style="padding-right: 0.45pc; padding-left: 0.45pc; text-align: justify">During November 2009, Bluegate entered into an Asset Sale and Purchase Agreement to sell certain assets to SLLC, and as a result, these balances represent funds collected by Bluegate on behalf of SLLC.</td> <td nowrap="nowrap" style="padding-right: 0.45pc; padding-left: 0.45pc; text-align: right">$</td> <td nowrap="nowrap" style="padding-right: 0.45pc; padding-left: 0.45pc; text-align: right">&#160;&#160;&#160;&#160;&#160; 98,741</td> <td nowrap="nowrap" style="padding-right: 0.45pc; padding-left: 0.45pc; text-align: right">&#160;$</td> <td nowrap="nowrap" style="padding-right: 0.45pc; padding-left: 0.45pc; text-align: right">&#160;&#160;&#160;&#160; 97,664</td></tr> <tr style="vertical-align: bottom"> <td style="padding-right: 0.45pc; padding-left: 0.45pc; text-align: justify">As a result of the November 2009 transaction, commencing January 1, 2010, Bluegate had no employees and agreed to pay SLLC a monthly amount of $15,000 for management, accounting and administrative services, as well as, infrastructure and network engineering support. In August 2012 the monthly amount was $18,500 and beginning September 2012 the monthly amount was revised to $15,500 to reflect support for a new project engagement.</td> <td nowrap="nowrap" style="padding-right: 0.45pc; padding-left: 0.45pc">&#160;</td> <td nowrap="nowrap" style="padding-right: 0.45pc; padding-left: 0.45pc; text-align: right">&#160;&#160;&#160;&#160; 409,000</td> <td nowrap="nowrap" style="padding-right: 0.45pc; padding-left: 0.45pc">&#160;</td> <td nowrap="nowrap" style="padding-right: 0.45pc; padding-left: 0.45pc; text-align: right">&#160;&#160;&#160; 270,000</td></tr> <tr style="vertical-align: bottom"> <td style="padding-right: 0.45pc; padding-left: 0.45pc; text-align: justify">From July 1, 2010 through July 31, 2011, SLLC agreed to pay Bluegate a monthly amount of $4,000 for office space and associated services for the Sperco entities</td> <td nowrap="nowrap" style="padding-right: 0.45pc; padding-left: 0.45pc">&#160;</td> <td nowrap="nowrap" style="padding-right: 0.45pc; padding-left: 0.45pc; text-align: right">&#160;&#160;&#160;&#160; (52,000)</td> <td nowrap="nowrap" style="padding-right: 0.45pc; padding-left: 0.45pc">&#160;</td> <td nowrap="nowrap" style="padding-right: 0.45pc; padding-left: 0.45pc; text-align: right">&#160;&#160;&#160; (52,000)</td></tr> <tr style="vertical-align: bottom"> <td style="padding-right: 0.45pc; padding-left: 0.45pc; text-align: justify">Commencing August 1, 2011, SLLC and Bluegate moved from Suite 600 to Suite 350 and Bluegate agreed to pay SLLC $1,000 rent on a month-to-month basis</td> <td nowrap="nowrap" style="padding-right: 0.45pc; padding-left: 0.45pc">&#160;</td> <td nowrap="nowrap" style="border-bottom: windowtext 1pt solid; padding-right: 0.45pc; padding-left: 0.45pc; text-align: right">&#160;&#160;&#160;&#160;&#160; 14,000</td> <td nowrap="nowrap" style="padding-right: 0.45pc; padding-left: 0.45pc">&#160;</td> <td nowrap="nowrap" style="border-bottom: windowtext 1pt solid; padding-right: 0.45pc; padding-left: 0.45pc; text-align: right">&#160;&#160;&#160;&#160;&#160; 5,000</td></tr> <tr style="vertical-align: bottom"> <td style="padding-right: 0.45pc; padding-left: 0.45pc">&#160;</td> <td nowrap="nowrap" style="padding-right: 0.45pc; padding-left: 0.45pc; text-align: right">$</td> <td nowrap="nowrap" style="border-bottom: windowtext 1.5pt double; padding-right: 0.45pc; padding-left: 0.45pc; text-align: right">&#160;&#160;&#160;&#160; 469,741</td> <td nowrap="nowrap" style="padding-right: 0.45pc; padding-left: 0.45pc; text-align: right">$</td> <td nowrap="nowrap" style="border-bottom: windowtext 1.5pt double; padding-right: 0.45pc; padding-left: 0.45pc; text-align: right">&#160;&#160;&#160; 320,664</td></tr> </table> <p style="margin: 0pt"></p> <p style="margin: 0pt">&#160;</p> <p style="font: 8pt Courier New, Courier, Monospace; margin: 0">4. <u>NOTE PAYABLE TO RELATED PARTY</u></p> <p style="font: 8pt Courier New, Courier, Monospace; margin: 0">&#160;</p> <p style="font: 8pt Courier New, Courier, Monospace; margin: 0; text-align: justify">Note payable at September 30, 2012 and December 31, 2011 is summarized below:</p> <p style="font: 8pt Courier New, Courier, Monospace; margin: 0">&#160;</p> <table cellspacing="0" cellpadding="0" style="font: 8pt Courier New, Courier, Monospace; width: 100%; border-collapse: collapse"> <tr> <td style="width: 74%; vertical-align: bottom; padding-right: 0.45pc; padding-left: 0.45pc; text-align: justify">&#160;</td> <td style="width: 2%; vertical-align: top; padding-right: 0.45pc; padding-left: 0.45pc; text-align: center">&#160;</td> <td style="width: 11%; vertical-align: bottom; border-bottom: windowtext 1pt solid; padding-right: 0.45pc; padding-left: 0.45pc; text-align: center">9/30/2012</td> <td style="width: 3%; vertical-align: bottom; padding-right: 0.45pc; padding-left: 0.45pc; text-align: center">&#160;</td> <td style="width: 10%; vertical-align: bottom; border-bottom: windowtext 1pt solid; padding-right: -0.45pc; padding-left: 0.45pc; text-align: center">12/31/2011</td></tr> <tr> <td style="vertical-align: top; padding-right: 0.45pc; padding-left: 0.45pc"> <p style="font: 8pt Courier New, Courier, Monospace; margin: 0; text-align: justify"><font style="color: black"><u>Secured note payable to related party:</u> During 2007, the Company entered into a line of credit agreement with SAI Corporation (&#34;SAIC&#34;), a corporation controlled by our CEO, Stephen J. Sperco, to borrow up to $500,000. The line of credit has been amended several times due to Bluegate&#146;s need to borrow funds for working capital purposes and has been increased to $1,230,000.</font> <font style="color: black">As a condition to and as additional consideration for SAIC&#146;s agreement to lend additional funds to the Company, the Company granted SAIC a security interest in its assets as more specifically detailed in the Promissory Note and Security Agreement. </font>Principal and interest is due on demand. Interest is at the rate of 15% per <font style="color: black">annum and </font>payments are due and payable monthly at the end of each month until the outstanding principal balance is paid in full. The Company agreed to pay a late charge in the amount of $10,000 on any interest payment more than fifteen days delinquent.</p> <p style="font: 8pt Courier New, Courier, Monospace; margin: 0; text-align: justify">&#160;</p> <p style="font: 8pt Courier New, Courier, Monospace; margin: 0; text-align: justify">On January 30, 2012, June 27, 2012 and September 26, 2012, Bluegate borrowed $15,000, $10,000 and $10,000, respectively for working capital purposes.</p></td> <td style="vertical-align: bottom; padding-right: 0.45pc; padding-left: 0.45pc; text-align: center">$</td> <td nowrap="nowrap" style="border-bottom: windowtext 1.5pt double; vertical-align: bottom; padding-right: 0.45pc; padding-left: 0.45pc; text-align: right">1,235,000&#160;</td> <td style="vertical-align: bottom; padding-right: -0.45pc; padding-left: 0.45pc; text-align: center">$</td> <td nowrap="nowrap" style="border-bottom: windowtext 1.5pt double; vertical-align: bottom; padding-right: 0.45pc; padding-left: 0.45pc; text-align: right">1,200,000</td></tr> </table> <p style="margin: 0pt"></p> <p style="margin: 0pt">&#160;</p> <p style="font: 8pt Courier New, Courier, Monospace; margin: 0">5. <u>ACCRUED LIABILITIES TO RELATED PARTIES</u></p> <p style="font: 8pt Courier New, Courier, Monospace; margin: 0">&#160;</p> <p style="font: 8pt Courier New, Courier, Monospace; margin: 0">The accrued liabilities to related parties is summarized below:</p> <p style="font: 8pt Courier New, Courier, Monospace; margin: 0">&#160;</p> <table cellspacing="0" cellpadding="0" style="font: 8pt Courier New, Courier, Monospace; width: 100%; border-collapse: collapse"> <tr style="vertical-align: bottom"> <td style="width: 72%; padding-right: 0.45pc; padding-left: 0.45pc">&#160;</td> <td nowrap="nowrap" style="width: 4%; padding-right: 0.45pc; padding-left: 0.45pc">&#160;</td> <td nowrap="nowrap" style="width: 11%; border-bottom: windowtext 1pt solid; padding-right: 0.45pc; padding-left: 0.45pc; text-align: center">9/30/2012</td> <td nowrap="nowrap" style="width: 3%; padding-right: 0.45pc; padding-left: 0.45pc">&#160;</td> <td nowrap="nowrap" style="width: 10%; border-bottom: windowtext 1pt solid; padding-right: 0.45pc; padding-left: 0.45pc; text-align: center">12/31/2011</td></tr> <tr style="vertical-align: bottom"> <td style="padding-right: 0.45pc; padding-left: 0.45pc">Accrued interest on the note payable to SAIC</td> <td nowrap="nowrap" style="padding-right: 0.45pc; padding-left: 0.45pc">$</td> <td nowrap="nowrap" style="padding-right: 0.45pc; padding-left: 0.45pc; text-align: right">&#160;&#160;&#160; 317,371</td> <td nowrap="nowrap" style="padding-right: 0.45pc; padding-left: 0.45pc">$</td> <td nowrap="nowrap" style="padding-right: 0.45pc; padding-left: 0.45pc; text-align: right">&#160;&#160;&#160; 90,322</td></tr> <tr style="vertical-align: bottom"> <td style="padding-right: 0.45pc; padding-left: 0.45pc">Fees accrued through March 31, 2009 to former Board of Director, Dale Geary</td> <td nowrap="nowrap" style="padding-right: 0.45pc; padding-left: 0.45pc">&#160;</td> <td nowrap="nowrap" style="padding-right: 0.45pc; padding-left: 0.45pc; text-align: right">&#160;&#160;&#160;&#160; 20,419</td> <td nowrap="nowrap" style="padding-right: 0.45pc; padding-left: 0.45pc">&#160;</td> <td nowrap="nowrap" style="padding-right: 0.45pc; padding-left: 0.45pc; text-align: right">&#160;&#160;&#160; 20,419</td></tr> <tr style="vertical-align: bottom"> <td style="padding-right: 0.45pc; padding-left: 0.45pc">Fees accrued through March 31, 2009 to Board of Director, Stephen J. Sperco</td> <td nowrap="nowrap" style="padding-right: 0.45pc; padding-left: 0.45pc">&#160;</td> <td nowrap="nowrap" style="padding-right: 0.45pc; padding-left: 0.45pc; text-align: right">&#160;&#160;&#160;&#160; 17,500</td> <td nowrap="nowrap" style="padding-right: 0.45pc; padding-left: 0.45pc">&#160;</td> <td nowrap="nowrap" style="padding-right: 0.45pc; padding-left: 0.45pc; text-align: right">&#160;&#160;&#160; 17,500</td></tr> <tr style="vertical-align: bottom"> <td style="padding-right: 0.45pc; padding-left: 0.45pc">Vehicle allowance accrued through December 31, 2008 to Stephen J. Sperco</td> <td nowrap="nowrap" style="padding-right: 0.45pc; padding-left: 0.45pc">&#160;</td> <td nowrap="nowrap" style="padding-right: 0.45pc; padding-left: 0.45pc; text-align: right">&#160;&#160;&#160;&#160;&#160; 6,000</td> <td nowrap="nowrap" style="padding-right: 0.45pc; padding-left: 0.45pc">&#160;</td> <td nowrap="nowrap" style="padding-right: 0.45pc; padding-left: 0.45pc; text-align: right">&#160;&#160;&#160;&#160; 6,000</td></tr> <tr style="vertical-align: bottom"> <td style="padding-right: 0.45pc; padding-left: 0.45pc">&#160;</td> <td nowrap="nowrap" style="padding-right: 0.45pc; padding-left: 0.45pc">$</td> <td nowrap="nowrap" style="border-top: windowtext 1pt solid; border-bottom: windowtext 2.25pt double; padding-right: 0.45pc; padding-left: 0.45pc; text-align: right">&#160;&#160;&#160; 361,290</td> <td nowrap="nowrap" style="padding-right: 0.45pc; padding-left: 0.45pc">$</td> <td nowrap="nowrap" style="border-top: windowtext 1pt solid; border-bottom: windowtext 2.25pt double; padding-right: 0.45pc; padding-left: 0.45pc; text-align: right">&#160;&#160; 134,241</td></tr> </table> <p style="margin: 0pt"></p> -469741 -320664 0 4000 18000 <p style="margin: 0pt">&#160;</p> <table cellspacing="0" cellpadding="0" style="font: 8pt Courier New, Courier, Monospace; width: 100%; border-collapse: collapse"> <tr> <td style="width: 74%; vertical-align: bottom; padding-right: 0.45pc; padding-left: 0.45pc; text-align: justify">&#160;</td> <td style="width: 2%; vertical-align: top; padding-right: 0.45pc; padding-left: 0.45pc; text-align: center">&#160;</td> <td style="width: 11%; vertical-align: bottom; border-bottom: windowtext 1pt solid; padding-right: 0.45pc; padding-left: 0.45pc; text-align: center">9/30/2012</td> <td style="width: 3%; vertical-align: bottom; padding-right: 0.45pc; padding-left: 0.45pc; text-align: center">&#160;</td> <td style="width: 10%; vertical-align: bottom; border-bottom: windowtext 1pt solid; padding-right: -0.45pc; padding-left: 0.45pc; text-align: center">12/31/2011</td></tr> <tr> <td style="vertical-align: top; padding-right: 0.45pc; padding-left: 0.45pc"> <p style="font: 8pt Courier New, Courier, Monospace; margin: 0; text-align: justify"><font style="color: black"><u>Secured note payable to related party:</u> During 2007, the Company entered into a line of credit agreement with SAI Corporation (&#34;SAIC&#34;), a corporation controlled by our CEO, Stephen J. Sperco, to borrow up to $500,000. The line of credit has been amended several times due to Bluegate&#146;s need to borrow funds for working capital purposes and has been increased to $1,230,000.</font> <font style="color: black">As a condition to and as additional consideration for SAIC&#146;s agreement to lend additional funds to the Company, the Company granted SAIC a security interest in its assets as more specifically detailed in the Promissory Note and Security Agreement. </font>Principal and interest is due on demand. Interest is at the rate of 15% per <font style="color: black">annum and </font>payments are due and payable monthly at the end of each month until the outstanding principal balance is paid in full. The Company agreed to pay a late charge in the amount of $10,000 on any interest payment more than fifteen days delinquent.</p> <p style="font: 8pt Courier New, Courier, Monospace; margin: 0; text-align: justify">&#160;</p> <p style="font: 8pt Courier New, Courier, Monospace; margin: 0; text-align: justify">On January 30, 2012, June 27, 2012 and September 26, 2012, Bluegate borrowed $15,000, $10,000 and $10,000, respectively for working capital purposes.</p></td> <td style="vertical-align: bottom; padding-right: 0.45pc; padding-left: 0.45pc; text-align: center">$</td> <td nowrap="nowrap" style="border-bottom: windowtext 1.5pt double; vertical-align: bottom; padding-right: 0.45pc; padding-left: 0.45pc; text-align: right">1,235,000&#160;</td> <td style="vertical-align: bottom; padding-right: -0.45pc; padding-left: 0.45pc; text-align: center">$</td> <td nowrap="nowrap" style="border-bottom: windowtext 1.5pt double; vertical-align: bottom; padding-right: 0.45pc; padding-left: 0.45pc; text-align: right">1,200,000</td></tr> </table> <p style="margin: 0pt"></p> <p style="margin: 0pt">&#160;</p> <table cellspacing="0" cellpadding="0" style="font: 8pt Courier New, Courier, Monospace; width: 100%; border-collapse: collapse"> <tr style="vertical-align: bottom"> <td style="width: 72%; padding-right: 0.45pc; padding-left: 0.45pc">&#160;</td> <td nowrap="nowrap" style="width: 4%; padding-right: 0.45pc; padding-left: 0.45pc">&#160;</td> <td nowrap="nowrap" style="width: 11%; border-bottom: windowtext 1pt solid; padding-right: 0.45pc; padding-left: 0.45pc; text-align: center">9/30/2012</td> <td nowrap="nowrap" style="width: 3%; padding-right: 0.45pc; padding-left: 0.45pc">&#160;</td> <td nowrap="nowrap" style="width: 10%; border-bottom: windowtext 1pt solid; padding-right: 0.45pc; padding-left: 0.45pc; text-align: center">12/31/2011</td></tr> <tr style="vertical-align: bottom"> <td style="padding-right: 0.45pc; padding-left: 0.45pc">Accrued interest on the note payable to SAIC</td> <td nowrap="nowrap" style="padding-right: 0.45pc; padding-left: 0.45pc">$</td> <td nowrap="nowrap" style="padding-right: 0.45pc; padding-left: 0.45pc; text-align: right">&#160;&#160;&#160; 317,371</td> <td nowrap="nowrap" style="padding-right: 0.45pc; padding-left: 0.45pc">$</td> <td nowrap="nowrap" style="padding-right: 0.45pc; padding-left: 0.45pc; text-align: right">&#160;&#160;&#160; 90,322</td></tr> <tr style="vertical-align: bottom"> <td style="padding-right: 0.45pc; padding-left: 0.45pc">Fees accrued through March 31, 2009 to former Board of Director, Dale Geary</td> <td nowrap="nowrap" style="padding-right: 0.45pc; padding-left: 0.45pc">&#160;</td> <td nowrap="nowrap" style="padding-right: 0.45pc; padding-left: 0.45pc; text-align: right">&#160;&#160;&#160;&#160; 20,419</td> <td nowrap="nowrap" style="padding-right: 0.45pc; padding-left: 0.45pc">&#160;</td> <td nowrap="nowrap" style="padding-right: 0.45pc; padding-left: 0.45pc; text-align: right">&#160;&#160;&#160; 20,419</td></tr> <tr style="vertical-align: bottom"> <td style="padding-right: 0.45pc; padding-left: 0.45pc">Fees accrued through March 31, 2009 to Board of Director, Stephen J. Sperco</td> <td nowrap="nowrap" style="padding-right: 0.45pc; padding-left: 0.45pc">&#160;</td> <td nowrap="nowrap" style="padding-right: 0.45pc; padding-left: 0.45pc; text-align: right">&#160;&#160;&#160;&#160; 17,500</td> <td nowrap="nowrap" style="padding-right: 0.45pc; padding-left: 0.45pc">&#160;</td> <td nowrap="nowrap" style="padding-right: 0.45pc; padding-left: 0.45pc; text-align: right">&#160;&#160;&#160; 17,500</td></tr> <tr style="vertical-align: bottom"> <td style="padding-right: 0.45pc; padding-left: 0.45pc">Vehicle allowance accrued through December 31, 2008 to Stephen J. Sperco</td> <td nowrap="nowrap" style="padding-right: 0.45pc; padding-left: 0.45pc">&#160;</td> <td nowrap="nowrap" style="padding-right: 0.45pc; padding-left: 0.45pc; text-align: right">&#160;&#160;&#160;&#160;&#160; 6,000</td> <td nowrap="nowrap" style="padding-right: 0.45pc; padding-left: 0.45pc">&#160;</td> <td nowrap="nowrap" style="padding-right: 0.45pc; padding-left: 0.45pc; text-align: right">&#160;&#160;&#160;&#160; 6,000</td></tr> <tr style="vertical-align: bottom"> <td style="padding-right: 0.45pc; padding-left: 0.45pc">&#160;</td> <td nowrap="nowrap" style="padding-right: 0.45pc; padding-left: 0.45pc">$</td> <td nowrap="nowrap" style="border-top: windowtext 1pt solid; border-bottom: windowtext 2.25pt double; padding-right: 0.45pc; padding-left: 0.45pc; text-align: right">&#160;&#160;&#160; 361,290</td> <td nowrap="nowrap" style="padding-right: 0.45pc; padding-left: 0.45pc">$</td> <td nowrap="nowrap" style="border-top: windowtext 1pt solid; border-bottom: windowtext 2.25pt double; padding-right: 0.45pc; padding-left: 0.45pc; text-align: right">&#160;&#160; 134,241</td></tr> </table> <p style="margin: 0pt"></p> -98741 -97664 1000 361290 134241 <p style="margin: 0pt">&#160;</p> <p style="font: 8pt Courier New, Courier, Monospace; margin: 0; text-align: justify">8. <u>LEASE COMMITMENT</u></p> <p style="font: 8pt Courier New, Courier, Monospace; margin: 0; text-align: justify">&#160;</p> <p style="font: 8pt Courier New, Courier, Monospace; margin: 0; text-align: justify">Commencing August 1, 2011, SLLC and Bluegate moved from Suite 600 to Suite 350 and Bluegate agreed to pay SLLC $1,000 rent on a month-to-month basis.</p> <p style="margin: 0pt"></p> 19557 15092 11587 6587 2836 2568 5134 5937 10213 9100 11072 11318 469741 320664 17373 30212 1235000 1200000 361290 134241 12788 16207 2107264 1712642 22400286 22400286 -24534027 -24143870 -2087707 -1697550 46034 22400286 -24143870 46034 22400286 -24534027 19557 15092 46033565 26033565 46033565 26033565 -0.01 -0.01 -0.00 -0.00 -390157 -351243 -126850 -104839 18000 34000 227049 217281 76336 76504 -163108 -151962 -50514 -62335 183165 216322 59487 81378 20057 64360 8973 19043 92414 111853 27123 35006 112471 176213 36096 54049 10 46033565 48 10 46033565 48 -390157 -390157 -803 -1113 35000 30000 35000 30000 -35803 -31113 -3419 3024 227049 217280 149077 136478 -13085 -26815 -5000 6275 -268 1888 -18000 <p style="margin: 0pt">&#160;</p> <table cellspacing="0" cellpadding="0" style="font: 8pt Courier New, Courier, Monospace; width: 100%; border-collapse: collapse"> <tr style="vertical-align: bottom"> <td style="width: 75%; padding-right: 0.45pc; padding-left: 0.45pc; text-align: justify">&#160;</td> <td nowrap="nowrap" style="width: 2%; padding-right: 0.45pc; padding-left: 0.45pc">&#160;</td> <td nowrap="nowrap" style="width: 10%; border-bottom: windowtext 1pt solid; padding-right: 0.45pc; padding-left: 0.45pc; text-align: center">9/30/2012</td> <td nowrap="nowrap" style="width: 2%; padding-right: 0.45pc; padding-left: 0.45pc">&#160;</td> <td nowrap="nowrap" style="width: 11%; border-bottom: windowtext 1pt solid; padding-right: 0.45pc; padding-left: 0.45pc; text-align: center">12/31/2011</td></tr> <tr style="vertical-align: bottom"> <td style="padding-right: 0.45pc; padding-left: 0.45pc; text-align: justify">During November 2009, Bluegate entered into an Asset Sale and Purchase Agreement to sell certain assets to SLLC, and as a result, these balances represent funds collected by Bluegate on behalf of SLLC.</td> <td nowrap="nowrap" style="padding-right: 0.45pc; padding-left: 0.45pc; text-align: right">$</td> <td nowrap="nowrap" style="padding-right: 0.45pc; padding-left: 0.45pc; text-align: right">&#160;&#160;&#160;&#160;&#160; 98,741</td> <td nowrap="nowrap" style="padding-right: 0.45pc; padding-left: 0.45pc; text-align: right">&#160;$</td> <td nowrap="nowrap" style="padding-right: 0.45pc; padding-left: 0.45pc; text-align: right">&#160;&#160;&#160;&#160; 97,664</td></tr> <tr style="vertical-align: bottom"> <td style="padding-right: 0.45pc; padding-left: 0.45pc; text-align: justify">As a result of the November 2009 transaction, commencing January 1, 2010, Bluegate had no employees and agreed to pay SLLC a monthly amount of $15,000 for management, accounting and administrative services, as well as, infrastructure and network engineering support. In August 2012 the monthly amount was $18,500 and beginning September 2012 the monthly amount was revised to $15,500 to reflect support for a new project engagement.</td> <td nowrap="nowrap" style="padding-right: 0.45pc; padding-left: 0.45pc">&#160;</td> <td nowrap="nowrap" style="padding-right: 0.45pc; padding-left: 0.45pc; text-align: right">&#160;&#160;&#160;&#160; 409,000</td> <td nowrap="nowrap" style="padding-right: 0.45pc; padding-left: 0.45pc">&#160;</td> <td nowrap="nowrap" style="padding-right: 0.45pc; padding-left: 0.45pc; text-align: right">&#160;&#160;&#160; 270,000</td></tr> <tr style="vertical-align: bottom"> <td style="padding-right: 0.45pc; padding-left: 0.45pc; text-align: justify">From July 1, 2010 through July 31, 2011, SLLC agreed to pay Bluegate a monthly amount of $4,000 for office space and associated services for the Sperco entities</td> <td nowrap="nowrap" style="padding-right: 0.45pc; padding-left: 0.45pc">&#160;</td> <td nowrap="nowrap" style="padding-right: 0.45pc; padding-left: 0.45pc; text-align: right">&#160;&#160;&#160;&#160; (52,000)</td> <td nowrap="nowrap" style="padding-right: 0.45pc; padding-left: 0.45pc">&#160;</td> <td nowrap="nowrap" style="padding-right: 0.45pc; padding-left: 0.45pc; text-align: right">&#160;&#160;&#160; (52,000)</td></tr> <tr style="vertical-align: bottom"> <td style="padding-right: 0.45pc; padding-left: 0.45pc; text-align: justify">Commencing August 1, 2011, SLLC and Bluegate moved from Suite 600 to Suite 350 and Bluegate agreed to pay SLLC $1,000 rent on a month-to-month basis</td> <td nowrap="nowrap" style="padding-right: 0.45pc; padding-left: 0.45pc">&#160;</td> <td nowrap="nowrap" style="border-bottom: windowtext 1pt solid; padding-right: 0.45pc; padding-left: 0.45pc; text-align: right">&#160;&#160;&#160;&#160;&#160; 14,000</td> <td nowrap="nowrap" style="padding-right: 0.45pc; padding-left: 0.45pc">&#160;</td> <td nowrap="nowrap" style="border-bottom: windowtext 1pt solid; padding-right: 0.45pc; padding-left: 0.45pc; text-align: right">&#160;&#160;&#160;&#160;&#160; 5,000</td></tr> <tr style="vertical-align: bottom"> <td style="padding-right: 0.45pc; padding-left: 0.45pc">&#160;</td> <td nowrap="nowrap" style="padding-right: 0.45pc; padding-left: 0.45pc; text-align: right">$</td> <td nowrap="nowrap" style="border-bottom: windowtext 1.5pt double; padding-right: 0.45pc; padding-left: 0.45pc; text-align: right">&#160;&#160;&#160;&#160; 469,741</td> <td nowrap="nowrap" style="padding-right: 0.45pc; padding-left: 0.45pc; text-align: right">$</td> <td nowrap="nowrap" style="border-bottom: windowtext 1.5pt double; padding-right: 0.45pc; padding-left: 0.45pc; text-align: right">&#160;&#160;&#160; 320,664</td></tr> </table> <p style="margin: 0pt"></p> 2007-12-31 0.15 84000 .001 .001 .001 .001 .001 .001 48 48 10 10 9999942 9999942 48 48 10 10 48 48 10 10 12500 12500 8725 8725 600000 87250 .001 .001 50000000 46033565 46033565 47983897 46034 46034 Asset Purchase & Sale Agreement entered into with SLLC during November, 2009 Owed to former Board Director, Dale Geary. Owed to Director, Stephen J. Sperco. Accrued through December 31, 2008 Accrued through March 31, 2009. EX-101.SCH 7 bgatob-20120930.xsd XBRL SCHEMA FILE 0001 - Document - Document and Entity Information link:presentationLink link:calculationLink link:definitionLink 0002 - Statement - Balance Sheets (Unaudited) link:presentationLink link:calculationLink link:definitionLink 0003 - Statement - Balance Sheets (Parenthetical) link:presentationLink link:calculationLink link:definitionLink 0004 - Statement - Statements of Operations (Unaudited) link:presentationLink link:calculationLink link:definitionLink 0005 - Statement - Statement of Stockholders' Deficit link:presentationLink link:calculationLink link:definitionLink 0006 - Statement - Statements of Cash Flows (Unaudited) link:presentationLink link:calculationLink link:definitionLink 0007 - Disclosure - Basis of Presentation link:presentationLink link:calculationLink link:definitionLink 0008 - Disclosure - Going Concern Considerations link:presentationLink link:calculationLink link:definitionLink 0009 - Disclosure - Accounts Payable To Related Party link:presentationLink link:calculationLink link:definitionLink 0010 - Disclosure - Note Payable To Related Party link:presentationLink link:calculationLink link:definitionLink 0011 - Disclosure - Accrued Liabilities To Related Parties link:presentationLink link:calculationLink link:definitionLink 0012 - Disclosure - Equity Transactions link:presentationLink link:calculationLink link:definitionLink 0013 - Disclosure - Derivative Liability link:presentationLink link:calculationLink link:definitionLink 0014 - Disclosure - Commitments And Contingencies link:presentationLink link:calculationLink link:definitionLink 0015 - Disclosure - Basis of Presentation (Policies) link:presentationLink link:calculationLink link:definitionLink 0016 - Disclosure - Accounts Payable To Related Party (Table) link:presentationLink link:calculationLink link:definitionLink 0017 - Disclosure - Notes Payable Related Party (Tables) link:presentationLink link:calculationLink link:definitionLink 0018 - Disclosure - Accrued Liabilities To Related Parties (Table) link:presentationLink link:calculationLink link:definitionLink 0019 - Disclosure - Accounts Payable To Related Party (Details) link:presentationLink link:calculationLink link:definitionLink 0020 - Disclosure - Notes Payable Related Party - Schedule of Notes Payable to Related Party (Details) link:presentationLink link:calculationLink link:definitionLink 0021 - Disclosure - Accrued Liabilities To Related Parties (Details) link:presentationLink link:calculationLink link:definitionLink 0022 - Disclosure - Notes Payable Related Party (Details Narrative) link:presentationLink link:calculationLink link:definitionLink 0023 - Disclosure - Equity Transactions (Details Narrative) link:presentationLink link:calculationLink link:definitionLink 0024 - Disclosure - Derivative Liability (Details Narrative) link:presentationLink link:calculationLink link:definitionLink 0025 - Disclosure - Commitments And Contingencies (Details Narrative) link:presentationLink link:calculationLink link:definitionLink EX-101.CAL 8 bgatob-20120930_cal.xml XBRL CALCULATION FILE EX-101.DEF 9 bgatob-20120930_def.xml XBRL DEFINITION FILE EX-101.LAB 10 bgatob-20120930_lab.xml XBRL LABEL FILE Preferred Stock - Series D Statement, Equity Components [Axis] Common Stock Preferred Stock - Series C Additional Paid-In Capital Accumulated Deficit Series C Convertible Non-Redeemable preferred stock Class of Stock [Axis] Series D Convertible Non-Redeemable preferred stock Undesignated preferred stock Document And Entity Information Entity Registrant Name Entity Central Index Key Document Type Document Period End Date Amendment Flag Current Fiscal Year End Date Is Entity a Well-known Seasoned Issuer? Is Entity a Voluntary Filer? Is Entity's Reporting Status Current? Entity Filer Category Entity Public Float Entity Common Stock, Shares Outstanding Document Fiscal Period Focus Document Fiscal Year Focus Statement [Table] Statement [Line Items] ASSETS Current assets: Cash and cash equivalents Accounts receivable, net Prepaid expenses and other Total current assets LIABILITIES AND STOCKHOLDERS' DEFICIT Current liabilities: Accounts payable Accounts payable to related party Accrued liabilities Note payable to related party Accrued liabilities to related parties Deferred revenue Total current liabilities Stockholders' deficit: Preferred stock Common stock, $.001 par value, 50,000,000 shares authorized, 46,033,565 shares issued and outstanding at September 30, 2012 and December 31, 2011 Additional paid-in capital Accumulated deficit Total stockholders' deficit Total liabilities and stockholders' deficit Preferred stock, par value per share Preferred stock, shares authorized Preferred stock, shares issued Preferred stock, shares outstanding Preferred stock, per share liquidation preference Preferred stock, aggregate liquidation value Common stock, par value per share Common stock, shares authorized Common stock, shares issued Common stock, shares outstanding Income Statement [Abstract] Service revenue Cost of services Gross profit Selling, general and administrative expenses Loss from operations Interest expense Gain on derivative financial instruments Net loss Net loss per share, basic and diluted Basic and diluted weighted average shares outstanding Equity Components [Axis] Beginning Balance, Shares Beginning Balance, Amount Net loss Ending Balance, Shares Ending Balance, Amount Statement of Cash Flows [Abstract] Cash flows from operating activities: Net loss Adjustments to reconcile net loss to net cash used in operating activities: Derivative gain Changes in operating assets and liabilities: Accounts receivable Prepaid expenses and other current assets Accounts payable and accrued liabilities Accounts payable to related party Accrued liabilities to related parties Deferred revenue Net cash used in operating activities Cash flows from financing activities: Proceeds from related party short term debt Net cash provided by financing activities Net decrease in cash and cash equivalents Cash and cash equivalents at beginning of period Cash and cash equivalents at end of period Supplemental information: Cash paid for interest Cash paid for income taxes Notes to Financial Statements Basis of Presentation Going Concern Considerations Accounts Payable To Related Party Note Payable To Related Party Accrued Liabilities To Related Parties Equity Transactions Derivative Liability Commitments And Contingencies Basis of Presentation Schedule of Accounts Payable To Related Party Schedule of Notes Payable to Related Party Accrued Liabilites To Related Parties During November 2009, Bluegate entered into an Asset Sale and Purchase Agreement to sell certain assets to SLLC, and as a result, these balances represent funds collected by Bluegate on behalf of SLLC As a result of the November 2009 transaction, commencing January 1, 2010, Bluegate had no employees and agreed to pay SLLC a monthly amount of $15,000 for management, accounting and administrative services, as well as, infrastructure and network engineering support. In August 2012 the monthly amount was $18,500 and beginning September 2012 the monthly amount was revised to $15,500 to reflect support for a new project engagement. From July 1, 2010 through July 31, 2011, SLLC agreed to pay Bluegate a monthly amount of $4,000 for office space and associated services for the Sperco entities Commencing August 1, 2011, SLLC and Bluegate moved from Suite 600 to Suite 350 and Bluegate agreed to pay SLLC $1,000 rent on a month-to-month basis Total Secured note payable to related party (See Note 4 for additional details) Accrued interest on the note payable to SAIC Fees accrued through March 31, 2009 to former Board of Director, Dale Geary Fees accrued through March 31, 2009 to Board of Director, Stephen J. Sperco Vehicle allowance accrued through December 31, 2008 to Stephen J. Sperco Total Credit line issuer Date of issuance of line of credit Initial amount of secured line of credit Current amount of secured line of credit Line of credit due date Line of credit interest rate Late payment penalty Late payment penalty date Draws against credit line in this period Common stock outstanding Warrants outstanding Options outstanding Preferred stock convertible to common stock outstanding Common stock outstanding, fully diluted, upon conversion of preferred stock Common stock authorized Fair value of derivative liabilities Reduction to Additional Paid-In Capital Reduction to Accumulated Deficit Fair value of derivative liabilities Change in fair value of derivatives Dividend yield (percent) Expected volatility rate (percentage) Risk-free interest rate (percent) Monthly rental expense Assets, Current Liabilities, Current Stockholders' Equity Attributable to Parent Liabilities and Equity Gross Profit Income (Loss) from Continuing Operations Attributable to Parent Interest Expense Net Income (Loss), Including Portion Attributable to Noncontrolling Interest Shares, Issued Increase (Decrease) in Accounts Payable, Related Parties Increase (Decrease) in Due to Related Parties Deferred Revenue, Additions Net Cash Provided by (Used in) Operating Activities Net Cash Provided by (Used in) Financing Activities Cash and Cash Equivalents, Period Increase (Decrease) Basis of Presentation and Significant Accounting Policies [Text Block] Increase (Decrease) in Accounts and Other Receivables Other General and Administrative Expense Operating Leases, Rent Expense, Sublease Rentals Operating Leases, Rent Expense, Minimum Rentals Increase (Decrease) in Accounts Payable Embedded Derivative, Gain (Loss) on Embedded Derivative, Net The average number of shares or units issued and outstanding that are used in calculating basic and diluted EPS. The entire disclosure for accounts payable to related party at the end of the reporting period. The entire disclosure for information about short-term and long-term debt arrangements with related party, which includes amounts of borrowings under each line of credit, note payable, commercial paper issue, bonds indenture, debenture issue, own-share lending arrangements and any other contractual agreement to repay funds, and about the underlying arrangements, rationale for a classification as long-term, including repayment terms, interest rates, collateral provided, restrictions on use of assets and activities, whether or not in compliance with debt covenants, and other matters important to users of the financial statements, such as the effects of refinancing and noncompliance with debt covenants. The entire disclosure for accrued liabilities to related parties at the end of the reporting period. Debt related commitment fees and debt issuance costs. Accrued vehicle allowance. This item represents the expected dividend yield related to the fair value of the underlying assets in the security, represented as a percentage. Tabular disclosure of the components of accounts payable, related party. Series C Convertible Non-Redeemable preferred stock Series D Convertible Non-Redeemable preferred stock Undesignated preferred stock Number of shares outstanding, fully diluted, upon conversion of preferred stock that are convertible into shares of common stock. EX-101.PRE 11 bgatob-20120930_pre.xml XBRL PRESENTATION FILE XML 12 report.css IDEA: XBRL DOCUMENT /* Updated 2009-11-04 */ /* v2.2.0.24 */ /* DefRef Styles */ ..report table.authRefData{ background-color: #def; border: 2px solid #2F4497; font-size: 1em; position: absolute; } ..report table.authRefData a { display: block; font-weight: bold; } ..report table.authRefData p { margin-top: 0px; } ..report table.authRefData .hide { background-color: #2F4497; padding: 1px 3px 0px 0px; text-align: right; } ..report table.authRefData .hide a:hover { background-color: #2F4497; } ..report table.authRefData .body { height: 150px; overflow: auto; width: 400px; } ..report table.authRefData table{ font-size: 1em; } /* Report Styles */ ..pl a, .pl a:visited { color: black; text-decoration: none; } /* table */ ..report { background-color: white; border: 2px solid #acf; clear: both; color: black; font: normal 8pt Helvetica, Arial, san-serif; margin-bottom: 2em; } ..report hr { border: 1px solid #acf; } /* Top labels */ ..report th { background-color: #acf; color: black; font-weight: bold; text-align: center; } ..report th.void { background-color: transparent; color: #000000; font: bold 10pt Helvetica, Arial, san-serif; text-align: left; } ..report .pl { text-align: left; vertical-align: top; white-space: normal; width: 200px; word-wrap: break-word; } ..report td.pl a.a { cursor: pointer; display: block; width: 200px; } ..report td.pl div.a { width: 200px; } ..report td.pl a:hover { background-color: #ffc; } /* Header rows... */ ..report tr.rh { background-color: #acf; color: black; font-weight: bold; } /* Calendars... */ ..report .rc { background-color: #f0f0f0; } /* Even rows... */ ..report .re, .report .reu { background-color: #def; } ..report .reu td { border-bottom: 1px solid black; } /* Odd rows... */ ..report .ro, .report .rou { background-color: white; } ..report .rou td { border-bottom: 1px solid black; } ..report .rou table td, .report .reu table td { border-bottom: 0px solid black; } /* styles for footnote marker */ ..report .fn { white-space: nowrap; } /* styles for numeric types */ ..report .num, .report .nump { text-align: right; white-space: nowrap; } ..report .nump { padding-left: 2em; } ..report .nump { padding: 0px 0.4em 0px 2em; } /* styles for text types */ ..report .text { text-align: left; white-space: normal; } ..report .text .big { margin-bottom: 1em; width: 17em; } ..report .text .more { display: none; } ..report .text .note { font-style: italic; font-weight: bold; } ..report .text .small { width: 10em; } ..report sup { font-style: italic; } ..report .outerFootnotes { font-size: 1em; } XML 13 R25.htm IDEA: XBRL DOCUMENT v2.4.0.6
Commitments And Contingencies (Details Narrative) (USD $)
14 Months Ended
Sep. 30, 2012
Notes to Financial Statements  
Monthly rental expense $ 1,000
XML 14 R9.htm IDEA: XBRL DOCUMENT v2.4.0.6
Accounts Payable To Related Party
9 Months Ended
Sep. 30, 2012
Notes to Financial Statements  
Accounts Payable To Related Party

 

3. ACCOUNTS PAYABLE TO RELATED PARTY

 

The accounts payable to related party balance is owed to Sperco, LLC ("SLLC") (an entity controlled by Stephen J. Sperco, Bluegate's CEO/President/Director) and is summarized below:

 

 

    9/30/2012   12/31/2011
During November 2009, Bluegate entered into an Asset Sale and Purchase Agreement to sell certain assets to SLLC, and as a result, these balances represent funds collected by Bluegate on behalf of SLLC. $       98,741  $      97,664
As a result of the November 2009 transaction, commencing January 1, 2010, Bluegate had no employees and agreed to pay SLLC a monthly amount of $15,000 for management, accounting and administrative services, as well as, infrastructure and network engineering support. In August 2012 the monthly amount was $18,500 and beginning September 2012 the monthly amount was revised to $15,500 to reflect support for a new project engagement.        409,000       270,000
From July 1, 2010 through July 31, 2011, SLLC agreed to pay Bluegate a monthly amount of $4,000 for office space and associated services for the Sperco entities        (52,000)       (52,000)
Commencing August 1, 2011, SLLC and Bluegate moved from Suite 600 to Suite 350 and Bluegate agreed to pay SLLC $1,000 rent on a month-to-month basis         14,000         5,000
  $      469,741 $     320,664

EXCEL 15 Financial_Report.xls IDEA: XBRL DOCUMENT begin 644 Financial_Report.xls M[[N_34E-12U697)S:6]N.B`Q+C`-"E@M1&]C=6UE;G0M5'EP93H@5V]R:V)O M;VL-"D-O;G1E;G0M5'EP93H@;75L=&EP87)T+W)E;&%T960[(&)O=6YD87)Y M/2(M+2TM/5].97AT4&%R=%\W,C=F93(U8U]A.#@W7S1F9&%?.64W,%\W83!C M868T,3(X864B#0H-"E1H:7,@9&]C=6UE;G0@:7,@82!3:6YG;&4@1FEL92!7 M96(@4&%G92P@86QS;R!K;F]W;B!A'!L;W)E&UL;G,Z=CTS1")U&UL;G,Z;STS1")U&UL/@T*(#QX.D5X8V5L5V]R:V)O;VL^#0H@(#QX M.D5X8V5L5V]R:W-H965T5]);F9O#I%>&-E;%=O#I% M>&-E;%=O#I% M>&-E;%=O#I.86UE/E-T871E;65N='-?;V9?3W!E M#I.86UE/@T*("`@(#QX.E=O#I%>&-E;%=O#I.86UE/E-T871E;65N=%]O9E]3=&]C:VAO;&1E#I.86UE M/@T*("`@(#QX.E=O#I%>&-E;%=O#I.86UE/E-T871E;65N='-?;V9? M0V%S:%]&;&]W#I.86UE/@T*("`@(#QX.E=O#I%>&-E;%=O#I.86UE/D)A#I.86UE/@T*("`@ M(#QX.E=O#I%>&-E M;%=O#I.86UE/D=O:6YG7T-O;F-E#I7;W)K#I7;W)K6%B;&5?5&]?4F5L M871E9%]087)T>3PO>#I.86UE/@T*("`@(#QX.E=O#I%>&-E;%=O#I. M86UE/D%C8W)U961?3&EA8FEL:71I97-?5&]?4F5L871E9#PO>#I.86UE/@T* M("`@(#QX.E=O#I% M>&-E;%=O#I.86UE/D5Q=6ET>5]4#I7;W)K3PO>#I.86UE/@T*("`@(#QX.E=O#I%>&-E;%=O#I.86UE/D-O;6UI=&UE;G1S7T%N9%]#;VYT:6YG96YC:65S/"]X.DYA M;64^#0H@("`@/'@Z5V]R:W-H965T4V]U#I%>&-E;%=O#I%>&-E;%=O#I%>&-E;%=O#I.86UE/DYO=&5S7U!A M>6%B;&5?4F5L871E9%]087)T>5]483PO>#I.86UE/@T*("`@(#QX.E=O#I%>&-E;%=O#I.86UE/D%C8W)U961?3&EA8FEL:71I97-?5&]?4F5L871E M9#$\+W@Z3F%M93X-"B`@("`\>#I7;W)K#I%>&-E;%=O#I%>&-E;%=O M#I.86UE/@T*("`@ M(#QX.E=O#I%>&-E M;%=O#I.86UE/DYO=&5S7U!A>6%B;&5?4F5L871E M9%]087)T>5]$93PO>#I.86UE/@T*("`@(#QX.E=O#I%>&-E;%=O#I. M86UE/D5Q=6ET>5]4#I.86UE/@T* M("`@(#QX.E=O#I% M>&-E;%=O#I.86UE/D1E#I.86UE/@T*("`@(#QX.E=O#I%>&-E;%=O#I.86UE/D-O;6UI=&UE;G1S7T%N9%]#;VYT:6YG96YC:65S7SPO>#I.86UE M/@T*("`@(#QX.E=O#I%>&-E;%=O6QE#I!8W1I=F53:&5E=#X-"B`@/'@Z4')O=&5C=%-T#I0#I0#I0&UL/CPA6V5N9&EF72TM/@T*/"]H96%D/@T*("`\8F]D>3X-"B`@(#QP/E1H M:7,@<&%G92!S:&]U;&0@8F4@;W!E;F5D('=I=&@@36EC'1087)T7S'0O:F%V87-C3X-"B`@("`\=&%B;&4@8VQA2!296=I2!#96YT3PO=&0^#0H@("`@("`@(#QT9"!C;&%S'0^,#`P,#'0^,3`M43QS<&%N/CPO'0^+2TQ,BTS,3QS<&%N/CPO M'0^3F\\2=S(%)E<&]R=&EN9R!3=&%T=7,@0W5R'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`\+W1R M/@T*("`@("`@/'1R(&-L87-S/3-$'0^/'-P86X^/"]S<&%N/CPO=&0^ M#0H@("`@("`\+W1R/@T*("`@("`@/'1R(&-L87-S/3-$'0^,C`Q M,CQS<&%N/CPO7!E.B!T97AT+VAT;6P[(&-H87)S970](G5S+6%S8VEI(@T*#0H\:'1M;#X- M"B`@/&AE860^#0H@("`@/$U%5$$@:'1T<"UE<75I=CTS1$-O;G1E;G0M5'EP M92!C;VYT96YT/3-$)W1E>'0O:'1M;#L@8VAA'0^/'-P M86X^/"]S<&%N/CPO=&0^#0H@("`@("`@(#QT9"!C;&%S'0^/'-P M86X^/"]S<&%N/CPO=&0^#0H@("`@("`\+W1R/@T*("`@("`@/'1R(&-L87-S M/3-$6%B;&4\+W1D/@T*("`@("`@("`\=&0@8VQA6%B;&4@=&\@3PO=&0^#0H@("`@("`@(#QT9"!C;&%S'0^)FYB'0^)FYB'0^/'-P86X^/"]S M<&%N/CPO=&0^#0H@("`@("`@(#QT9"!C;&%S'0^/'-P86X^/"]S M<&%N/CPO=&0^#0H@("`@("`\+W1R/@T*("`@("`@/'1R(&-L87-S/3-$'0^/'-P M86X^/"]S<&%N/CPO=&0^#0H@("`@("`@(#QT9"!C;&%S'0^/'-P M86X^/"]S<&%N/CPO=&0^#0H@("`@("`\+W1R/@T*("`@("`@/'1R(&-L87-S M/3-$'0^)FYB'0^)FYB3X-"CPO:'1M;#X-"@T*+2TM+2TM/5].97AT4&%R=%\W,C=F93(U8U]A.#@W M7S1F9&%?.64W,%\W83!C868T,3(X864-"D-O;G1E;G0M3&]C871I;VXZ(&9I M;&4Z+R\O0SHO-S(W9F4R-6-?83@X-U\T9F1A7SEE-S!?-V$P8V%F-#$R.&%E M+U=O'0O M:'1M;#L@8VAAF5D/"]T9#X- M"B`@("`@("`@/'1D(&-L87-S/3-$;G5M<#XU,"PP,#`L,#`P/'-P86X^/"]S M<&%N/CPO=&0^#0H@("`@("`@(#QT9"!C;&%S'0^/'-P86X^/"]S M<&%N/CPO=&0^#0H@("`@("`\+W1R/@T*("`@("`@/'1R(&-L87-S/3-$'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`\+W1R/@T*("`@("`@/'1R M(&-L87-S/3-$7!E.B!T97AT+VAT;6P[(&-H87)S970](G5S M+6%S8VEI(@T*#0H\:'1M;#X-"B`@/&AE860^#0H@("`@/$U%5$$@:'1T<"UE M<75I=CTS1$-O;G1E;G0M5'EP92!C;VYT96YT/3-$)W1E>'0O:'1M;#L@8VAA M3X-"CPO:'1M;#X-"@T*+2TM+2TM/5].97AT4&%R M=%\W,C=F93(U8U]A.#@W7S1F9&%?.64W,%\W83!C868T,3(X864-"D-O;G1E M;G0M3&]C871I;VXZ(&9I;&4Z+R\O0SHO-S(W9F4R-6-?83@X-U\T9F1A7SEE M-S!?-V$P8V%F-#$R.&%E+U=O'0O:'1M;#L@8VAA'0^)FYB'0^)FYB'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`@(#QT M9"!C;&%S'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`@(#QT M9"!C;&%S'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`\+W1R M/@T*("`@(#PO=&%B;&4^#0H@(#PO8F]D>3X-"CPO:'1M;#X-"@T*+2TM+2TM M/5].97AT4&%R=%\W,C=F93(U8U]A.#@W7S1F9&%?.64W,%\W83!C868T,3(X M864-"D-O;G1E;G0M3&]C871I;VXZ(&9I;&4Z+R\O0SHO-S(W9F4R-6-?83@X M-U\T9F1A7SEE-S!?-V$P8V%F-#$R.&%E+U=O'0O:'1M;#L@8VAA7!E(&-O;G1E;G0],T0G=&5X="]H=&UL.R!C:&%R'0^/'-P M86X^/"]S<&%N/CPO=&0^#0H@("`@("`@(#QT9"!C;&%S'0^/'-P M86X^/"]S<&%N/CPO=&0^#0H@("`@("`\+W1R/@T*("`@("`@/'1R(&-L87-S M/3-$6%B;&4@86YD(&%C8W)U960@;&EA8FEL:71I97,\+W1D/@T*("`@ M("`@("`\=&0@8VQA'0^/'-P86X^/"]S<&%N M/CPO=&0^#0H@("`@("`@(#QT9"!C;&%S'0^/'-P86X^/"]S<&%N M/CPO=&0^#0H@("`@("`\+W1R/@T*("`@("`@/'1R(&-L87-S/3-$2!F:6YA;F-I;F<@86-T:79I=&EE7!E.B!T M97AT+VAT;6P[(&-H87)S970](G5S+6%S8VEI(@T*#0H\:'1M;#X-"B`@/&AE M860^#0H@("`@/$U%5$$@:'1T<"UE<75I=CTS1$-O;G1E;G0M5'EP92!C;VYT M96YT/3-$)W1E>'0O:'1M;#L@8VAA'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@ M("`@("`\+W1R/@T*("`@("`@/'1R(&-L87-S/3-$6QE/3-$ M)VUA6QE/3-$)V9O;G0Z M(#AP="!#;W5R:65R($YE=RP@0V]U'0M86QI9VXZ(&IU6QE/3-$)V9O;G0Z(#AP="!#;W5R M:65R($YE=RP@0V]U'0M M86QI9VXZ(&IU2<^5&AE(&%C8V]M<&%N>6EN9R!U M;F%U9&ET960@:6YT97)I;2!F:6YA;F-I86P-"G-T871E;65N=',@;V8@0FQU M96=A=&4@0V]R<&]R871I;VX@*"8C,30W.W=E)B,Q-#@[+"`F(S$T-SMO=7(F M(S$T.#LL("8C,30W.T)L=65G871E)B,Q-#@[(&]R('1H92`F(S$T-SM#;VUP M86YY)B,Q-#@[*2P-"FAA=F4@8F5E;B!P2!A8V-E<'1E M9"!I;B!T:&4@56YI=&5D(%-T871E&-H86YG92!#;VUM:7-S:6]N M+"!A;F0@2!F;W(@ M82!F86ER('!R97-E;G1A=&EO;B!O9B!F:6YA;F-I86P@<&]S:71I;VX@86YD M('1H92!R97-U;'1S(&]F(&]P97)A=&EO;G,@9F]R('1H90T*:6YT97)I;2!P M97)I;V1S('!R97-E;G1E9"!H879E(&)E96X@2<^)B,Q-C`[/"]P/@T*#0H\<"!S='EL93TS1"=F;VYT.B`X<'0@0V]U M7!E.B!T97AT+VAT;6P[(&-H87)S970](G5S+6%S8VEI(@T*#0H\ M:'1M;#X-"B`@/&AE860^#0H@("`@/$U%5$$@:'1T<"UE<75I=CTS1$-O;G1E M;G0M5'EP92!C;VYT96YT/3-$)W1E>'0O:'1M;#L@8VAA'0^/'`@6QE/3-$)V9O M;G0Z(#AP="!#;W5R:65R($YE=RP@0V]U2<^)B,Q-C`[/"]P M/@T*#0H\<"!S='EL93TS1"=F;VYT.B`X<'0@0V]U28C,30V.W,@86)I;&ET>2!T;R!C;VYT:6YU92!A'0O:F%V87-C3X-"B`@("`\=&%B;&4@8VQA6QE/3-$)V9O;G0Z(#AP="!#;W5R:65R($YE=RP@0V]U'0M86QI9VXZ(&IU2!3=&5P:&5N($HN(%-P97)C;RP@0FQU96=A=&4G6QE/3-$)V9O;G0Z(#AP="!# M;W5R:65R($YE=RP@0V]U'0M86QI9VXZ(&IU6QE/3-$)W=I9'1H.B`R)3L@<&%D M9&EN9RUR:6=H=#H@,"XT-7!C.R!P861D:6YG+6QE9G0Z(#`N-#5P8R<^)B,Q M-C`[/"]T9#X-"B`@("`\=&0@;F]W6QE/3-$)W=I M9'1H.B`Q,"4[(&)O'0@,7!T('-O;&ED M.R!P861D:6YG+7)I9VAT.B`P+C0U<&,[('!A9&1I;F6QE/3-$)W9E2!";'5E9V%T92!O;B!B96AA;&8@;V8@4TQ, M0RX\+W1D/@T*("`@(#QT9"!N;W=R87`],T1N;W=R87`@6QE/3-$)W!A9&1I;F'0M86QI9VXZ(&IU65E2!33$Q#(&$@;6]N=&AL>2!A;6]U M;G0@;V8@)#$U+#`P,"!F;W(@;6%N86=E;65N="P@86-C;W5N=&EN9R!A;F0@ M861M:6YI6QE/3-$)W!A9&1I;F6QE/3-$ M)W!A9&1I;F'0M86QI9VXZ(&IU2`Q+"`R,#$P('1H2`S,2P@,C`Q,2P@4TQ,0R!A9W)E960@=&\@<&%Y($)L=65G871E M(&$@;6]N=&AL>2!A;6]U;G0@;V8@)#0L,#`P(&9O6QE/3-$)W!A M9&1I;F'0M86QI9VXZ(')I9VAT)SXF(S$V,#LF(S$V,#LF(S$V,#LF(S$V,#L@*#4R M+#`P,"D\+W1D/@T*("`@(#QT9"!N;W=R87`],T1N;W=R87`@6QE/3-$ M)W!A9&1I;F'0M86QI9VXZ(')I9VAT)SXF(S$V,#LF(S$V,#LF(S$V,#L@*#4R+#`P M,"D\+W1D/CPO='(^#0H\='(@6QE/3-$)W!A9&1I;F'0M86QI9VXZ(&IU2!33$Q#("0Q+#`P,"!R96YT(&]N(&$@;6]N=&@M M=&\M;6]N=&@@8F%S:7,\+W1D/@T*("`@(#QT9"!N;W=R87`],T1N;W=R87`@ M6QE/3-$)V)O'0@,7!T('-O;&ED M.R!P861D:6YG+7)I9VAT.B`P+C0U<&,[('!A9&1I;F'0M86QI9VXZ(')I9VAT)SXF(S$V,#LF(S$V,#LF(S$V,#LF(S$V,#LF M(S$V,#L@-2PP,#`\+W1D/CPO='(^#0H\='(@6QE/3-$)W!A9&1I;F6QE/3-$ M)W!A9&1I;F'0M86QI9VXZ(')I9VAT)SXD/"]T9#X-"B`@("`\=&0@;F]W6QE/3-$)V)O'0@,2XU M<'0@9&]U8FQE.R!P861D:6YG+7)I9VAT.B`P+C0U<&,[('!A9&1I;F6QE M/3-$)VUA3X-"CPO:'1M;#X-"@T* M+2TM+2TM/5].97AT4&%R=%\W,C=F93(U8U]A.#@W7S1F9&%?.64W,%\W83!C M868T,3(X864-"D-O;G1E;G0M3&]C871I;VXZ(&9I;&4Z+R\O0SHO-S(W9F4R M-6-?83@X-U\T9F1A7SEE-S!?-V$P8V%F-#$R.&%E+U=O'0O:'1M;#L@8VAA7!E(&-O;G1E;G0],T0G=&5X="]H=&UL.R!C M:&%R6QE/3-$)VUA M6QE/3-$)V9O;G0Z(#AP M="!#;W5R:65R($YE=RP@0V]U6%B M;&4@870@4V5P=&5M8F5R(#,P+"`R,#$R(&%N9"!$96-E;6)E<@T*,S$L(#(P M,3$@:7,@6QE/3-$)V9O M;G0Z(#AP="!#;W5R:65R($YE=RP@0V]U2<^)B,Q-C`[/"]T9#X-"B`@("`\=&0@6QE/3-$)W=I9'1H.B`Q,24[('9E M'0@,7!T('-O;&ED.R!P861D:6YG+7)I9VAT.B`P+C0U<&,[('!A9&1I;F6QE/3-$)W=I9'1H.B`S)3L@=F5R=&EC86PM86QI M9VXZ(&)O='1O;3L@<&%D9&EN9RUR:6=H=#H@,"XT-7!C.R!P861D:6YG+6QE M9G0Z(#`N-#5P8SL@=&5X="UA;&EG;CH@8V5N=&5R)SXF(S$V,#L\+W1D/@T* M("`@(#QT9"!S='EL93TS1"=W:61T:#H@,3`E.R!V97)T:6-A;"UA;&EG;CH@ M8F]T=&]M.R!B;W)D97(M8F]T=&]M.B!W:6YD;W=T97AT(#%P="!S;VQI9#L@ M<&%D9&EN9RUR:6=H=#H@+3`N-#5P8SL@<&%D9&EN9RUL969T.B`P+C0U<&,[ M('1E>'0M86QI9VXZ(&-E;G1E6QE/3-$)V9O;G0Z(#AP="!#;W5R:65R($YE=RP@0V]U M'0M86QI9VXZ(&IU6QE/3-$)V-O;&]R.B!B;&%C:R<^/'4^4V5C=7)E9"!N M;W1E#0H@("`@("`@('!A>6%B;&4@=&\@3H\+W4^($1U M2!E;G1E6QE/3-$)V-O;&]R.B!B;&%C:R<^07,-"B`@ M("`@("`@82!C;VYD:71I;VX@=&\@86YD(&%S(&%D9&ET:6]N86P@8V]N2P@=&AE($-O;7!A;GD-"B`@ M("`@("`@9W)A;G1E9"!304E#(&$@2!D971A:6QE9"!I;B!T:&4@ M4')O;6ES2!.;W1E(&%N9"!396-U2!!9W)E96UE;G0N(#PO9F]N M=#Y06UE;G1S(&%R92!D=64-"B`@("`@("`@86YD('!A>6%B;&4@;6]N=&AL>2!A M="!T:&4@96YD(&]F(&5A8V@@;6]N=&@@=6YT:6P@=&AE(&]U='-T86YD:6YG M('!R:6YC:7!A;"!B86QA;F-E(&ES('!A:60@:6X@9G5L;"X@5&AE($-O;7!A M;GD@86=R965D('1O('!A>0T*("`@("`@("!A(&QA=&4@8VAA6QE/3-$)V9O;G0Z(#AP="!#;W5R M:65R($YE=RP@0V]U'0M M86QI9VXZ(&IU6QE/3-$)W9E'0M86QI9VXZ(&-E;G1E6QE M/3-$)W9E'0M86QI9VXZ(')I9VAT)SXQ+#(P,"PP M,#`\+W1D/CPO='(^#0H\+W1A8FQE/@T*#0H-"CQP('-T>6QE/3-$)VUA3X-"CPO:'1M;#X-"@T*+2TM+2TM/5]. M97AT4&%R=%\W,C=F93(U8U]A.#@W7S1F9&%?.64W,%\W83!C868T,3(X864- M"D-O;G1E;G0M3&]C871I;VXZ(&9I;&4Z+R\O0SHO-S(W9F4R-6-?83@X-U\T M9F1A7SEE-S!?-V$P8V%F-#$R.&%E+U=O'0O:'1M;#L@8VAA7!E(&-O;G1E;G0],T0G=&5X="]H=&UL.R!C:&%R6QE/3-$)VUA6QE/3-$ M)V9O;G0Z(#AP="!#;W5R:65R($YE=RP@0V]U6QE/3-$)V9O;G0Z(#AP="!#;W5R:65R($YE M=RP@0V]U6QE/3-$)W=I9'1H.B`T)3L@<&%D9&EN9RUR M:6=H=#H@,"XT-7!C.R!P861D:6YG+6QE9G0Z(#`N-#5P8R<^)B,Q-C`[/"]T M9#X-"B`@("`\=&0@;F]W6QE/3-$)W=I9'1H.B`Q M,24[(&)O'0@,7!T('-O;&ED.R!P861D M:6YG+7)I9VAT.B`P+C0U<&,[('!A9&1I;F6QE/3-$ M)W9E6%B;&4@=&\@4T%)0SPO M=&0^#0H@("`@/'1D(&YO=W)A<#TS1&YO=W)A<"!S='EL93TS1"=P861D:6YG M+7)I9VAT.B`P+C0U<&,[('!A9&1I;F6QE/3-$)W!A9&1I;F'0M86QI9VXZ M(')I9VAT)SXF(S$V,#LF(S$V,#LF(S$V,#L@,S$W+#,W,3PO=&0^#0H@("`@ M/'1D(&YO=W)A<#TS1&YO=W)A<"!S='EL93TS1"=P861D:6YG+7)I9VAT.B`P M+C0U<&,[('!A9&1I;F6QE/3-$)W!A9&1I;F'0M86QI9VXZ(')I9VAT)SXF M(S$V,#LF(S$V,#LF(S$V,#L@.3`L,S(R/"]T9#X\+W1R/@T*/'1R('-T>6QE M/3-$)W9E6QE/3-$)W!A9&1I;F'0M86QI9VXZ(')I9VAT M)SXF(S$V,#LF(S$V,#LF(S$V,#LF(S$V,#L@,C`L-#$Y/"]T9#X-"B`@("`\ M=&0@;F]W6QE/3-$)W!A9&1I;F6QE/3-$)W!A9&1I;F6QE/3-$)W!A9&1I;F6QE/3-$)W!A9&1I;F'0@,BXR-7!T(&1O=6)L M93L@<&%D9&EN9RUR:6=H=#H@,"XT-7!C.R!P861D:6YG+6QE9G0Z(#`N-#5P M8SL@=&5X="UA;&EG;CH@6QE/3-$)W!A M9&1I;F'0@,BXR-7!T(&1O=6)L93L@<&%D9&EN9RUR:6=H=#H@,"XT-7!C M.R!P861D:6YG+6QE9G0Z(#`N-#5P8SL@=&5X="UA;&EG;CH@7!E.B!T97AT+VAT;6P[(&-H M87)S970](G5S+6%S8VEI(@T*#0H\:'1M;#X-"B`@/&AE860^#0H@("`@/$U% M5$$@:'1T<"UE<75I=CTS1$-O;G1E;G0M5'EP92!C;VYT96YT/3-$)W1E>'0O M:'1M;#L@8VAA'0^/'`@6QE/3-$)V9O;G0Z(#AP M="!#;W5R:65R($YE=RP@0V]U2<^07,@;V8@4V5P=&5M8F5R(#,P+"`R,#$R+"!T:&4@8V]M M<&%N>2!H87,-"F]U='-T86YD:6YG.B`H:2D@-#8L,#,S+#4V-2!S:&%R97,@ M;V8@8V]M;6]N('-T;V-K.R`H:6DI(#$S,"PP,#`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`@("`\=&%B;&4@8VQA'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`\+W1R/@T*("`@("`@/'1R M(&-L87-S/3-$6QE M/3-$)VUA6QE/3-$)V9O;G0Z(#AP="!# M;W5R:65R($YE=RP@0V]U6QE/3-$)W=I9'1H M.B`W-24[('!A9&1I;F'0M86QI9VXZ(&IU'0M M86QI9VXZ(&-E;G1E6QE/3-$)W!A9&1I M;F'0M M86QI9VXZ(')I9VAT)SXD/"]T9#X-"B`@("`\=&0@;F]W6QE/3-$)W!A9&1I;F'0M86QI9VXZ(')I9VAT)SXF(S$V,#LF(S$V,#LF(S$V M,#LF(S$V,#LF(S$V,#L@.3@L-S0Q/"]T9#X-"B`@("`\=&0@;F]W6QE/3-$)W!A9&1I;F'0M86QI9VXZ(')I9VAT)SXF(S$V,#LD/"]T M9#X-"B`@("`\=&0@;F]W6QE/3-$)W!A9&1I;F'0M86QI M9VXZ(')I9VAT)SXF(S$V,#LF(S$V,#LF(S$V,#LF(S$V,#L@.36QE/3-$)W9E6QE/3-$)W!A9&1I;F'0M86QI9VXZ(')I9VAT)SXF(S$V,#LF M(S$V,#LF(S$V,#LF(S$V,#L@-#`Y+#`P,#PO=&0^#0H@("`@/'1D(&YO=W)A M<#TS1&YO=W)A<"!S='EL93TS1"=P861D:6YG+7)I9VAT.B`P+C0U<&,[('!A M9&1I;F6QE/3-$ M)W9E2!";'5E9V%T92!A M(&UO;G1H;'D@86UO=6YT(&]F("0T+#`P,"!F;W(@;V9F:6-E('-P86-E(&%N M9"!A6QE/3-$)W!A9&1I M;F6QE/3-$)W!A M9&1I;F6QE/3-$)W9E6QE/3-$)W!A9&1I;F6QE/3-$)V)O'0@,7!T('-O;&ED.R!P M861D:6YG+7)I9VAT.B`P+C0U<&,[('!A9&1I;F6QE/3-$)W9E'0M86QI9VXZ(')I9VAT)SXF(S$V,#LF(S$V,#LF(S$V,#LF(S$V,#L@-#8Y M+#7!E.B!T97AT+VAT;6P[(&-H87)S970](G5S M+6%S8VEI(@T*#0H\:'1M;#X-"B`@/&AE860^#0H@("`@/$U%5$$@:'1T<"UE M<75I=CTS1$-O;G1E;G0M5'EP92!C;VYT96YT/3-$)W1E>'0O:'1M;#L@8VAA M'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`\ M+W1R/@T*("`@("`@/'1R(&-L87-S/3-$6QE/3-$)VUA6QE/3-$ M)V9O;G0Z(#AP="!#;W5R:65R($YE=RP@0V]U6QE/3-$)W=I9'1H.B`W-"4[('9E'0M86QI9VXZ(&IU6QE/3-$)W=I9'1H.B`R)3L@=F5R=&EC86PM86QI9VXZ('1O M<#L@<&%D9&EN9RUR:6=H=#H@,"XT-7!C.R!P861D:6YG+6QE9G0Z(#`N-#5P M8SL@=&5X="UA;&EG;CH@8V5N=&5R)SXF(S$V,#L\+W1D/@T*("`@(#QT9"!S M='EL93TS1"=W:61T:#H@,3$E.R!V97)T:6-A;"UA;&EG;CH@8F]T=&]M.R!B M;W)D97(M8F]T=&]M.B!W:6YD;W=T97AT(#%P="!S;VQI9#L@<&%D9&EN9RUR M:6=H=#H@,"XT-7!C.R!P861D:6YG+6QE9G0Z(#`N-#5P8SL@=&5X="UA;&EG M;CH@8V5N=&5R)SXY+S,P+S(P,3(\+W1D/@T*("`@(#QT9"!S='EL93TS1"=W M:61T:#H@,R4[('9E'0M86QI9VXZ M(&-E;G1E6QE/3-$)W9E M6UE;G0@;6]R92!T:&%N(&9I9G1E96X@9&%Y2<^)B,Q-C`[/"]P/@T*("`@("`@("`\<"!S M='EL93TS1"=F;VYT.B`X<'0@0V]U2!F;W(@=V]R:VEN9R!C M87!I=&%L('!U'0M86QI9VXZ(')I9VAT)SXQ+#(S-2PP,#`F(S$V M,#L\+W1D/@T*("`@(#QT9"!S='EL93TS1"=V97)T:6-A;"UA;&EG;CH@8F]T M=&]M.R!P861D:6YG+7)I9VAT.B`M,"XT-7!C.R!P861D:6YG+6QE9G0Z(#`N M-#5P8SL@=&5X="UA;&EG;CH@8V5N=&5R)SXD/"]T9#X-"B`@("`\=&0@;F]W M6QE/3-$)V)O'0@,2XU<'0@9&]U8FQE.R!V97)T:6-A;"UA;&EG;CH@8F]T=&]M.R!P861D M:6YG+7)I9VAT.B`P+C0U<&,[('!A9&1I;F7!E.B!T97AT+VAT M;6P[(&-H87)S970](G5S+6%S8VEI(@T*#0H\:'1M;#X-"B`@/&AE860^#0H@ M("`@/$U%5$$@:'1T<"UE<75I=CTS1$-O;G1E;G0M5'EP92!C;VYT96YT/3-$ M)W1E>'0O:'1M;#L@8VAA'0^/'`@6QE/3-$)W=I9'1H M.B`T)3L@<&%D9&EN9RUR:6=H=#H@,"XT-7!C.R!P861D:6YG+6QE9G0Z(#`N M-#5P8R<^)B,Q-C`[/"]T9#X-"B`@("`\=&0@;F]W6QE/3-$)W=I9'1H.B`Q,24[(&)O'0@ M,7!T('-O;&ED.R!P861D:6YG+7)I9VAT.B`P+C0U<&,[('!A9&1I;F6QE/3-$)W9E6%B;&4@=&\@4T%)0SPO=&0^#0H@("`@/'1D(&YO=W)A<#TS1&YO=W)A<"!S M='EL93TS1"=P861D:6YG+7)I9VAT.B`P+C0U<&,[('!A9&1I;F6QE M/3-$)W!A9&1I;F'0M86QI9VXZ(')I9VAT)SXF(S$V,#LF(S$V,#LF(S$V,#L@,S$W M+#,W,3PO=&0^#0H@("`@/'1D(&YO=W)A<#TS1&YO=W)A<"!S='EL93TS1"=P M861D:6YG+7)I9VAT.B`P+C0U<&,[('!A9&1I;F6QE/3-$)W!A9&1I M;F'0M M86QI9VXZ(')I9VAT)SXF(S$V,#LF(S$V,#LF(S$V,#L@.3`L,S(R/"]T9#X\ M+W1R/@T*/'1R('-T>6QE/3-$)W9E6QE/3-$)W!A M9&1I;F'0M86QI9VXZ(')I9VAT)SXF(S$V,#LF(S$V,#LF(S$V,#LF(S$V,#L@,C`L M-#$Y/"]T9#X-"B`@("`\=&0@;F]W6QE/3-$)W!A M9&1I;F6QE/3-$ M)W!A9&1I;F6QE/3-$)W!A9&1I;F6QE/3-$)W!A9&1I;F'0@,BXR-7!T(&1O=6)L93L@<&%D9&EN9RUR:6=H=#H@,"XT-7!C.R!P861D M:6YG+6QE9G0Z(#`N-#5P8SL@=&5X="UA;&EG;CH@6QE/3-$)W!A9&1I;F'0@,BXR-7!T(&1O=6)L93L@<&%D9&EN M9RUR:6=H=#H@,"XT-7!C.R!P861D:6YG+6QE9G0Z(#`N-#5P8SL@=&5X="UA M;&EG;CH@7!E M.B!T97AT+VAT;6P[(&-H87)S970](G5S+6%S8VEI(@T*#0H\:'1M;#X-"B`@ M/&AE860^#0H@("`@/$U%5$$@:'1T<"UE<75I=CTS1$-O;G1E;G0M5'EP92!C M;VYT96YT/3-$)W1E>'0O:'1M;#L@8VAA6%B;&4@5&\@ M4F5L871E9"!087)T>2`H1&5T86EL'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`@(#QT9"!C M;&%S'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`@(#QT9"!C M;&%S'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`\+W1R/@T* M("`@("`@/'1R(&-L87-S/3-$'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@ M("`@("`@(#QT9"!C;&%S'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@ M("`@("`@(#QT9"!C;&%S2!";'5E9V%T92!A(&UO;G1H;'D@86UO=6YT(&]F("0T+#`P,"!F;W(@;V9F M:6-E('-P86-E(&%N9"!A'0^/'-P86X^/"]S<&%N M/CPO=&0^#0H@("`@("`@(#QT9"!C;&%S'0^/'-P86X^/"]S<&%N M/CPO=&0^#0H@("`@("`\+W1R/@T*("`@("`@/'1R(&-L87-S/3-$'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@ M("`\+W1R/@T*("`@("`@/'1R(&-L87-S/3-$'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`@(#QT M9"!C;&%S'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`@(#QT M9"!C;&%S'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`@(#QT9"!C;&%S'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`@(#QT9"!C;&%S'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`\+W1R/@T*("`@("`@/'1R M/@T*("`@("`@("`\=&0@8V]L'0O:F%V87-C3X-"B`@("`\=&%B;&4@8VQA6%B;&4@=&\@2`H4V5E($YO=&4@-"!F;W(@ M861D:71I;VYA;"!D971A:6QS*3PO=&0^#0H@("`@("`@(#QT9"!C;&%S3X-"CPO:'1M;#X-"@T*+2TM+2TM/5].97AT4&%R=%\W,C=F93(U8U]A M.#@W7S1F9&%?.64W,%\W83!C868T,3(X864-"D-O;G1E;G0M3&]C871I;VXZ M(&9I;&4Z+R\O0SHO-S(W9F4R-6-?83@X-U\T9F1A7SEE-S!?-V$P8V%F-#$R M.&%E+U=O'0O:'1M;#L@8VAA2X\+W1D/@T*("`@("`@/"]T'0O:F%V87-C3X-"B`@("`\=&%B;&4@8VQA M'0^/'-P86X^/"]S<&%N/CPO M=&0^#0H@("`@("`@(#QT9"!C;&%S'0^/'-P86X^/"]S<&%N/CPO M=&0^#0H@("`@("`@(#QT9"!C;&%S'0^4T%)($-O'0^/'-P M86X^/"]S<&%N/CPO=&0^#0H@("`@("`@(#QT9"!C;&%S'0^/'-P M86X^/"]S<&%N/CPO=&0^#0H@("`@("`@(#QT9"!C;&%S'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`@(#QT9"!C;&%S'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`@(#QT9"!C;&%S'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`\+W1R/@T*("`@("`@ M/'1R(&-L87-S/3-$'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`@(#QT9"!C M;&%S'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`@(#QT9"!C M;&%S'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`\+W1R/@T* M("`@("`@/'1R(&-L87-S/3-$6UE;G0@<&5N86QT>2!D871E/"]T9#X- M"B`@("`@("`@/'1D(&-L87-S/3-$=&5X=#X\'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`@(#QT9"!C;&%S'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`@(#QT9"!C;&%S'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`\+W1R/@T*("`@("`@/'1R M(&-L87-S/3-$'0O:F%V87-C3X-"B`@("`\=&%B;&4@8VQA'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@ M("`@("`\+W1R/@T*("`@("`@/'1R(&-L87-S/3-$'0O:F%V87-C3X-"B`@("`\=&%B;&4@8VQA2`H1&5T86EL'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`\+W1R/@T* M("`@("`@/'1R(&-L87-S/3-$'0^/'-P86X^/"]S M<&%N/CPO=&0^#0H@("`@("`@(#QT9"!C;&%S2!R M871E("AP97)C96YT86=E*3PO=&0^#0H@("`@("`@(#QT9"!C;&%S'0^/'-P86X^ M/"]S<&%N/CPO=&0^#0H@("`@("`@(#QT9"!C;&%S'0O:F%V87-C3X-"B`@("`\=&%B;&4@8VQA'1087)T7S XML 16 R8.htm IDEA: XBRL DOCUMENT v2.4.0.6
Going Concern Considerations
9 Months Ended
Sep. 30, 2012
Notes to Financial Statements  
Going Concern Considerations

 

2. GOING CONCERN CONSIDERATIONS

 

During the nine months ended September 30, 2012, Bluegate has been unable to generate cash flows sufficient to support its operations and has been dependent on debt and equity raised from qualified individual investors and loans from a related party. In addition to negative cash flow from operations, Bluegate has experienced recurring net losses, and has a negative working capital and shareholders’ deficit.

 

These factors raise substantial doubt about the Company’s ability to continue as a going concern. The financial statements do not include any adjustments that might be necessary if Bluegate is unable to continue as a going concern.

XML 17 R2.htm IDEA: XBRL DOCUMENT v2.4.0.6
Balance Sheets (Unaudited) (USD $)
Sep. 30, 2012
Dec. 31, 2011
Current assets:    
Cash and cash equivalents $ 5,134 $ 5,937
Accounts receivable, net 2,836 2,568
Prepaid expenses and other 11,587 6,587
Total current assets 19,557 15,092
Current liabilities:    
Accounts payable 11,072 11,318
Accounts payable to related party 469,741 320,664
Accrued liabilities 17,373 30,212
Note payable to related party 1,235,000 1,200,000
Accrued liabilities to related parties 361,290 134,241
Deferred revenue 12,788 16,207
Total current liabilities 2,107,264 1,712,642
Stockholders' deficit:    
Preferred stock      
Common stock, $.001 par value, 50,000,000 shares authorized, 46,033,565 shares issued and outstanding at September 30, 2012 and December 31, 2011 46,034 46,034
Additional paid-in capital 22,400,286 22,400,286
Accumulated deficit (24,534,027) (24,143,870)
Total stockholders' deficit (2,087,707) (1,697,550)
Total liabilities and stockholders' deficit 19,557 15,092
Series C Convertible Non-Redeemable preferred stock
   
Stockholders' deficit:    
Preferred stock      
Series D Convertible Non-Redeemable preferred stock
   
Stockholders' deficit:    
Preferred stock      
Undesignated preferred stock
   
Stockholders' deficit:    
Preferred stock      
XML 18 R6.htm IDEA: XBRL DOCUMENT v2.4.0.6
Statements of Cash Flows (Unaudited) (USD $)
9 Months Ended
Sep. 30, 2012
Sep. 30, 2011
Cash flows from operating activities:    
Net loss $ (390,157) $ (351,243)
Adjustments to reconcile net loss to net cash used in operating activities:    
Derivative gain    (18,000)
Changes in operating assets and liabilities:    
Accounts receivable (268) 1,888
Prepaid expenses and other current assets (5,000) 6,275
Accounts payable and accrued liabilities (13,085) (26,815)
Accounts payable to related party 149,077 136,478
Accrued liabilities to related parties 227,049 217,280
Deferred revenue (3,419) 3,024
Net cash used in operating activities (35,803) (31,113)
Cash flows from financing activities:    
Proceeds from related party short term debt 35,000 30,000
Net cash provided by financing activities 35,000 30,000
Net decrease in cash and cash equivalents (803) (1,113)
Cash and cash equivalents at beginning of period 5,937 10,213
Cash and cash equivalents at end of period 5,134 9,100
Supplemental information:    
Cash paid for interest      
Cash paid for income taxes      
XML 19 R22.htm IDEA: XBRL DOCUMENT v2.4.0.6
Notes Payable Related Party (Details Narrative) (USD $)
9 Months Ended 12 Months Ended 57 Months Ended
Sep. 30, 2012
Dec. 31, 2011
Sep. 30, 2012
Sep. 26, 2012
Jun. 27, 2012
Jan. 30, 2012
Notes to Financial Statements            
Credit line issuer     SAI Corporation ("SAIC"), a corporation controlled by our CEO, Stephen J. Sperco      
Date of issuance of line of credit     Dec. 31, 2007      
Initial amount of secured line of credit     $ 500,000      
Current amount of secured line of credit 1,235,000 1,200,000 1,230,000      
Line of credit due date     On demand      
Line of credit interest rate     15.00%      
Late payment penalty     $10,000 penalty for late payment      
Late payment penalty date     15 days after due date      
Draws against credit line in this period       $ 10,000 $ 10,000 $ 15,000
ZIP 20 0001553350-12-000037-xbrl.zip IDEA: XBRL DOCUMENT begin 644 0001553350-12-000037-xbrl.zip M4$L#!!0````(`$I014&2)FQR'B<``&=]`0`3`!P`8F=A=&]B+3(P,3(P.3,P M+GAM;%54"0`#;.AN4&SH;E!U>`L``00E#@``!#D!``#L/6M7X[B2W_><_0]: M[MRYW>?D8>=!('3W/2%`;V888`C=L_-IC[&5Q-..E+%L(/OKMZKD9^)`@`3" MHS\TB2U5E4JE>JBDRJ=_WXP]=L5]Y4KQ><-CN0=KDG!G*/G5ACWF9?N>"^%4A_CWVWO!"? MR"/7XS[KRO'$XP&'%QI3F]4K=9N5RTN`_./&B/[I[I]N+GW/;>/_##@O5/M&N9^W,B.ZKE>D/ZS6 M#,.L_L]OQWU[Q,=6V14JL(3-M^)>GBM^%/4S=W=WJ_0V;CK7$I''..I5?'UI MJ10R$GA+^SE*X*T3)!VRC9M5_3+7U"ULNJV;NG%3A\^T4]RN#.55%5Y4<7+* MAEFNFW%SGP\6DKQ=A;=Q0U?)1LULW38^W2+N$*KRT+(F28>!I2ZIG^TF72Y!M6#<<%MV86N,*VHI7!TI46Y'8 M)D^3YZZ#;P8NJ".BC>?8%HM7M_?KUA=>4`,3<3S[7=0-/* M'!=::O\T,KIM]+(X]C_\.P2ZT;^4`KZJSHVKMKXDS19SX%.U$%F6T&HQI9NM MTV9D`#@SEN+MS?S6=6:[3$UUKX@:6 M]Z:DX%8>O!$Y..>!Y0KN'%J^<,50O2D!*![\*Y]YXZ6'>\83,*E6!C1&X^4R M*1K`.ID$00H%-R^62?$`UKUQT'I=&P>M3=TX:+VNC8/[\WFM&P>%&S0OT92L M8H,F9X'6PF?C=6TX&INZX6CD]4;KA M(@^NU=[8`R[L^[=:A+XU[-7$`UG0]5] M;?N%\796,]:VUZH99X*KKA17W`_<2X^_,JO8]2P%0Z:025M$?0>CO6CDK]XD MY@XXOD_\)DS\4YQIFME"?;,3/S_R-[7BWR=^(R;^*<^O?A,.5^Y0`)N<5[V+ MNE``[N+`*Q>$6/6_"\(&"\+*34$H7"T%W_H'S=?9O$6`8[?Y[BP!$//N&^#K%I#KLZMP)5WS=\$/BX_ M>^F*A*4UDI[#?:7W)\\DK*OI!4CKO@?O6"2ZYWBK_;9[Q#][P=Z$J6#J@;(9 M6_[0%6UF3(*MGX?!WL_6>++W#W/;V,-FU0D]^X=9C_[+=AT`OC;;F02L*T,? M-=@)OR[%7TKL-RFDFEA8V2+!0CBV*PP!A?CY\/=OO8L_V<5YYZ3?Z5[T3D_Z MA)A>KH^$-0]SC^%,E"T/%&2;_14JT-)30MQ13`Y8GT\"K7OK1HDJ>Y18,.(P MA>.)):9L9"DB1(8!ZBXL?=)F']R/K+%=,NKU4G.[R;2X(S2;TME`+TC!'C2# M=B;`Q0H?UY;O@^Y3]!B>UUM&J5ZO,3G!_!<\!N`E>'?UD4UB):X!`3U60$0` M&I2MV.%CK@@D,TN-ID913$>)PIM3S?M"5OZ M$^GC:A650@DHEH6YU9)T_51=>J'.K6RP^T[H\=/!`5BD*R#JBA^[UJ7KN0$X MVYW@R')]*MYR80'_7^"";V46_,'A>>][YZ+W_9`=]SK[O6-8_J]ZQ:>J#A:\ MXX!$#K@5@-)'2>0D(&4L-X(OP"()V[4\H@G]%C]$UZB]9@;=0OQS<:TGV"^A MX*`;C1VM&X\Z_7WBD$?+NM/OLAVS63:;)4T+45IO[!WP@/M@VU'S_#'BT-4' M+0=K/N8F^R!]EDS&D9Z,C\Q5H-D.CXC*K/4N0%@!*KRJC*E M2H7UY9BG M`@#2NA\5V8D>-K;W:."QB4JL#=D.=LV!!V!5KEP9*F^JM3B&$QBQ.#";:V2)(9IS;>5M6X:"[/7$=T$J)V3J MR7:J.!K$;BICWU)!@/G*D):R5!7SE*:\;)3C\<)8-15!@6]$C3#`)Z=BHB7: MFU;8J4C%MK9+C4T`C8/GT,1A0F)X;).=UT*)$^[SL:7U0R*PUVXP`C2:!N!" MF1P5Y!$0%PM03F\C,#+R?S!V25WA!!)`$`D,"O=#GA$A.N&:6T@(ZM+"5R*[Z M1<90D2[#(0G4JZ#_@A%H.H'"/B<[YJP\+AB\ZWDX6SXO1Q&9PR)A`<#0AVC@ MX`)/HW'1.J$-A)C9Q;Q)(=^;&S[SI%)YKBP6BF(W]A5Z!HDF#Q77C-_W+/M' M&=QH2?X]A3:HQ&R8)*)F+!WNX>+38EH[T/'E-BPU4 MP%B'3FTF0I(TFK]D\A0/4#Y!F[B".NMW6K$,?4YS#G$7+'5^@ZH,2-`;#B!% M4RS@N)>^N)*H)(@:P%)O&/_<8[ZK?I0'``CC,%CA*F`@.UK/-BO8`N4Q`8'N MA\)P*S)X4D2!I@A\RPY"$")LLO(@Z($Q31P;.=QM:__K'/P4$')0REC-GWVJ+H(WCZ_+D3->#YVM7_ET:839W=F%T++H#J1-*_=B M.EE^6*91_EW#SW8O`GM&RNE0'PM9&GYV]W0AM"RZ#KQUL,619PV71C.P/,4U MAAR`+.1NZ/OXF)S6/\%GO>]8RG$^X#9H\P+P!_>\7P5XUWVP!%)PIX=VWU\: M[8G,"L`":/-HOTL/W"_P,*D^K7H@NADH!>*M^7`>&S%=''9I;'_B!NM=T.:Q M$C5=8/=0^LLOJ?[8\K!6;P*>JO9:8IHE(0>Z:"'H*=<"?`3/EA_L[_7\(IB# MM!@=2MC]D.'G(G0)I(*Y3*^QZ`W]TXQ?F,4[4V:$X?XRO8CR`.!@V!`4>>KS M5N_D:.M+8]NHUYO;S=Q4WX)L=D=K'W?W3@>=-*1X"5M5BUT.,[-_M=_I]_KL M](B=G1_V#T\N.KAG_?;V9]"KQI"1UB/.<"BL$");\G#!HW#',PY\XO"2IY(X M<9FXB7V(P\G6WG6RQ["S5V+I#.R(-RX MY!R=1@XQG?;2<72^@Y%:%!T6!,B*#:G".&YMPWN,/IS8\?LFB!N42:4Q=ZCH ML97$"WZHMZ.3C8@^MV$N])X#M#F\B2(*7'H0?%*TB"_42(:>HZ,*B_#!\OHK M%'K'@8A%_F$7@Y0CZ8\9*)A?*ZP7N[X09>L]D+$EK"&AAB%`1)1N5J@24@_Z(HB] M=6@N`!;@\Y$A/CG>V?8"XE.E<#,&(T%+AULP=0JS"H&#J-.906":T_[V,A`5^A(;\>N?:(J?"25R-V<\#L0.`),=&\2-PI5IEM1KT1D=\'H'W<6$XRO)1C-X`F;R:&3:S) M^6'WN-/O]XYZ73(D??9LIJ3+?9QH5&XPB?'>QAAUGLJ)?;I/JS67Q`4\P%F- MM[>T5QC#R*[,5<>9IT2_YELD7!2>`Z?(`F84L(OEX'.!%".G0CQ+1=3)@,0,/8W&(LX M#T_YAY#225=P*%ATBX9@.Z7DIHR(++G MBK0DL!^LMY,Q(X('E/?BJI0,STH1X"]KT5+.Y,OI#-CBC/1;"2HN**TYL&R: M09KLK!5AC@Q1)BYE&"3^S(R_A02MX^ M)M>^2G`8P'*=2,''$T]..>]S_\J%D5V`@5`6>7Z8\:+U\!L/1M(Y=]6/(Y_S M7I3).U^0WBCZF9K48,V?/YZU74;%:&9RC%?4,`X0"+#CJ92NYC[T[3) MF37%1YUKRW=.=28U8T=/=);U,::[WC+J]5H1`U9$W9PCDIZ6S5^-T`12"LCY M-I%"-Z33)8_R31K-&>?D_@3,C@&F6(WZ>!6]DRS>GK`AG%'\@.N_"^KH%(PE MJ=Z=C@7O4F0&8E#:(3^,1]#PD.%$V:Q,GOK!(VF:V_<>R3SZV4'\-_><0([Q MP`+HIS06[8EO`D#0PW+&8)'V*?)$ M[Z-]ZI5&AA/K'\-F<.VQ.ONYN!9?]'RHCDS`=]*S,H=1/'P0'71!?.8Z1`T, M'3#MR8:P$3Q;@7/P'#R+)9MD4O].KP>N2,?!H]MX0`=%%R$(]0"M-*^2RPUC M-Z>2ET&\*F*+RMC?2FRM93P;L46UX&\EUFP^&ZU%%9=NIW6G^8RTSE4MNH.O MCZ=5!^!B>(P>ACJ'Y1JU[(?@',(S?`08'Z".YRENUO*"L#3RU9)]W]6V(607 M_3;`'1IMW63_!A(V#L=1QY6H87-9JO.X5TGSO;5QQ?251!Y7Q$P:S.AZ1,06?@C%G=P M\G%$'O#+(+TG%[EW%W2"?$GROISBUO/8$DY*Q6*HM^,_XD5FM!CM3Z:^8`4R M;7F!SCKBAC6;:'2+J`$<=Q#A\[]#+NSIZ>`^])A-YN"U0'VWS@DY?`WX0BIR M2&XG:.%IY&)"9NXFL0];\*2[];&$M\(RS^E"@/2\],)T]_"TQ/H!GXRX8+]4 M6!]TB"T7#2%_K+E(`(^E&.*LKUSLF[TT]6Q;3_D3KQSO`KK43=;]9:Y M4"J+$:^,VON:D5VC7JNM@-ASG8VC4R=!I,=P(Y\`PDK$(S%=J8*'NFQ4:U7* MH&R`4SHSAIK1,'?S8UB:G)6/98D)R([%7,-8HIV3>_5]:+25CL6SU)./#HP]=@)J?/SO[Q(;LX M9>>'QYV+PP-X=/[*2Y/$)T3IB.]$3_/<_79V:7DH'7%-";3YV$C[@R5V?-R- MCX76&WM]^)I\^<@^8,T+NC\TXV'..9:E[&%&\#VK>"2,"MQ5#UR?XZ&&CW3: MP]6ED50XAA'J"C\VHF^WY^X:]<) M1FT&?N`_]]@EEI?PRS;,J#51O,WB3ULI04B+'R.BA+1M>?&8+F40R'':&E4/ M]7#B'A&^5A/01927?3PX`ORI-)H3.WWL\4'FZ9*L"YPBY$)>^];D\Y;^NS5# M3.U^M*P*K9EAN69<&Z9#./*:*E2:,'U*>J[S"$9AFHC[1/!NM6Y446>_.#:9 M3\DFLU:MF\@G,TLP??17M@A6(OC1B<43>1452S&,WI M,HWZ$0^"-K@6%K)@A$$L780$BB!D)7%K:+#V,?5M?+%&F-!=PH$U==RNZ M/)(HC!@C?@R'([TP[B@6"E2#3EMD6B60HW12!2&Q(L,H`TPB(@<`R5M MER+,6$4D-Z5T,*AC1I>K-RY&&8'ZT*PA1S^^<8X4\F$35U8WMQ067XRK`1$Y26=C%F\E/D7EYD;F.)9(9#8!7;.&>,LDQOUL_2U,@)ZO9 M)7\`/;2-OXA)&Y4%R=-=7\?2.LS#2A58 M]5^?NTQJ4>LB07/'1-.$?J>72>B7;BSBGOJ#G^B;2*1IPT2W\A@LHN.5$-#2(W MG8ZH6D,V)>=QVH1/NNM11K6&(KG("4F.FB$6LL$*)H`"2%/ZDNDTK3/N"JH_ M$N7Z@-*Q]'%?C]M4JX?J%/'`HM)3426A,W`'7:6PZB^Y'3C$?@PX22=JMRSA MX]G_MW>US6WC1OBO<-QVIIV1;1)\S]S=C&,[&=\DMB=.VH\WC$2=V,JD2U%Q MTE]?+/@&4GP!2)"B8]Z'7"*)V`>+Q1+`/MB-7B&0G\](-4*F-XT;H5 MX`BR[_):,WF9MK@JD4DME+/U_2P8O')U,'QQBMP\257,A6H.&T>:;N]M>:$B-"&+?4>X@8G9IFR@CTZ(-[$J5?P2$K[C M%]';P`G)+C>]I+&0KH`W_-[%VZ9I!\S'C)4B>:$I]BO71X467H:M5QCYP:GF M*Q];FBQC`H7VE>NC0@M'MO7DMB?D]D]NF98-OU1'5K;(PF0V]':3-Z9/#QO3 M`QRHX\BF/Y+>>I[A1<%3W?:H?@^%SM#(Y"5#62![!&/_*14I*:JV0%K;#E4D M]XOWX+.L"\3NI.YV61 MWSN>#ZE[[_S#[VY=(4ERJ*P]W/('Z4!SSMJ*?-J%S$,#]*'N81'@%:L%?9WP M@ZSZ65'MDI%!-M"#B5XLK#U6.&-:Y]H,!]#,?;^;CS7R\F8\W.3V.Q,<3L3%MW.3.6]J9JC53M6:JUDS5FD2( M;Z9JS52MGSYX/5.U9JK63SVV,U5KIFJ]BH&=J5HS5>O5,8QFJM9+HVKQGWRQ M`1WAFN2CGJ0:6<4]MDI'@Q M=(;4V\2_B^MK-E>(YBKP6:SO62F&FR&7]B>O%DK=J151J\U0L#OB(,\U`1J\ M=]PE0E4-<3$8>7J7U[T"J[L,2,YU2"_[; MSQ^O;S_G3(N101U-&SR)A`F6D9()EX//?5]_?"9>GB`7A`1QN0\)Z+H*EVU. MU=9U,T=4:)-;()//T&4;,0HDON(^=(&(D'CXOMU5=(OJ;KV`?E!8%&%T1$*] M>F_=J*<^D*4:.8C*ICO+9U$"T@V+4_ZEL]O`;,'_N_[O'O]\2^9/=.F$X0\\ M?_[IX&G>51\Z?J51\Y-%E#!\+/K2;=4\%CZ997;+2%&/I\#V`;85>A'9"5]I M3=/;(\DF[0\K&^\.@QOXRWX**E^3X18\"'(6O99O MSHA`7MHD]S4^4S75`L#J]GL!85(5]ANH`Q!@=`YO@@I2BZ7.^<2*!\TTJU&I M2'P_T%=[]W-0^5A7K9;WQO42^F'ILI/EP.*N7?S%ZI/[S?6[+SP49%J4#RZU MVD$H4Z\-))O,0L6Y'03O/-HSMD]T<:Y&,14L&_$(O\CX[/=X>7[C7R8LV*[= M1YHL(XM:>-<(Z(&#:?'=%<TNML&:=( MTU5-1B:]*6@3)@8>TV58["0TU3+E/O`>(KR9WP3;E1ON8-69%(KNI"W9,DUZ M"A^VW4TZDS(4O#+3=7DPZ7\\N"$!M<>R8R-,?212XC.S[SGOC>]M?3R*\ M<#B1SOL)AH.9P&\05UJARO2N<1@M7(ZOA1IOP*"10\\B6BGE:<<`JF+RBD*5 M3-;Q#385/`F#+6IA1(--!4_18%-LW0RV_#)L1T6M9O!Z7MR[IG10W"9&!*P. MQ\FLL))<(?]R(1[NKB[@.N>?[NT>QN1AXX3N[BZ_'??6V7E+W-R5M]W#[43N MN&#<(HW\YO9=/`U5W="SU"6=X`S5I>:<#S5=0I/N$AX9\^<;)?/(HT1%?X-' MDMD#L,71K#U^+`GV!O[NW@U)&Z3E3N'U^YH>G%`L*Q9JLTB.,_.].``O2W/<-1UT-M6RIP2>V9T:I#6 M7Q5MUB!>%5QFH&I=59$FB&@@Q?%.?X1,6;-IWU00T0$!KV4@Q426(A(!KT,P M#95F,0A1`9=%F(8N:QP`VEX?0MX+BJ$JLL7SUA(#E/L]HNB*;:#Q@7*_=W19 M5[2C*)3O-64@O+KO@_/!W6[Q#]Z[/F0Y@HP&JT?/]W912/R:0/>E6*IB4%C9 M)(O#R^_L#!6AX^'EM5G=UFB6V1'4RV6ZEJ*:5E^X[T-LZO'23,@;5I;IY375 M.J=@7ELS--6010CF-1K+IDDAO3K,-?J*+6ML@B^#772W?G##;]Y2#%'?AN`` MS*XJEJ^+D\PXY,A4D4#SWDEJ798-5?$)/$#+L"M["FM3B-6V; M1R;W6)M&@23912;O^&)/8AN]N\DUIKI6V)C4B8R/7&YVNWWI@+-3++CF`$>A M8WZ4P*Y@FL)MK(I:(Z"A#Q!<-[3E$MVZ4+_,' M.58L2!`AOE-$E`M5_,UGYSO0'KT.<3NFTR8&*0QOB'8I\9D"B.B>(E^`%`%] MJ6;=W^-Y$JS*5PB%V+(EM]Y)J)8N&CG_V8C2?IV"#3I.OW.6<-)R01+A MXO<#]=D`ZN:0+AAX3X7W`%XS5ME-8['V?:KJ!:?"+ETL;OZ@7=&C=,==(HNG MU"M!VM44:NM0)ZH/)'Y#11H_HL,+\147"X8)`S$(%H:V4\BH,2M")[2-]ZN$ MG!9HMFR:3;@;(0S0`^ZS!]703&N\'E1F0Q83WE)E2^?H2"62X?K#[9B182G" M^P,':4"$3$[*Q6B^N-8HB^@"@?MD')DZ.X)Z5>;WS84H!AE,,RN7*@HI/YG# MZHD4+\2`$0CCM;`)XM]7%>DLAU)*?,W:=.^%%>NE^'RXW<'YU0==UVF%_@K41PI%M6GX)$BQ]^'"YR*I&0=V8 M_38B]9UP`TDIH1W^^`E_`RW%Y:#`>;C+**[2E>$*?.FKNW&V:\AE#`V?'26/ MZ!3SL%?G9K<6IC9L8OIVM-/6EF2;"\/0ICYA+_*Y`[8/%1@*DU>*\G.O!9X] M67:TM#94G!Y-IB;YQ@']2^[CTS;XX2:UY"KRGCEYQ3"J2!>I240*/STZOO,G M\0(+R,@,/P'!I+4"&0=[B#AG((R@AEJ:\@W>2$05)8#/N/F_*A;DKR;-?75Q,Q!`RJM@ M-3X;NM^\K(J>3IHAQ0W7X))2(*3O#H;Z+#V%P;_A&PPWT<2P?NE%Y5+6\)ME M3BXM(9.E^M31_0SL0J3?]]O,863)UU>*B=?TY' MS6O;;8&0T-(^X9_&AULQYXD531X*P,_!D1[>R.T^P=VG`N,2G?PFG]%!.#84 MA]C3"Z!I9.['.\<+22[96S.^T3DU*%T&MERBWEX%/WB[8UKME'^+KU-AB2[3KX_1V=+%?_)6[PQZ8^+)F M3O40RAY6/';.=^%#!(T3)/=)%I;^QEZ7VN),IK.-L*$1UP>^F3/-/O!-PVGV M@6].3[L/?#-TFGWIYFW&ZTLLZ&(?;8+0^Q_3_90@3*X3V# M>%U.'66'Z<2W[&<=U)&`4"D?CS-=*0`"\`X_<<7B'7X*#ZG?EX-W6K-I<#0? MO/_NO15)^!1_X4*5]<$.%A2DR[7#6HE%$'PQ9PI'@R_F.,$RD7Y\Y4\9O;!# MY.+-E%+-)58@PW6@_8"V&&3`JA>`G\J^T>'^,*052Q,DGBL-1/J1^]VV^W/Y+\Z5^> M`C^>G#L\H>[6Q;G6#[EI6ZIEFUE4N"^:!IWWJK=:JD12;K:+6):J$8QBMY[_ MGS?K((C\('(_X'](W\E'T8\G]]<3+-?%B[;52?)I&$"(?A-%3V_.SY^?G\^^ M?PVW9T'XYSF29?4KBM5_R^1_XJ7P)V*UIA:?I5"T785&$$R[39O!?6W22_.)\[2RCT[3% M]'$@R)5`)(*"^&/X\:F,3B3"]?CU1)DP2CU#B?H-DU)C`4I_"U!J+*"FZ7%U MJ]3K5IV.!32@%&8!J,8"4'\+0#464-/TN+I%+\("&E!JHBQ`K;$`M;\%J#46 M4-/TN+I5ZW6KL%A``2)>-P7[<)D)8GE]E\%1*LI@?'_"$*^G*"]TE-KB%=`6]?N\ZX8^SJ?1";>A%#OPA^A36ZOB; M7\X!E/<&_L3__#]02P,$%`````@`2E!%09!*B@8+"0``NF(``!<`'`!B9V%T M;V(M,C`Q,C`Y,S!?8V%L+GAM;%54"0`#;.AN4&SH;E!U>`L``00E#@``!#D! M``#M75MOX[82?B]P_@./^]#M@^+;7AIWT\*;;`(#.4F09(OS5M`2'1,KDRDI MY_+O.Y0EQ;I1I&.%*M!]B&-E9O3-?,/A113W\^]/JQ`]$"$I9T>]X<&@APCS M>4#9W5'OVXTWO3F>S7I(1I@%..2,'/48[_W^VW]^0/#O\W\]#YU2$@83=,)] M;\86_%=T@5=D@LX((P)'7/R*_L#A6EWAIS0D`AWSU7U((@)_V-QX@L8'8Q]Y MGH'9/P@+N/AV/IM.?4X/N#BKC\:#(;]___O_,9?DA7V*%.<^*27 M:BDK57K#P\/#?OS75+0D^30787J/<3^%DUF&OU*-_!8222'CS)H)<&/XZ@X"&Y)@ND/B$ULKO.(>K`*(%T6/75 M'_M`T'I%6#1EP5<6T>A9L256,5AP(+:V%&1QU%.IP.>>HEYEA+KICR;:T?,] M-!))58[W4']'G%]PJ&)ZLR0DDLW`*L5;0'*%!;B_)!'U<6@)JU)W/QA5,R.* M&'FYN+Q790<(,0B;7F_/V"X7-Q'WOR]Y&$#9.R$+ZM/(`J-6?_]Q/,9R>1KR M1\LPEM3VE862@O4K023_S M-5/-[QG/0W++KTD(`@$TQ^BY&::1^GZ07O"([(BR475OL11K$IQ3/*(Z!AT\M,D(6BB,AHUH-5!NK1)>\9":H310?H.J5B6V1'O_9Y ME[?*-AO2[$RURUQRLPLL1-RU[,Y.G:6V>G%[Y.8V6NOE[4%;&&E]%&"/?@=C M.B]@XNROP[C;/H?O.0WR%!$6D""UHYQYY4((7%8V!H/!$'DHU=C^%;,`;=11 M3K\UV-4+'1G.$8#+9J/P>R*.-O+HW3>&UP&%)OMSNH"48@RYG\,5JA4L+O(4 M)[#B9:H%EO-XK6HMO3N,[_OQ(B$)(YE>B5/!&PR3):L?D\M_3J4$,,=KH=9# MTAN$>$["^+9_?CF;WEY^*4CUW>%54WJ5O?"A2L@##N-\CHXA=9\AG^/%S5H_ M#+6+_FWES%3XB`N8'A_UAH-!>B,L_%RNE->D!\ZM4?R'X2A/O M)+9\!U>V:0$,/?1(Z-TR`O1.:;PF/@',:BQZ0:*F]*N1-J-IY)0FK:.=H^4R M6A(!$[)[3(.O3_>$2=+$C4[%C*"Q4X*:7>X<2UOCU29VJD0=(B_,DAJ[G1IQ MY_6YGH%\#FIT()>.AS+CCS[9@SL>2\FN](JGF4NLAW8?YKT"+K M-)P7>PO^]%YWCJ>::;YMH[0U8\;H>_>,[A:?SM%\LB;%]:>F]JA3,:/O@WOZ MFOWN'E5D00!A<$T>"--,.$MR9J1\[``IU1YVCHGM?0B;1<5:,JI$'2*'2<8W# M*YB>S]@QOJ?1RX:M\O"T3M[YX-24F@:/.\?0M7IRP$CP%0M&V9V$P?5ZM8Z[ M\L*NL(I5O695YT-04][,X]`Y"K=&!#!.MNA/FQ6=]U"FON7)U,@9D>=RZ<+" MS5UGP)_[12_/X?N;/&6KWK>;/7(;-SQRRZG_W.*CP8;-O!G@]P7`+WJ(+]"+ M9D>>%IX)+N65X`M-6<_)..V9XHF+U/0_J8#S,E41UV+WDG>F6AUG"_N-%%CX'&79ER&;_EEDY@/=9,8-8?9MO`3 M*BWLM#KS*K__EV'^J)UX*444:W9DXJ7VC@$F2+0'"K'X\OQ-DF#&DH++[J8^ M9!/=?F&K_/37PL2_?:5QV[=GIOALI%0[NM9GW@JLSF!054PJH)HDJQ)UWG.^ MEJ)Z_SM'%8S,!,&2G)#-YXRENY5>-J+JYH$&RLY[V]?2:1.CSA&LEB/4&F\R MRM.OM.0%G3]+>2UQ=;YWCJ3Z#$LV*:DI;&D7V@[M4F_.^0:@]EJJ21S_>6E1 M_>J]?3X4[3C?=-1Z(N@.+>AT!E3L?;/@O5+;C.U/_R2V-5'J',>%C7/IAHYZ M6NL5S)C\I;M,-L6B<^35.'Q*&6;^J^;9E2:+K6N: M)Z@6-KHZ4]=P6WP&:QVQSN5W]5NC5T10'A3+;OW4PLJ(<]YW\;GP?H%]&>SF M/J'60J%K1!U:V=8=PI8M#7]2API0Z8=&F:SH]DRV(=%V*D^2@R@6XX2$RBQT1KVY@/;4MS#01&WTG6! MV>+DM@S\L"+HR@C:LE+T(3=,V;L7FK/=,M2C(NJ-$LIKM7:DMPSCN(CQ M10MMJ;4&TN3`MPSL^R+8+6T$ZJB@W^+Y*4( MN\RAT@A".^ZI]RR9LJH?ZC\#@"M_`U!+`P04````"`!*4$5!VJ88'J(*``#4 MBP``%P`<`&)G871O8BTR,#$R,#DS,%]D968N>&UL550)``-LZ&Y0;.AN4'5X M"P`!!"4.```$.0$``.U=6U/C.!I]WZK]#]K,P_8^A"0$Z"'3[%2:T%U4,=`% M]-2^I11;(:IV+-J6N7M0.> MD.=CXI[U1@?#'D"N16SL/ISUOM_UIW?GEY<]X%/HVM`A+CKKN:3W^W__^0_` M_GWZ5[\/OF#DV!,P(U;_TEV2W\`U7*,)^(I@@BM@'FQ=/P/A@;(%^7\'LG\BUB??]]C(QNZ+T<3(8/#\_'[CD"3X3[X=_ M8!$U"?'.S^F/#_%M!'@&GA^I,7'Y_U4DX]CP^(]S`X'`Y' M@__]<75GK=`:]K'+-;%0+T9Q*R+$[\CO$@II-89I_: M-`&D$Q\/-A^FD^(2TRG2/I[XH2=7Q((T+'V5C(`T!?^K'R?K\T?]T6%_/#IX M\>U>K%.8V1YQT"U:`OZ3E:+DK0LF$!,?L9*S'O`/!TS+8(U<.G7M"Y=B^LJ% M]=8A6>9`:&WEH>59CY<:LNCS4L(+#W_I+RIH^OK(ZI./>77H@<&6/#]#A^?I MW0HAZE<3$R9O@,DWZ#'W5XAB"SJ:M(38>CCR&HFX,/[-\N:1MU!,$(5L*\?5 MS.UF>4>)]6-%')NUD#.TQ!:F&AQ+\?7GXSGT5U\<\JR9C0587:70Q\SZ-P_Y M[#V*U;4$5`^KKX1UJ>>$%7'/93]\;*N7O6IL/1RGED4"EU>_5[APT#VY10Y+ M8+/J2%^K:2K!ZV%Z32C:DF4EM+:\]`)D7V&XP`ZF&/F9M[&_E3)4T48]G"]^ M!JRCNO>@ZT-+L6S*,?5PFB$//['"_H3B;%#0N`14#RL6PJXQ#=LQUL&S.DE9 M#66!LY*L"N#&6L)OQ,%J+!7`.VAU[OFC=S8]&1OUM3_QRPJO4LA<-?RN6B+U M3-8QM(/2,4,48D>M)56VTFP)Z?/QFQTXZ&:93K*E7W6^95>E34] M[!IZ7MBU;*^.S%)3O;@^!>BSW\)8F1?0LV)'1(G3;"2S M*O'D#I]..0XIKI@)SPH6J&]C1M0/!TG1B](YE5C!+AVPI(,HS4!HH'G>R5XNH5-=:C%FIV42+6'@ MT*T+90S/,6S(7Q7Z/DH-->O#ANPL#&[,.^S_Q]'%,T2%6AI?# MYZ^))RP&H7Q+Z"]"#0.__P#AXR!<34`.]>,G84?0'XZB">M?HL?SA"#+#'3) M?DT<<>`".>&[YY^_3N]O/HN2#EK`/#,BD+..DN49OQ6'J1=SCVJ`8C.SJ783 MBW6GK`!=..';6-5%#_R7F-C2(^NJW(QRCI3Q3^5C3A M7&3(8'['!GC(/V=CHR?$QO^LQO\11;FR%DL"F(N*U/M4R4;=XAPO*?1$F;:T MEHR:RO"9;H87`?.C#F2XA+8LPX\:R/#O+,+U\8,;3A6QQ,CSD!W2K\CX*N#\ MI-4"*-&7"7&RK1#U]`]3WV=#ANG"IQZTJ%2A;++YJ1$]5`-;`5E9[IOMG#=$ MSP./;QA1U""7VI`4\BP6*"&B+!ULF(V6H+_B\Y?L!Y]$?H)..*-)SZ'GO6+W M(=P))P^@5-!&!2M1@FSGB;1#-ZKC+;(08\V7(Z\1C;R6ZB9,W0F=Y,RED:U1 M76[H"GFLBWR$V+YX>61#`50ECAS2"84JZ$O#L_;T2VK]42?$*#*6Y?^QT?Q/ M+1JS5CB]&W*SM%D9*J@::'D@I^6&3,J/;9%2-["VY3![9':?C0"#=1#&FKG#\(*5K"IH=Y13]$4JHMD1<-%AC1"B.R))N$M% M,3M:K8J-MEY/Z6JLI^275,S4:/;3(.?R%?MS%XW8H-*!0GGF7PEF_*TW!"&B.W2,20K3\-Z(IX^*^W06B%>'E8 MIT03DI=V-JT3Z]+W`TVA-I`.BI0B+@V_6B?034##[]S&[H.62BE&]VO#=4FTV?'!K[WA1EM9MI$]:G>=8Q'D0&P#T!D0D0 MV6B*>O5UM3'MT3!/FV,-4-:XMC;A/A)D.3<"4E;R+H2&FG*BY%[;A/1AGO0& M!+*HQNYE*KGD-J$XSE-\0X$4K"F.*E?=)ER/\EQ3:,#@((??82M\MNVZ30TLM4$Z<*W7II>Q+9`XG!!GW2N)8W\:80`0B"E-UZH7-/ M;^)&(3@0!3*[]6.;&WL3?PIQ0VFP(W`L``00E#@``!#D!``#=7?MS&S>2_OVJ[G_`>5.5I(JR M)"O)K;W);E&2Y=6N8NE$.;FKU)8+F@')60\![CPD:__Z0V,>G`>`P9#43#M7 M=6N%[&Y^#7QX`]T__N7S*B0/+(H#P7]Z#LIQ=POC/LB M^G![69I=)LGZS>'AX^/C2RX>Z*.(/L4O/>%F;B;2R&.EK?L%38Y>GQP=O_K7 MR\]S"?V<)O+C5_*#P^.CPZ/O[HY_>'/\ZLW)?SN:3VB2QJ7YH\]'^?]EZC^& M`?_T!O[GGL:,R+K@\9O/.Q%H056='K'KU^_/E3?%J(MR<_W45C\QLEA`:>T++\-+/(5)''P)E;PKH1' M$T6ISI\A1@GXKX-"[``^.CA^=7!R_/)S[+\H"E^58"1"=LOF1+GY)GE:2YK& M`;#L1?[9,F)S/9@PB@Y!_Y`S6?G,AQ]Z#3]T_`/\T!_RCZ_H/0M?$)"4Y#/Z M];IF*UL.7M!Q#V'8E7=&LPP[APROY5PTX^YS(P8?Y!72P9>G@U$^I?C>W75H7 M7LUN")VEB+0EHDS.:7RO[*;QP8+2]:$:CUB8Q,4G!_#)P=%QWCO^(?_XXTRV M!!:?WTB3+(J8;!/"^_0S6]VS\N>4KS^]<-(X;'H"NM.H<(=&7D>9Y!*'GI`# MQCHY"+/2S]3GD5@Y`LF+3SB)?PSOR]_(2ES",#A3$XM8K*8'O2J\ZI%[V>88 M5Z'4@:D7XP\ASZ`Q_)!GA=X>\K3B M:'C4C=%YR#O#P:^I[P>PM*7A#0W\2WY&UX&NDI#6%&2WS&=L1>$_U^5X%R.:1!6K M@;.0QO'U7`W%+FNZMOPHZSD3;.U:KBD\.ME<$;8FXR!&Q#R?.>UGU=;9%YWW MZHMTTH/W16;(K;ZH+3HZ/=SP&?JB\P'[(@MU/G"?Q<&"J^WZ[J6:L]:`5')U MH4*I+A4LU'+$V:1856U`+IT+.0&3O>24^V]Y$B1/<`(;K=0!Y/0^3B+J)7H_ MW30'Y%0?5RJ\6)O\*E2)U"69,JEH[W/J%#/OY4(\'/HLR&9-\H_F M9$E^]#%#<F0&;N3"1$D3*3X&.XI^[$Z: MU;A5_WHH+NA`%12H?H>BYC6`C(,%R(Q9R^5U&KA+9O&E(3=TO6MA-@E0$T+% M!!TR(R4R83F%\-4%OS'8,95`?`!S$=*%QJ_&]T.Q00NK8$'M2Q2UKT/4VI\M M9`@(C5'79ZES1\/\8C5!F$4)')!V&32 M95PL3"D!S8-/H$H*79(I_V4\4OTBPI0G-'I2=_&;^_D6N6%)9(!9)T]#"!%I M],AL9"DUB%(9D2%Y9WC+UB)*`K[(WC"8EU\&\8'7L%;0C:6L5A81>ZP`C23Z M.B:E1O[PA.261F238O.9'$<7(C+O@#2DAN6.%F*=,C411$S1X3+L?.1OKW+9 M\0AQD]Z'@7<1"MKNEL265Q M7*>)>F,H^RYSMVA5&GB\<7"@,>I8-!`1R0&F:6NUG!%NKZ48@C9TL36Q16U5[-WINSAYMP=W*AIN&L2&N6.7`V@]F*9&R(C@*.UI`M0PII?"QI`G-PA00)4H6"5VF M<&`:X M;7XT!)'11(_.='A$E"__;QF/&9V$MD4AF12-_`JG4=.JZZ+19M"B/QT6'9:);&R+E^"\APHXAD%5E, M"6_H$TP'.X9(@_"@8Z45<&W0U$JB(9$5GG'FOLZD49+GEJD0&3N_F8MF_[;=C^P7LT?;>E:TJ?$W\+.0FDAVS>K0LVRT+ MK>201+)`K3)((X:&.F9LYJC2B*)L5MY:6._CM,1&"F1OOF73D$%#$`,P0Q3[ M.'NZ\M7+HZ-CF/Z2!]"9D.^/)D='ZO])G#UKH6FR%%'P;^9/R'<_3(Y.3B;? M__!]\6T`C[S][)A[\_Z%T(3,9&&K"'KDY&BBTHHIJ7/FY9\>JT^/B9J=!\TV7F'J5APSR+G9 M$5O`\[86&MXY0[4%0O?W$PC]N>;ZSE/1L>?V;G-Z7$M$(S[]$C'63>=Q$*?K M^LB6MTYP7?C9YJ(/+L(YHM73K[K["7,QQ'2L+W=N:'0=J5=,OIK;WK!(/;IV M6BN9E<=;@G8Y9%Z5FC31C*F]X':L72>;I0E9RS6#6G1@)&@6`F!:+I6K`NZB62:.F60VB*\6R M+12\]#+'JW'6&IMHAH@UCBJH*=<=L\;$._$\\6KV1;ZK0$YH?97M(/N"<<]M MPF?0'(^$5E?,1-2J(26C#6OW)*^8VLD52FDFSZH"=KX8>KH?@MG4D1'5\;C, MK/LE4;;'P=J$T,4B8@NYMJGQ5BU7<%"V$EE71)K"85I/=PC>*N;RJBTZE@&HP[;V@.D$\O0K7XON2=6K`S5UG%%TR@] M),$Z(%>Y91!%0RL[OE8@>B5-*G'U"@4D4?7RV^VFT(N;KX>]3E('5;\TDGV' MAA`-0)H4PP^!QW"]#S@3<7(]SZ&9ZKXI-.R(I`-8'X.J$FC8H(75'F?B!%*2 MQ[D8#E*\BT0S^T9J`,5H:#J-G")P%/I0O7:Q:I#5;3P.:B./SL MV,61]D39IH6K+W3&VPHX!3TDE!@1I2@6!B9,EE5B[Q-;4L-R2PNQ3J2:R#"L M>9VQAJM3$=_.&QV\]D(KDRKZ*!P$>4<##O2]YC,:LNOY.8N"!]67FOHFJ\:@ M4ZYNZ+4IF%D>[3BWMQ5< M$R6MB_UF3343:/JN[7";&+LY[YV0>U!2LWT_"--D]P.5>SFDBWM%TZ/7)T>* MI*?OIG?7IQ]_9<%B*7]B^B!1+]C[%!YXMG;GE1MR^7*>X6F4R&ZFAJ#K/IP% MSNYB9W3B[@%\D[VG3::2Q]PZH9GYGF24RJ_\%B1,7.T-KSER]-A6ZMK!9AQ.E3$=`61 M2'&T4SF+V4R'#-XV9`8-[ZB#5XO>6!48?:"VH=IFQ8.E#QRC$;[EUJTL+;YV MYF#_=]`%GB`L?3/*KCK`U/N5,Z_K.:2WN@C%8U=61+O***DT+>"ULV*-/)J> MTP&D.=&FF!.5I4QIH;L>!`FR)+J;2#P$/O-/GS[$S+_D^:X#7TR])'C(@@S8 M*;B-H8$'[2T=;8SL/:V@(?'6T+4Y]^:*S=5#.XCU59JP!B;$L!&-;KVMP89[ M.WKJ_S.-$W4Z`B&])2E4,F&(Q@P5%82L-N&\$_OI9Y[_9X>-W#9,(=9#P#WO M;Z+I\09RM!V4KOS9++)X_F.05C+;G)>?PM\J9VDJ?X7`(63?7G2XEGX749@M MPUEI#`5E/-O6"0[9FLQ`J_QO2Z%AK!%:.RIY>5Z]D,(X>"*;4L1HS,Y9]F^E M\>1A'+N?,C@;&/A8LJ=CC1-)1VTT/.P-N35'7,K_@A=5&76SH MMQLZD,W7&U49-*PQ`'-/WXPR::^Y+>39F."R>"M_6.^&93>&HX=S<=BMS[-9 M0L/GG>!WYB-4;P2PYI'K=+V>%VK;`FQ:045SO8N]^%TW@6U?;#OX7VBBS;:S MFOQFS@6EU1V7O19W[)S5*.)GJAGT[R@K79&#P<1+L_B(>>I:H"T)ZTI9;(3K MP/EE9+)S/Y;:^5P+ZX'C;@>-N-Y4],:M.^3JW!A'3=V+[`'1[F?G5D,(J.S@ MJ`.E+5;0++*VAMYU=CXO+.`[]:G,6Y[N(LIC0"AX=E,JOIY7/C.46B\+PX:? MZ>U:/4*-LSH:!O?'W-X1$QYC?D[_6#7\1,PLS;N/,8IV;(/=/V@X8!WW!V2GWX1^XS/I`0[A1<*,NPC:7FJ:] M[EXF!CU"V,*YVO%"#WU<--X"N8[(?BY"5,I#26K8J55_L(W5D2[AZ5V* M+A4ZX,N#=+T.U:UU&A87W2_Y7$0K]0*]ZQ&"J_:@[Q'ZN51[FN"FBF:*WP]O MZ\%"15L.*J4:DM5H$?X'L@++\<^X!=^0&B,24P.B+A)3+H*&.GI4(HCXH, M./)>)"R^$Q=%U*;RX95IT[6'WH"Q1-S=J`0.Z58:G4%]D;;6.J`(1Z&EZB;6 M-I*%.D0MB:_G^14#Q%XHXC1B=^QS;WAVZZ1UDQU:0LF@.^=KB:&Q$&GK'G M[*$W;,071S?L`84:2J-3LR]20R3$RKT*++3SELQ/Z^&Q*\UEFES0(%+G&G?0 MXW>R<6MS@Y)T1Z=KW-W2%AY*[^:`Y2UZ807)Q_X.-C,]NEM`0^&M8.NR0>9&B+1":F9P,#C?]:KN94FDLV#!@WG@ M49YL]L/4L"2!=_%Y-Y,C[%CNY+QF]C>?NS!ET%V3BWKN\TP9-D&L7>\,O75+(;<$-'WV?:]]S[=='F;WG'-O8W*<>??V MSNOGWOWMC=X:]NB$K5UD1Z8WFX?.V!O%SDT`*^%WH_<72.9MJ-O. M12!;[C4$A]E$'NH?;D)K`T>P"8M[;J$F-`;PI2'L#[ZU%9)&<#K\7CPP2(-# M`,"$G(:I^GG"U)4Y>-4J>V7*R10B"!'(5:=N"=](KY9PIW^ZB%@6/%K*Q2P, MB<>B!%+5Y2'4Y,>SJZNS21:?)2:4R$))PV1")$YIX#Z+:P[QK=;99)[,4^[' MQ!-AR+PD>_M2XA*2SJL5RYYO_8WRE$9/Y'@BY8Z/*JUN27W"!6&K M=2B>6![*BT(3\Z$AK>F3XKS\W97@R3)\(E2]BH3?_^KX^\G1T9&ZT+BBG"Y4 MLYQ`3*1\=:U+HURD?9]`VWR$]DOEWP&?1Q0R2GI)&F4MGK/D442?9,>P"#AC MJO.(T_5:1,E+Q@8M-?H[5BM[W#61M>#]$7>[$<@B2+Y6QJ6 M'8)L`Y%(%\OLPY/L4_F_6=.O]09ESZ'M$;XK.P0QG\M63N(U]?)(:7$LO$#- M6XLN0`E"\YM)CSP!4P!$;TS-Q?RS[,]6Z2HOY=ZUU%3'T6;T3KFUF+KNE]-> MM+AU)R'Y.)H/.8WV(CB6=@TW>D4.Q-8*7`$WZ7\' MC[9Q\*V(L@'CUXQYX31FZ8V#8)/9M> M(MD_`F_S?>3-58\+QF!#3Y5$'*>P3:9"@EM*K(>-H3G;V[TF=YT-H.)P7]2M MU:':!LH)72P,?Y8.+?.5(6PT">B!5RPBIX)&*E;#>1`Q3Y)U0LYAS_8=H]%S M/ZYP]K2YL[&EC8&?7/1WK_'ZPMW`Z`3>!?66!-8P=Y:P]9)Q\K>7^9;$\[_@ M^(4M`R]DTS`4C^"9OER,PL._Q#`!;K^V:$IB(9D=7I--N1BAA5R+6G)%E6TG MY^SZHQKI]TVEX7)AJ!.*S:;)7E)B6&RB6NJ[N-\W08;1X.@-8I]>(-XW:,SL M(0-Y9)E`M45'7&W5P%H65TH.#:$LX%K;JVIC@$@KC`1*$"MIH/,_EU,3TSF9 M56-<"K6@VYE4BB,F5!-CZ[J)NKPQ5YQ2P[;\6Y%,_NLISN'@677+[$KPQ1V+ M5GUW-0UZ8VUK6MTP[6MJE=#PSQ5IDX677(Z1-*R$RD/.^!V<+(\VHB0 M$O."F>X;:.3&HUL%IIE94@@IB3;(6GRAV5F7NIN]9IR&6![4-#R(V+]2QKVG MZ[DS91HJ([)'"]Y"I)H\5D[I0+K0"]$@>2JB2#PR_P*>$AB\;L@,^EQA@Z97<`3:I%TN'^.CG&HZIS16I]YP,SF+60%PLZ/H&DVS^59 MLYWEXOB:V9G@%MCV)J`V>&^[&];^J*(;X1O MY[SGI:LT>^1YSN:!A^4NS=O5/?-]YF^&N'.A>9V<"XA.YRS,YDDS::OKDWY-8:<`G;OW!6 M.C?0]SE3MVV])UTN-*9QG*ZR'6>(Z@+Q^\Z#A\!GW+_57-8?\'>'C*(]6#%6 M@VX_^X^.WLJ&]K1UMR&7(4\!"WWR#;PDE+:1Q+GXJ\24B!5-TD@N_=7-:C7& M7?(/7$X*0]A+@M[H1L1J91/_3RH_3%2GLLE$H1Z6E07UBY"S0;65`.5BZ/2& M^.$A1ZWA"K(ZVCW_KX[>?@=WM97I*F_LY*&45A=HRZ9,%PQ):][T8.^$\.'% M_7O!B\"@LSQD7R5E%Q2"Z@=_9LE2^+=!_$DN%%GUEG'G0?0>?VF#[*`IKVUP:[FN M=8)H:&A#UR32SWF\TTC)$I8)CW24J<*CQ_FNFZ[<:P(#'U?:2ER/JQWJ&J0F M))<;J9`KNYF6DFY+(2IN"[CV@Y]2=.R";R<6U8Z/+:F/WZ$I>`NX5OC#BNC7 M)$^..DV2*+A/DR)TW`W%T1`@DYI3[73IX&PD=JB6)J,"^V;B(U72NPA6,)&8 MZ]]M5[Y&5/0Z5,U25C(D$QJI;"^Y)U9J:Q4>D6?),-.`+_*`.'+%J"OR;BU$ M-=$#;#O*`:B2;T#YVRSZ]4:?;`S@ZM2*M8-E\MH0055;>F3MJLG7/&]'G:YF MC1?XH2OFS;942DG6BQ,8;.>RQU2IY/K<-,EQ5J6)9F;. M\:KR/+^W?LL>&$_+^WV&R#1Z6405U@FQ=0)9W-O/-2;E/<6Q:D0.NFNW-#5^_0+**??A']@N>:`A@_F`BM'0 M'$]T-=Q''U$=;P6[=5D+:A@VFM0?%3L3DEDBFC%UI'H^A415ZFD9Y%C-;LQP M?Q8L>#`//,J3:9DG\D:$@0QAX@'>W&CR0ME%&[M59F1J[59TIPB:<>W;%NN;$X4L6-]#P+3\5NC[UU$3>7)AOQ"0%C MQ:FEG"]K9:31@6L_?W3P*X.P9LR?/L@^9L&RD$NM('LP\_<@.U86?*-*@%WL M?/2%-Q@#Y&^I.*!JU=)@PAZ<:&6F63)",SN$*T,JLKLR1D1$4A[(EJ]RD?AJ M_E6)=4*2)4V(E"1IMK5"/!IZ\((5OH3HJQQS\&;$U'`E+GF0! M24W11!M6!L;'#0PD8!=\CN]1YPR'N9;Z_49N'6`%PB6V6TDI2Y5[%O)5UBV2/Y MLI-B5$J&M:CLDUJ&V8D*1<8B#S*.K*ED6=:+3:0M[LLN39KAB71E`N"R/PL) M\<@/5!=(0I;U=#7HX!KE3T2HQ:FZOT"])(4%*J2P5T&951.`//9SB-8[R714 M&0'[E0_A4]/RA&1W@R!GJ&I8Q(/HGFK+*BOE>%.FD[R@P(CZJ>QW(;'"I'Z[ M/X:R"*&D81&]SO?$Y8])@2CP\@"%''IQ*$VJKAMGB,O]<:@ MK-9AH/()J=I4E>R)!\:I;8G+_') MT24IBB-.92U+IU7G,9\S+V-#Q.;E%C[\"(=;)#8LXPT[D!RQA5ZCD,I$68DOT!R(U,U4S$/1D%END5%D*_3M`WK9ZHL:]THS9,[R M.\FJ6RBSH'E@:]R^88<,LL@JT`[3E"3^H9E1=J3J^+T!&DL$\;H\;@9Q^ MR(D%=/?9N6`^K2@>)?OU\`)%+R*'$#4_J<4#:<[ALAF32K'`LK1H`6S$]#=CVWK`GOX`/;C&0+*^B(N+4++6;1^S2D474ZDC,$ MYJ2"LWP)TUPE3^JKG[$((:<\+#ZKQ(?^F36CP7>(HJM:.\[6Q6@E3LY(10'N MI1_<,E\NYM2&QK@1>VM^G;M755L49U49<1JJZAQ]57V08T,<++CJ26KAI(U5 MUJ6"K>H<\3:KL*J&HZXPQDY'5M=[\J=U3;-UWK!3'/7-<40U)T'`Y0RNL#^O MY2?0#;G5CZ[D7_+CXB/Y/_=R6BH_^7]02P,$%`````@`2E!%05WQ^<#1%``` MID8!`!<`'`!B9V%T;V(M,C`Q,C`Y,S!?<')E+GAM;%54"0`#;.AN4&SH;E!U M>`L``00E#@``!#D!``#M75MWVSB2?M]S]C]P/0_;^Z#XUI>)I[-S%"OV^(S; M]MA.>OX?O#O8\@`(<0C3[L/?Y;C2^.[VXV/-H[*/0CS`"'_80WOOK M__[G?WCLOU__:S3RSB"(PA-O@H/1!7K`?_&N_`4X\[.\_/3V] M0_C1?\+D&WT78#UV=S@A`5CSFL[\^.#]\<'AT1_OGA]8UR=^S#X^8A_L'Q[L M'_QX?_CSR>'1R?$OFNQC/T[HFOW!\T'ZWXK\UPBB;R?\?U.?`H]A@>C),X4? M]G)"/1V_PV2V?W1P<+C_?[]=W@5SL/!'$'%,`K"747$N572'[]^_WQ=_S9J6 M6CY/291]Q_%^UITU9_976-,^UQ,*3ZCHWB4._%@,*>77>-(6_%^CK-F(?S0Z M/!H='[Y[IN%>IGRA08(C<`L>//Z3#8WUMTZ9UAFB@`V'Q3[_XSX#*%D`%(]1 M^`G%,'[A:)&%Z"P30'";$_#P88\/!3P=<>CYB.!?^B<=ZOAER8R$0C[&][S] MAOW\Z$=8#7&"V`\*0_VQIZ;MIH_C(,`)XN;W MXD\C<(]O0<0:A,P`G]*8Q@#`'=^C;V M;RV%:O+HIL^?_DC80G5/?$3]0'-LRFFZZ=,$$/C(!OLCR-2@@7$-43>]8OO2 M!8S%/,86>&:3,;-0MAO6@E6#N+>9\`9'4*^7&L2O,.O<\X]:3CU;/+J;?[(O M*WV5AG+UZ%]K)M)7L@FC5Q@=$Q#[,-*;2;6Y]#M"1MPI"Y,(7#_DFS24J\MO M>:W19@*:&:M^D4N_[,HG1"PMS=&1<>IK%3?ON3Z/WE9Y\TX;,.E]%V#>^P;, MZJ18YM;M2_;!%@EXC@$*09@QXM*TC(2PCSF/@X.#0V_D913Y7WT4>BMR+T^? M]CKK=X2#K:Y&/#R$B<9^Y7Q\?_WQ:UU?QU,:$S:>,V:1/P61^(JO*VH]XOTF M74Z5*\)6%`3O9OAQ/P1P7\0+V2]"F-'!81JT^A/[Z.NJ#[=@!OE7HY@'"J5] MKVY<[&M^6(Q)X&'"?$D&6\;6)\'68"B'VM(6^TL1HQD%$G]`=\"E&(+R@-`%$L5!+J301^MDYA+2T80^F+SA*F!K)BSCEIPIX2JTU M8?G%45@DTEO%>YRH50;6[E1!I@O-G1\&IUX4]C,18.663[`P3 ME>-1:*N)R'M'$:F4W!X0-\DT@L%9A'UY'*&BI;;OYR@*%6);G+#P8H&1R'&X MFS/AZ742B[PS9K"J::N65!=>XD**E#Y=;\DXB7[H+<0?'76WCKF?N2-O'5J%?L] M;>ZMVGL_?$9^$L(8A/_3*-Z>'U8//IT*?!(ZFOG^7?,.%#)`6DJJE;2,C&5B%>62%':S1JSJ#OV,8.T--3C!X!B2$; M++^!Q;0F#"DG<$+=\B%3&/Q2,3)M'_:F[8FIMJL(!JCM*C&R4YP^M/V9;5HI MG"&1S,0:`T)`*/JJT+J:<%#:5XN3'0XT1J&;^7Y,*7,!E/OK8C.[B2/R_5OA M6+!2N"Z]Z+:*3^/)FOHOM;:<,B+1;P4&$CG=@(+?-.))=>P'SVQ\]"/`T^SB M4Y^0%XAFXLZE?!ND1VTYP:0>!MQ`()<0O`4!8!WEV?%7($ZEE"(F:6TY^<0` MH5IQW4#D.IX#PE:^I0_#3\]+@"A0P5)'8CDSQ0`;M>!N`+0EDMZZ8STGQ0"& M2O%RFE]FF[++EJV[`:PCL9Q388R!#$&G-XF%.V+*B5/2W'*VA8:VL8X8#B.S?0)*!XV59EAW4DME-#3*%3B^\(3*F/`:H)897:Z0+2 ME[]M#$BUH&Z@8+!8M5FE^G*Z3;'06IX&Z7XW<+@[<+$/^_*QV_EM0_&UMT_? MZD/YE6UU8>K+O38%ID9@-Q#)92$K3E9*#76QZ,M]-L5")JH;0(S#4.3P^=&- M#\,+=.HO8;RIJ%AVI63MM<^V'(%%(;@;Z-SRLAX(A)]\@B":4>;])8M$[#D+ M)1LK#KC4I+J8]>7\FF*FKPXWX"O+9[!)T(>G+V^V_7;@K>SZ5-NDQH^Q!_`*L'VW0`D]!:OE30 M#+1:/0P&.)/C\#H&EBMA=@BA@\>TN4-DXTVC%NU`[GH8Z,$YX+3WBK4TEB]Z M-`#*[5UBJ:.*+:*TO>5;'8V!<7%SV*AZ8S=U&_O+3VF(C]ZF\+7/1!6/G:[/ M0W\LG(=NZ#S\X&TH'2E`=X&8A&#=2>5!J+2]U:0AD0`M/]K9-+!;PD.A[&+N MS[94KDQ4E#^E"\@C#&HT7FQF.3YGI/AJ$=U0_SG!E-X0_%"3"+?5QG*8S4CQ M%<(-/8_J#D2,Y^P<(#;O1V,4CL,%1.(!)_YJ65HKH>:L2(_<9C.=+4\?I8J:2V MYEB3,_,[@+,YFY/'CZP',W"5\`214JA%=(GMQB8P2N*:<&!#;K;+3AAAV$IC M+L6JTDRB](9"\0[_[64\',CLW19.^VZR%K4+F)D;K[E#-S<^9HB1[JBY5`AJ1`E=\1@-2`L+BD8Y:[7T@P5H5JA M\MZ`=;`F#<"2T`P;+(E0K6_7]%K80P&7@FJH@"G$RG9VEB$KEK=08"5K/E20 M9/*TOD#5T>RGDQW6*"7,]C4<11Z867!V*9XL95]-8OLAVE;V;7\#::S"#]5)-?^7)ME(I>"R$W9I9[XO/\"9ZD1KDX-1EY54TM.SJOAA56*<(E3)G` M!/@43,#J9T[$-/:H<[5(FX7E/7M7=F^N-5?1SIY8VKS2:8!S%;']=%M39!3( MRC7D!J;\VA.O:9MF@M??[=IN:#\MMQ56,LG=P$4^DM)WE/@5FM(C60VLKYZ= MY6OX_=FCCA8',A*V7V=J/@2*?.SG7_>+?;7>AN_XE06O>,3+8)A44MNN,]#] MZ*A1TO#'1.'5L"Q10#X,Y`0.Y/2W0EZEBN&#K>^G=!"JU1\0KH=CS-4V]*M= M$HG3K&SZ+Z&PMS82^:6MY=[XB/*>LB5O1#[HNN'W&9#(B(G]YR9-Y_\F2GJ;`V/,[(.0%V8*BH_.IVD%1*[4!]#5[Y@[EZ-SF6Z]ZM!-(@PC0A0+R,R:AXGNH6 M7P7RG45H/]+,WW*`\#=8R]EX:UX?`>F4]-= M^:F^D868LAFFS313E@-6Q`76LZ##@Z(%<=J=]51W=P*F\4996\<<2I/1HAVF MG1BHQ0'C**>P23-9UE9R6+'.<"9>CDO16#BC[]MUK/ABF/.:YCFU$)M M#IC7ZMYM[HBWPIR.BN:T(O*VJ+X#V^GK=O<-CF"@L29I4`[3A+15XH#!;`J/ M9Q9?L4T[+EK,ALK;D.U,1M=D@CD(D^VR[[GY=AR?^9"(@RA1=E+#DAHS'*B! MM52@`W;'ZQ_"U25%?APIJI#/`--"U0;PQZ+]Y:@]1NYMT^\,T:#RI@0$D]VA M*9MA&ETS93E@:A6'06(]KC2UG[0.A;P?,@[-JI=\E]96@0,;2'=PAN`##'P4 M;XY1,NVJ;:\=TV%:8A>*[/CJA%.1^NUBW6O3_MDX7._](%A]%S9>T]W-=JLF M)FV\537@-4PS;:$V!U9-(;6LPQ4+9RF;0C!8FU:57>T6SR8^H\ZUZ+;&J,7T MC5FE@2(=,$_U.8)D%2RE>N@=)GQ/2V$/%MN!?;Y]:QR0[,SRJ6"#- MLT6\'U)F.ZOKH`0'F]^OXSD@F_(^30IP5'(9INTU4I6YW^C:N[-"LJ;O?>L1 MVRZUV7!`F&CF#8R#K%C`)1_\]);I)Y7Q+F$CGGUV*]+BZ:%\-!BPL%T(L^F8 M,-;26QX9OS"2+5.0&XZ+(P'*IS.Y'1;6&AC\FE"6J&NPEUI26GRCH?@-1 MT$G'\+L2"AMMO)=\$SU_X*@R]U46,!MYV7?QHZCMEO'.;>BBEGH`0"B>!+\# M0<('*$2`/W;`?H5RN=2$`]T,ZFK$#7]<$0N3&F'#U-J=B36I:S>-+Q#K2,+[ ME*T=J;ZSV[U2X32IA^F)&ZG&C1O/O,NI46P20\X`X+$#(0ZE"5,"$*5[:U$U MX#+0J;21KMK"K+A(HMT?N?=KRF:@'G`S;?4(7SHO?`%S&$1@'$7XB7^_%"=I M^X$ZGPKYW9@?=WZF?JZ-*!?:K,CTSWDE<^685:R]O4 MTI65VN2*E)^W9KC;I3;=I?+G&.7O'5_1Y'2 M#'@[J="#&X#E0PB7&,WN`5F81U4DE`/=36KKQ#T([<3%7-M]-HB+#;0V_?8\ MP_8:_`IW$-/916%>[LYYHF+$/'44,?S]_&OF4N2F_IG`*(F+71(E!'*=UUGS&S(>:/"G*XVZ M8NV%;>8P'\!>5RHEF:@P2`-/0R\/$9%53>UPU6J,E55Y6WG<;6+'Y5P M69N0MR80,^83N?BA:]Q^,^$QOELS2PY)7NDV(_XFR@7 M*'WH6(IL*YX#];LZT.-P!L1I0K@F==*[FK(;J'/53GMNC(!/S*D+V<*\FZ&G`:J/?46&?#C\&5Q9.);3!.Y"P&ZG:9:ZE'K[IQ"&B] MD1E3FBQ6\2!^2S9@;N,$\L>*47A;F[WV&E\]4!_N]5!Q8YWY&XC"&"_\."%L MCRP2C\1J>($^([901MQYY49R@ZG8-M%_).S#6!C)QJD36=)K#7S!$?L[WW-S M@:6C\#6^>J#I"J^'BANC<&-2YQB'_`;,%49@L8SP"P!W@#S"@.EQ\.9`?459961JU*!9MK:Z/OPE>M MWC,4CCE;'SGRD:I6DJ3U,`-5M:(;V5#Z%_Z_*>/)/ODW4$L#!!0````(`$I0 M14'.@@GWW`<```L_```3`!P`8F=A=&]B+3(P,3(P.3,P+GAS9%54"0`#;.AN M4&SH;E!U>`L``00E#@``!#D!``#M6]]OVS80?MZ`_0^<7]8]R++C-EN\>(,3 M-T6`M"D:I]O;0$NT390F79)*G/]^1^JW+,FRYP[!E#RT-GGW\>Z[(W6DZ/,_ M-BN&'HA45/!1I]_M=1#AGO`I7XPZ]W?.^.[R^KJ#_OC]A^\1_)W_Z#CHBA+F M#]%$>,XUGXO?T`>\(D/TCG`BL1;R-_09L\"TB"O*B$278K5F1!/H"$<:HD%W MX"'':0#[F7!?R/M/UPGL4NOUT'4?'Q^[7#S@1R&_J*XGFL'=B4!Z),&:+;#N MG0UZ_9.OWV[O];1_.NR?#`>_-(376`]M>M%?J'ZN MO"59802LO]S9V5ZX2"PPVC_$N9>/_L[,RUO;'H MEN1F)ED,/7!-]PPKDB!#+ZV1IUQIS+VHG>;J6\`MA@FLNMLSTEUEV\&T]O+Q*5&6009">!U%Y9:9.G,#T961&N MKX1<3<@E07 MV"^7J8["FZHHF"!DH7Y"$5B[8P#9?8G5\HJ)QY+$3[NJ&3^MS7N#@"Q$Z_/^ M`BL*G'[,N!0O[]L=U7S_8LH3JCPF5"")7=A!W7"=!6@EP^\$;"\O!3SE)(?_ M%/7S:WI-?S7?OQ;YMB@H@D%YG%;2/O8\$7!3F3SA&6B)3P2,)#Y4&/HI9+Y> MI)K\LR+Y,1"*D-!4H`@+6;!61N"#T*2&_>KN2N;[O2+S!N2%]4+>RX#X-Q3/ M*(.AB,JQ"]^3Y-\E5QV'?LD,,&@H`U<,!S2U,B!OOP:P49]*S!7V,NM^27LU MX2=%PD-ME%5O);L3(ND#6/5`XM2+EI>RCFI^!T5^4_4DI]NYGER*U8IJ6SJ/ MN0^%A89"@W`O64CJ!*H)?UTD/`.#``?E@%K)?$D%_E$PFC)?)U#-_)M&I3IZ M%4.UE&ZUJ]9#!\6#FCHB+ZE?$F"_ MU;,X/QN*5X?RP-UZRP-5-;\B4CY@*>W^L'XV;DE7AVEKCU];@43`*$%N9Y2V M3U'*X]-`KCHR6Z<#):J8;!T@E)W8O`1E]RE.>7#V4:@. MTM990^TIS_\[6N8?XEQ:*[&C3J*FONBG:AM*YQG&9XMJ_3H$+8-_3VQN`?V4W(P7W=+*3M-W+V,AWER"[#%-K7Y?RL M^T8>3Y)!L@Y'-T3=](IH]+UXC?0<7!=2([YU'[7NJG%X2?I&>!:J1L5\S5]+_O0(.H2RA1'LRR`7NP]V0U([)C;1UU:OHI8V;/ M-NIHV&?#(F-^=S"$Q8<*?VI723^0T5VK<-4,[^H/?;'"E%]KLC)BX&,P4[`V M!4;TG13!>M0)L2B(-+%^LL/ZTOYG8/T]]XFB"V[WT?`,(5(2W]Z4S'O10.X9 M>%-W_7\,J!+VD+%'S61Q]"GV:G\O0PE`@?+[*$[^2>AB"6$80S[A!8%Y#_S? M+3$4B+>!-D\M\SLK\[+1`]\FE`7:_(0C]/I0Y4/=MLA'<=L>TDS%%>7P6*:8 MI3=-BY%M(OD,XUIX0Y`[W$JV=E.RT1<,IEWL[-Y:ATY3'6,<9Z:2F4[MR[U` M+'K83/1YN+5]BEPX0ZX-Y`&JS\/M]$U(33K:UX1;;A^F^CS<-ID9F9F>MUP1 M8DYR3-^U4H'90UP*I54_F\][:>WA;-@W"W_L`QUD9GY3D5VP5H(3C>73,=/] M,UE2CY$Q8^(QW&OE4KJD^_FZ9$(BN*UL,@_$JX"QI^AI>+\6/*SFS(^.[;6@ M3#D4^WX$G)TDA7M4_N;8N@%K`)NJ:`Q0````(`$I014&2)FQR'B<``&=]`0`3`!@```````$` M``"D@0````!B9V%T;V(M,C`Q,C`Y,S`N>&UL550%``-LZ&Y0=7@+``$$)0X` M``0Y`0``4$L!`AX#%`````@`2E!%09!*B@8+"0``NF(``!<`&````````0`` M`*2!:R<``&)G871O8BTR,#$R,#DS,%]C86PN>&UL550%``-LZ&Y0=7@+``$$ M)0X```0Y`0``4$L!`AX#%`````@`2E!%0=JF&!ZB"@``U(L``!<`&``````` M`0```*2!QS```&)G871O8BTR,#$R,#DS,%]D968N>&UL550%``-LZ&Y0=7@+ M``$$)0X```0Y`0``4$L!`AX#%`````@`2E!%0;].?M?+(@``&*X!`!<`&``` M`````0```*2!NCL``&)G871O8BTR,#$R,#DS,%]L86(N>&UL550%``-LZ&Y0 M=7@+``$$)0X```0Y`0``4$L!`AX#%`````@`2E!%05WQ^<#1%```ID8!`!<` M&````````0```*2!UEX``&)G871O8BTR,#$R,#DS,%]P&UL550%``-L MZ&Y0=7@+``$$)0X```0Y`0``4$L!`AX#%`````@`2E!%0`L``00E#@``!#D!``!02P4&``````8`!@`F`@``(7P````` ` end XML 21 R24.htm IDEA: XBRL DOCUMENT v2.4.0.6
Derivative Liability (Details Narrative) (USD $)
9 Months Ended
Sep. 30, 2012
Sep. 30, 2011
Jan. 01, 2009
Notes to Financial Statements      
Fair value of derivative liabilities     $ 84,000
Reduction to Additional Paid-In Capital     4,600,000
Reduction to Accumulated Deficit     4,516,000
Fair value of derivative liabilities 0 4,000  
Change in fair value of derivatives   $ 18,000  
Dividend yield (percent) 0.00% 0.00%  
Expected volatility rate (percentage) 340.00% 340.00%  
Risk-free interest rate (percent)   5.00%  
XML 22 Show.js IDEA: XBRL DOCUMENT /** * Rivet Software Inc. * * @copyright Copyright (c) 2006-2011 Rivet Software, Inc. All rights reserved. * Version 2.1.0.1 * */ var moreDialog = null; var Show = { Default:'raw', more:function( obj ){ var bClosed = false; if( moreDialog != null ) { try { bClosed = moreDialog.closed; } catch(e) { //Per article at http://support.microsoft.com/kb/244375 there is a problem with the WebBrowser control // that somtimes causes it to throw when checking the closed property on a child window that has been //closed. So if the exception occurs we assume the window is closed and move on from there. bClosed = true; } if( !bClosed ){ moreDialog.close(); } } obj = obj.parentNode.getElementsByTagName( 'pre' )[0]; var hasHtmlTag = false; var objHtml = ''; var raw = ''; //Check for raw HTML var nodes = obj.getElementsByTagName( '*' ); if( nodes.length ){ objHtml = obj.innerHTML; }else{ if( obj.innerText ){ raw = obj.innerText; }else{ raw = obj.textContent; } var matches = raw.match( /<\/?[a-zA-Z]{1}\w*[^>]*>/g ); if( matches && matches.length ){ objHtml = raw; //If there is an html node it will be 1st or 2nd, // but we can check a little further. var n = Math.min( 5, matches.length ); for( var i = 0; i < n; i++ ){ var el = matches[ i ].toString().toLowerCase(); if( el.indexOf( '= 0 ){ hasHtmlTag = true; break; } } } } if( objHtml.length ){ var html = ''; if( hasHtmlTag ){ html = objHtml; }else{ html = ''+ "\n"+''+ "\n"+' Report Preview Details'+ "\n"+' '+ "\n"+''+ "\n"+''+ objHtml + "\n"+''+ "\n"+''; } moreDialog = window.open("","More","width=700,height=650,status=0,resizable=yes,menubar=no,toolbar=no,scrollbars=yes"); moreDialog.document.write( html ); moreDialog.document.close(); if( !hasHtmlTag ){ moreDialog.document.body.style.margin = '0.5em'; } } else { //default view logic var lines = raw.split( "\n" ); var longest = 0; if( lines.length > 0 ){ for( var p = 0; p < lines.length; p++ ){ longest = Math.max( longest, lines[p].length ); } } //Decide on the default view this.Default = longest < 120 ? 'raw' : 'formatted'; //Build formatted view var text = raw.split( "\n\n" ) >= raw.split( "\r\n\r\n" ) ? raw.split( "\n\n" ) : raw.split( "\r\n\r\n" ) ; var formatted = ''; if( text.length > 0 ){ if( text.length == 1 ){ text = raw.split( "\n" ) >= raw.split( "\r\n" ) ? raw.split( "\n" ) : raw.split( "\r\n" ) ; formatted = "

"+ text.join( "

\n" ) +"

"; }else{ for( var p = 0; p < text.length; p++ ){ formatted += "

" + text[p] + "

\n"; } } }else{ formatted = '

' + raw + '

'; } html = ''+ "\n"+''+ "\n"+' Report Preview Details'+ "\n"+' '+ "\n"+''+ "\n"+''+ "\n"+' '+ "\n"+' '+ "\n"+' '+ "\n"+' '+ "\n"+' '+ "\n"+' '+ "\n"+' '+ "\n"+' '+ "\n"+' '+ "\n"+' '+ "\n"+'
'+ "\n"+' formatted: '+ ( this.Default == 'raw' ? 'as Filed' : 'with Text Wrapped' ) +''+ "\n"+'
'+ "\n"+' '+ "\n"+'
'+ "\n"+' '+ "\n"+'
'+ "\n"+''+ "\n"+''; moreDialog = window.open("","More","width=700,height=650,status=0,resizable=yes,menubar=no,toolbar=no,scrollbars=yes"); moreDialog.document.write(html); moreDialog.document.close(); this.toggle( moreDialog ); } moreDialog.document.title = 'Report Preview Details'; }, toggle:function( win, domLink ){ var domId = this.Default; var doc = win.document; var domEl = doc.getElementById( domId ); domEl.style.display = 'block'; this.Default = domId == 'raw' ? 'formatted' : 'raw'; if( domLink ){ domLink.innerHTML = this.Default == 'raw' ? 'with Text Wrapped' : 'as Filed'; } var domElOpposite = doc.getElementById( this.Default ); domElOpposite.style.display = 'none'; }, LastAR : null, showAR : function ( link, id, win ){ if( Show.LastAR ){ Show.hideAR(); } var ref = link; do { ref = ref.nextSibling; } while (ref && ref.nodeName != 'TABLE'); if (!ref || ref.nodeName != 'TABLE') { var tmp = win ? win.document.getElementById(id) : document.getElementById(id); if( tmp ){ ref = tmp.cloneNode(true); ref.id = ''; link.parentNode.appendChild(ref); } } if( ref ){ ref.style.display = 'block'; Show.LastAR = ref; } }, toggleNext : function( link ){ var ref = link; do{ ref = ref.nextSibling; }while( ref.nodeName != 'DIV' ); if( ref.style && ref.style.display && ref.style.display == 'none' ){ ref.style.display = 'block'; if( link.textContent ){ link.textContent = link.textContent.replace( '+', '-' ); }else{ link.innerText = link.innerText.replace( '+', '-' ); } }else{ ref.style.display = 'none'; if( link.textContent ){ link.textContent = link.textContent.replace( '-', '+' ); }else{ link.innerText = link.innerText.replace( '-', '+' ); } } }, hideAR : function(){ Show.LastAR.style.display = 'none'; } }
XML 23 R7.htm IDEA: XBRL DOCUMENT v2.4.0.6
Basis of Presentation
9 Months Ended
Sep. 30, 2012
Notes to Financial Statements  
Basis of Presentation

 

1. BASIS OF PRESENTATION

 

The accompanying unaudited interim financial statements of Bluegate Corporation (“we”, “our”, “Bluegate” or the “Company”), have been prepared in accordance with accounting principles generally accepted in the United States of America and the rules of the Securities and Exchange Commission, and should be read in conjunction with the audited financial statements and notes thereto contained in Bluegate's Annual Report filed with the SEC on Form 10-K. In the opinion of management, all adjustments, consisting of normal recurring adjustments, necessary for a fair presentation of financial position and the results of operations for the interim periods presented have been reflected herein. The results of operations for interim periods are not necessarily indicative of the results to be expected for the full year. Notes to the financial statements which substantially duplicate the disclosure contained in the audited financial statements for fiscal 2011 as reported in the Form 10-K have been omitted.

 

RECLASSIFICATIONS

Certain prior period amounts have been reclassified to conform to the current period presentation.

XML 24 R3.htm IDEA: XBRL DOCUMENT v2.4.0.6
Balance Sheets (Parenthetical) (USD $)
Sep. 30, 2012
Dec. 31, 2011
Common stock, par value per share $ 0.001 $ 0.001
Common stock, shares authorized 50,000,000  
Common stock, shares issued 46,033,565  
Common stock, shares outstanding 46,033,565  
Series C Convertible Non-Redeemable preferred stock
   
Preferred stock, par value per share $ 0.001 $ 0.001
Preferred stock, shares authorized 48 48
Preferred stock, shares issued 48 48
Preferred stock, shares outstanding 48 48
Preferred stock, per share liquidation preference $ 12,500 $ 12,500
Preferred stock, aggregate liquidation value $ 600,000  
Series D Convertible Non-Redeemable preferred stock
   
Preferred stock, par value per share $ 0.001 $ 0.001
Preferred stock, shares authorized 10 10
Preferred stock, shares issued 10 10
Preferred stock, shares outstanding 10 10
Preferred stock, per share liquidation preference $ 8,725 $ 8,725
Preferred stock, aggregate liquidation value $ 87,250  
Undesignated preferred stock
   
Preferred stock, par value per share $ 0.001 $ 0.001
Preferred stock, shares authorized 9,999,942 9,999,942
Preferred stock, shares issued      
Preferred stock, shares outstanding      
XML 25 R17.htm IDEA: XBRL DOCUMENT v2.4.0.6
Notes Payable Related Party (Tables)
9 Months Ended
Sep. 30, 2012
Notes to Financial Statements  
Schedule of Notes Payable to Related Party

 

    9/30/2012   12/31/2011

Secured note payable to related party: During 2007, the Company entered into a line of credit agreement with SAI Corporation ("SAIC"), a corporation controlled by our CEO, Stephen J. Sperco, to borrow up to $500,000. The line of credit has been amended several times due to Bluegate’s need to borrow funds for working capital purposes and has been increased to $1,230,000. As a condition to and as additional consideration for SAIC’s agreement to lend additional funds to the Company, the Company granted SAIC a security interest in its assets as more specifically detailed in the Promissory Note and Security Agreement. Principal and interest is due on demand. Interest is at the rate of 15% per annum and payments are due and payable monthly at the end of each month until the outstanding principal balance is paid in full. The Company agreed to pay a late charge in the amount of $10,000 on any interest payment more than fifteen days delinquent.

 

On January 30, 2012, June 27, 2012 and September 26, 2012, Bluegate borrowed $15,000, $10,000 and $10,000, respectively for working capital purposes.

$ 1,235,000  $ 1,200,000

XML 26 R1.htm IDEA: XBRL DOCUMENT v2.4.0.6
Document and Entity Information
9 Months Ended
Sep. 30, 2012
Oct. 04, 2012
Document And Entity Information    
Entity Registrant Name BLUEGATE CORP  
Entity Central Index Key 0000768216  
Document Type 10-Q  
Document Period End Date Sep. 30, 2012  
Amendment Flag false  
Current Fiscal Year End Date --12-31  
Is Entity a Well-known Seasoned Issuer? No  
Is Entity a Voluntary Filer? No  
Is Entity's Reporting Status Current? Yes  
Entity Filer Category Smaller Reporting Company  
Entity Common Stock, Shares Outstanding   46,033,565
Document Fiscal Period Focus Q3  
Document Fiscal Year Focus 2012  
XML 27 R18.htm IDEA: XBRL DOCUMENT v2.4.0.6
Accrued Liabilities To Related Parties (Table)
9 Months Ended
Sep. 30, 2012
Notes to Financial Statements  
Accrued Liabilites To Related Parties

 

    9/30/2012   12/31/2011
Accrued interest on the note payable to SAIC $     317,371 $     90,322
Fees accrued through March 31, 2009 to former Board of Director, Dale Geary        20,419       20,419
Fees accrued through March 31, 2009 to Board of Director, Stephen J. Sperco        17,500       17,500
Vehicle allowance accrued through December 31, 2008 to Stephen J. Sperco         6,000        6,000
  $     361,290 $    134,241

XML 28 R4.htm IDEA: XBRL DOCUMENT v2.4.0.6
Statements of Operations (Unaudited) (USD $)
3 Months Ended 9 Months Ended
Sep. 30, 2012
Sep. 30, 2011
Sep. 30, 2012
Sep. 30, 2011
Income Statement [Abstract]        
Service revenue $ 36,096 $ 54,049 $ 112,471 $ 176,213
Cost of services 27,123 35,006 92,414 111,853
Gross profit 8,973 19,043 20,057 64,360
Selling, general and administrative expenses 59,487 81,378 183,165 216,322
Loss from operations (50,514) (62,335) (163,108) (151,962)
Interest expense (76,336) (76,504) (227,049) (217,281)
Gain on derivative financial instruments    34,000    18,000
Net loss $ (126,850) $ (104,839) $ (390,157) $ (351,243)
Net loss per share, basic and diluted $ 0.00 $ 0.00 $ (0.01) $ (0.01)
Basic and diluted weighted average shares outstanding 46,033,565 26,033,565 46,033,565 26,033,565
XML 29 R12.htm IDEA: XBRL DOCUMENT v2.4.0.6
Equity Transactions
9 Months Ended
Sep. 30, 2012
Notes to Financial Statements  
Equity Transactions

 

6. EQUITY TRANSACTIONS

 

As of September 30, 2012, the company has outstanding: (i) 46,033,565 shares of common stock; (ii) 130,000 warrants; (iii) 370,332 options; and, (iv) preferred stock that are convertible into 1,450,000 shares of common stock, resulting on a fully diluted basis, 47,983,897 shares of common stock. The company has 50,000,000 shares of common stock authorized by our Articles of Incorporation.

XML 30 R11.htm IDEA: XBRL DOCUMENT v2.4.0.6
Accrued Liabilities To Related Parties
9 Months Ended
Sep. 30, 2012
Notes to Financial Statements  
Accrued Liabilities To Related Parties

 

5. ACCRUED LIABILITIES TO RELATED PARTIES

 

The accrued liabilities to related parties is summarized below:

 

    9/30/2012   12/31/2011
Accrued interest on the note payable to SAIC $     317,371 $     90,322
Fees accrued through March 31, 2009 to former Board of Director, Dale Geary        20,419       20,419
Fees accrued through March 31, 2009 to Board of Director, Stephen J. Sperco        17,500       17,500
Vehicle allowance accrued through December 31, 2008 to Stephen J. Sperco         6,000        6,000
  $     361,290 $    134,241

XML 31 R23.htm IDEA: XBRL DOCUMENT v2.4.0.6
Equity Transactions (Details Narrative)
Sep. 30, 2012
Notes to Financial Statements  
Common stock outstanding 46,033,565
Warrants outstanding 130,000
Options outstanding 370,332
Preferred stock convertible to common stock outstanding 1,450,000
Common stock outstanding, fully diluted, upon conversion of preferred stock 47,983,897
Common stock authorized 50,000,000
XML 32 R19.htm IDEA: XBRL DOCUMENT v2.4.0.6
Accounts Payable To Related Party (Details) (USD $)
1 Months Ended 9 Months Ended 12 Months Ended 13 Months Ended 14 Months Ended 33 Months Ended
Sep. 30, 2012
Aug. 31, 2012
Sep. 30, 2012
Dec. 31, 2011
Jul. 31, 2011
Sep. 30, 2012
Sep. 30, 2012
Notes to Financial Statements              
During November 2009, Bluegate entered into an Asset Sale and Purchase Agreement to sell certain assets to SLLC, and as a result, these balances represent funds collected by Bluegate on behalf of SLLC     $ 98,741 [1] $ 97,664 [1]      
As a result of the November 2009 transaction, commencing January 1, 2010, Bluegate had no employees and agreed to pay SLLC a monthly amount of $15,000 for management, accounting and administrative services, as well as, infrastructure and network engineering support. In August 2012 the monthly amount was $18,500 and beginning September 2012 the monthly amount was revised to $15,500 to reflect support for a new project engagement. 15,500 18,500 409,000 270,000     15,000
From July 1, 2010 through July 31, 2011, SLLC agreed to pay Bluegate a monthly amount of $4,000 for office space and associated services for the Sperco entities     (52,000) (52,000) 4,000    
Commencing August 1, 2011, SLLC and Bluegate moved from Suite 600 to Suite 350 and Bluegate agreed to pay SLLC $1,000 rent on a month-to-month basis     14,000 5,000   1,000  
Total     $ 469,741 $ 320,664      
[1] Asset Purchase & Sale Agreement entered into with SLLC during November, 2009
XML 33 R15.htm IDEA: XBRL DOCUMENT v2.4.0.6
Basis of Presentation (Policies)
9 Months Ended
Sep. 30, 2012
Notes to Financial Statements  
Basis of Presentation

 

The accompanying unaudited interim financial statements of Bluegate Corporation (“we”, “our”, “Bluegate” or the “Company”), have been prepared in accordance with accounting principles generally accepted in the United States of America and the rules of the Securities and Exchange Commission, and should be read in conjunction with the audited financial statements and notes thereto contained in Bluegate's Annual Report filed with the SEC on Form 10-K. In the opinion of management, all adjustments, consisting of normal recurring adjustments, necessary for a fair presentation of financial position and the results of operations for the interim periods presented have been reflected herein. The results of operations for interim periods are not necessarily indicative of the results to be expected for the full year. Notes to the financial statements which substantially duplicate the disclosure contained in the audited financial statements for fiscal 2011 as reported in the Form 10-K have been omitted.

XML 34 R13.htm IDEA: XBRL DOCUMENT v2.4.0.6
Derivative Liability
9 Months Ended
Sep. 30, 2012
Notes to Financial Statements  
Derivative Liability

 

7. DERIVATIVE LIABILITY

 

Embedded feature of equity-linked financial instrument:

 

In June 2008, the FASB finalized ASC 815-15, "Determining Whether an Instrument (or Embedded Feature) is indexed to an Entity's Own Stock". ASC 815-15 lays out a procedure to determine if an equity-linked financial instrument (or embedded feature) is indexed to its own common stock. ASC 815-15 is effective for fiscal years beginning after December 15, 2008. Some of Bluegate’s outstanding warrants that were previously classified in equity were reclassified to derivative liabilities on January 1, 2009 as a result of ASC 815-15.  Bluegate estimated the fair value of these liabilities as of January 1, 2009 to be $84,000 by recording a reduction of $4,600,000 to Additional Paid In Capital and $4,516,000 to Accumulated Deficit. The effect of this adjustment is recorded as a cumulative effect of change in accounting principle in our statement of stockholders’ deficit. The fair values of these liabilities were -0- and $4,000 at September 30, 2012 and 2011, respectively. On December 29, 2011 we received notification that the remaining warrants with an anti-dilutive provision issued to related party, SAI Corporation, were to be canceled. Due to the cancelation, there were no derivative financial instruments outstanding at December 31, 2011 and therefore, the fair value of these liabilities was -0- at December 31, 2011. The change in fair value of $18,000 in 2011 is reported in our statement of operations as a gain on derivative financial instruments for the nine months ended September 30, 2011. The fair value of these liabilities will be re-measured at the end of every reporting period and the change in fair value will be reported in our statement of operations as a gain or loss on derivative financial instruments.

 

Bluegate used the Black-Scholes option pricing model to value the embedded feature of the liability using the following assumptions: number of options as set forth in the option agreements; no expected dividend yield; expected volatility of 340%; risk-free interest rates of 5.0%; and expected terms based on the contractual term.

XML 35 R14.htm IDEA: XBRL DOCUMENT v2.4.0.6
Commitments And Contingencies
9 Months Ended
Sep. 30, 2012
Notes to Financial Statements  
Commitments And Contingencies

 

8. LEASE COMMITMENT

 

Commencing August 1, 2011, SLLC and Bluegate moved from Suite 600 to Suite 350 and Bluegate agreed to pay SLLC $1,000 rent on a month-to-month basis.

XML 36 R16.htm IDEA: XBRL DOCUMENT v2.4.0.6
Accounts Payable To Related Party (Table)
9 Months Ended
Sep. 30, 2012
Notes to Financial Statements  
Schedule of Accounts Payable To Related Party

 

    9/30/2012   12/31/2011
During November 2009, Bluegate entered into an Asset Sale and Purchase Agreement to sell certain assets to SLLC, and as a result, these balances represent funds collected by Bluegate on behalf of SLLC. $       98,741  $      97,664
As a result of the November 2009 transaction, commencing January 1, 2010, Bluegate had no employees and agreed to pay SLLC a monthly amount of $15,000 for management, accounting and administrative services, as well as, infrastructure and network engineering support. In August 2012 the monthly amount was $18,500 and beginning September 2012 the monthly amount was revised to $15,500 to reflect support for a new project engagement.        409,000       270,000
From July 1, 2010 through July 31, 2011, SLLC agreed to pay Bluegate a monthly amount of $4,000 for office space and associated services for the Sperco entities        (52,000)       (52,000)
Commencing August 1, 2011, SLLC and Bluegate moved from Suite 600 to Suite 350 and Bluegate agreed to pay SLLC $1,000 rent on a month-to-month basis         14,000         5,000
  $      469,741 $     320,664

XML 37 R21.htm IDEA: XBRL DOCUMENT v2.4.0.6
Accrued Liabilities To Related Parties (Details) (USD $)
9 Months Ended 12 Months Ended
Sep. 30, 2012
Dec. 31, 2011
Notes to Financial Statements    
Accrued interest on the note payable to SAIC $ 317,371 $ 90,322
Fees accrued through March 31, 2009 to former Board of Director, Dale Geary 20,419 [1],[2] 20,419 [1],[2]
Fees accrued through March 31, 2009 to Board of Director, Stephen J. Sperco 17,500 [2],[3] 17,500 [2],[3]
Vehicle allowance accrued through December 31, 2008 to Stephen J. Sperco 6,000 [3],[4] 6,000 [3],[4]
Total $ 361,290 $ 134,241
[1] Owed to former Board Director, Dale Geary.
[2] Accrued through March 31, 2009.
[3] Owed to Director, Stephen J. Sperco.
[4] Accrued through December 31, 2008
XML 38 R5.htm IDEA: XBRL DOCUMENT v2.4.0.6
Statement of Stockholders' Deficit (USD $)
Common Stock
Preferred Stock - Series C
Preferred Stock - Series D
Additional Paid-In Capital
Accumulated Deficit
Total
Beginning Balance, Amount at Dec. 31, 2011 $ 46,034       $ 22,400,286 $ (24,143,870) $ (1,697,550)
Beginning Balance, Shares at Dec. 31, 2011 46,033,565 48 10      
Net loss         (390,157) (390,157)
Ending Balance, Amount at Sep. 30, 2012 $ 46,034       $ 22,400,286 $ (24,534,027) $ (2,087,707)
Ending Balance, Shares at Sep. 30, 2012 46,033,565 48 10      
XML 39 R10.htm IDEA: XBRL DOCUMENT v2.4.0.6
Note Payable To Related Party
9 Months Ended
Sep. 30, 2012
Notes to Financial Statements  
Note Payable To Related Party

 

4. NOTE PAYABLE TO RELATED PARTY

 

Note payable at September 30, 2012 and December 31, 2011 is summarized below:

 

    9/30/2012   12/31/2011

Secured note payable to related party: During 2007, the Company entered into a line of credit agreement with SAI Corporation ("SAIC"), a corporation controlled by our CEO, Stephen J. Sperco, to borrow up to $500,000. The line of credit has been amended several times due to Bluegate’s need to borrow funds for working capital purposes and has been increased to $1,230,000. As a condition to and as additional consideration for SAIC’s agreement to lend additional funds to the Company, the Company granted SAIC a security interest in its assets as more specifically detailed in the Promissory Note and Security Agreement. Principal and interest is due on demand. Interest is at the rate of 15% per annum and payments are due and payable monthly at the end of each month until the outstanding principal balance is paid in full. The Company agreed to pay a late charge in the amount of $10,000 on any interest payment more than fifteen days delinquent.

 

On January 30, 2012, June 27, 2012 and September 26, 2012, Bluegate borrowed $15,000, $10,000 and $10,000, respectively for working capital purposes.

$ 1,235,000  $ 1,200,000

XML 40 FilingSummary.xml IDEA: XBRL DOCUMENT 2.4.0.6 Html 37 109 1 true 8 0 false 4 false false R1.htm 0001 - Document - Document and Entity Information Sheet http://bluegate.com/role/DocumentAndEntityInformation Document and Entity Information true false R2.htm 0002 - Statement - Balance Sheets (Unaudited) Sheet http://bluegate.com/role/BalanceSheets Balance Sheets (Unaudited) false false R3.htm 0003 - Statement - Balance Sheets (Parenthetical) Sheet http://bluegate.com/role/BalanceSheetsParenthetical Balance Sheets (Parenthetical) false false R4.htm 0004 - Statement - Statements of Operations (Unaudited) Sheet http://bluegate.com/role/StatementsOfOperations Statements of Operations (Unaudited) false false R5.htm 0005 - Statement - Statement of Stockholders' Deficit Sheet http://bluegate.com/role/StatementOfStockholdersDeficit Statement of Stockholders' Deficit false false R6.htm 0006 - Statement - Statements of Cash Flows (Unaudited) Sheet http://bluegate.com/role/StatementsOfCashFlows Statements of Cash Flows (Unaudited) false false R7.htm 0007 - Disclosure - Basis of Presentation Sheet http://bluegate.com/role/BasisOfPresentation Basis of Presentation false false R8.htm 0008 - Disclosure - Going Concern Considerations Sheet http://bluegate.com/role/GoingConcernConsiderations Going Concern Considerations false false R9.htm 0009 - Disclosure - Accounts Payable To Related Party Sheet http://bluegate.com/role/AccountsPayableToRelatedParty Accounts Payable To Related Party false false R10.htm 0010 - Disclosure - Note Payable To Related Party Sheet http://bluegate.com/role/NotePayableToRelatedParty Note Payable To Related Party false false R11.htm 0011 - Disclosure - Accrued Liabilities To Related Parties Sheet http://bluegate.com/role/AccruedLiabilitiesToRelatedParties Accrued Liabilities To Related Parties false false R12.htm 0012 - Disclosure - Equity Transactions Sheet http://bluegate.com/role/EquityTransactions Equity Transactions false false R13.htm 0013 - Disclosure - Derivative Liability Sheet http://bluegate.com/role/DerivativeLiability Derivative Liability false false R14.htm 0014 - Disclosure - Commitments And Contingencies Sheet http://bluegate.com/role/CommitmentsAndContingencies Commitments And Contingencies false false R15.htm 0015 - Disclosure - Basis of Presentation (Policies) Sheet http://bluegate.com/role/BasisOfPresentationPolicies Basis of Presentation (Policies) false false R16.htm 0016 - Disclosure - Accounts Payable To Related Party (Table) Sheet http://bluegate.com/role/AccountsPayableToRelatedPartyTable Accounts Payable To Related Party (Table) false false R17.htm 0017 - Disclosure - Notes Payable Related Party (Tables) Notes http://bluegate.com/role/NotesPayableRelatedPartyTables Notes Payable Related Party (Tables) false false R18.htm 0018 - Disclosure - Accrued Liabilities To Related Parties (Table) Sheet http://bluegate.com/role/AccruedLiabilitiesToRelatedPartiesTable Accrued Liabilities To Related Parties (Table) false false R19.htm 0019 - Disclosure - Accounts Payable To Related Party (Details) Sheet http://bluegate.com/role/AccountsPayableToRelatedPartyDetails Accounts Payable To Related Party (Details) false false R20.htm 0020 - Disclosure - Notes Payable Related Party - Schedule of Notes Payable to Related Party (Details) Notes http://bluegate.com/role/NotesPayableRelatedParty-ScheduleOfNotesPayableToRelatedPartyDetails Notes Payable Related Party - Schedule of Notes Payable to Related Party (Details) false false R21.htm 0021 - Disclosure - Accrued Liabilities To Related Parties (Details) Sheet http://bluegate.com/role/AccruedLiabilitiesToRelatedPartiesDetails Accrued Liabilities To Related Parties (Details) false false R22.htm 0022 - Disclosure - Notes Payable Related Party (Details Narrative) Notes http://bluegate.com/role/NotesPayableRelatedPartyDetailsNarrative Notes Payable Related Party (Details Narrative) false false R23.htm 0023 - Disclosure - Equity Transactions (Details Narrative) Sheet http://bluegate.com/role/EquityTransactionsDetailsNarrative Equity Transactions (Details Narrative) false false R24.htm 0024 - Disclosure - Derivative Liability (Details Narrative) Sheet http://bluegate.com/role/DerivativeLiabilityDetailsNarrative Derivative Liability (Details Narrative) false false R25.htm 0025 - Disclosure - Commitments And Contingencies (Details Narrative) Sheet http://bluegate.com/role/CommitmentsAndContingenciesDetailsNarrative Commitments And Contingencies (Details Narrative) false false All Reports Book All Reports Process Flow-Through: 0002 - Statement - Balance Sheets (Unaudited) Process Flow-Through: Removing column 'Sep. 30, 2011' Process Flow-Through: Removing column 'Dec. 31, 2010' Process Flow-Through: 0003 - Statement - Balance Sheets (Parenthetical) Process Flow-Through: 0004 - Statement - Statements of Operations (Unaudited) Process Flow-Through: 0006 - Statement - Statements of Cash Flows (Unaudited) bgatob-20120930.xml bgatob-20120930.xsd bgatob-20120930_cal.xml bgatob-20120930_def.xml bgatob-20120930_lab.xml bgatob-20120930_pre.xml true true XML 41 R20.htm IDEA: XBRL DOCUMENT v2.4.0.6
Notes Payable Related Party - Schedule of Notes Payable to Related Party (Details) (USD $)
9 Months Ended 12 Months Ended 57 Months Ended
Sep. 30, 2012
Dec. 31, 2011
Sep. 30, 2012
Notes to Financial Statements      
Secured note payable to related party (See Note 4 for additional details) $ 1,235,000 $ 1,200,000 $ 1,230,000