0000943440-12-000038.txt : 20120119 0000943440-12-000038.hdr.sgml : 20120119 20120119103927 ACCESSION NUMBER: 0000943440-12-000038 CONFORMED SUBMISSION TYPE: 10-K PUBLIC DOCUMENT COUNT: 11 CONFORMED PERIOD OF REPORT: 20111231 FILED AS OF DATE: 20120119 DATE AS OF CHANGE: 20120119 FILER: COMPANY DATA: COMPANY CONFORMED NAME: BLUEGATE CORP CENTRAL INDEX KEY: 0000768216 STANDARD INDUSTRIAL CLASSIFICATION: SERVICES-BUSINESS SERVICES, NEC [7389] IRS NUMBER: 870565948 STATE OF INCORPORATION: NV FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 10-K SEC ACT: 1934 Act SEC FILE NUMBER: 000-22711 FILM NUMBER: 12533811 BUSINESS ADDRESS: STREET 1: 701 NORTH POST OAK ROAD STREET 2: SUITE 600 CITY: HOUSTON STATE: TX ZIP: 77024 BUSINESS PHONE: 7136861100 MAIL ADDRESS: STREET 1: 701 NORTH POST OAK ROAD STREET 2: SUITE 600 CITY: HOUSTON STATE: TX ZIP: 77024 FORMER COMPANY: FORMER CONFORMED NAME: CRESCENT COMMUNICATIONS INC DATE OF NAME CHANGE: 20010921 FORMER COMPANY: FORMER CONFORMED NAME: BERENS INDUSTRIES INC DATE OF NAME CHANGE: 19990823 FORMER COMPANY: FORMER CONFORMED NAME: NATIONAL AIR CORP DATE OF NAME CHANGE: 19970521 10-K 1 bgat2011_10k.htm ANNUAL REPORT ON FORM 10-I bgat10k2011.htm
 
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, DC 20549
 
 
FORM 10-K
   
x
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
 
For the fiscal year ended: December 31, 2011
 
OR

 
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from ____ to ____
 
Commission file number: 000-22711
  
 
BLUEGATE CORPORATION
(Exact name of Registrant as Specified in Its Charter)
 
 
     
Nevada
 
76-0640970
(State or Other Jurisdiction of
Incorporation or Organization)
 
(IRS Employer
Identification No.)

 
701 North Post Oak Road, Suite 350,
77024
Houston, Texas
 
(Address of principal executive offices)
(Zip Code)
   
   
Registrant's telephone number, including area code 713-686-1100
 
Securities registered pursuant to Section 12(b) of the Act:
                                                                              Title of each class                                                                                                     Name of each exchange on which registered
                                                                                         None                                                                                                                                          None
 
Securities registered pursuant to Section 12(g) of the Act:
Common Stock, $0.001 par value, listed on the Over-The-Counter Bulletin Board.
(Title of Class)
 
 
Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act.  Yes     No x
 
Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act.                   Yes x    No 
 
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.                                                                 Yes x    No   
 
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).                                                             Yes x     No   
 
Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein, and will not be contained, to the best of registrant’s knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K.                                                                                 x
 
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer”, “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):
 

Large accelerated filer
[   ]
Accelerated filer
[   ]
Non-accelerated filer
[   ]
Smaller reporting company
[x]
 
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act).  Yes    No x
  
As of January 19, 2012, the aggregate market value of the voting and non-voting common equity held by non-affiliates of the registrant computed by reference to the price at which the common equity was last sold based on the closing price on that date was approximately $42,485. On January 19, 2012, the registrant had outstanding 46,033,565 shares of Common Stock, $0.001 par value per share.
 

 
       Documents Incorporated by Reference
 
None

 
 

 


                  TABLE OF CONTENTS
 
   
PART I
      PAGE
   
Item 1.         Business
3
   
Item 1A.      Risk Factors
4
   
Item 2.         Properties
6
   
Item 3.         Legal Proceedings
6
   
   
PART II
 
   
Item 5.         Market For Registrant’s Common Equity, Related Stockholder Matters and Issuer
 
   Purchases of Equity Securities
7
   
Item 6.         Selected Financial Data
8
   
Item 7.         Management's Discussion and Analysis of Financial Condition and Results of Operations
8
   
Item 8.         Consolidated Financial Statements
F-1
   
Item 9.         Changes In and Disagreements with Accountants On Accounting and Financial Disclosure
29
   
Item 9A       Controls and Procedures
29
   
Item 9B.      Other Information
29
   
PART III
 
   
Item 10.       Directors, Executive Officers and Corporate Governance
30
   
Item 11.       Executive Compensation
32
   
Item 12.       Security Ownership of Certain Beneficial Owners and Management and
 
   Related Stockholder Matters
34
   
Item 13.       Certain Relationships and Related Transactions, and Director Independence
35
 
 
Item 14.       Principal Accountant Fees and Services
37
   
Item 15.       Exhibits and Financial Statement Schedules
38
   
SIGNATURES
39
   
EXHIBITS
                      40

2


 
 

 

PART I

Item 1.Business.

INTRODUCTION
Bluegate Corporation (the “Company”) was  originally  incorporated  as  Solis Communications, Inc. on  July  23,  2001  and  adopted  a  name  change  to  Crescent Communications Inc. upon completion  of  a reverse acquisition of Berens Industries,  Inc. In 2004, we changed our name to Bluegate Corporation (“Bluegate”).

Bluegate is a Nevada Corporation that consists of the networking service (carrier/circuit) business, which provides internet connectivity to corporate clients on a subscription basis; essentially operating as a value added provider.

In this Form 10-K, we refer to ourselves as "Bluegate," "We," Us," “the Company,” and "Our."

Our executive offices are located at: Bluegate Corporation, 701 North Post Oak Road, Suite 350, Houston, Texas 77024; tel. voice: 713-686-1100, fax: 713-682-7402. Our Web site is www.bluegate.com.

Our growth is dependent on attaining profit from our operations and our raising capital through the sale of stock or debt.  There is no assurance that we will be able to raise any equity financing or sell any of our products at a profit.

Our functional currency is the U.S. dollar.  Our independent registered public accounting firm issued a going concern qualification in their report dated January 19, 2012, which raises substantial doubt about our ability to continue as a going concern.

Our stock is traded on the Over-The-Counter Bulletin Board (“OTCBB”) and our trading symbol is "BGAT."

CORPORATE HISTORY
In 1996, Congress passed the Health Insurance Portability and Accountability Act ("HIPAA"). Two of the many features of HIPAA were a mandate that the healthcare industry move toward using electronic communication technology to streamline and reduce the cost of healthcare, and a requirement that healthcare providers treat virtually all healthcare information as confidential, especially when electronically transmitted.

In 2001, Mr. Manfred Sternberg acquired effective control of the company and during 2002 and 2003 under his leadership, the company commenced development and completion of the necessary systems to offer integrated HIPAA compliant Medical Grade Network® to the health care community to provide electronic systems required by increasing U.S. public policy mandates to accelerate the movement to secure electronic health records.

In 2003, a minority amount of our revenue was related to our HIPAA business.  In 2004, a majority of our revenue was related to our HIPAA business. In 2005, all of our revenues were related to our health care service model.

In 2004, to accelerate our movement into the electronic health record business, we sold our Internet Service Provider ("ISP") customer base effective June 21, 2004 to concentrate on our health care IT solutions model and its Medical Grade Network®.

In 2004, we contracted with the largest healthcare system in Texas to provide physicians with Internet bandwidth and managed security services using our Medical Grade Network®.

In March 2005 we acquired substantially all of the assets and assumed certain ongoing contractual obligations of TEKMedia Communications, Inc., a company that provided traditional IT consulting services, in exchange for 132,000 shares of the Company’s common stock valued at $116,160.

In September 2005 we acquired substantially all of the assets and assumed certain ongoing contractual obligations of Trilliant Corporation, a company that provides assessment, design, vendor selection, procurement and project management for large technology initiatives, particularly in the healthcare arena. The acquisition strengthened Bluegate as a competitor in the technology management industry. The purchase price consisted of $161,033 cash and 258,308 shares of Bluegate's common stock valued at $180,816. The asset sale and purchase agreement provided for additional consideration up to 827,160 common shares depending on the acquired business’ revenue through September 2007 and royalty payments based on sales through September 2007 of certain software acquired. In accordance with the asset sale and purchase agreement, 407,407 shares of Bluegate’s common stock valued at $301,481 was issued in 2006 as additional consideration based upon the acquired business’ revenue calculation after the first year and 419,753 shares of Bluegate’s common stock valued at $33,580 was issued in 2007 as additional consideration based upon the acquired business’ revenue calculation after the second year.

Effective June 28, 2007, we sold 8 shares of Series C Preferred Stock for $100,000 in cash to SAI Corporation, a corporation controlled by Stephen Sperco who is our CEO and a Director. We also granted to SAI Corporation warrants to purchase up to 1,000,000 shares of our common stock at an exercise price of $0.17 per share expiring in June 2012.  On the same day we sold 40 shares of Series C Preferred Stock for $500,000 in cash to Stephen Sperco.  We also granted to Mr. Sperco warrants to purchase up to 5,000,000 shares of our common stock at an exercise price of $0.17 per share expiring in June 2012.  Each share of Preferred Stock is convertible into 25,000 shares of common stock. Each share of Preferred Stock has 15 times the number of votes its conversion-equivalent number of shares of common stock, or 375,000 votes per share of Preferred Stock.  The 48 shares of Preferred Stock will have an aggregate of 18 million votes.  The Preferred Stock votes along with the common stock on all matters requiring a vote of shareholders and the Preferred Stock is not redeemable by us.

As a result of his purchase of Series C Preferred Stock described above, and his previously acquired stock and warrants, and most recent conversion of certain debt to equity and additional warrants received in 2008, Mr. Sperco beneficially owns 44% of our common stock without taking into account the super voting power of the Preferred stock, and 62% when taking into account the super voting power of the Preferred Stock. One of the conditions of Mr. Sperco’s purchase of the Preferred Stock was that both he and Dale Geary be appointed as Directors.  

Effective May 31, 2009, Mr. Koehler resigned as President from the company.

Effective July 29, 2009, Charles Leibold became a Director as a result of: (A) the June 12, 2009 written consent of a majority of our shareholders; (B) the June 22, 2009 filing of a Preliminary Information Statement; (C) the July 8, 2009 filing of a Definitive Information Statement; and, (D) the July 9, 2009 mailing of the Definitive Information Statement to our shareholders.  The Definitive Information Statement had a record date of June 25, 2009. Mr. Leibold remains our Chief Financial Officer and Principal Accounting Officer.

Effective July 30, 2009, the titles of CEO and President were combined, and Stephen Sperco was appointed President. Mr. Sperco is our CEO/President/Director. Stephen Sperco was appointed Chairman of the Board.  The executive officer position of Chief Strategy Officer was eliminated and Mr. Sternberg’s employment was terminated.
 
 
Effective October 27, 2009, Mr. Koehler resigned as Director and effective October 28, 2009, Mr. Sternberg and Mr. Geary resigned as Directors.

3

 
 

 

In order to preserve common shareholder value, avoid bankruptcy and minimize Bluegate’s ongoing loss, effective November 7, 2009, Bluegate entered into the following transactions: 1) disposed of certain Medical Grade Network (“MGN”) assets and business and the elimination of certain liabilities (consisting primarily of: a) furniture, computers and related software and peripherals with a $17,889 book value; b)  contracts, agreements, lists of telephone and fax numbers, licenses, permits, intellectual properties, registered mark for MGN, and business name of Bluegate with a -0- net book value; c) eliminated liabilities of $43,607 principally related to customer product prepays which were assumed by the purchaser) to Sperco, LLC (“Sperco”) (an entity controlled by Stephen Sperco (“SS”), our CEO/President/Director) for $200,000, with payment made by a combination of $100,000 cash and $100,000 forgiveness of debt to SAI Corporation (“SAIC”) (an entity controlled by SS), plus a net adjustment of $7,100 due to Bluegate from Sperco resulting from Bluegate’s collection of principally accounts receivable totaling $161,900 on behalf of Sperco for the period from November 8, 2009 through December 31, 2009, offset by Sperco’s payment of $169,000 to Bluegate for the personnel, facilities, tools, and resources necessary for Bluegate to support both the MGN and HIMS operations for Sperco for the same period; 2) entered into a Separation Agreement and Mutual Release in Full of all claims with Manfred Sternberg (“MS”) (former Director/Corporate Officer), which included the elimination of $28,499 of accrued director fees and vehicle allowances in exchange for repayment of a loan plus accrued interest totaling $44,369 to MS; and 3) entered into A Separation Agreement and Mutual Release in Full of all claims with William Koehler (“WK”) (former Director/Corporate Officer), which included the elimination of $28,499 of accrued director fees and vehicle allowances in exchange for repayment of a loan plus accrued interest totaling $44,374 with a direct payment to WK’s American Express account and a $1 payment to WK; and 4) disposed of certain Trilliant Technology Group, Inc.’s assets and business (consisting primarily of: a) Computers and related software and peripherals with a -0- net book value; b) lists of telephone and fax numbers and  intellectual properties with a -0- net book value) to Trilliant Corporation (an entity controlled by WK) for a cash payment of $5,000; and 5) disposed of certain Bluegate Healthcare Information Management Systems (“HIMS”) assets and business (consisting primarily of: a) Contracts, agreements and intellectual properties with a -0- net book value) to SAIC in exchange for a Mutual Release in Full of certain claims and a $1 payment to SAIC; and 6) obtained a Fairness Opinion dated November 6, 2009 presented by Convergent Capital Appraisers.

Pursuant to the State of Nevada Revised Statutes, which authorizes the taking of action by written consent of the shareholders without a meeting, a super majority of the voting power of the shareholders of Bluegate gave their consent to the above actions. In April 2010, Bluegate filed a Definitive Information Statement on Schedule 14C with the SEC and mailed the notice to shareholders.

As a result of these transactions, Bluegate received $105,000 cash; reduced the secured note payable to SAIC by $100,000; paid off unsecured notes payable and accrued interest of $88,743 to MS and WK; eliminated $56,998 of accrued liabilities to MS and WK; recorded $24,234 of expenses (principally legal and professional); removed the remaining book value of fixed assets of $17,889, eliminated $43,607 of customer liabilities assumed by Sperco and the net effect of $263,484 as an increase to additional paid-in capital since the effect was treated as related party forgiveness of debt.

On May 22, 2010, we sold 10 shares of Series D preferred stock to SAI Corporation (“SAIC”), a corporation controlled by Stephen Sperco by modifying the existing Promissory Note and Security Agreement as follows: (1) SAIC's waiver of accrued interest of $84,740 for the period from February 1, 2010 through May 22, 2010, and (2) SAIC's waiver of any applicable interest payments for the period from May 23, 2010 through December 31, 2010 (estimated to be up to $109,973 without any present value effect). Each share of Series D convertible preferred stock may be converted, at the option of the shareholder, into 25,000 shares of common stock or a total of 250,000 shares of common stock. Each share of preferred stock has 150 times the number of votes its conversion-equivalent number of shares of common stock, or 3,750,000 votes per share of preferred stock. The 10 shares of preferred stock will have an aggregate of 37,500,000 million votes. The Preferred Stock votes along with the common stock on all matters requiring a vote of shareholders and the Preferred Stock is not redeemable by us.
 
On December 29, 2011 we issued 20,000,000 shares of common stock to SAIC for the cancellation of 7,500,000 warrants and the partial settlement of the related party promissory note for $30,000 and the waiving of accrued interest payable of $230,000, for a total of $260,000. The conversion and purchase price per share was $0.013 when the market price was $0.003; therefore there was no excess of the fair value of the stock over the debt converted.
 
As a result of the purchase of Series D Preferred Stock described above, and the previously and subsequently acquired common and preferred stock, options, warrants, and conversion of certain debt to equity, SAIC beneficially owns 59% of our common stock without taking into account the super voting power of the Preferred stock, and 81% when taking into account the super voting power of the Preferred Stock. 
 
OUR BUSINESS SUBSEQUENT TO THE NOVEMBER 7, 2009 DISPOSITION OF CERTAIN ASSETS AND BUSINESS
Bluegate consists of the networking service (carrier/circuit) business that provides internet connectivity to corporate clients on a subscription basis; essentially operating as a value added provider.

BLUEGATE STRATEGY
Our strategy is to stabilize our internet connectivity business and pursue expansion of our market outside of the Healthcare industry.

COMPETITION
Most of our competitors have greater financial and other resources than we have, and there is no assurance that we will be able to successfully compete.

OUR BUSINESS - CUSTOMERS AND VENDORS
Major Customers.  During 2011, our top five customers accounted for 25% of our service revenue and no single customer accounted for more than 15% of service revenue.

Major Vendors. During 2011, our top five vendors accounted for 79% of our purchases and no single vendor accounted for more than 43% of purchases.

EMPLOYEES
As a result of the disposition of certain assets and business, effective January 1, 2010 there are no Bluegate Corporation employees. Effective January 1, 2010, Sperco, LLC commenced providing management, accounting and administrative services, as well as, network infrastructure and engineering support to Bluegate as needed in exchange for space and associated services. Effective July 1, 2010 Bluegate agreed to pay $15,000 monthly to Sperco, LLC for those services.

AVAILABLE INFORMATION ABOUT US
The public may read and copy any materials we file with the Securities and Exchange Commission (“SEC”) at the SEC’s Public Reference Room at 100 F Street, NE, Washington, D.C. 20549, on official business days during the hours of 10:00 am to 3:00 pm. The public may obtain information on the operation of the Public Reference Room by calling the Commission at 1-800-SEC-0330. The Commission maintains an Internet site that contains reports, proxy and information statements, and other information regarding issuers that file electronically with the Commission at (http://www.sec.gov). Our Internet site is www.bluegate.com.

Item 1A. Risk Factors.
 
 
Our future performance is subject to a variety of risks. If any of the events or circumstances described in the following risk factors actually occurs, our business, financial condition or results of operations could suffer. In addition to the following disclosures, please refer to the other information contained in this report, including consolidated financial statements and related notes, and information contained in the Company’s other SEC filings. This document contains forward-looking statements that involve risks and uncertainties. Our actual results may differ significantly from the results discussed in the forward-looking statements. This section discusses the business risk factors that might cause those differences.


4

 
 

 
 
RISKS RELATED TO OUR FINANCIAL OPERATIONS:

OUR PAST LOSSES RAISE DOUBTS ABOUT OUR ABILITY TO OPERATE PROFITABLY OR CONTINUE AS A GOING CONCERN
We have experienced substantial operating losses and we expect to incur operating losses until sales increase. We will also need to raise sufficient funds to finance our activities. We may be unable to achieve or sustain profitability. Our independent registered public accounting firm included an explanatory paragraph in their report indicating substantial doubt about our ability to continue as a going concern. These factors raise substantial doubt as to our ability to continue as a going concern.

OUR EXPECTED FUTURE LOSSES RAISE DOUBTS ABOUT OUR ABILITY TO CONTINUE AS A GOING CONCERN UNLESS WE CAN RAISE CAPITAL
Future events may lead to increased costs that could make it difficult for us to succeed. To raise additional capital, we may sell additional equity securities, or accept debt financing or obtain financing through a bank or other entity. There is no limit as to the amount of debt we may incur. Additional financing may not be available to us or may not be available on terms acceptable to us. If additional funds are raised through the issuance of additional stock, there may be a significant dilution in the value of our outstanding common stock.

WE MAY NOT BE ABLE TO RAISE THE REQUIRED CAPITAL TO CONDUCT OUR OPERATIONS
We may require additional capital resources in order to conduct our operations. If we cannot obtain additional funding, we may make reductions in the scope and size of our operations. In order to grow and expand our business, and to introduce our services to the marketplace, we will need to raise additional funds.

RISKS RELATED TO OUR BUSINESS OPERATIONS:

COMPETITION
Most of our competitors have greater financial and other resources than we have, and there is no assurance that we will be able to successfully compete.

IF WE DO NOT KEEP PACE WITH OUR COMPETITORS AND WITH TECHNOLOGY AND MARKET CHANGES, OUR SERVICES MAY BECOME OBSOLETE AND OUR BUSINESS MAY SUFFER
The market for our services is competitive and could be subject to rapid technological changes. We believe that there are potentially many competitive approaches being pursued, including some by private companies from which information is difficult to obtain. Many of our competitors have significantly greater resources and more services that directly compete with our services. Our competitors may have developed, or could in the future develop, new technologies that compete with our services and even render our services obsolete.

WE COULD HAVE SYSTEMS FAILURES THAT COULD ADVERSELY AFFECT OUR BUSINESS
Our business depends on the efficient and uninterrupted operation of both our suppliers and our computer and communications hardware systems and infrastructure. Although we have taken precautions against system failure, interruptions could result from natural disasters, power losses, Internet failures, telecommunication failures, and similar events. Our systems are also subject to human error, security breaches, computer viruses, break-ins, "denial of service" attacks, sabotage, intentional acts of vandalism, and tampering designed to disrupt our computer systems. We also lease telecommunications lines from local and regional carriers, whose service may be interrupted. Any damage or failure that interrupts or delays network operations could materially and adversely affect our business.

OUR BUSINESS COULD BE ADVERSELY AFFECTED IF WE FAIL TO ADEQUATELY ADDRESS SECURITY ISSUES
We have taken measures to protect the integrity of our technology infrastructure and the privacy of confidential information. Nonetheless, our technology infrastructure is potentially vulnerable to physical or electronic break-ins, viruses or similar problems. If a person or entity circumvents our security measures, they could jeopardize the security of confidential information stored on our systems, misappropriate proprietary information or cause interruptions in our operations. We may be required to make substantial additional investments and efforts to protect against or remedy security breaches. Security breaches that result in access to confidential information could damage our reputation and expose us to a risk of loss or liability.

RISKS RELATED TO OUR SECURITIES:

SINCE WE HAVE NOT PAID ANY DIVIDENDS ON OUR COMMON STOCK AND DO NOT INTEND TO DO SO IN THE FUTURE, A PURCHASER OF OUR COMMON STOCK WILL ONLY REALIZE A GAIN ON HIS INVESTMENT IF THE MARKET PRICE OF OUR COMMON STOCK INCREASES
We have never paid, and do not intend, to pay any cash dividends on our common Stock for the foreseeable future. An investor, in all likelihood, will only realize a profit on his investment if the market price of our common stock increases in value.

BECAUSE SHARES OF OUR COMMON STOCK MAY MOST LIKELY TRADE UNDER $5.00 PER SHARE, THE APPLICATION OF THE PENNY STOCK REGULATION COULD ADVERSELY AFFECT THE MARKET PRICE OF OUR COMMON STOCK AND MAY AFFECT THE ABILITY OF HOLDERS OF OUR COMMON STOCK TO SELL THEIR SHARES
Our securities may be considered a penny stock. Penny stocks generally are defined as securities with a price of less than $5.00 per share other than securities registered on national securities exchanges or quoted on the Nasdaq stock market, provided that current price and volume information with respect to transactions in such securities is provided by the exchange or system. Our securities may be subject to penny stock rules that impose additional sales practice requirements on broker-dealers who sell penny stock securities to persons other than established customers and accredited investors. For transactions covered by these rules, the broker-dealer must make a special suitability determination for the purchase of penny stock securities and have received the purchaser's written consent to the transaction prior to the purchase. For any transaction involving a penny stock, unless exempt, the penny stock rules require the delivery, prior to the transaction, of a disclosure schedule prescribed by the Commission relating to the penny stock market. The broker-dealer also must disclose the sales commissions payable to both the broker-dealer and the registered representative and current quotations for the securities. Monthly statements must be sent by the broker-dealer disclosing recent price information on the limited market in penny stocks. The penny stock rules may restrict the ability of broker-dealers to sell our securities and may have the effect of reducing the level of trading activity of our common stock in the public market.
 
 
5

 
 

 

RISKS RELATED TO OUR CORPORATE GOVERNANCE:

OUR OFFICERS AND DIRECTORS HAVE LIMITED LIABILITY AND HAVE INDEMNITY RIGHTS
The Nevada Revised Statutes, our Articles of Incorporation and our By-Laws provide that we may indemnify our officers and directors against losses or liabilities which arise in their corporate capacity. The effect of these provisions could be to dissuade lawsuits against our officers and directors.

Item 2. Properties.

We lease office space located at 701 North Post Oak Road, Suite 350, Houston, Texas 77024, on a month-to-month basis for $1,000 per month.


Item 3. Legal Proceedings.

We were party in the following litigation:

In September 2010, Bluegate Corporation received notice that a prior client of Bluegate, Renaissance Healthcare Systems, Inc. through the Chapter 7 Trustee, filed a summons in an adversary proceeding against Bluegate Corporation while in bankruptcy under the recovery of money/property fraudulent transfer clause, attempting to reach back two years prior to the petition date. The amount in question was $68,480, (specifically four monthly payments Bluegate received from its client in the ordinary course of business from March 18, 2008 through June 13, 2008), plus pre-judgment and post judgment interest, costs and attorneys fees. On November 19, 2010, an entry of default was entered. We believed the case was without merit; however, the parties agreed that they believed it to be in their mutual best interests to eliminate further expense of litigation and the inherent risk involved with contested litigation by settling all of their disputed and contested issues. In March 2011, both parties executed a trustee’s settlement agreement for a total payment by Bluegate Corporation of $30,000 ($20,000 due upon the execution of the agreement and ten (10) additional equal monthly installments of $1,000 each). As of September 22, 2011, we paid $30,000 to the Trustee and received from the bankruptcy court the “Unopposed Request to Set Aside Clerk’s Entry of Default and Dismiss Adversary Proceeding” dated September 22, 2011.

In November 2010, Bluegate Corporation filed a lawsuit against Electronic Medical Resources, LLC, ET. AL (“EMR”); In the C.C.C.L. No. 3 Harris County, Texas. We filed this lawsuit claiming breach of contract for services provided. In January 2011, the defendants filed a counterclaim. We believed the counterclaim was without merit; however, the parties agreed that they believed it to be in their mutual best interests to eliminate further expense of litigation and the inherent risk involved with contested litigation by settling all of their disputed and contested issues. In March 2011, all parties to both lawsuits executed a compromise settlement agreement and joint and mutual release with no amounts due to or from any party.

6

 
 

 

PART II

Item 5. Market For Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities.

Our stock is traded on the OTCBB and our trading symbol is "BGAT."  The following table sets forth the quarterly high and low bid price per share for our common stock.  These bid and asked price quotations reflect inter-dealer prices, without retail mark-up, mark-down or commission, and may not represent actual prices.  Our fiscal year ends December 31.

COMMON STOCK PRICE RANGE
 
2011
   
2010
 
   
HIGH
   
LOW
   
HIGH
   
LOW
 
First Quarter
  $ 0.0500     $ 0.0050     $ 0.0250     $ 0.0030  
Second Quarter
    0.0180       0.0070       0.0200       0.0025  
Third Quarter
    0.0093       0.0050       0.0025       0.0025  
Fourth Quarter
    0.0129       0.0015       0.0350       0.0025  

COMMON STOCK
On January 18, 2012, we had outstanding 46,033,565 shares of Common Stock, $0.001 par value per share.
 
On January 18, 2012, the closing bid price of our stock was $0.0033 per share.
 
On January 18, 2012, we had approximately 510 shareholders of record.
 
One of our record stockholders is a nominee located offshore with record ownership (not beneficial ownership) of approximately 3% of our shares of common stock.  Our transfer agent is American Stock Transfer and Trust Company.

We have not paid any cash dividends and we do not expect to declare or pay any cash dividends in the foreseeable future.  Payment of any cash dividends will depend upon our future earnings, if any, our financial condition, and other factors as deemed relevant by the Board of Directors.
 
SALE OF UNREGISTERED SECURITIES
We issued unregistered securities in the following transaction.
On December 29, 2011 we issued 20,000,000 shares of common stock for the cancellation of 7,500,000 Warrants and the partial settlement of the related party promissory note for $30,000 and the waiving of accrued interest payable of $230,000, or a total of $260,000. The conversion and effective purchase price per share was $0.013 when the market price was $0.003; therefore there was no excess of the fair value of the stock over the debt converted. SAI Corporation, an entity controlled by Stephen Sperco, Director and CEO, received 20,000,000 shares. This transaction was made in reliance upon exemptions from registration under Section 4(2) of the Securities Act. Each certificate issued for unregistered securities contained a legend stating that the securities have not been registered under the Securities Act and setting forth the restrictions on the transferability and the sale of the securities. This transaction did not involve a public offering. The investor was knowledgeable about our operations and financial condition. The investor was an accredited investor as defined in Regulation D and had knowledge and experience in financial and business matters that allowed them to evaluate the merits and risk of receipt of these securities.

 
SECURITIES AUTHORIZED FOR ISSUANCE UNDER
EQUITY COMPENSATION PLANS

 
Number of securities to be issued upon exercise of outstanding options, warrants and rights
 
Weighted-average exercise price of outstanding options, warrants and rights
Number of securities remaining available for future issuance under equity compensation plans (excluding securities reflected in column (a))
 
PLAN CATEGORY:
(a)
 
(b)
(c)
 
Equity compensation plans approved by security holders
-
$
-
-
 
Equity compensation plans not approved by security holders
 1,005,332
$
0.29
1,867,315
(1)
(1) These shares are the remaining unissued shares under our 2005 Stock and Stock Option Plan (the 2005 Plan).
 
EMPLOYEE STOCK OPTION PLANS
The Company had adopted the 2002 Stock and Stock Option Plan under which incentive stock options for up to 450,000 common shares may be awarded to officers, directors and key employees. The plan was designed to attract and reward key executive personnel. As of December 31, 2007, Bluegate has granted all 450,000 options and the 2002 stock plan is not active. Stock options granted pursuant to the 2002 plan expire as determined by the board of directors. All of the options granted were at an option price equal to the fair market value of the common stock at the date of grant.
 
In 2005 we adopted the 2005 Stock and Stock Option Plan (the "2005 Plan").  The purpose of the 2005 Plan is to further our interests, our subsidiaries and our stockholders by providing incentives in the form of stock options to key employees, consultants, directors and others who contribute materially to our success and profitability.  The grants recognize and reward outstanding individual performances and contributions and will give such persons a proprietary interest in us, thus enhancing their personal interest in our continued success and progress.  The 2005 Plan also assists us and our subsidiaries in attracting and retaining key employees and Directors.  The 2005 Plan is administered by the Board of Directors.  The Board of Directors has the exclusive power to select the participants in the 2005 Plan, to establish the terms of the stock and options granted to each participant, provided that all options granted shall be granted at an exercise price equal to at least 85% of the fair market value of the common stock covered by the option on the grant date and to make all determinations necessary or advisable under the 2005 Plan. The maximum aggregate number of shares of common stock that may be granted or optioned and sold under the Plan is 3,000,000 shares. As of December 31, 2011, 1,132,685 shares of common stock have been granted pursuant to the 2005 Plan.
7

 
 

 

Item 6. Selected Financial Data.

Disclosure is not required as a result of our Company’s status as a smaller reporting company.

Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations.

The following discussion and analysis of the financial condition and results of operations of the Company should be read in conjunction with the consolidated financial statements and the related notes and the discussions under “Application of Critical Accounting Policies,” which describes key estimates and assumptions we make in the preparation of our consolidated financial statements.

OVERVIEW
Bluegate consists of the networking service (carrier/circuit) business that provides internet connectivity to corporate clients on a subscription basis; essentially operating as a value added provider.

GOING CONCERN
We remain dependent on outside sources of funding for continuation of our operations.  Our independent registered public accounting firm issued a going concern qualification in their report dated January 19, 2012, which raises substantial doubt about our ability to continue as a going concern.

During the years ended December 31, 2011 and 2010, we have been unable to generate cash flows sufficient to support our operations and have been dependent on debt and equity raised from qualified individual investors and loans from a related party.  We experienced negative financial results as follows:

   
2011
   
2010
 
Net loss
  $ ( 473,319 )   $ (245,616 )
Negative cash flow from operations
    (34,276 )     (16,871 )
Negative working capital
    (1,697,550 )     (1,484,231 )
Stockholders’ deficit
    (1,697,550 )     (1,484,231 )
 
These factors raise substantial doubt about our ability to continue as a going concern.  The consolidated financial statements contained herein do not include any adjustments relating to the recoverability and classification of recorded asset amounts or amounts and classification of liabilities that might be necessary should we be unable to continue in existence.  Our ability to continue as a going concern is dependent upon our ability to generate sufficient cash flows to meet our obligations on a timely basis, to obtain additional financing as may be required,  and ultimately to attain profitable operations.  However, there is no assurance that profitable operations or sufficient cash flows will occur in the future.

LIQUIDITY AND CAPITAL RESOURCES
Operations for the year ended December 31, 2011 have been funded by loans from related parties. As of December 31, 2011, our cash and cash equivalents were $5,937; total current assets were $15,092, total current liabilities were $1,712,642 and total stockholders’ deficit was $1,697,550.

We intend to use debt to cover the anticipated negative cash flows until we can operate at a break-even cash flow mode.  We may seek additional capital to fund potential costs associated with possible expansion and/or acquisitions. We believe that future funding may be obtained from public or private offerings of equity securities, debt or convertible debt securities, or other sources. Stockholders should assume that any additional funding will likely be dilutive.

Our ability to achieve profitability will depend upon our ability to execute and deliver high quality, reliable connectivity services.  Our growth is dependent on attaining profit from our operations and our raising additional capital either through the sale of stock or borrowing.  There is no assurance that we will be able to raise any equity financing or sell any of our products at a profit.

RESULTS OF OPERATIONS

   
Year Ended December 31,
   
Increase (Decrease)
 
   
2011
   
2010
   
2009
   
2011 from 2010
   
2010 from 2009
 
Service revenue
  $ 222,758     $ 283,219     $ 351,500     $ (60,461 )   $ (68,281 )
Cost of services
    147,233       161,768       206,661       (14,535 )     (44,893 )
Gross profit
    75,525       121,451       144,839       (45,926 )     (23,388 )
Selling, general and administrative expenses
    277,084       285,581       208,220       (8,497 )     77,361  
Compensation expense
    -       -       13,527       -       (13,527 )
Loss from operations
    (201,559 )     (164,130 )     (76,908 )     37,429       87,222  
Interest expense
    (293,760 )     (84,486 )     (189,692 )     209,274       (105,206 )
Gain on derivative financial instrument
    22,000       3,000       59,000       19,000       (56,000 )
Net loss from continuing operations
  $ (473,319 )   $ (245,616 )   $ (207,600 )   $ 227,703     $ 38,016  


Service Revenue.
The decrease in Service Revenue of $68,281 from 2009 to 2010 and $60,461 from 2010 to 2011 is primarily due to a reduction in our networking service (carrier/circuit) business that provides internet connectivity to corporate clients on a subscription basis.

Cost of Services.
The net decrease in Cost of Services of $44,893 from 2009 to 2010 and $14,535 from 2010 to 2011 is due to a reduction in our networking service (carrier/circuit) business that provides internet connectivity to corporate clients on a subscription basis.

8

 
 

 

Gross Profit.
Our Gross Profit decreased $23,388 from 2009 to 2010 and $45,926 from 2010 to 2011. Our Gross Profit as a percentage of Service Revenue increased from 41% in 2009 to 43% in 2010 and decreased to 34% in 2011 primarily as a result of the changes in the Service Revenue and Cost of Services as described above.

Selling, General and Administrative Expenses (SG&A).
The $77,361 increase in SG&A from 2009 to 2010 is due primarily to: (1) the absence of $54,768 of miscellaneous income recorded in 2009, and (2) effective July 1, 2010 Bluegate agreed to pay Sperco, LLC $15,000 monthly for management, accounting and administrative services, as well as, network infrastructure and engineering support services which totaled $90,000 for 2010. The $8,497 decrease in SG&A from 2010 to 2011 is primarily due to the reduction of certain expenses attributable to the reduction in our networking service (carrier/circuit) business.

Compensation Expense.
The decrease in Compensation Expense of $13,527 from 2009 to 2010 is primarily due to the elimination of $11,250 of director fees effective March 31, 2009.

Interest Expense.
The decrease in Interest Expense of $105,206 from 2009 to 2010 was attributable to: (i) the $100,000 reduction of the secured note payable and suspension of interest charged for the month of January 2010 to related party as a result of the disposition of certain assets and business effective November 7, 2009 and (ii) the waiver of interest for the period from May 23, 2010 through December 31, 2010 to related party as a result of the sale of 10 shares of Series D Preferred Stock effective May 22, 2010. The increase in Interest Expense of $293,760 from 2010 to 2011 was a result of the $30,000 increase in borrowings under the secured note payable to related party and resumption of interest being charged for twelve months in 2011 as compared to seven months in 2010.
 
Gain on Derivative Financial Instruments.
In June 2008, the FASB finalized ASC 815-15, "Determining Whether an Instrument (or Embedded Feature) is indexed to an Entity's Own Stock". ASC 815-15 lays out a procedure to determine if an equity-linked financial instrument (or embedded feature) is indexed to its own common stock. ASC 815-15 is effective for fiscal years beginning after December 15, 2008. 9,034,800 of Bluegate’s outstanding warrants that were previously classified in equity were reclassified to derivative liabilities on January 1, 2009 as a result of ASC 815-15.  Bluegate estimated the fair value of these liabilities as of January 1, 2009 to be $84,000 by recording a reduction of $4,600,000 to Additional Paid In Capital and $4,516,000 to Accumulated Deficit.  The effect of this adjustment is recorded as a cumulative effect of change in accounting principle in our consolidated statement of stockholders’ deficit. The fair value of these liabilities was -0- and $22,000 at December 31, 2011 and 2010, respectively. On December 29, 2011 we received notification that the remaining 6,000,000 warrants with an anti-dilutive provision issued to related party, SAI Corporation, were to be canceled. Due to the cancelation, there were no derivative financial instruments outstanding at December 31, 2011 and therefore, the fair value of these liabilities was -0- at December 31, 2011. The change in fair value of $3,000 in 2010 and $22,000 in 2011 is reported in our consolidated statement of operations as a gain on derivative financial instruments.
 
Net Loss from Continuing Operations.
The Net Loss from Continuing Operations increased $38,016 from 2009 to 2010 and $227,703 from 2010 to 2011 due to the items described above.

FINANCIAL CONDITION
   
Year Ended December 31,
   
Increase (Decrease)
 
   
2011
   
2010
   
2009
   
2011 from 2010
   
2010 from 2009
 
Net cash (used in) operating activities
  $ (34,276 )   $ (16,871 )   $ (349,456 )   $ 17,405     $ (332,585 )
Net cash provided by investing activities
    -       -       105,000       -       (105,000 )
Net cash provided by financing activities
    30,000       -       260,257       30,000       (260,257 )
Net increase (decrease) in cash
  $ (4,276 )   $ (16,871 )   $ 15,801     $ 12,595     $ (32,672 )
Cash balance at end of period
  $ 5,937     $ 10,213     $ 27,084                  


Operating Activities.
The decrease of $332,585 in cash used in operations from 2009 to 2010 is primarily due to the effects of the discontinued operations effective November 7, 2009. The increase of $17,405 from 2010 to 2011 in cash used in operations is primarily due to the $30,000 paid to the Trustee in Renaissance Healthcare Systems, Inc. settlement.

Investing Activities.
The decrease of $105,000 from 2009 to 2010 is due to no sale of fixed assets as in the prior year.

Financing Activities.
The decrease of $260,257 in cash provided by financing activities from 2009 to 2010 is due to the decrease in proceeds from related party short term debt. The increase of $30,000 in cash provided by financing activities from 2010 to 2011 is due to the increase in proceeds from related party short term debt.

9

 
 

 

FORECAST
Bluegate consists of the networking service (carrier/circuit) business that provides internet connectivity to corporate clients on a subscription basis; essentially operating as a value added provider. Our strategy is to stabilize our internet connectivity business and pursue expansion of our market outside of the Healthcare industry.

CRITICAL ACCOUNTING POLICIES AND ESTIMATES
Our discussion and analysis of our financial condition and results of operations are based upon consolidated financial statements which have been prepared in accordance with generally accepted accounting principles in the United States. The preparation of these financial statements requires us to make estimates and judgments that affect the reported amounts of assets, liabilities, revenue and expenses, and related disclosure of contingent assets and liabilities.  On an ongoing basis, we evaluate these estimates.  We base our estimates on historical experience and on assumptions that are believed to be reasonable.  These estimates and assumptions provide a basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources.  Actual results may differ from these estimates under different assumptions or conditions, and these differences may be material.

We believe that the following critical accounting policies affect our more significant judgments and estimates used in the preparation of our consolidated financial statements.

REVENUE RECOGNITION
Revenue is recognized based upon contractually determined monthly service charges to individual customers. Some services are billed in advance and, accordingly, revenues are deferred until the period in which the services are provided.  At December 31, 2011 and 2010, total deferred service revenue was $16,207 and $11,207, respectively.

STOCK-BASED COMPENSATION
Accounting Standard 718, "Accounting for Stock-Based Compensation" ("ASC 718") established financial accounting and reporting standards for stock-based employee compensation plans. It defines a fair value based method of accounting for an employee stock option or similar equity instrument. In January 2006, Bluegate implemented ASC 718, and accordingly, Bluegate accounts for compensation cost for stock option plans in accordance with ASC 718.

Bluegate accounts for share based payments to non-employees in accordance with ASC 505-50 “Accounting for Equity Instruments Issued to Non-Employees for Acquiring, or in Conjunction with Selling, Goods or Services”.

DERIVATIVE FINANCIAL INSTRUMENTS
Bluegate does not use derivative instruments to hedge exposures to cash flow, market, or foreign currency risks.  Bluegate evaluates all of it financial instruments to determine if such instruments are derivatives or contain features that qualify as embedded derivatives.  For derivative financial instruments that are accounted for as liabilities, the derivative instrument is initially recorded at its fair value and is then re-valued at each reporting date, with changes in the fair value reported as charges or credits to income.  For option-based derivative financial instruments, Bluegate uses the Black-Scholes option-pricing model to value the derivative instruments at inception and subsequent valuation dates. The classification of derivative instruments, including whether such instruments should be recorded as liabilities or as equity, is re-assessed at the end of each reporting period.  Derivative instrument liabilities are classified in the balance sheet as current or non-current based on whether or not net-cash settlement of the derivative instrument could be required within 12 months of the balance sheet date.

GOING CONCERN
We remain dependent on outside sources of funding for continuation of our operations.  Our independent registered public accounting firm issued a going concern qualification in their report dated January 19, 2012, which raises substantial doubt about our ability to continue as a going concern.

During the years ended December 31, 2011 and 2010, we have been unable to generate cash flows sufficient to support our operations and have been dependent on debt and equity raised from qualified individual investors and loans from a related party.  We experienced negative financial results as follows:
   
2011
   
2010
 
Net loss
  $ (473,319 )   $ (245,616 )
Negative cash flow from operations
    (34,276 )     (16,871 )
Negative working capital
    (1,697,550 )     (1,484,231 )
Stockholders’ deficit
    (1,697,550 )     (1,484,231 )
 
These factors raise substantial doubt about our ability to continue as a going concern.  The consolidated financial statements contained herein do not include any adjustments relating to the recoverability and classification of recorded asset amounts or amounts and classification of liabilities that might be necessary should we be unable to continue in existence.  Our ability to continue as a going concern is dependent upon our ability to generate sufficient cash flows to meet our obligations on a timely basis, to obtain additional financing as may be required,  and ultimately to attain profitable operations.  However, there is no assurance that profitable operations or sufficient cash flows will occur in the future.

We have supported current operations by: (1) raising additional operating cash through the private sale of our preferred and common stock, (2) issuing stock and options as compensation to certain employees and vendors in lieu of cash payments, (3) disposing of certain assets and business (see footnote 3) and (4) loans from a related party.

These steps have provided us with the cash flows to continue our business, but have not resulted in significant improvement in our financial position. We are considering alternatives to address our cash flow situation that include:

·  
Raising capital through additional sale of our common stock and/or debt securities
·  
Reducing cash operating expenses to levels that are in line with current revenues.

These alternatives could result in substantial dilution of existing stockholders. There can be no assurance that our current financial position can be improved, that we can raise additional working capital or that we can achieve positive cash flows from operations. Our long-term viability as a going concern is dependent upon the following:

·  
Our ability to locate sources of debt or equity funding to meet current commitments and near-term future requirements.
·  
Our ability to achieve profitability and ultimately generate sufficient cash flow from operations to sustain our continuing operations.

10


 
 

 

BLUEGATE CORPORATION
__________




CONSOLIDATED FINANCIAL STATEMENTS
WITH REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
FOR THE YEARS ENDED DECEMBER 31, 2011 AND 2010




F-1

 
 

 


BLUEGATE CORPORATION
TABLE OF CONTENTS
__________
 
 
 
PAGE
   
Report of Independent Registered Public Accounting Firm
F-3
   
Consolidated Financial Statements:
 
   
Consolidated Balance Sheets as of December 31, 2011 and 2010
F-4
   
Consolidated Statements of Operations for the years ended December 31, 2011 and 2010
F-5
   
Consolidated Statements of Stockholders' Deficit for the years ended December 31, 2011 and 2010
F-6
   
Consolidated Statements of Cash Flows for the years ended December 31, 2011 and 2010
F-7
   
Notes to Consolidated Financial Statements
F-8

F-2

 
 

 
 
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM



To           the Board of Directors
Bluegate Corporation
Houston, Texas

We have audited the accompanying consolidated balance sheets of Bluegate Corporation (“Bluegate”) as of December 31, 2011 and 2010 and the related consolidated statements of operations, changes in stockholders’ deficit and cash flows for each of the years then ended. These consolidated financial statements are the responsibility of Bluegate’s management. Our responsibility is to express an opinion on these consolidated financial statements based on our audits.

We conducted our audits in accordance with standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the consolidated financial statements are free of material misstatements. The Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. Our audit included consideration of internal control over financial reporting as a basis for designing audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal control over financial reporting. Accordingly, we express no such opinion. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the consolidated financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall consolidated financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the consolidated financial position of Bluegate as of December 31, 2011 and 2010 and the consolidated results of their operations and their cash flows for each of the years then ended in conformity with accounting principles generally accepted in the United States of America.

The accompanying consolidated financial statements have been prepared assuming that Bluegate will continue as a going concern. As discussed in Note 2 to the consolidated financial statements, Bluegate has negative working capital and suffered recurring losses from operations, which raises substantial doubt about its ability to continue as a going concern. Management’s plans regarding those matters are described in Note 2. The consolidated financial statements do not include any adjustments that might result from the outcome of this uncertainty.



MALONEBAILEY, LLP
www.malone-bailey.com
Houston, Texas

January 19, 2012

F-3

 
 

 


BLUEGATE CORPORATION
 
CONSOLIDATED BALANCE SHEETS
 
             
             
   
DECEMBER 31,
   
DECEMBER 31,
 
   
2011
   
2010
 
ASSETS
       
 
 
Current assets:
           
Cash and cash equivalents
  $ 5,937     $ 10,213  
Accounts receivable, net
    2,568       5,361  
Prepaid expenses and other
    6,587       16,862  
Total current assets
  $ 15,092     $ 32,436  
LIABILITIES AND STOCKHOLDERS’ DEFICIT
               
Current liabilities:
               
Accounts payable
  $ 11,318     $ 20,969  
Accounts payable to related party
    320,664       139,092  
Accrued liabilities
    30,212       52,918  
Note payable to related party
    1,200,000       1,200,000  
Accrued liabilities to related parties
    134,241       70,481  
Deferred revenue
    16,207       11,207  
Derivative liabilities
    -       22,000  
Total current liabilities
    1,712,642       1,516,667  
                 
                 
Commitments and contingencies - Note 11
               
                 
Stockholders’ deficit:
               
Undesignated preferred stock, $.001 par value, 9,999,942 shares authorized, none issued and outstanding
    -       -  
Series C Convertible Non-Redeemable preferred stock, $.001 par value, 48 shares authorized, issued and outstanding at December 31, 2011 and 2010; $12,500 per share liquidation preference ($600,000 aggregate liquidation preference at December 31, 2011)
    -       -  
Series D Convertible Non-Redeemable preferred stock, $.001 par value, 10 and -0- shares authorized, issued and outstanding at December 31, 2011 and 2010, respectively; $8,725 per share liquidation preference ($87,250 aggregate liquidation preference at December 31, 2011)
               
Common stock, $.001 par value, 50,000,000 shares authorized, 46,033,565 and 26,033,565 shares issued and outstanding at December 31, 2011 and 2010, respectively
    46,034       26,034  
Additional paid-in capital
    22,400,286       22,160,286  
Accumulated deficit
    (24,143,870 )     (23,670,551 )
Total stockholders’ deficit
    (1,697,550 )     (1,484,231 )
Total liabilities and stockholders’ deficit
  $ 15,092     $ 32,436  


The accompanying notes are an integral
part of these consolidated financial statements.

F-4

 
 

 


BLUEGATE CORPORATION
 
CONSOLIDATED STATEMENTS OF OPERATIONS
 
   
             
   
FOR THE YEAR ENDED DECEMBER 31,
 
 
      2011       2010  
Service revenue
  $ 222,758     $ 283,219  
Cost of services
    147,233       161,768  
Gross profit
    75,525       121,451  
Selling, general and administrative expenses
    277,084       285,581  
Loss from operations
    (201,559 )     (164,130 )
Interest expense
    (293,760 )     (84,486 )
Gain on derivative financial instruments
    22,000       3,000  
Net loss
    (473,319 )   $ (245,616 )
                 
Net loss per share – basic and diluted
  $ (0.02 )   $ (0.01 )
                 
Basic and diluted weighted average shares outstanding
    26,143,154       26,033,565  
 
               


The accompanying notes are an integral
part of these consolidated financial statements.


F-5

 
 

 


BLUEGATE CORPORATION
 
CONSOLIDATED STATEMENT OF STOCKHOLDERS' DEFICIT
 
FOR THE YEARS ENDED DECEMBER 31, 2011 AND 2010
 
   
                                                       
                                                       
               
PREFERRED STOCK
   
ADDITIONAL
             
   
COMMON STOCK
   
SERIES C
   
SERIES D
   
PAID-IN
   
ACCUMULATED
       
   
SHARES
   
CAPITAL
   
SHARES
   
CAPITAL
   
SHARES
   
CAPITAL
   
CAPITAL
   
DEFICIT
   
TOTAL
 
Balance at December 31, 2009
    26,033,565     $ 26,034       48     $ -       -     $ -     $ 22,075,546     $ (23,424,935 )   $ (1,323,355 )
Preferred stock issued for accrued interest on related party promissory note
                    -       -       10       -       84,740               84,740  
Net loss
                                                            (245,616 )     (245,616 )
Balance at December 31, 2010
    26,033,565       26,034       48       -       10       -       22,160,286       (23,670,551 )     (1,484,231 )
Issuance of common stock for related party debt
    20,000,000       20,000                                       240,000               260,000  
Net loss
                                                            (473,319 )     (473,319 )
Balance at December 31, 2011
    46,033,565     $ 46,034       48     $ -       10     $ -     $ 22,400,286     $ (24,143,870 )   $ (1,697,550 )
                                                                         
                                                                         
                                                                         



The accompanying notes are an integral
part of these consolidated financial statements.

F-6


 
 

 


BLUEGATE CORPORATION
 
CONSOLIDATED STATEMENTS OF CASH FLOWS
 
FOR THE YEARS ENDED DECEMBER 31, 2011 AND 2010
 
       
       
   
2011
   
2010
 
Cash flows from operating activities:
           
 
Net loss
  $ (473,319 )   $ (245,616 )
 
Adjustments to reconcile net loss to net cash used in operating activities:
               
Derivative gain
    (22,000 )     (3,000 )
Changes in operating assets and liabilities:
               
Accounts receivable
    2,793       87,108  
Prepaid expenses and other current assets
    10,275       24,202  
Accounts payable and accrued liabilities
    (32,357 )     (3,842 )
Accounts payable to related party
    181,572       43,328  
Accrued liabilities to related parties
    293,760       81,884  
Deferred revenue
    5,000       (935 )
Net cash used in operating activities
    (34,276 )     (16,871 )
 
Cash flows from financing activities:
               
Proceeds from related party short term debt
    30,000       -  
Net cash provided by financing activities
    30,000       -  
 
Net (decrease) in cash and cash equivalents
    (4,276 )     (16,871 )
Cash and cash equivalents at beginning of period
    10,213       27,084  
Cash and cash equivalents at end of period
  $ 5,937     $ 10,213  
                 
Non Cash Transactions:
 
Issuance of common stock for partial conversion of related party promissory note and accrued interest
  $ 260,000     $    
Preferred stock issued for accrued interest on related party promissory note
    -       84,740  
                 
Supplemental information:
               
Cash paid for interest
    -          
Cash paid for income taxes
    -       -  

The accompanying notes are an integral
part of these consolidated financial statements.

F-7

 
 

 

BLUEGATE CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
__________

1. ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Bluegate Corporation (“Bluegate” or the “Company") is a Nevada Corporation that consists of the networking service (carrier/circuit) business. It provides internet connectivity to corporate clients on a subscription basis; essentially operating as a value added provider.

The  Company  was  originally  incorporated  as  Solis Communications, Inc. on  July  23,  2001  and  adopted  a  name  change  to  Crescent Communications Inc. upon completion  of  a reverse acquisition of Berens Industries,  Inc. In 2004, we changed our name to Bluegate Corporation.

Following is a summary of the Company's significant accounting policies:

SIGNIFICANT ESTIMATES

The preparation  of consolidated  financial statements in conformity with accounting  principles  generally  accepted in the United States of America requires  management  to  make  estimates  and  assumptions that affect the reported  amounts  of  assets  and liabilities and disclosure of contingent assets  and  liabilities  at  the  dates  of  the  consolidated  financial statements  and  the  reported  amounts of revenues and expenses during the periods.  Actual results could differ from estimates making it reasonably possible that a change in the estimates could occur in the near term.

PRINCIPLES OF CONSOLIDATION

The consolidated financial statements include the accounts of the Company and its 100% owned subsidiary, Trilliant Technology Group, Inc., (TTG) after elimination of all significant inter-company accounts and transactions. TTG was dissolved on September 28, 2010.

RECLASSIFICATIONS

Certain prior year amounts have been reclassified to conform to the current year presentation.

CASH AND CASH EQUIVALENTS

The  Company  considers  all  highly  liquid short-term investments with an original  maturity  of  three  months  or  less  when purchased, to be cash equivalents.

ACCOUNTS RECEIVABLE AND ALLOWANCE FOR DOUBTFUL ACCOUNTS
 
Accounts receivable are amounts due on sales, are unsecured and are carried at their estimated collectible amounts. Credit is generally extended on a short-term basis; thus accounts receivable do not bear interest although a finance charge may be applied to such receivables that are more than thirty days past due. Accounts receivable are periodically evaluated for collectability based on past credit history with clients. Provisions for losses on accounts receivable are determined on the basis of loss experience, known and inherent risk in the account balance and current economic conditions. Accounts receivable are not secured. In February 2008, as a result of the transaction described in footnote 6 – notes payable to related party and footnote 9 – stockholders’ deficit, as condition to and as additional consideration for SAI Corporation’s (“SAIC”) agreement to lend funds to the Company, the Company granted SAIC a security interest in its assets as more specifically detailed in the Promissory Note and Security Agreement.

INCOME TAXES

The Company uses the liability method of accounting for income taxes. Under this  method,  deferred  income  taxes  are  recorded  to  reflect  the tax consequences on future years of temporary differences between the tax basis of  assets  and  liabilities  and  their financial amounts at year-end. The Company provides a valuation allowance to reduce deferred tax assets to their net realizable value.

F-8

 
 

 
BLUEGATE CORPORATION
NOTES TO CONSOLIDATED FINANCIAL
 STATEMENTS, CONTINUED
__________

STOCK-BASED COMPENSATION

ASC 718, “Accounting for Stock-Based Compensation" established financial accounting and reporting standards for stock-based employee compensation plans. It defines a fair value based method of accounting for an employee stock option or similar equity instrument. In January 2006, Bluegate implemented ASC 718, and accordingly, Bluegate accounts for compensation cost for stock option plans in accordance with ASC 718.
 
Bluegate accounts for share based payments to non-employees in accordance with ASC 505-50 “Accounting for Equity Instruments Issued to Non-Employees for Acquiring, or in Conjunction with Selling, Goods or Services.”

EMBEDDED CONVERSION FEATURES

Bluegate evaluates embedded conversion features within convertible debt and convertible preferred stock under ASC 815-15 to determine whether the embedded conversion feature should be bifurcated from the host instrument and accounted for as a derivative at fair value with changes in fair value recorded in earnings.  If the conversion feature does not require derivative treatment under ASC 815-15, the instrument is evaluated under ASC 470-20 and ASC 470-20 for consideration of any beneficial conversion feature.

DERIVATIVE FINANCIAL INSTRUMENTS

Bluegate does not use derivative instruments to hedge exposures to cash flow, market, or foreign currency risks.  Bluegate evaluates all of it financial instruments to determine if such instruments are derivatives or contain features that qualify as embedded derivatives.  For derivative financial instruments that are accounted for as liabilities, the derivative instrument is initially recorded at its fair value and is then re-valued at each reporting date, with changes in the fair value reported as charges or credits to income.  For option-based derivative financial instruments, Bluegate uses the Black-Scholes option-pricing model to value the derivative instruments at inception and subsequent valuation dates. The classification of derivative instruments, including whether such instruments should be recorded as liabilities or as equity, is re-assessed at the end of each reporting period.  Derivative instrument liabilities are classified in the balance sheet as current or non-current based on whether or not net-cash settlement of the derivative instrument could be required within 12 months of the balance sheet date.
 
On December 29, 2011 we received notification that the remaining 6,000,000 warrants with an anti-dilutive provision issued to related party, SAI Corporation, were to be canceled; therefore there were no derivative financial instruments outstanding at December 31, 2011.
 
FAIR VALUE MEASUREMENTS

In September 2006, the FASB issued ASC 820 which defines fair value, establishes a framework for measuring fair value, and expands disclosures about fair value measurements. The provisions of ASC 820 were effective January 1, 2008. ASC 820 delays the effective date for nonfinancial assets and liabilities, except for items that are recognized or disclosed at fair value in the consolidated financial statements on a recurring basis (at least annually), until fiscal years beginning after November 15, 2008.

As defined in ASC 820, fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date (exit price). The Company utilizes market data or assumptions that market participants would use in pricing the asset or liability, including assumptions about risk and the risks inherent in the inputs to the valuation technique. These inputs can be readily observable, market corroborated, or generally unobservable. The Company classifies fair value balances based on the observability of those inputs. ASC 820 establishes a fair value hierarchy that prioritizes the inputs used to measure fair value. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (level 1 measurement) and the lowest priority to unobservable inputs (level 3 measurement).

The three levels of the fair value hierarchy defined by ASC 820 are as follows:

Level 1 – Quoted prices are available in active markets for identical assets or liabilities as of the reporting date. Active markets are those in which transactions for the asset or liability occur in sufficient frequency and volume to provide pricing information on an ongoing basis. Level 1 primarily consists of financial instruments such as exchange-traded derivatives, marketable securities and listed equities.

Level 2 – Pricing inputs are other than quoted prices in active markets included in level 1, which are either directly or indirectly observable as of the reported date. Level 2 includes those financial instruments that are valued using models or other valuation methodologies. These models are primarily industry-standard models that consider various assumptions, including quoted forward prices for commodities, time value, volatility factors, and current market and contractual prices for the underlying instruments, as well as other relevant economic measures. Substantially all of these assumptions are observable in the marketplace throughout the full term of the instrument, can be derived from observable data or are supported by observable levels at which transactions are executed in the marketplace. Instruments in this category generally include non-exchange-traded derivatives such as commodity swaps, interest rate swaps, options and collars.

Level 3 – Pricing inputs include significant inputs that are generally less observable from objective sources. These inputs may be used with internally developed methodologies that result in management’s best estimate of fair value.

The following table sets forth by level within the fair value hierarchy the Company’s financial assets and liabilities that were accounted for at fair value as of December 31, 2011 and 2010. As required by ASC 820, financial assets and liabilities are classified in their entirety based on the lowest level of input that is significant to the fair value measurement. The Company’s assessment of the significance of a particular input to the fair value measurement requires judgment, and may affect the valuation of fair value assets and liabilities and their placement within the fair value hierarchy levels.
 
 
December 31, 2011
 
Level 1
 
Level 2
   
Level 3
Total
    Embedded derivatives
 
 
   
 

 
December 31, 2010
 
Level 1
 
Level 2
   
Level 3
Total
    Embedded derivatives
 
 
   $
22.000
$
 22,000
 
The derivatives listed above are carried at fair value. The fair value amounts in current period earnings associated with the Company’s derivatives resulted from Level 3 fair value methodologies; that is, the Company’s pricing inputs include significant inputs that are generally less observable from objective sources. These inputs may be used with internally developed methodologies that result in management’s best estimate of fair value.
F-9

 
 

 

REVENUE RECOGNITION

Revenue is recognized when persuasive evidence of an arrangement exists, delivery has occurred or services have been rendered, the price is fixed or determinable, and collectability is reasonably assured.

Revenue is recognized based upon contractually determined monthly service charges to individual customers. Some services are billed in advance and, accordingly, revenues are deferred until the period in which the services are provided. At December 31, 2011 and 2010, deferred service revenue was $16,207 and $11,207 respectively.

LOSS PER SHARE

Basic  and  diluted  net  loss  per  share  is computed on the basis of the weighted  average  number of shares of common stock outstanding during each period. Potentially dilutive options that were outstanding during 2011 and 2010  were  not considered in the calculation of diluted earnings per share because  the  Company's  net  loss  rendered  their  impact  anti-dilutive. Accordingly, basic and diluted losses per share were identical for the years ended December 31, 2011 and 2010.

RECENTLY ISSUED ACCOUNTING PRONOUNCEMENTS

The Company does not expect any recent accounting pronouncements to have a material impact to its financial position or result of operations.

2. GOING CONCERN CONSIDERATIONS

During the years ended December 31, 2011 and 2010, we have been unable to generate cash flows sufficient to support our operations and have been dependent on debt and equity raised from qualified individual investors and loans from a related party.  We experienced negative financial results as follows:
 
   
2011
   
2010
 
Net loss
  $ (473,319 )   $ (245,616 )
Negative cash flow from operations
    (34,276 )     (16,871 )
Negative working capital
    (1,697,550 )     (1,484,231 )
Stockholders’ deficit
    (1,697,550 )     (1,484,231 )
 
These factors raise substantial doubt about our ability to continue as a going concern.  The consolidated financial statements contained herein do not include any     adjustments relating to the recoverability and classification of recorded asset amounts or amounts and classification of liabilities that might be necessary should we be unable to continue in existence.  Our ability to continue as a going concern is dependent upon our ability to generate sufficient cash flows to meet our obligations on a timely basis, to obtain additional financing as may be required,  and ultimately to attain profitable operations.  However, there is no assurance that profitable operations or sufficient cash flows will occur in the future.
 
We have supported current operations by: (1) raising additional operating cash through the private sale of our preferred and common stock, (2) issuing stock and options as compensation to certain employees and vendors in lieu of cash payments, (3) disposing of certain assets and business (see footnote 3) and (4) loans from a related party.
 
These steps have provided us with the cash flows to continue our business, but have not resulted in significant improvement in our financial position. We are considering alternatives to address our cash flow situation that include:

o  
Raising capital through additional sale of our common stock and/or debt securities
o  
Reducing cash operating expenses to levels that are in line with current revenues.
 
These alternatives could result in substantial dilution of existing stockholders. There can be no assurance that our current financial position can be improved, that we can raise additional working capital or that we can achieve positive cash flows from operations. Our long-term viability as a going concern is dependent upon the following:

o  
Our ability to locate sources of debt or equity funding to meet current commitments and near-term future requirements.
o  
Our ability to achieve profitability and ultimately generate sufficient cash flow from operations to sustain our continuing operations.


F-10


 
 

 


3. DISPOSITION OF CERTAIN ASSETS AND BUSINESS

In order to preserve common shareholder value, avoid bankruptcy and minimize Bluegate’s ongoing loss, effective November 7, 2009, Bluegate entered into the following transactions: 1) disposed of certain Medical Grade Network (“MGN”) assets and business and the elimination of certain liabilities (consisting primarily of: a) furniture, computers and related software and peripherals with a $17,889 book value; b)  contracts, agreements, lists of telephone and fax numbers, licenses, permits, intellectual properties, registered mark for MGN and business name of Bluegate with a -0- net book value; c) eliminated liabilities of $43,607 principally related to customer product prepays which were assumed by the purchaser) to Sperco, LLC (“Sperco”) (an entity controlled by Stephen Sperco (“SS”), our CEO/President/Director) for $200,000, with payment made by a combination of $100,000 cash and $100,000 forgiveness of debt to SAI Corporation (“SAIC”) (an entity controlled by SS), plus a net adjustment of $7,100 due to Bluegate from Sperco resulting from Bluegate’s collection of principally accounts receivable totaling $161,900 on behalf of Sperco for the period from November 8, 2009 through December 31, 2009, offset by Sperco’s payment of $169,000 to Bluegate for the personnel, facilities, tools, and resources necessary for Bluegate to support both the MGN and HIMS operations for Sperco for the same period; 2) entered into a Separation Agreement and Mutual Release in Full of all claims with Manfred Sternberg (“MS”) (former Director/Corporate Officer), which included the elimination of $28,499 of accrued director fees and vehicle allowances in exchange for repayment of a loan plus accrued interest totaling $44,369 to MS; and 3) entered into A Separation Agreement and Mutual Release in Full of all claims with William Koehler (“WK”) (former Director/Corporate Officer), which included the elimination of $28,499 of accrued director fees and vehicle allowances in exchange for repayment of a loan plus accrued interest totaling $44,374 with a direct payment to WK’s American Express account and a $1 payment to WK; and 4) disposed of certain Trilliant Technology Group, Inc.’s assets and business (consisting primarily of: a) Computers and related software and peripherals with a -0- net book value; b) lists of telephone and fax numbers and  intellectual properties with a -0- net book value) to Trilliant Corporation (an entity controlled by WK) for a cash payment of $5,000; and 5) disposed of certain Bluegate Healthcare Information Management Systems (“HIMS”) assets and business (consisting primarily of: a) Contracts, agreements and intellectual properties with a -0- net book value) to SAIC in exchange for a Mutual Release in Full of certain claims and a $1 payment to SAIC; and 6) obtained a Fairness Opinion dated November 6, 2009 presented by Convergent Capital Appraisers.

As a result of these transactions, Bluegate received $105,000 cash; reduced the secured note payable to SAIC by $100,000; paid off unsecured notes payable and accrued interest of $88,743 to MS and WK; eliminated $56,998 of accrued liabilities to MS and WK; recorded $24,234 of expenses (principally legal and professional); removed the remaining book value of fixed assets of $17,889, eliminated $43,607 of customer liabilities assumed by Sperco and the net effect of $263,484 as an increase to Additional paid-in capital since the effect was treated as related party forgiveness of debt. There was no income tax (benefit) recorded as a result of the disposition since Bluegate has sufficient unused net operating losses available. Additionally the agreement provided for Sperco, LLC to contract the services of Bluegate employees and resources from November 8, 2009 through December 31, 2009 for $169,000 and the $169,000 was treated as an increase to Additional paid-in capital. The revenue and loss applicable to discontinued operations in 2009 were $2,642,450 and 112,180, respectively.
 
Effective January 1, 2010 there were no Bluegate Corporation employees and Sperco, LLC commenced providing management, accounting and administrative services, as well as, network infrastructure and engineering support to Bluegate as needed in exchange for space and associated services. Effective July 1, 2010 Bluegate agreed to pay $15,000 monthly for those services and as of December 31, 2011 and 2010 Bluegate owes $270,000 and $90,000, respectively for those services and those amounts are included in the $320,664 balance and $139,092 balance under the caption accounts payable to related party on the balance sheet.

4. ACCOUNTS RECEIVABLE, NET

Accounts receivable, net consists of the following at December 31, 2011 and 2010:
 
   
2011
   
2010
 
Accounts receivable
  $ 2,616     $ 5,409  
Less allowance for bad debts
    (48 )     (48 )
     $ 2,568      $ 5,361  

5. ACCOUNTS PAYABLE TO RELATED PARTY

As a result of the November 2009 transaction described in footnote 3, the balance payable to Sperco, LLC for amounts collected by the Company on behalf of Sperco, LLC at December 31, 2011 and 2010 totaled $97,664 and $73,092, respectively and those amounts are included in the $320,664 balance and $139,092 balance under the caption accounts payable to related party on the balance sheet.

Effective January 1, 2010 there were no Bluegate Corporation employees and Sperco, LLC commenced providing management, accounting and administrative services, as well as, network infrastructure and engineering support to Bluegate as needed in exchange for space and associated services. Effective July 1, 2010 Bluegate agreed to pay $15,000 monthly for those services and as of December 31, 2011 and 2010 Bluegate owes $270,000 and $90,000, respectively and those amounts are included in the $320,664 balance and $139,092 balance under the caption accounts payable to related party on the balance sheet.

Effective July 1, 2010 through July 31, 2011, the Sperco entities agreed to pay a monthly amount of $4,000 for office space and associated services to Bluegate for the Sperco entities and as of December 31, 2011 and 2010, Sperco, LLC owed $47,000 and $24,000, respectively. Those amounts have been recorded as a reduction to rent expense and accounts payable to related party and are reflected in the $320,664 balance and $139,092 balance under the caption accounts payable to related party on the balance sheet.

Effective August 1, 2011, the Sperco entities entered into a lease agreement for space in Suite 350 of the same building and moved from Suite 600 to Suite 350. At the same time, Bluegate relocated to Suite 350 with the Sperco entities and agreed to pay the Sperco entities $1,000 rent on a month-to-month basis which totaled $5,000 for the months from August 1, 2011 through December 31, 2011, and as of December 31, 2011, the $5,000 amount is included in the $320,664 balance under the caption accounts payable to related party on the balance sheet.
 
F-11

 
 

 


BLUEGATE CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED
__________

6. NOTE PAYABLE TO RELATED PARTY

Note payable to related party at December 31, 2011 and 2010 is summarized below:
 
12/31/2011
   
12/31/2010
 
         
 
 
             
Secured note payable to related party: During 2007, the Company entered into a line of credit agreement with SAI Corporation ("SAIC"), a corporation controlled by our CEO, Stephen Sperco, to borrow up to $500,000. On February 28, 2008, the line of credit agreement with SAIC was amended to increase the borrowing to $700,000 and on February 28, 2008, Bluegate borrowed the additional $200,000 from SAIC for working capital purposes. As condition to and as additional consideration for SAIC’s agreement to lend the funds to the Company, the Company granted SAIC a security interest in its assets as more specifically detailed in the Promissory Note and Security Agreement, and increased the interest rate from 12% to 15% per annum. On July 14, 2008, the line of credit agreement with SAIC was amended to increase the borrowing to $900,000 and on July 31, 2008, Bluegate borrowed the additional $200,000 from SAIC for working capital purposes. Upon Bluegate borrowing the additional $200,000, the Company agreed to pay (1) SAIC a $40,000 origination fee and (2) Sperco Technology Group, Inc. (“STG”), a corporation controlled by our CEO, Stephen Sperco, all past due amounts totaling $104,972. On August 14, 2008, the Company entered into a short term unsecured loan with SAIC to meet its working capital needs to borrow $65,000. Upon borrowing the $65,000, the Company agreed to pay SAIC a $6,500 origination fee and to repay SAIC with the first available funds once the August 15, 2008 payroll and medical insurance premium was paid. The Company paid the $65,000 loan and $6,500 fee on August 15, 2008. On August 28, 2008, the Company borrowed $50,000 from SAIC and agreed to pay SAIC a $5,000 origination fee. The Company paid the $50,000 funds borrowed and $5,000 fee on September 11, 2008. On October 16, 2008, the line of credit agreement with SAIC was amended to increase the borrowing to $1,100,000 and on October 21, 2008, Bluegate borrowed the additional $200,000 from SAIC for working capital purposes. Upon Bluegate borrowing the additional $200,000, the Company agreed to pay (1) SAIC a $20,000 origination fee and (2) Sperco Technology Group, Inc. all past due amounts. On February 23, 2009, the line of credit agreement with SAIC was amended to increase the borrowing to $1,300,000 and on February 26, 2009, Bluegate borrowed the additional $200,000 from SAIC for working capital purposes. Upon Bluegate borrowing the additional $200,000, the Company agreed to pay SAIC a $20,000 origination fee.
 
The note payable to SAIC is due on demand and pursuant to the terms of the note; SAIC made a demand for payment during 2009.  Thirty days elapsed since SAIC made demand for payment and we were unable to repay SAIC.  This debt was in default in the principal amount of $1,300,000. Effective November 7, 2009, as a result of the Company entering into an Asset Sale and Purchase Agreement to sell certain Bluegate Corporation Medical Grade Network (“MGN”) and Healthcare Information Management Systems (“HIMS”) assets to Sperco, LLC (a company controlled by Stephen Sperco) and SAIC, respectively, the principal amount of the SAIC debt was reduced to $1,200,000 as a result of $100,000 debt forgiveness and SAIC rescinded its demand for payment. Additionally, interest on the note payable to SAIC was suspended from November 1, 2009 through February 28, 2010.
 
Effective May 22, 2010, we sold 10 shares of Series D Preferred Stock to SAIC. SAIC agreed to grant a concession to the Company for the purchase of the 10 shares of a newly created Series D Convertible non-Redeemable Preferred Stock, par value $.001, by modifying the existing Promissory Note and Security Agreement as follows: (i) SAIC's waiver of accrued interest of $84,740 for the period from February 1, 2010 through May 22, 2010, and (ii) SAIC's waiver of any applicable interest payments for the period from May 23, 2010 through December 31, 2010 (estimated to be up to $109,973 without any present value effect).
 
On February 28, 2011, Bluegate borrowed $30,000 from SAIC to settle the lawsuit with Renaissance Healthcare Systems, Inc. through the Chapter 7 Trustee. On December 29, 2011 we issued 20,000,000 shares of common stock to SAIC for the cancellation of 7,500,000 warrants and the partial settlement of the related party promissory note for $30,000 and the waiving of accrued interest payable of $230,000, for a total of $260,000. No gain was recognized because of the related party relationship and the full amount of the interest and debt settled was offset in Additional Paid in Capital.
  $ 1,200,000     $ 1,200,000  
 
7. ACCRUED LIABILITIES TO RELATED PARTIES
 
As of December 30, 2011 and 2010: (1) $37,916 of fees accrued to Board of Director member Stephen Sperco ($17,499) and former Board of Director member Dale Geary ($20,417) and (2) $6,000 of accrued vehicle allowances to Stephen Sperco are included under the caption accrued liabilities to related parties totaling $134,241 and $70,481, respectively on the balance sheet. On December 29, 2011 we issued 20,000,000 shares of common stock for the partial settlement of the related party promissory note for $30,000 and accrued interest payable of $230,000, or a total of $260,000. As of December 31, 2011 and 2010, accrued interest on the note payable to related party of $90,325 and 26,565, respectively are included under the caption accrued liabilities to related parties totaling $134,241 and $70,481, respectively on the balance sheet.
 
8. INCOME TAXES

The composition of deferred tax assets at December 31, 2011 and 2010 were as follows:

Deferred tax assets
 
2011
   
2010
 
Benefit from carryforward of net operating loss
  $ 2,237,000     $ 2,161,000  
Less valuation allowance
    (2,237,000 )     (2,161,000 )
Net deferred tax asset
  $ -     $ -  

The difference between the income tax benefit in the accompanying statement of  operations  and  the  amount  that  would  result  if  the U.S. Federal statutory rate  of  34%  were  applied to pre-tax loss for 2011 and 2010 is attributable to the valuation allowance.

At December 31, 2011, for federal income tax and alternative minimum tax reporting purposes, the Company has $6,579,000 in unused net operating losses available for carryforward to future years which will expire in various years through 2031. The majority of the unused net operating loss carryforward is limited to an annual amount of approximately $270,000 due to the change in control on June 28, 2007 (see below footnote 9 - Series C Preferred Stock).
F-12

 
 

 

BLUEGATE CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED
__________

9. STOCKHOLDERS’ DEFICIT

SERIES C PREFERRED STOCK

In June 2007, Bluegate's board of directors approved the issuance of 48 shares of Series C voting convertible non-redeemable preferred stock with a par value of $0.001 per share and a liquidation value of $12,500 per share. Each share of Series C convertible preferred stock may be converted, at the option of the shareholder, into 25,000 shares of common stock or a total of 1,200,000 shares of common stock. Each share of preferred stock has 15 times the number of votes its conversion-equivalent number of shares of common stock, or 375,000 votes per share of preferred stock. The 48 shares of preferred stock will have an aggregate of 18 million votes.

On June 28, 2007, we sold 8 shares of Series C preferred stock for $100,000 in cash to SAI Corporation ("SAIC"), a corporation controlled by Stephen Sperco ("Sperco"). We also granted to SAIC warrants to purchase up to 1,000,000 common shares at $0.17 per share expiring in June 2012. On the same day we sold 40 shares of Series C preferred stock for $500,000 in cash to Sperco. We also granted to Sperco warrants to purchase up to 5,000,000 common shares at $0.17 per share expiring in June 2012. Mr. Sperco is our CEO and a director. On February 14, 2008, as a result of an equity transaction described below in Common Stock item (2), certain adjustment provisions in these warrant agreements were triggered. Pursuant to the adjustment provisions, the exercise price of the previously issued warrants to purchase 6,000,000 common shares at $0.17 per share was reduced to $0.0333334 per share.

Based upon the $600,000 investment in Series C preferred stock, we allocated the relative fair value of $100,000 to preferred stock and $500,000 to the warrants.

Bluegate analyzed the conversion feature associated with the preferred stock for derivative accounting consideration under ASC 815-20 Accounting for Derivative Instruments and Hedging Activities and ASC 815-15 Accounting for Derivative Financial Instruments Indexed to, and Potentially Settled in, a Company's Own Stock. Bluegate determined the conversion feature met the criteria for classification in equity and did not require derivative treatment under ASC 815-20 and ASC 815-15.

In accordance with ASC 470-20, Application of Issue No. 98-5 Accounting for Convertible Securities with Beneficial Conversion Features or Contingently Adjustable Conversion Ratios, which provides guidance on the calculation of a beneficial conversion feature on a convertible instrument, Bluegate has determined that the Series C shares issued had an aggregate beneficial conversion feature of $500,000 as of the date of issuance, resulting in a total discount of $600,000. Bluegate recorded this beneficial conversion feature as a deemed dividend upon issuance.

The warrants issued in this transaction were subject to a registration rights agreement which required Bluegate to register the underlying shares by September 28, 2007 or pay liquidated damages of 1.5% of the purchase price of the investment each month the shares were not registered. We filed with the Securities and Exchange Commission a Registration Statement which was effective as of August 30, 2007 with respect to these securities. There is no liability related to the registration rights agreements.

As a result of this transaction, net operating losses accumulated up through the change in control are limited by Internal Revenue Code Section 382 due to the change in control (see above footnote 8 – Income Taxes).

SERIES D PREFERRED STOCK

In May 2010, Bluegate’s board of directors approved the issuance of 10 shares of Series D voting convertible non-redeemable preferred stock with a par value of $.001 per share and a liquidation value of $8,725 per share.  Each share of Series D convertible preferred stock may be converted, at the option of the shareholder, into 25,000 shares of common stock or a total of 250,000 shares of common stock. Each share of preferred stock has 150 times the number of votes its conversion-equivalent number of shares of common stock, or 3,750,000 votes per share of preferred stock. The 10 shares of preferred stock will have an aggregate of 37,500,000 million votes.

On May 22, 2010, we sold 10 shares of Series D preferred stock to SAI Corporation (“SAIC”), a corporation controlled by Stephen Sperco by modifying the existing Promissory Note and Security Agreement as follows: (1) SAIC's waiver of accrued interest of $84,740 for the period from February 1, 2010 through May 22, 2010, and (2) SAIC's waiver of any applicable interest payments for the period from May 23, 2010 through December 31, 2010 (estimated to be up to $109,973 without any present value effect). See footnote 6.

STOCK OPTION PLANS

The Company had adopted the 2002 Stock and Stock Option Plan under which incentive stock options for up to 450,000 common shares may be awarded to officers, directors and key employees. The plan was designed to attract and reward key executive personnel. As of December 31, 2007, Bluegate has granted all 450,000 options and the 2002 stock plan is not active.

Stock options granted pursuant to the 2002 plan expire as determined by the board of directors. All of the options granted were at an option price equal to the fair market value of the common stock at the date of grant.

In 2005 the Company adopted the 2005 Stock and Stock Option Plan. The purpose of the 2005 plan is to further our interests, our Subsidiaries and our stockholders by providing incentives in the form of stock options to key employees, consultants, directors and others who contribute materially to our success and profitability. The grants recognize and reward outstanding individual performances and contributions and will give such persons a proprietary interest in us, thus enhancing their personal interest in our continued success and progress.  The 2005 Plan also assists us and our subsidiaries in attracting and retaining key employees and Directors and is administered by the Board of Directors.  The Board of Directors has the exclusive power to select the participants, to establish the terms of the stock and options granted to each participant, provided that all options granted shall be granted at an exercise price equal to at least 85% of the fair market value of the common stock covered by the option on the grant date and to make all determinations necessary or advisable under the 2005 plan. The maximum aggregate number of shares of common stock that may be granted or optioned and sold under the plan is 3,000,000 shares. As of December 31, 2011, 1,132,685 shares of common stock have been granted.

When applicable, Bluegate uses the Black-Scholes option pricing model to value stock options and warrants and the simplified method of calculating expected term as described in ASC 718.

F-13

 
 

 

 BLUEGATE CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED
__________
SUMMARY OF STOCK OPTIONS
 
Non-statutory Stock Options
 
Shares
   
Weighted Average Exercise Price
 
Weighted Average Remaining Contractual Term (Years)
Outstanding at January 1, 2010
    9,833,597     $ 0.39    
Forfeited
    (2,928,164 )     0.42    
Outstanding at January 1, 2011
    6,905,433       0.29    
Forfeited
    (5,900,101 )     0.39    
Outstanding and exercisable at December 31, 2011
    1,005,332       0.29  
0.53

There was no aggregate intrinsic value of options outstanding or exercisable at December 31, 2011.
                 
Options Outstanding
 
Options Currently Exercisable
 
Remaining Contractual Term (Years)
 
Exercise Price ($)
 
Vesting Date
                 
2,083
 
2,083
 
0
 
 0.34 - 0.80
 
January 2007
 158,333
 
 158,333
 
0 - 1
 
 0.34 - 0.80
 
February 2007
58,333
 
58,333
 
0 - 1
 
 0.34 - 0.80
 
March 2007
13,333
 
13,333
 
0 - 1
 
 0.34 - 0.80
 
April 2007
23,333
 
23,333
 
0 - 1
 
 0.34 - 0.80
 
May 2007
188,333
 
188,333
 
0 - 1
 
 0.34 - 0.80
 
June 2007
23,333
 
23,333
 
0 - 1
 
 0.34 - 0.80
 
July 2007
13,333
 
13,333
 
0 - 1
 
 0.34 - 0.74
 
August 2007
23,333
 
23,333
 
0 - 1
 
 0.19 - 0.74
 
September 2007
13,333
 
13,333
 
0 - 1
 
0.34
 
October 2007
13,750
 
13,750
 
0 - 1
 
 0.25 - 0.34
 
November 2007
355,750
 
355,750
 
0 - 1
 
 0.17 - 0.34
 
December 2007
17,500
 
17,500
 
0 - 1
 
 0.25 - 0.34
 
January 2008
6,250
 
6,250
 
0 - 1
 
 0.25 - 0.34
 
February 2008
6,250
 
6,250
 
0 - 1
 
 0.25 - 0.34
 
March 2008
6,250
 
6,250
 
0 - 1
 
 0.25 - 0.34
 
April 2008
5,417
 
5,417
 
0 - 1
 
 0.25 - 0.34
 
May 2008
5,417
 
5,417
 
0 - 1
 
 0.25 - 0.34
 
June 2008
2,917
 
2,917
 
0 - 1
 
 0.25 - 0.34
 
July 2008
2,917
 
2,917
 
0 - 1
 
 0.25 - 0.34
 
August 2008
2,917
 
2,917
 
0 - 1
 
 0.25 - 0.34
 
September 2008
2,917
 
2,917
 
0 - 1
 
 0.25 - 0.34
 
October 2008
2,917
 
2,917
 
0 - 1
 
 0.25 - 0.34
 
November 2008
2,921
 
2,921
 
0 - 1
 
 0.25 - 0.34
 
December 2008
417
 
417
 
1
 
0.25
 
January 2009
417
 
417
 
1
 
0.25
 
February 2009
50,417
 
50,417
 
1
 
 0.10 - 0.25
 
March 2009
417
 
417
 
1
 
0.25
 
April 2009
417
 
417
 
1
 
0.25
 
May 2009
417
 
417
 
1
 
0.25
 
June 2009
417
 
417
 
1
 
0.25
 
July 2009
417
 
417
 
1
 
0.25
 
August 2009
417
 
417
 
1
 
0.25
 
September 2009
409
 
409
 
1
 
0.25
 
October 2009
1,005,332
 
1,005,332
           

F-14

 
 

 

BLUEGATE CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED
__________

SUMMARY OF STOCK WARRANTS

   
NUMBER OF SHARES UNDER WARRANTS
   
EXERCISE PRICES ($)
   
WEIGHTED AVERAGE EXERCISE PRICE ($)
 
WEIGHTED AVERAGE REMAINING CONTRACTUAL TERM (YEARS)
Outstanding at January 1, 2010
    17,437,800       0.03 - 1.00       0.30    
Forfeited
    (1,196,667 )     0.03 - 0.50       0.17    
Outstanding at January 1, 2011
    16,241,133       0.03 - 1.00       0.31    
Forfeited or Canceled
    (15,186,133 )     0.03 - 1.00       0.29    
Outstanding and Exercisable at December 31, 2011
    1,055,000       0.03 - 1.00       0.68  
0.30

There was no aggregate intrinsic value of the warrants at December 31, 2011.
   
NUMBER OF COMMON STOCK EQUIVALENTS
 
CURRENTLY EXERCISABLE
 
EXPIRATION DATE
 
REMAINING CONTRACTUAL LIFE (YEARS)
 
EXERCISE PRICE ($)
 
 
          290,000
 
          290,000
 
February 2012
 
1
 
0.75
 
      
          145,000
 
145,000
 
February 2012
 
1
 
1.00
 
 
          100,000
 
 100,000
 
February 2012
 
1
 
0.03
 
 
          200,000
 
200,000
 
March 2012
 
1
 
0.75
 
 
          100,000
 
100,000
 
March 2012
 
1
 
1.00
 
 
           60,000
 
60,000
 
May 2012
 
1
 
0.75
 
 
           30,000
 
30,000
 
May 2012
 
1
 
1.00
 
 
          130,000
 
130,000
 
January 2013
 
2
 
0.17
 
 
        1,055,000
 
1,055,000
             
 
                     

F-15

 
 

 

BLUEGATE CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED
__________
 
EQUITY TRANSACTIONS
 
Conversion of Debt to Equity:
 
On December 29, 2011 we issued 20,000,000 shares of common stock for the cancellation of 7,500,000 warrants and the partial settlement of the related party promissory note for $30,000 and accrued interest payable of $230,000, for a total of $260,000. The debt and interest was relieved and the company would have reported a gain except that the transaction was with a related party.
 
As of December 31, 2011, the company has outstanding: (i) 46,033,565 shares of common stock; (ii) 1,055,000 warrants; (iii) 1,005,332 options; and, (iv) preferred stock that are convertible into 1,450,000 shares of common stock, resulting in on a fully diluted basis, 49,543,897 shares of common stock. The company has 50,000,000 shares of common stock authorized by our Articles of Incorporation.
 
When applicable, Bluegate uses the Black-Scholes option pricing model to value stock options and warrants and the simplified method of calculating expected term as described in ASC 718.
 
10. DERIVATIVE LIABILITY
 
Embedded feature of equity-linked financial instrument:
In June 2008, the FASB finalized ASC 815-15, "Determining Whether an Instrument (or Embedded Feature) is indexed to an Entity's Own Stock". ASC 815-15 lays out a procedure to determine if an equity-linked financial instrument (or embedded feature) is indexed to its own common stock. ASC 815-15 is effective for fiscal years beginning after December 15, 2008. 9,034,800 of Bluegate’s outstanding warrants that were previously classified in equity were reclassified to derivative liabilities on January 1, 2009 as a result of ASC 815-15.  Bluegate estimated the fair value of these liabilities as of January 1, 2009 to be $84,000 by recording a reduction of $4,600,000 to Additional Paid In Capital and $4,516,000 to Accumulated Deficit.  The effect of this adjustment is recorded as a cumulative effect of change in accounting principle in our consolidated statement of stockholders’ deficit. On December 29, 2011 we received notification that the remaining 6,000,000 warrants with an anti-dilutive provision issued to related party, SAI Corporation, were to be canceled. Due to the cancelation, there were no derivative financial instruments outstanding at December 31, 2011 and therefore, the fair value of these liabilities was -0- at December 31, 2011. The $22,000 change in fair value from 2010 is reported in our consolidated statement of operations as a gain on derivative financial instruments.
 
Bluegate used the Black-Scholes option pricing model to value the embedded feature of the liability using the following assumptions: number of options as set forth in the option agreements; no expected dividend yield; expected volatility of 340%; risk-free interest rates of 5.0%; and expected terms based on the contractual term.
 
11. COMMITMENTS AND CONTINGENCIES
 
Lease Commitment
 
The Company operated from leased office space under an operating lease that was to expire in November 2013. Effective July 1, 2010, the Company renegotiated its lease agreement with the landlord to: (a) reduce the monthly rent to $4,000; (b) a termination date of December 31, 2010; and (c) agreed that the landlord and tenant each have the right to cancel the lease with a thirty day written notice. Effective January 1, 2011 through July 31, 2011, Bluegate paid $4,000 month-to-month rent which totaled $28,000 for the seven months.
 
Effective July 1, 2010 through July 31, 2011, the Sperco entities agreed to pay a monthly amount of $4,000 for office space and associated services to Bluegate for the Sperco entities. For the seven months ended July 31, 2011, $28,000 was recorded as a reduction in rent expense and accounts payable to related party.
 
Effective August 1, 2011, the Sperco entities entered into a lease agreement for space in Suite 350 of the same building and moved from Suite 600 to Suite 350. At the same time, Bluegate relocated to Suite 350 with the Sperco entities and agreed to pay the Sperco entities $1,000 rent on a month-to-month basis which totaled $5,000 for months from August 2011 through December 2011.
 
The net rent expense incurred under the operating lease was $5,000 and $54,478 for 2011 and 2010, respectively.
 
 
F-16


 
 

 

BLUEGATE CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED

 
Contingencies

We were party in the following litigation:

In September 2010, Bluegate Corporation received notice that a prior client of Bluegate, Renaissance Healthcare Systems, Inc. through the Chapter 7 Trustee, filed a summons in an adversary proceeding against Bluegate Corporation while in bankruptcy under the recovery of money/property fraudulent transfer clause, attempting to reach back two years prior to the petition date. The amount in question was $68,480, (specifically four monthly payments Bluegate received from its client in the ordinary course of business from March 18, 2008 through June 13, 2008), plus pre-judgment and post judgment interest, costs and attorneys fees. On November 19, 2010, an entry of default was entered. We believed the case was without merit; however, the parties agreed that they believed it to be in their mutual best interests to eliminate further expense of litigation and the inherent risk involved with contested litigation by settling all of their disputed and contested issues. In March 2011, both parties executed a trustee’s settlement agreement for a total payment by Bluegate Corporation of $30,000 ($20,000 due upon the execution of the agreement and ten (10) additional equal monthly installments of $1,000 each). As of September 22, 2011, we paid $30,000 to the Trustee and received from the bankruptcy court the “Unopposed Request to Set Aside Clerk’s Entry of Default and Dismiss Adversary Proceeding” dated September 22, 2011.

In November 2010, Bluegate Corporation filed a lawsuit against Electronic Medical Resources, LLC, ET. AL (“EMR”); In the C.C.C.L. No. 3 Harris County, Texas. We filed this lawsuit claiming breach of contract for services provided. In January 2011, the defendants filed a counterclaim. We believed the counterclaim was without merit; however, the parties agreed that they believed it to be in their mutual best interests to eliminate further expense of litigation and the inherent risk involved with contested litigation by settling all of their disputed and contested issues. In March 2011, all parties to both lawsuits executed a compromise settlement agreement and joint and mutual release with no amounts due to or from any party.

12. RELATED PARTY TRANSACTIONS

During the years ended December 31, 2011 and 2010, the Company engaged in related party transactions as follows:

Secured note payable:  During 2007, the Company entered into a line of credit agreement with SAI Corporation ("SAIC"), a corporation controlled by our CEO, Stephen Sperco (“SS”), to borrow up to $500,000. On February 28, 2008, the line of credit agreement with SAIC was amended to increase the borrowing to $700,000 and on February 28, 2008, Bluegate borrowed the additional $200,000 from SAIC for working capital purposes. As condition to and as additional consideration for SAIC’s agreement to lend the funds to the Company, the Company granted SAIC a security interest in its assets as more specifically detailed in the Promissory Note and Security Agreement, and increased the interest rate from 12% to 15% per annum. On July 14, 2008, the line of credit agreement with SAIC was amended to increase the borrowing to $900,000 and on July 31, 2008, Bluegate borrowed the additional $200,000 from SAIC for working capital purposes. Upon Bluegate borrowing the additional $200,000, the Company agreed to pay (1) SAIC a $40,000 origination fee and (2) Sperco Technology Group, Inc. (“STG”), a corporation controlled by SS, all past due amounts totaling $104,972. On August 14, 2008, the Company entered into a short term unsecured loan with SAIC to meet its working capital needs to borrow $65,000. Upon borrowing the $65,000, the Company agreed to pay SAIC a $6,500 origination fee and to repay SAIC with the first available funds once the August 15, 2008 payroll and medical insurance premium was paid. The Company paid the $65,000 loan and $6,500 fee on August 15, 2008. On August 28, 2008, the Company borrowed $50,000 from SAIC and agreed to pay SAIC a $5,000 origination fee. The Company paid the $50,000 funds borrowed and $5,000 fee on September 11, 2008. On October 16, 2008, the line of credit agreement with SAIC was amended to increase the borrowing to $1,100,000 and on October 21, 2008, Bluegate borrowed the additional $200,000 from SAIC for working capital purposes. Upon Bluegate borrowing the additional $200,000, the Company agreed to pay (1) SAIC a $20,000 origination fee and (2) STG all past due amounts totaling $56,837. On February 23, 2009, the line of credit agreement with SAIC was amended to increase the borrowing to $1,300,000 and on February 26, 2009, Bluegate borrowed the additional $200,000 from SAIC for working capital purposes. Upon Bluegate borrowing the additional $200,000, the Company agreed to pay SAIC a $20,000 origination fee.

The note payable to SAIC is due on demand and pursuant to the terms of the note; SAIC made a demand for payment during 2009.  Thirty days elapsed since SAIC made demand for payment and we were unable to repay SAIC and, as a result, this debt was in default in the principal amount of $1,300,000. Effective November 7, 2009, as a result of the Company entering into an Asset Sale and Purchase Agreement to sell certain Bluegate Corporation Medical Grade Network (“MGN”) and Healthcare Information Management Systems (“HIMS”) assets to Sperco, LLC (a company controlled by Stephen Sperco) and SAIC, respectively, the principal amount of the SAIC debt was reduced to $1,200,000 and SAIC rescinded its demand for payment. Additionally, interest on the note payable to SAIC was suspended from November 1, 2009 through February 28, 2010. See Disposition of Certain Assets and Business footnote 3.

Effective May 22, 2010, we sold 10 shares of Series D Preferred Stock to SAIC. SAIC agreed to grant a concession to the Company for the purchase of the 10 shares of a newly created Series D Convertible non-Redeemable Preferred Stock, par value $.001, by modifying the existing Promissory Note and Security Agreement as follows: (i) SAIC's waiver of accrued interest of $84,740 for the period from February 1, 2010 through May 22, 2010, and (ii) SAIC's waiver of any applicable interest payments for the period from May 23, 2010 through December 31, 2010 (estimated to be up to $109,973 without any present value effect).

On February 28, 2011, Bluegate borrowed $30,000 from SAIC to settle the lawsuit with Renaissance Healthcare Systems, Inc. through the Chapter 7 Trustee. On December 29, 2011 we issued 20,000,000 shares of common stock to SAIC for the cancellation of 7,500,000 Warrants and the partial settlement of the related party promissory note for $30,000 and the waiving of accrued interest payable of $230,000, or a total of $260,000. The conversion and effective purchase price per share was $0.013 when the market price was $0.003; therefore there was no excess of the fair value of the stock over the debt converted.

As of December 31, 2011 and 2010, the Company owed $1,200,000.

During 2011 and 2010, the Company incurred interest expense on the related party note payable debt of $293,760 and $84,486, respectively. At December 31, 2011 and 2010, $90,325 and $26,562 is payable to SAIC and included under the caption accrued liabilities to related parties totaling $134,241 and $70,481, respectively on the balance sheet.
 
F-17
 
 
 

 


Accounts payable to related party: SS is the founder and President of STG. STG is a privately held consulting firm that focuses in the areas of Telecommunications and Information Technology systems. STG provides independent, third party consulting, planning, and facilities management services. At December 31, 2011 and 2010 there were no amounts owed to STG.

SS is the sole manager and member of Sperco, LLC, a Texas limited liability company. On November 7, 2009, as a result of the Company entering into an Asset Sale and Purchase Agreement to sell certain Bluegate Corporation Medical Grade Network (“MGN”) and Healthcare Information Management Systems (“HIMS”) assets to Sperco, LLC, at December 31, 2011 and 2010, $97,664 and $73,092, respectively is payable to Sperco, LLC. Effective January 1, 2010 there were no Bluegate Corporation employees and Sperco, LLC commenced providing management, accounting and administrative services, as well as, network infrastructure and engineering support to Bluegate as needed in exchange for space and associated services. Effective July 1, 2010 Bluegate agreed to pay $15,000 monthly for those services and as of December 31, 2011 and 2010 Bluegate owes $270,000 and $90,000, respectively and those amounts are included in the $320,664 balance and $139,092 balance under the caption accounts payable to related party on the balance sheet.

SS is the sole manager and member of Structured Systems Design, LLC, (“SSD”) a Delaware limited liability company. Effective July 1, 2010 through July 31, 2011, SSD in conjunction with other Sperco entities agreed to pay a monthly amount of $4,000 for office space and associated services to Bluegate for the Sperco entities and as of December 31, 2011 and 2010, Sperco, LLC owed $47,000 and $24,000, respectively. Those amounts have been recorded as a reduction to rent expense and accounts payable to related party and are reflected in the $320,664 balance and $139,092 balance under the caption accounts payable to related party on the balance sheet.

Effective August 1, 2011, the Sperco entities entered into a lease agreement for space in Suite 350 of the same building and moved from Suite 600 to Suite 350. At the same time, Bluegate relocated to Suite 350 with the Sperco entities and agreed to pay the Sperco entities $1,000 rent on a month-to-month basis which totaled $5,000 for the months from August 1, 2011 through December 31, 2011, and as of December 31, 2011, the $5,000 amount is included in the $320,664 balance under the caption accounts payable to related party on the balance sheet.
 
Accrued liabilities to related parties: As of December 30, 2011 and 2010: (1) $37,916 of fees accrued to Board of Director member Stephen Sperco ($17,499) and former Board of Director member Dale Geary ($20,417) and (2) $6,000 of accrued vehicle allowances to Stephen Sperco are included under the caption accrued liabilities to related parties totaling $134,241 and $70,481, respectively on the balance sheet. On December 29, 2011 we issued 20,000,000 shares of common stock for the cancellation of 7,500,000 Warrants and the partial settlement of the related party promissory note for $30,000 and the waiving of accrued interest payable of $230,000, or a total of $260,000. As of December 31, 2011 and 2010, accrued interest on the note payable to related party of $90,325 and 26,565, respectively are included under the caption accrued liabilities to related parties totaling $134,241 and $70,481, respectively on the balance sheet.

Office space: In May 2006 there was an agreement that Manfred Sternberg & Associates may occupy space and use the services of our offices for the term that the Company holds a lease on the property. As a result of the Company entering into a Separation Agreement and Mutual Release in Full of all claims with MS effective November 7, 2009, MS agreed to vacate the Company’s offices on or prior to February 28, 2010.  See Disposition of Certain Assets and Business footnote 3.

13. CUSTOMERS AND VENDORS
Major Customers.  During 2011, our top five customers accounted for 25% of our service revenue and no single customer accounted for more than 15% of service revenue.

Major Vendors. During 2011, our top five vendors accounted for 79% of our purchases and no single vendor accounted for more than 43% of purchases.

F-18

 
 

 

Item 9.    Changes in and Disagreements With Accountants on Accounting and Financial Disclosure.

None.

Item 9A. Controls and Procedures.
 
Bluegate Corporation, under the supervision and with the participation of its management, including the Company’s principal executive officer and principal financial officer, evaluated the effectiveness of its “disclosure controls and procedures,” as such term is defined in Rule 13a-15(e) under the Securities Act of 1934, (the “Exchange Act”), as of the end of the period covered by this annual report on Form 10-K. Based on that evaluation, our principal executive officer and principal financial officer have concluded that Bluegate Corporation’s disclosure controls and procedures are effective to ensure that information required to be disclosed by Bluegate Corporation in reports that we file or submit under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in Securities and Exchange Commission rules and forms, and include controls and procedures designed to ensure that information required to be disclosed by us in such reports is accumulated and communicated to our management, including our principal executive officer and principal financial officer, as appropriate to allow timely decisions regarding required disclosure.
 
 
Management’s Annual Report on Internal Control Over Financial Reporting.

 
Bluegate Corporation’s management is responsible for establishing and maintaining adequate internal control over financial reporting. Bluegate Corporation’s internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of consolidated financial statements for external purposes in accordance with generally accepted accounting principles.

Bluegate Corporation’s internal control over financial reporting included policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect transactions and dispositions of assets; (2) provide reasonable assurances that transactions are recorded as necessary to permit preparation of consolidated financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures are being made only in accordance with authorizations of management and the directors of Bluegate Corporation; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of Bluegate Corporation’ assets that could have a material effect on our consolidated financial statements.
 
Because of its inherent limitation, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
 
Management assessed the effectiveness of Bluegate Corporation’s internal control over financial reporting as of December 31, 2011. In making this assessment, management used the criteria set forth by the Committee of Sponsoring Organizations of the Treadway Commission (COSO) in Internal Control-Integrated Framework. Based on our assessment and those criteria, management has concluded that Bluegate Corporation maintained effective internal control over financial reporting as of December 31, 2011.
 

This annual report does not include an attestation report of the Company's registered public accounting firm regarding internal control over financial reporting.  Management's report was not subject to attestation by the Company's registered public accounting firm pursuant to rules of the Securities Exchange Commission that permit the company to provide only management's report in this annual report.


Changes in Internal Controls Over Financial Reporting
 
There were no changes that occurred during the fourth quarter of the fiscal year covered by the Annual Report on Form 10-K that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.
 

Item 9B. Other Information.

None.

29

 
 

 

PART III

Item 10. Directors, Executive Officers and Corporate Governance.

EXECUTIVE OFFICERS AND DIRECTORS
The following table sets forth the name, age, positions and offices or employments for the past five years as of December 31, 2011, of our executive officers and directors. Members of the Board of Directors are elected and hold office until their successors are elected and qualified. All of the officers serve at the pleasure of the Board of Directors of the Company.

NAME
AGE
POSITION
     
Stephen Sperco (a)
58
Director/Chief Executive Officer/President
     
Manfred Sternberg (b)
52
Former Director/Chief Strategy Officer
     
William Koehler (c)
46
Former Director/President
     
Charles Leibold (d)
62
Director/Chief Financial Officer
     
Dale Geary (e)
54
Former Director

(a) Effective July 30, 2009, the titles of CEO and President were combined, and Stephen Sperco was appointed President. Mr. Sperco is our CEO/President and Director. Stephen Sperco was appointed Chairman of the Board.
(b) Effective July 30, 2009, the executive officer position of Chief Strategy Officer was eliminated and Mr. Sternberg’s employment was terminated. Effective October 28, 2009, Mr. Sternberg resigned as Director.
(c) Effective May 31, 2009, Mr. Koehler resigned as President and effective October 27, 2009 resigned as Director.
(d) Effective July 29, 2009, Charles Leibold became a Director as a result of: (A) the June 12, 2009 written consent of a majority of our shareholders; (B) the June 22, 2009 filing of a Preliminary Information Statement; (C) the July 8, 2009 filing of a Definitive Information Statement; and, (D) the July 9, 2009 mailing of the Definitive Information Statement to our shareholders.  The Definitive Information Statement had a record date of June 25, 2009.
(e) Mr. Geary served on our compensation committee and effective October 28, 2009 resigned as Director.

Stephen Sperco was appointed the Company’s Chief Operating Officer on December 31, 2006 and then was appointed Chief Executive Officer on April 2, 2007. Mr. Sperco is the founder and President of Sperco Associates, Inc. and Sperco Technology Group, L.L.C. Sperco Associates was founded in 1986 and is headquartered in Chicago, Illinois. Both organizations are privately held consulting firms that focus in the areas of Telecommunications and Information Technology (IT) systems. The organizations provide independent, third party consulting, planning, and facilities management services. The consulting personnel provide services in the area of Telecommunications to support the voice, data, and image requirements of clients. Support in the area of IT systems is provided for the Desktop Computing, Local Area Network (LAN), and Wide Area Network (WAN) requirements of clients. The organizations also provide Management Support, Staff Augmentation, Quality Assurance, and operational functions related to Facilities Management and Outsourcing engagements. The firm has conducted consulting engagements in North America, the United Kingdom, and Europe. The industry focus of Sperco Associates has been in the Private Sector with Financial Services, Insurance, Health Care, and Fortune 1000 organizations. The focus of Sperco Technology Group has been in the Public Sector with Education and Health Care organizations. For IT Infrastructure, Telecommunications, and IT Physical Infrastructure the firms have developed significant expertise in Strategic Planning, Optimization, Design, Procurement, Contract Negotiations, Quality Assurance, and Implementation Project Management. In the areas of Facilities Management and Outsourcing, the firms have developed significant expertise in Organization Management and Planning, Project Management, Strategic Planning, Contract Negotiations, and the management of day-to-day department operations. The firms have extensive experience in the specialty areas of Financial Trading Floors, Call Center Applications, Structured Wiring Systems, Voice Recording/Logging Applications, Interactive Voice Response (IVR) applications, IP Telephony, and Network Optimization. Mr. Sperco is responsible for both the executive management of the consulting firms and the direction of consulting engagements. Mr. Sperco has been a consultant since 1975 and in this capacity has extensive experience with the planning and management of complex engagements. Before founding Sperco Associates, Inc., Mr. Sperco was a principal and Regional Vice President for Marketing and Systems Development Corporation. Marketing and Systems Development Corporation was a telecommunications consulting firm that was subsequently purchased by EDS. Mr. Sperco was with Marketing and Systems Development Corporation for ten years. Mr. Sperco earned a Bachelor of Arts degree in Economics from Middlebury College, Middlebury, Vermont in 1975. Effective July 30, 2009, the titles of CEO and President were combined, and Stephen Sperco was appointed President. Mr. Sperco is our CEO/President and Director. Stephen Sperco was appointed Chairman of the Board.

Manfred Sternberg has been our Chief Executive Officer and a Director since 2001. Mr. Sternberg shifted from Chief Executive Officer to Chief Strategy Officer on April 2, 2007. Prior to 2001, Mr. Sternberg was an investor and board member of several broadband providers in Houston, Texas including our predecessor.  He is a graduate of Tulane University and Louisiana State University School of Law. Mr. Sternberg is licensed to practice law in Texas and Louisiana and is Board Certified in Consumer and Commercial Law by the Texas Board of Legal Specialization. Effective July 30, 2009, the executive officer position of Chief Strategy Officer was eliminated and Mr. Sternberg’s employment was terminated.  Effective October 28, 2009, Mr. Sternberg resigned as Director.

William Koehler has been a Director since May, 2003.  Mr. Koehler was appointed President and Chief Operating Officer in September 2005 after Bluegate acquired substantially all of the assets of Trilliant Corporation, of which Mr. Koehler was a founder and served as President/CEO from 2000 until September 2005.  From 1992 until 2000, Mr. Koehler was the Vice President of Business Development of an Electrical Engineering firm that specialized in the assessment, design and project implementation of technology efforts for their clients.  Mr. Koehler has a BBA from Texas A&M in Business Analysis, with a specialization in Production Operation Management.  Mr. Koehler has spent the last 15 years of his career working in the IT and Professional Services industry and has a broad range of skills.  His experience ranges from the design and management of the implementation of multination voice and data networks to the needs assessment and the development of a Global technology strategy for large multinational corporations.  The customers that Mr. Koehler has worked with include Pennzoil, American General Insurance, Texaco, British Petroleum, Brown and Root and many others.  At the same time he has worked with dozens of school districts by assisting in the development of more cost effective and robust systems in an attempt to help these districts move technology into the classrooms and help children learn.  Mr. Koehler has spoken at many state and local events about technology and continues to look for opportunities to continue this effort. Effective May 31, 2009, Mr. Koehler resigned as an employee from the company and effective October 27, 2009 resigned as Director.

30

 
 

 

Charles Leibold became Bluegate's Controller in January 2006 and effective June 1, 2006 he was appointed our Chief Financial Officer. Mr. Leibold began his career with the Big Four accounting firm of Deloitte and Touche. Subsequently, he became Director of International and Domestic Field Audit for the Avis Rent a Car System and Vice President of Finance and Treasurer of AIM Group, Inc., the holding company for certain Budget Rent a Car franchises. From January 1998 through May 1999, as Manager of AquaSource Inc., he was aggressively involved in the development of a start-up venture experiencing rapid growth through acquisitions. Specifically he was responsible for the successful transition of all of the seller's business into AquaSource. From June 1999 through May 2003, as Vice President and Director of Acquisition Partners, Inc., he directed the strategic planning and staffing of a start-up venture providing acquisitions and divestiture services to its clients. From June 2003 through mid-January 2006, Mr. Leibold provided consulting, accounting and tax services to clients in a wide variety of industries. In addition to having served in key financial management roles for both large and small companies, Mr. Leibold is a Certified Public Accountant and a Member of the Institute of Certified Public Accountants and Texas State Board of Public Accountancy. Mr. Leibold graduated from Pace University with a BBA in Accounting. Effective July 29, 2009, Charles Leibold became a Director as a result of: (A) the June 12, 2009 written consent of a majority of our shareholders; (B) the June 22, 2009 filing of a Preliminary Information Statement; (C) the July 8, 2009 filing of a Definitive Information Statement; and, (D) the July 9, 2009 mailing of the Definitive Information Statement to our shareholders.  The Definitive Information Statement had a record date of June 25, 2009. Mr. Leibold remains our Chief Financial Officer and Principal Accounting Officer.

Dale Geary was appointed as a Director in June 2007.  Mr. Geary is a Managing Director of SAI Corporation (“SAIC”) which is a control person of Bluegate Corporation.  He has been with SAIC since its inception in 1996.  SAIC is involved in both the investment in, and providing resources to Telecommunications and Information Technology organizations.  At SAIC, Mr. Geary is responsible for client engagements and business development.  Mr. Geary earned a Bachelor of Science degree in Computer Science and Business Administration in 1982 from Northern Illinois University in DeKalb, Illinois. Effective October 28, 2009, Mr. Geary resigned as Director.

COMPLIANCE WITH SECTION 16(A) OF THE EXCHANGE ACT.
Section 16(a) of the Exchange Act requires our officers, directors and persons who beneficially own more than 10% of our common stock to file reports of ownership and changes in ownership with the SEC. These reporting persons also are required to furnish us with copies of all Section 16(a) forms they file. We are not aware of any instances in which a person required to file reports under Section 16(a) of the Exchange Act have not done so.

CODE OF ETHICS.
We have a Code of Ethics that applies to our principal executive officers and our principal financial officers.  We undertake to provide to any person, without charge, upon request, a copy of our Code of Ethics.  You may request a copy of our Code of Ethics by mailing your written request to us.  Your written request must contain the phrase "Request for a Copy of the Code of Ethics of Bluegate Corporation."  A copy of our Code of Ethics is also posted on our website, www.bluegate.com. Our address is: Bluegate Corporation, 701 North Post Oak Road, Suite 350, Houston, Texas 77024.

DIRECTOR INDEPENDENCE.
In June 2007, we increased the size of our Board of Directors to consist of five Directors. We currently have two members of our Board of Directors, who were elected and hold office until their successors are elected and qualified. Three board positions are vacant. The two members of the Board of Directors are Stephen J. Sperco and Charles E. Leibold. Stephen J. Sperco is the Chairman of the Board of Directors and the Company’s Chief Executive Officer and President. Charles E. Leibold is the Company’s Chief Financial Officer and Principal Accounting Officer. Executive officers are appointed by the Board of Directors and serve until their successors have been duly elected and qualified. There is no family relationship between any of our directors and executive officers.

BOARD OF DIRECTORS MEETINGS.
During the fiscal year ended December 31, 2011, the Board of Directors held two meetings which were attended by all members.

NOMINATING COMMITTEE.
We do not have any nominating committee of the Board, or committee performing a similar function. Shareholders may recommend nominees for Director by sending written communications to the company’s Board of Directors to the attention of the Chairman of the Board, Stephen J. Sperco at Bluegate Corporation, 701 North Post Oak Road, Suite 350, Houston, Texas 77024. Every director will participate in the consideration of director nominees.

AUDIT COMMITTEE.
In March 2005, our Board adopted our Audit Committee Charter (the "Charter") which established our Audit Committee. There are no current members of the audit committee and our Board of Directors serves as the audit committee. We do not have an audit committee financial expert serving on its audit committee. We are currently pursuing the recruitment of an independent director who is also a financial expert to be the audit committee.

Members of the Board of Directors acting in the capacity of the Audit Committee have (1) reviewed and discussed the audited consolidated financial statements with management; (2) discussed with the independent auditors the matters required to be discussed by the statement on Auditing Standards No. 61, as amended, as adopted by the Public Accounting Oversight Board in Rule 3200T; (3) have received the written disclosures and the letter from the independent accountant required by applicable requirements of the Public Company Accounting Oversight Board regarding the independent accountant’s communications with the audit committee concerning independence, and (4) have discussed with the independent accountant the independent accountant's independence; and based on the review and discussions referred to above, the audit committee recommended to the board of directors that the audited consolidated financial statements be included in the company’s annual report on Form 10-K for the last fiscal year for filing with the Commission. The entire Board of Directors acting in the capacity of the Audit Committee is Stephen J. Sperco and Charles E. Leibold.

COMPENSATION COMMITTEE.
In August 2007, our Board adopted our Compensation Committee with Dale Geary serving as its sole member. The Compensation Committee administers the Company’s incentive plans, sets policies that govern executives’ annual compensation and long-term incentives. Effective October 28, 2009, Mr. Geary resigned as Director and the compensation committee did not hold any meetings during 2011.

SHAREHOLDER COMMUNICATIONS.
Shareholders may send written communications to the company’s Board of Directors to the attention of the Chairman of the Board, Stephen J. Sperco. Persons wishing to write to the Board or to a specified director or committee of the Board should send correspondence to the Corporate Secretary at Bluegate Corporation, 701 North Post Oak Road, Suite 350, Houston, Texas 77024.  Electronic submissions of shareholder correspondence will not be accepted.

31

 
 

 

Item 11. Executive Compensation.

The following table sets forth the aggregate compensation paid for services rendered to the Company during the last two fiscal years by the Named Executive Officers:

                                                                              SUMMARY COMPENSATION TABLE

Name and principal position
 
Year
 
Salary ($)
 
All Other Compensation ($)
 
Total ($)
Stephen Sperco (1)
 
2011
 
-
 
-
 
-
CEO (PEO), President/Director
 
2010
 
-
 
-
 
-
                 
Manfred Sternberg (2)
 
2011
 
-
 
-
 
-
Former Chief Strategy Officer/ Director
 
2010
 
-
 
-
 
-
                 
William Koehler (3)
 
2011
 
-
 
-
 
-
Former President/Director
 
2010
 
-
 
-
 
-
                 
Charles Leibold (4)
 
2011
 
-
 
-
 
-
CFO (PFO), Secretary/Director
 
2010
 
-
 
-
 
-
                 
Larry Walker (5)
 
2011
 
-
 
-
 
-
Former President of Trilliant Technology Group, Inc.
 
2010
 
-
 
-
 
-
 (100% owned subsidiary)
               

 (1) In December 2006, we entered into a two year employment agreement with Stephen Sperco at an annual base salary of $150,000 with a monthly vehicle transportation allowance of $750 to serve as our Chief Operating Officer. In April 2007, Mr. Sperco was appointed our Chief Executive Officer. In June 2007, one of the conditions of Mr. Sperco’s purchase of Series C Preferred Stock described in the attached consolidated financial statements, footnote 9 – stockholders’ deficit, was that Mr. Sperco be appointed a Director. In November 2007, Mr. Sperco was granted a $100,000 cash bonus by the board of directors as a result of his achievements attained during his first six months as the Company’s CEO. This bonus was paid in December 2007. In December 2008, Mr. Sperco’s employment agreement expired. In an effort to reduce the company’s cash flow constraints, effective January 1, 2008, Mr. Sperco’s base salary was reduced to $100,000. On May 1, 2008, Mr. Sperco’s annual base salary was further reduced to $24,000 until the company achieves a net positive cash flow from operations and beginning January 2009, Mr. Sperco no longer received a vehicle transportation allowance. Effective March 31, 2009, Mr. Sperco’s annual base salary was further reduced to -0-.

Effective January 1, 2007, the Company approved a compensation plan for its Board of Directors. Under the compensation plan all directors would be compensated at the rate of $10,000 annually. Mr. Sperco had earned $2,500, $10,000 and $5,000 for 2009, 2008 and 2007, respectively under this plan. Effective March 31, 2009 fees for directors were terminated.

In December 2007, 8,601,400 previously issued common stock options to certain employees with exercise prices ranging from $0.39 to $6.00 were reduced to $0.34. As a result of this transaction, 1,200,000 of Mr. Sperco’s options with an exercise price of $0.95 were reduced to $0.34. In December 2007, Mr. Sperco was granted 100,000 options to purchase common stock at an exercise price of $0.17 per share vesting immediately and expiring on December 31, 2012. In February 2008, as a result of the transaction described in the attached consolidated financial statements, footnote 9 – stockholders’ deficit, common stock, item (2), the exercise price of the previously issued options to Mr. Sperco to purchase 1,200,000 shares and 100,000 shares of our common stock at $0.34 and $0.17 per share, respectively, was reduced to $0.0333334 per share.

(2) In February 2005 we entered into an employment agreement with Mr. Sternberg for a period of two years at an annual base salary of $180,000, a monthly vehicle transportation allowance of $750 (which was increased to $1,500 during 2006) and bonus opportunity, to serve as our Chief Executive Officer. In November 2006, Mr. Sternberg was granted a bonus by the board of directors as a result of his past efforts to the Company and this bonus was paid in January 2007 through the issuance of 150,000 shares of common stock to Mr. Sternberg. In February 2007, Mr. Sternberg’s employment agreement expired and in April 2007, Mr. Sternberg shifted from Chief Executive Officer to Chief Strategy Officer. In an effort to reduce the company’s cash flow constraints, effective January 1, 2008, Mr. Sternberg’s base salary and monthly vehicle transportation allowance were reduced to $100,000 and $750, respectively. On May 1, 2008, Mr. Sternberg’s annual base salary was further reduced to $24,000 until the company achieves a net positive cash flow from operations and beginning January 2009, Mr. Sternberg no longer received a vehicle transportation allowance. Effective July 30, 2009, the executive officer position of Chief Strategy Officer was eliminated and Mr. Sternberg’s employment was terminated.  Effective October 28, 2009, Mr. Sternberg resigned as Director.

Effective January 1, 2007, the Company approved a compensation plan for its Board of Directors. Under the compensation plan all directors would be compensated at the rate of $10,000 annually. Mr. Sternberg had earned $2,499, $10,000 and $10,000 for 2009, 2008 and 2007, respectively under this plan. Effective March 31, 2009 fees for directors were terminated.

As a result of the Company entering into a Separation Agreement and Mutual Release in Full of all claims with Mr. Sternberg effective November 7, 2009, accrued vehicle allowances of $6,000 and accrued directors’ fees of $22,499 were eliminated. See Disposition of Certain Assets and Business footnote 3.

In December 2007, 8,601,400 previously issued common stock options to certain employees with exercise prices ranging from $0.39 to $6.00 were reduced to $0.34. As a result of this transaction, 3,375,000 of Mr. Sternberg’s options with exercise prices ranging from $0.50 to $2.00 were reduced to $0.34. In December 2007, Mr. Sternberg was granted 100,000 options to purchase common stock at an exercise price of $0.17 per share vesting immediately and expiring on December 31, 2012.

(3) In September 2005 we entered into an employment agreement with William Koehler for a period of two years at an annual base salary of $150,000 with a monthly vehicle transportation allowance of $750 (which was increased to $1,250 during 2006) to serve as President and Chief Operating Officer. In September 2007, Mr. Koehler’s employment agreement expired. In an effort to reduce the company’s cash flow constraints, effective January 1, 2008, Mr. Koehler’s base salary and monthly vehicle transportation allowance were reduced to $100,000 and $750, respectively. On May 1, 2008, Mr. Koehler’s annual base salary was further reduced to $24,000 until the company achieves a net positive cash flow from operations and beginning January 2009, Mr. Koehler no longer received a vehicle transportation allowance. Effective March 31, 2009, Mr. Koehler’s annual base salary was further reduced to -0-. Effective May 31, 2009, Mr. Koehler resigned as an employee from the company and effective October 27, 2009 resigned as Director.

Effective January 1, 2007, the Company approved a compensation plan for its Board of Directors. Under the compensation plan all directors would be compensated at the rate of $10,000 annually. Mr. Koehler had earned $2,499, $10,000 and $10,000 for 2009, 2008 and 2007, respectively under this plan. Effective March 31, 2009 fees for directors were terminated.

As a result of the Company entering into a Separation Agreement and Mutual Release in Full of all claims with Mr. Koehler effective November 7, 2009, accrued vehicle allowances of $6,000 and accrued directors’ fees of $22,499 were eliminated. See Disposition of Certain Assets and Business footnote 3.

32

 
 

 

In December 2007, 8,601,400 previously issued common stock options to certain employees with exercise prices ranging from $0.39 to $6.00 were reduced to $0.34. As a result of this transaction, 1,590,000 of Mr. Koehler’s options with exercise prices ranging from $0.50 to $1.08 were reduced to $0.34. In December 2007, Mr. Koehler was granted 100,000 options to purchase common stock at an exercise price of $0.17 per share vesting immediately and expiring on December 31, 2012.
(4) In January 2006, Charles Leibold was hired as the Company’s Controller and in June 2006, we entered into a two year employment agreement with him to serve as our Chief Financial Officer at an annual base salary of $140,000 with a monthly vehicle transportation allowance of $750. In January 2007, Mr. Leibold’s annual salary was increased to $147,000 and in May 2008, his employment agreement expired. Effective April 16, 2009, Mr. Leibold’s annual base salary was reduced to $140,400 and he no longer received a vehicle transportation allowance. Effective January 1, 2010, Mr. Leibold’s annual base salary was further reduced to -0-.

In December 2007, 8,601,400 previously issued common stock options to certain employees with exercise prices ranging from $0.39 to $6.00 were reduced to $0.34. As a result of this transaction, 600,000 of Mr. Leibold’s options with an exercise price of $0.75 were reduced to $0.34. In December 2007, Mr. Leibold was granted 100,000 options to purchase common stock at an exercise price of $0.17 per share vesting immediately and expiring on December 31, 2012.
 
 
 (5) In September 2005 we entered into an employment agreement with Larry Walker for a period of two years at an annual base salary of $125,000 per year serve as President of Trilliant Technology Group, Inc. a subsidiary of Bluegate. In September 2007, Mr. Walker’s employment agreement expired and effective September 30, 2009, Mr. Walker’s employment was terminated.

In December 2007, 8,601,400 previously issued common stock options to certain employees with exercise prices ranging from $0.39 to $6.00 were reduced to $0.34. As a result of this transaction, 590,000 of Mr. Walker’s options with exercise prices ranging from $0.60 to $1.50 were reduced to $0.34. In December 2007, Mr. Walker was granted 100,000 options to purchase common stock at an exercise price of $0.17 per share vesting immediately and expiring on December 31, 2012.
 
OUTSTANDING EQUITY AWARDS AT FISCAL YEAR-END DECEMBER 31, 2011
         
  Option Awards

Name
 
Number of Securities Underlying Unexercised Options (#) Exercisable
 
Option Exercise Price ($)
 
Option Expiration Date
 
Grant and Vested Date
                 
Charles Leibold
 
            100,000
 
0.17
 
12/31/2012
 
12/31/2007
                 
Larry Walker
 
100,000
 
0.17
 
12/31/2012
 
12/31/2007

DIRECTOR COMPENSATION
There was no compensation earned to the members of our Board of Directors and Former Board of Directors during the fiscal year ended December 31, 2011.

33

 
 

 


Item 12. Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters.
 
 
The following table sets forth as of information concerning the number of shares of common stock owned beneficially as of January 18, 2012 which was 46,033,565 shares, by: (i) each person (including any group) known by us to own more than five (5%) of any class of our voting securities, (ii) each of our directors and executive officers, and (iii) our officers and directors as a group. Unless otherwise indicated, the shareholders listed possess sole voting and investment power with respect to the shares shown.
TITLE OR CLASS
 
NAME AND ADDRESS OF BENEFICIAL OWNER
 
AMOUNT AND NATURE OF BENEFICIAL OWNERSHIP
 
PERCENT OF CLASS (1)
             
 
Common Stock
 
SAI Corporation
 
          27,820,250
(2)
             58.6%
   
180 North Stetson Avenue, Suite 700
       
   
Chicago, Illinois 60601
       
             
Common Stock
 
Manfred Sternberg
 
           3,903,868
(3)
8.5%
   
1110 Guinea Drive
       
   
Houston, Texas 77055
       
             
Common Stock
 
William Koehler
 
           2,735,117
(4)
5.9%
   
1602 Lynnview Drive
       
   
Houston, Texas 77055
       
             
Common Stock
 
Charles Leibold
 
           250,000
(5)
0.5%
   
701 N. Post Oak Road, Suite 350
       
   
Houston, Texas 77024
       
             
All executive officers and directors - 2 persons
     
        28,070,250
(6)
59.3%
 
(1) The percentage of beneficial ownership of Common Stock is based on 46,033,565 shares of Common Stock outstanding as of January 18, 2012 and includes all shares of Common Stock issuable upon the exercise of outstanding options, warrants or conversion of preferred shares to purchase Common Stock.
 
(2) Of the 27,820,250 shares beneficially owned by SAI Corporation (“SAIC”), (SAIC is controlled by Mr. Stephen J. Sperco, our CEO and President): (i) 26,370,250 are common shares owned directly by SAIC, and (ii) 1,450,000 are common shares issuable upon the conversion of preferred shares.
 
In June 2007 the board of directors approved the issuance of 48 shares of Series C voting convertible non-redeemable preferred stock with a par value of $0.001 per share and a liquidation value of $12,500 per share. Each share of Series C convertible preferred stock may be converted, at the option of the shareholder, into 25,000 shares of common stock or a total of 1,200,000 shares of common stock. Each share of preferred stock has 15 times the number of votes its conversion-equivalent number of shares of common stock, or 375,000 votes per share of preferred stock. The 48 shares of preferred stock will have an aggregate of 18 million votes. Effective June 28, 2007, we sold 8 shares of Series C preferred stock for $100,000 in cash to SAIC. We also granted to SAIC warrants to purchase up to 1,000,000 shares of our common stock at an exercise price of $0.17 per share expiring in June 2012. On the same day we sold 40 shares of Series C preferred stock for $500,000 in cash to Stephen Sperco. We also granted to Stephen Sperco warrants to purchase up to 5,000,000 shares of our common stock at an exercise price of $0.17 per share expiring in June 2012. The Preferred Stock votes along with the common stock on all matters requiring a vote of shareholders and the Preferred Stock is not redeemable by us. Bluegate’s net tangible book value (deficit) per share was ($0.13) prior to the investment in the preferred stock by Mr. Sperco and SAIC on June 28, 2007. After the $600,000 cash investment and assuming that Mr. Sperco and SAIC converted all of the 48 shares of preferred stock into 1,200,000 shares of common stock and exercised all of the 7,200,000 warrants at $0.17 per share resulting in $1,020,000 proceeds to Bluegate, Bluegate’s net tangible book value (deficit) per share would have been reduced to ($0.01).
 
In May 2010 the board of directors approved the issuance of 10 shares of Series D voting convertible non-redeemable preferred stock with a par value of $0.001 per share and a liquidation value of $8,725 per share. Each share of Series D convertible preferred stock may be converted, at the option of the shareholder, into 25,000 shares of common stock or a total of 250,000 shares of common stock. Each share of preferred stock has 150 times the number of votes its conversion-equivalent number of shares of common stock, or 3,750,000 votes per share of preferred stock. The 10 shares of preferred stock will have an aggregate of 37,500,000 votes. The Preferred Stock votes along with the common stock on all matters requiring a vote of shareholders and the Preferred Stock is not redeemable by us. Effective May 22, 2010, we sold 10 shares of Series D Preferred Stock to SAIC. SAIC agreed to grant a concession to the Company for the purchase of the 10 shares of a newly created Series D Convertible non-Redeemable Preferred Stock, par value $.001, by modifying the existing Promissory Note and Security Agreement as follows: (1) SAIC's waiver of accrued interest of $84,740 for the period from February 1, 2010 through May 22, 2010, and (2) SAIC's waiver of any applicable interest payments for the period from May 23, 2010 through December 31, 2010 (estimated to be up to $109,973 without any present value effect).
 
In February 2011, SAIC acquired all of Mr. Sperco’s stock, options, warrants and common shares issuable upon the conversion of preferred shares.
 
On December 29, 2011 we issued 20,000,000 shares of common stock for the cancellation of 7,500,000 Warrants and the partial settlement of the related party promissory note for $30,000 and the waiving of accrued interest payable of $230,000, or a total of $260,000. The conversion and effective purchase price per share was $0.013 when the market price was $0.003; therefore there was no excess of the fair value of the stock over the debt converted. SAIC received 20,000,000 shares.
 
34
 
 
 

 
 
As a result of SAIC’s purchase of Series C and Series D Preferred Stock, and SAIC’s previously and subsequently acquired stock, options and warrants, SAIC beneficially owns 59% of our common stock without taking into account the super voting power of the Preferred Stock, and 81% when taking into account the super voting power of the Preferred Stock.
 
(3) Of the 3,903,868 shares beneficially owned by Mr. Sternberg: (i) 3,220,279 are common shares owned directly by Mr. Sternberg, and (ii) 683,589 are common shares owned indirectly by Mr. Sternberg.
 
(4) The 2,735,117 shares beneficially owned by Mr. Koehler are common shares owned directly by Mr. Koehler.
 
(5) Of the 250,000 shares beneficially owned by Mr. Leibold: (i) 150,000 are common shares owned directly by Mr. Leibold, and (ii) 100,000 shares are common shares issuable upon the exercise of options.
 
(6) Includes shares, options, warrants and preferred convertible shares owned by these persons.
 
 
Item 13. Certain Relationships and Related Transactions, and Director Independence.

During the years ended December 31, 2011 and 2010, the Company engaged in related party transactions as follows:

Secured note payable:  During 2007, the Company entered into a line of credit agreement with SAI Corporation ("SAIC"), a corporation controlled by our CEO, Stephen Sperco (“SS”), to borrow up to $500,000. On February 28, 2008, the line of credit agreement with SAIC was amended to increase the borrowing to $700,000 and on February 28, 2008, Bluegate borrowed the additional $200,000 from SAIC for working capital purposes. As condition to and as additional consideration for SAIC’s agreement to lend the funds to the Company, the Company granted SAIC a security interest in its assets as more specifically detailed in the Promissory Note and Security Agreement, and increased the interest rate from 12% to 15% per annum. On July 14, 2008, the line of credit agreement with SAIC was amended to increase the borrowing to $900,000 and on July 31, 2008, Bluegate borrowed the additional $200,000 from SAIC for working capital purposes. Upon Bluegate borrowing the additional $200,000, the Company agreed to pay (1) SAIC a $40,000 origination fee and (2) Sperco Technology Group, Inc. (“STG”), a corporation controlled by SS, all past due amounts totaling $104,972. On August 14, 2008, the Company entered into a short term unsecured loan with SAIC to meet its working capital needs to borrow $65,000. Upon borrowing the $65,000, the Company agreed to pay SAIC a $6,500 origination fee and to repay SAIC with the first available funds once the August 15, 2008 payroll and medical insurance premium was paid. The Company paid the $65,000 loan and $6,500 fee on August 15, 2008. On August 28, 2008, the Company borrowed $50,000 from SAIC and agreed to pay SAIC a $5,000 origination fee. The Company paid the $50,000 funds borrowed and $5,000 fee on September 11, 2008. On October 16, 2008, the line of credit agreement with SAIC was amended to increase the borrowing to $1,100,000 and on October 21, 2008, Bluegate borrowed the additional $200,000 from SAIC for working capital purposes. Upon Bluegate borrowing the additional $200,000, the Company agreed to pay (1) SAIC a $20,000 origination fee and (2) STG all past due amounts totaling $56,837. On February 23, 2009, the line of credit agreement with SAIC was amended to increase the borrowing to $1,300,000 and on February 26, 2009, Bluegate borrowed the additional $200,000 from SAIC for working capital purposes. Upon Bluegate borrowing the additional $200,000, the Company agreed to pay SAIC a $20,000 origination fee.

The note payable to SAIC is due on demand and pursuant to the terms of the note; SAIC made a demand for payment during 2009.  Thirty days elapsed since SAIC made demand for payment and we were unable to repay SAIC and, as a result, this debt was in default in the principal amount of $1,300,000. Effective November 7, 2009, as a result of the Company entering into an Asset Sale and Purchase Agreement to sell certain Bluegate Corporation Medical Grade Network (“MGN”) and Healthcare Information Management Systems (“HIMS”) assets to Sperco, LLC (a company controlled by Stephen Sperco) and SAIC, respectively, the principal amount of the SAIC debt was reduced to $1,200,000 and SAIC rescinded its demand for payment. Additionally, interest on the note payable to SAIC was suspended from November 1, 2009 through February 28, 2010. See Disposition of Certain Assets and Business footnote 3.

Effective May 22, 2010, we sold 10 shares of Series D Preferred Stock to SAIC. SAIC agreed to grant a concession to the Company for the purchase of the 10 shares of a newly created Series D Convertible non-Redeemable Preferred Stock, par value $.001, by modifying the existing Promissory Note and Security Agreement as follows: (i) SAIC's waiver of accrued interest of $84,740 for the period from February 1, 2010 through May 22, 2010, and (ii) SAIC's waiver of any applicable interest payments for the period from May 23, 2010 through December 31, 2010 (estimated to be up to $109,973 without any present value effect).

On February 28, 2011, Bluegate borrowed $30,000 from SAIC to settle the lawsuit with Renaissance Healthcare Systems, Inc. through the Chapter 7 Trustee. On December 29, 2011 we issued 20,000,000 shares of common stock to SAIC for the cancellation of 7,500,000 Warrants and the partial settlement of the related party promissory note for $30,000 and the waiving of accrued interest payable of $230,000, or a total of $260,000. The conversion and effective purchase price per share was $0.013 when the market price was $0.003; therefore there was no excess of the fair value of the stock over the debt converted.

As of December 31, 2011 and 2010, the Company owed $1,200,000. During 2011 and 2010, the Company incurred interest expense on the related party note payable debt of $293,760 and $84,486, respectively. At December 31, 2011 and 2010, $90,325 and $26,562 is payable to SAIC and included under the caption accrued liabilities to related parties totaling $134,241 and $70,481, respectively on the balance sheet.

Unsecured notes payable: During 2006, the Company entered into a line of credit agreement with Manfred Sternberg ("MS"), former Chief Strategy Officer and William Koehler ("WK"), former President and COO, for Bluegate to borrow up to $500,000 from each of them. As of October 31, 2009 the Company had borrowed $34,451 and $34,628 from MS and WK, respectively. The notes were due upon demand and during the year ended December 31, 2009, the Company incurred interest expense on the related party notes payable debt of $10,176.

The note payable to WK, former Director/Corporate Officer, was due on demand and pursuant to the terms of the note; WK made a demand for payment during 2009.  Thirty days had elapsed since WK made his demand for payment and we were unable to repay the debt at that time and, as a result, that debt was in default in the principal amount of $34,628 plus accrued interest to September 30, 2009 in the amount of $7,182. As a result of the Company entering into a Separation Agreement and Mutual Release in Full of all claims with WK effective November 7, 2009, the note payable in the principal amount of $34,628 plus accrued interest to October 31, 2009 in the amount of $9,004 was paid in full. See Disposition of Certain Assets and Business footnote 3.

Note payable to MS, former Director/Corporate Officer, was due on demand. As a result of the Company entering into a Separation Agreement and Mutual Release in Full of all claims with MS effective November 7, 2009, the note payable in the principal amount of $34,451 plus accrued interest to October 31, 2009 in the amount of $7,922 was paid in full. See Disposition of Certain Assets and Business footnote 3.
35


 
 

 

Accounts payable to related party: SS is the founder and President of STG. STG is a privately held consulting firm that focuses in the areas of Telecommunications and Information Technology systems. STG provides independent, third party consulting, planning, and facilities management services. At December 31, 2011 and 2010 there were no amounts owed to STG.

SS is the sole manager and member of Sperco, LLC, a Texas limited liability company. On November 7, 2009, as a result of the Company entering into an Asset Sale and Purchase Agreement to sell certain Bluegate Corporation Medical Grade Network (“MGN”) and Healthcare Information Management Systems (“HIMS”) assets to Sperco, LLC, at December 31, 2011 and 2010, $97,664 and $73,092, respectively is payable to Sperco, LLC. Effective January 1, 2010 there were no Bluegate Corporation employees and Sperco, LLC commenced providing management, accounting and administrative services, as well as, network infrastructure and engineering support to Bluegate as needed in exchange for space and associated services. Effective July 1, 2010 Bluegate agreed to pay $15,000 monthly for those services and as of December 31, 2011 and 2010 Bluegate owes $270,000 and $90,000, respectively and those amounts are included in the $320,664 balance and $139,092 balance under the caption accounts payable to related party on the balance sheet.

SS is the sole manager and member of Structured Systems Design, LLC, (“SSD”) a Delaware limited liability company. Effective July 1, 2010 through July 31, 2011, SSD in conjunction with other Sperco entities agreed to pay a monthly amount of $4,000 for office space and associated services to Bluegate for the Sperco entities and as of December 31, 2011 and 2010, Sperco, LLC owed $47,000 and $24,000, respectively. Those amounts have been recorded as a reduction to rent expense and accounts payable to related party and are reflected in the $320,664 balance and $139,092 balance under the caption accounts payable to related party on the balance sheet.

Effective August 1, 2011, the Sperco entities entered into a lease agreement for space in Suite 350 of the same building and moved from Suite 600 to Suite 350. At the same time, Bluegate relocated to Suite 350 with the Sperco entities and agreed to pay the Sperco entities $1,000 rent on a month-to-month basis which totaled $5,000 for the months from August 1, 2011 through December 31, 2011, and as of December 31, 2011, the $5,000 amount is included in the $320,664 balance under the caption accounts payable to related party on the balance sheet.

Accrued liabilities to related parties: As of December 30, 2011 and 2010: (1) $37,916 of fees accrued to Board of Director member Stephen Sperco ($17,499) and former Board of Director member Dale Geary ($20,417) and (2) $6,000 of accrued vehicle allowances to Stephen Sperco are included under the caption accrued liabilities to related parties totaling $134,241 and $70,481, respectively on the balance sheet. On December 29, 2011 we issued 20,000,000 shares of common stock for the cancellation of 7,500,000 Warrants and the partial settlement of the related party promissory note for $30,000 and the waiving of accrued interest payable of $230,000, or a total of $260,000. As of December 31, 2011 and 2010, accrued interest on the note payable to related party of $90,325 and 26,565, respectively are included under the caption accrued liabilities to related parties totaling $134,241 and $70,481, respectively on the balance sheet.

As a result of the Company entering into a Separation Agreement and Mutual Release in Full of all claims with MS and WK effective November 7, 2009, accrued directors’ fees of $22,499 and accrued vehicle allowances of $6,000 to MS and accrued directors’ fees of $22,499 and accrued vehicle allowances of $6,000 to WK were eliminated. See Disposition of Certain Assets and Business footnote 3.

Office space: In May 2006 there was an agreement that Manfred Sternberg & Associates may occupy space and use the services of our offices for the term that the Company holds a lease on the property. As a result of the Company entering into a Separation Agreement and Mutual Release in Full of all claims with MS effective November 7, 2009, MS agreed to vacate the Company’s offices on or prior to February 28, 2010.  See Disposition of Certain Assets and Business footnote 3.
 
During the year ended December 31, 2011, the Company engaged in equity transactions as follows:
Conversion of Debt to Equity: On December 29, 2011 we issued 20,000,000 shares of common stock for the cancellation of 7,500,000 Warrants and the partial settlement of the related party promissory note for $30,000 and the waiving of accrued interest payable of $230,000, or a total of $260,000. The conversion and effective purchase price per share was $0.013 when the market price was $0.003; therefore there was no excess of the fair value of the stock over the debt converted. SAI Corporation, an entity controlled by Stephen Sperco, Director and CEO, received 20,000,000 shares.
 
Cancellation of Warrants: On December 29, 2011 we received notification that 7,500,000 warrants issued to related party, SAI Corporation, were to be canceled. Of the 7,500,000 warrants, 6,000,000 warrants contained an anti-dilutive provision. Due to the cancelation, there were no derivative financial instruments outstanding at December 31, 2011 and therefore, the fair value of these liabilities was -0- at December 31, 2011
 
During the year ended December 31, 2010, the Company engaged in equity transactions as follows:
In May 2010, Bluegate’s board of directors approved the issuance of 10 shares of Series D voting convertible non-redeemable preferred stock with a par value of $.001 per share and a liquidation value of $8,725 per share.  Each share of Series D convertible preferred stock may be converted, at the option of the shareholder, into 25,000 shares of common stock or a total of 250,000 shares of common stock. Each share of preferred stock has 150 times the number of votes its conversion-equivalent number of shares of common stock, or 3,750,000 votes per share of preferred stock. The 10 shares of preferred stock will have an aggregate of 37,500,000 million votes. On May 22, 2010, we sold 10 shares of Series D preferred stock to SAI Corporation (“SAIC”), a corporation controlled by Stephen Sperco by modifying the existing Promissory Note and Security Agreement as follows: (1) SAIC's waiver of accrued interest of $84,740 for the period from February 1, 2010 through May 22, 2010, and (2) SAIC's waiver of any applicable interest payments for the period from May 23, 2010 through December 31, 2010 (estimated to be up to $109,973 without any present value effect). See footnote 6.

As of December 31, 2011, the company has outstanding: (i) 46,033,565 shares of common stock; (ii) 1,055,000 warrants; (iii) 1,005,332 options; and, (iv) preferred stock that are convertible into 1,450,000 shares of common stock, resulting in on a fully diluted basis, 49,543,897 shares of common stock. The company has 50,000,000 shares of common stock authorized by our Articles of Incorporation.
 
36

 
 

 
DIRECTOR INDEPENDENCE.

In June 2007, we increased the size of our Board of Directors to consist of five Directors. We currently have two members of our Board of Directors, who were elected and hold office until their successors are elected and qualified. There are three vacancies. The two members of the Board of Directors are Stephen Sperco and Charles Leibold. Effective July 30, 2009, Stephen Sperco was appointed Chairman of the Board and the titles of CEO and President were combined, and Stephen Sperco was appointed President. Mr. Sperco is our CEO/President and Director.  Effective July 29, 2009, Charles Leibold became a Director as a result of: (A) the June 12, 2009 written consent of a majority of our shareholders; (B) the June 22, 2009 filing of a Preliminary Information Statement; (C) the July 8, 2009 filing of a Definitive Information Statement; and, (D) the July 9, 2009 mailing of the Definitive Information Statement to our shareholders.  The Definitive Information Statement had a record date of June 25, 2009. Mr. Leibold remains our Chief Financial Officer and Principal Accounting Officer. Effective July 30, 2009, the executive officer position of Chief Strategy Officer was eliminated and Mr. Sternberg’s employment was terminated.  Effective October 28, 2009, Mr. Sternberg resigned as Director. Effective May 31, 2009, Mr. Koehler resigned as an employee from the company and effective October 27, 2009, Mr. Koehler resigned as Director. Effective October 28, 2009, Mr. Geary resigned as Director. Executive officers are appointed by the Board of Directors and serve until their successors have been duly elected and qualified. There is no family relationship between any of our directors and executive officers.

In March 2005, our Board adopted our Audit Committee Charter which established our Audit Committee. There are no current members of the audit committee and our Board of Directors serves as the audit committee.

In August 2007, our Board adopted our Compensation Committee. There are no current members of the compensation committee and our Board of Directors serves as the compensation committee.


   
Item 14. Principal Accountant Fees and Services.

OUR INDEPENDENT ACCOUNTANT

In 2005, our Board of Directors selected as our independent accountant the CPA firm of Malone & Bailey, PC ("MB") of Houston, Texas.  MB audited our consolidated financial statements for the years ended December 31, 2011 and 2010.

1. AUDIT FEES.

Our audit fees for the years ended December 31, 2011 and 20 were as follows:

2011
 
2010
 
$ 16,500   $ 26,000  

2. TAX FEES.

Our tax return fees for the years ended December 31, 2011 and 2010 were as follows:

2011
 
2010
 
$ 4,200   $ 5,830  

3. ALL OTHER FEES.

2011
 
2010
 
$ -   $ 1,800  

For the year ended December 31, 2010, we were billed for work performed regarding the review of our S-1 registration statement.

5(I). PRE-APPROVAL POLICIES.

Our Audit Committee (or the members of the board of directors acting in the capacity of the Audit Committee) does not pre-approve any work of our independent registered public accounting firm, but rather approves independent auditor engagements before each engagement.  The work of our Audit Committee commenced on June 1, 2005.

5(II). PERCENTAGE OF SERVICES APPROVED BY OUR AUDIT COMMITTEE.

There were no services performed by our independent registered public accounting firm of the type described in Item 9(e)(2) of Schedule 14A.  Our Audit Committee (or the members of the board of directors acting in the capacity of the Audit Committee) considers that the work done for us by MB is compatible with maintaining MB's independence.


37

 
 

 

Item 15. Exhibits and Financial Statement Schedules.
   
Exhibit
Exhibit
Number
Description
   
31.1
Certification pursuant to Section 13a-14 of CEO
   
31.2
Certification pursuant to Section 13a-14 of CFO
   
32.1
Certification pursuant to Section 1350 of CEO
   
32.2
Certification pursuant to Section 1350 of CFO

38
 
 

 

SIGNATURES
 
In accordance with Section 13 or 15(d) of the Exchange Act, the registrant caused this report to be signed on its behalf by the undersigned, thereunto duly authorized in Houston, Texas.
 
 
BLUEGATE CORPORATION
 
January 19, 2012
By: /s/ Stephen J. Sperco
 
Stephen J. Sperco
 
Director, Chief Executive Officer and President
   
   
In accordance with the Exchange Act, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated.
 
 
January 19, 2012
By: /s/ Stephen J. Sperco
 
Stephen J. Sperco
 
Director, Chief Executive Officer and President
 
 
   
   
   
 
 
January 19, 2012
By: /s/ Charles E. Leibold
 
Charles E. Leibold, CPA
 
Director, Chief Financial Officer and Principal Accounting Officer

39

 
 

 


EXHIBIT INDEX
 
Exhibit
Exhibit
Number
Description
31.1
Certification pursuant to Rule 13a-14(1) of CEO
   
31.2
Certification pursuant to Rule 13a-14(1) of CFO
   
32.1
Certification pursuant to Rule 13a–14(b) of CEO
   
32.2
Certification pursuant to Rule 13a–14(b) of CFO




40

 
EX-31 2 bgat2011k_ex31z1.htm EXHIBIT 31.1 - CERTIFICATION ex31-1.htm
EXHIBIT 31.1 – CERTIFICATION OF CHIEF EXECUTIVE OFFICER


I, Stephen J. Sperco, certify that:

1.  
I have reviewed this Annual Report on Form 10-K of Bluegate Corporation;
 
2.  
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
 
3.  
Based on my knowledge, the consolidated financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of Bluegate Corporation as of, and for, the periods presented in this report;
 
4.  
Bluegate Corporation’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f)and 15d-15(f))for Bluegate Corporation and have:
 
(a)  
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to Bluegate Corporation, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
 
(b)  
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of consolidated financial statements for external purposes in accordance with generally accepted accounting principles;
 
(c)  
Evaluated the effectiveness of Bluegate Corporation’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
 
(d)  
Disclosed in this report any change in Bluegate Corporation’s internal control over financial reporting that occurred during Bluegate Corporation’s most recent fiscal quarter that has materially affected, or is reasonably likely to materially affect, Bluegate Corporation’s internal control over financial reporting; and
 
5.  
Bluegate Corporation’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to Bluegate Corporation’s auditors and the audit committee of Bluegate Corporation’s board of directors (or persons performing the equivalent functions):
 
 
(a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect Bluegate Corporation’s ability to record, process, summarize and report financial information; and
 
 
(b) Any fraud, whether or not material, that involves management or other employees who have a significant role in Bluegate Corporation’s internal control over financial reporting.
 

 
 
Date: January 19, 2012
 

 
 
/s/ Stephen J. Sperco
 
 
_____________________
 
 
Stephen J. Sperco
 
 
Chief Executive Officer

EX-31 3 bgat2011k_ex31z2.htm EXHIBIT 31.2 - CERTIFICATION ex31-2.htm
EXHIBIT 31.2 – CERTIFICATION OF CHIEF FINANCIAL OFFICER


I, Charles E. Leibold, certify that:

1.  
I have reviewed this Annual Report on Form 10-K of Bluegate Corporation;
 
2.  
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
 
3.  
Based on my knowledge, the consolidated financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of Bluegate Corporation as of, and for, the periods presented in this report;
 
4.  
Bluegate Corporation’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f)and 15d-15(f))for Bluegate Corporation and have:
 
a.  
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to Bluegate Corporation, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
 
b.  
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of consolidated financial statements for external purposes in accordance with generally accepted accounting principles;
 
c.  
Evaluated the effectiveness of Bluegate Corporation’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
 
d.  
Disclosed in this report any change in Bluegate Corporation’s internal control over financial reporting that occurred during Bluegate Corporation’s most recent fiscal quarter that has materially affected, or is reasonably likely to materially affect, Bluegate Corporation’s internal control over financial reporting; and
 
5.  
Bluegate Corporation’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to Bluegate Corporation’s auditors and the audit committee of Bluegate Corporation’s board of directors (or persons performing the equivalent functions):
 
 
(a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect Bluegate Corporation’s ability to record, process, summarize and report financial information; and
 
 
(b) Any fraud, whether or not material, that involves management or other employees who have a significant role in Bluegate Corporation’s internal control over financial reporting.
 

 
 
Date: January 19, 2012
 
 
 
/s/ Charles E. Leibold
 
 
_____________________
 
 
Charles E. Leibold
 
 
Chief Financial Officer and
 
 
Principal Accounting Officer

EX-32 4 bgat2011k_ex32z1.htm EXHIBIT 32.1 - CERTIFICATION ex32-1.htm
EXHIBIT 32.1
CERTIFICATION PURSUANT TO
18 U.S.C. SECTION 1350
AS ADOPTED PURSUANT TO
SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

In connection with the Annual Report of Bluegate Corporation (the “Company”) on Form 10-K for the year ended December 31, 2011, as filed with the Securities and Exchange Commission on the date hereof (the “Report”), the undersigned, Stephen J. Sperco, Chief Executive Officer of the Company, hereby certifies, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that:
 
 
(i)
 The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
  
 
(ii)
 The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
 
 
   
/s/ Stephen J. Sperco
 
       
 
   
Name:
 
Stephen J. Sperco
   
   
Title:
 
Chief Executive Officer
   
   
Date:
 
January 19, 2012
   

EX-32 5 bgat2011k_ex32z2.htm EXHIBIT 32.2 - CERTIFICATION ex32-2.htm
EXHIBIT 32.2
CERTIFICATION PURSUANT TO
18 U.S.C. SECTION 1350
AS ADOPTED PURSUANT TO
SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

In connection with the Annual Report of Bluegate Corporation (the “Company”) on Form 10-K for the year ended December 31, 2011, as filed with the Securities and Exchange Commission on the date hereof (the “Report”), the undersigned, Charles E. Leibold, Chief Financial Officer of the Company, hereby certifies, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that:
 
 
(i)
 The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
  
 
(ii)
 The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
 
 
   
/s/ Charles E. Leibold
 
       
 
   
Name:
 
Charles E. Leibold
   
   
Title:
 
Chief Financial Officer
   
   
Date:
 
January 19, 2012
   

EX-101.PRE 6 bgatob-20111231_pre.xml XBRL PRESENTATION FILE EX-101.INS 7 bgatob-20111231.xml XBRL INSTANCE FILE 0000768216 2010-12-31 0000768216 2009-12-31 0000768216 2011-01-01 2011-12-31 0000768216 2011-12-31 0000768216 2010-01-01 2010-12-31 0000768216 us-gaap:CommonStockMember 2011-01-01 2011-12-31 0000768216 us-gaap:CommonStockMember 2009-12-31 0000768216 us-gaap:CommonStockMember 2010-12-31 0000768216 us-gaap:CommonStockMember 2011-12-31 0000768216 us-gaap:SeriesCPreferredStockMember 2009-12-31 0000768216 us-gaap:SeriesCPreferredStockMember 2010-12-31 0000768216 us-gaap:SeriesCPreferredStockMember 2011-12-31 0000768216 us-gaap:SeriesDPreferredStockMember 2010-01-01 2010-12-31 0000768216 us-gaap:SeriesDPreferredStockMember 2009-12-31 0000768216 us-gaap:SeriesDPreferredStockMember 2010-12-31 0000768216 us-gaap:SeriesDPreferredStockMember 2011-12-31 0000768216 us-gaap:AdditionalPaidInCapitalMember 2010-01-01 2010-12-31 0000768216 us-gaap:AdditionalPaidInCapitalMember 2011-01-01 2011-12-31 0000768216 us-gaap:AdditionalPaidInCapitalMember 2009-12-31 0000768216 us-gaap:AdditionalPaidInCapitalMember 2010-12-31 0000768216 us-gaap:AdditionalPaidInCapitalMember 2011-12-31 0000768216 us-gaap:RetainedEarningsMember 2010-01-01 2010-12-31 0000768216 us-gaap:RetainedEarningsMember 2011-01-01 2011-12-31 0000768216 us-gaap:RetainedEarningsMember 2009-12-31 0000768216 us-gaap:RetainedEarningsMember 2010-12-31 0000768216 us-gaap:RetainedEarningsMember 2011-12-31 0000768216 2012-01-19 iso4217:USD xbrli:shares iso4217:USD xbrli:shares 11207 16207 22000 0 1516667 1712642 0 0 0 0 26034 46034 22160286 22400286 -23670551 -24143870 -1484231 -1697550 26034 26034 46034 0 0 0 0 0 0 22160286 22400286 -23670551 -24143870 32436 15092 0.001 0.001 9999942 9999942 12500 12500 600000 600000 8725 8725 87250 87250 0.001 0.001 50000000 50000000 26033565 46033565 16862 6587 32436 15092 222758 283219 147233 161768 75525 121451 277084 285581 -201559 -164130 293760 84486 22000 3000 -473319 -245616 -0.02 -0.01 26143154 26033565 -1323355 26033565 26033565 46033565 48 48 48 0 10 10 22075546 -23424935 -473319 -245616 -245616 -473319 -22000 -3000 5000 -935 10213 27084 5937 0 84740 0 0 0 20000000 10 <p style="font: 8pt Arial, Helvetica, Sans-Serif; margin: 0 0 0 0.25in; text-align: justify"></p> <p style="font: 8pt Arial, Helvetica, Sans-Serif; margin: 0 0 0 0.25in; text-align: justify"></p> <p style="font: 8pt Arial, Helvetica, Sans-Serif; margin: 0; text-align: justify">1. &#9;<u>ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES</u></p> <p style="font: 8pt Arial, Helvetica, Sans-Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 8pt Arial, Helvetica, Sans-Serif; margin: 0; text-align: justify">Bluegate Corporation (&#147;Bluegate&#148; or the &#147;Company&#34;) is a Nevada Corporation that consists of the networking service (carrier/circuit) business. It provides internet connectivity to corporate clients on a subscription basis; essentially operating as a value added provider.</p> <p style="font: 10pt Arial, Helvetica, Sans-Serif; margin: 0 0.5in 0 0; text-align: justify; text-indent: 13.5pt">&#160;</p> <p style="font: 8pt Arial, Helvetica, Sans-Serif; margin: 0; text-align: justify">The Company was originally incorporated as Solis Communications, Inc. on July 23, 2001 and adopted a name change to Crescent Communications Inc. upon completion of a reverse acquisition of Berens Industries, Inc. In 2004, we changed our name to Bluegate Corporation.</p> <p style="font: 8pt Arial, Helvetica, Sans-Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 8pt Arial, Helvetica, Sans-Serif; margin: 0; text-align: justify">Following is a summary of the Company's significant accounting policies:</p> <p style="font: 8pt Arial, Helvetica, Sans-Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 8pt Arial, Helvetica, Sans-Serif; margin: 0; text-align: justify"><u>SIGNIFICANT ESTIMATES</u></p> <p style="font: 8pt Arial, Helvetica, Sans-Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 8pt Arial, Helvetica, Sans-Serif; margin: 0; text-align: justify">The preparation of consolidated financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the dates of the consolidated financial statements and the reported amounts of revenues and expenses during the periods. Actual results could differ from estimates making it reasonably possible that a change in the estimates could occur in the near term.</p> <p style="font: 8pt Arial, Helvetica, Sans-Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 8pt Arial, Helvetica, Sans-Serif; margin: 0; text-align: justify"><u>PRINCIPLES OF CONSOLIDATION</u></p> <p style="font: 8pt Arial, Helvetica, Sans-Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 8pt Arial, Helvetica, Sans-Serif; margin: 0; text-align: justify">The consolidated financial statements include the accounts of the Company and its 100% owned subsidiary, Trilliant Technology Group, Inc., (TTG) after elimination of all significant inter-company accounts and transactions. TTG was dissolved on September 28, 2010.</p> <p style="font: 8pt Arial, Helvetica, Sans-Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 8pt Arial, Helvetica, Sans-Serif; margin: 0; text-align: justify"><u>RECLASSIFICATIONS</u></p> <p style="font: 8pt Arial, Helvetica, Sans-Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 8pt Arial, Helvetica, Sans-Serif; margin: 0; text-align: justify">Certain prior year amounts have been reclassified to conform to the current year presentation.</p> <p style="font: 8pt Arial, Helvetica, Sans-Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 8pt Arial, Helvetica, Sans-Serif; margin: 0; text-align: justify"><u>CASH AND CASH EQUIVALENTS</u></p> <p style="font: 8pt Arial, Helvetica, Sans-Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 8pt Arial, Helvetica, Sans-Serif; margin: 0; text-align: justify">The Company considers all highly liquid short-term investments with an original maturity of three months or less when purchased, to be cash equivalents.</p> <p style="font: 8pt Arial, Helvetica, Sans-Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 8pt Arial, Helvetica, Sans-Serif; margin: 0; text-align: justify"><u>ACCOUNTS RECEIVABLE AND ALLOWANCE FOR DOUBTFUL ACCOUNTS</u></p> <p style="font: 8pt Arial, Helvetica, Sans-Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 8pt Arial, Helvetica, Sans-Serif; margin: 0; text-align: justify">Accounts receivable are amounts due on sales, are unsecured and are carried at their estimated collectible amounts. Credit is generally extended on a short-term basis; thus accounts receivable do not bear interest although a finance charge may be applied to such receivables that are more than thirty days past due. Accounts receivable are periodically evaluated for collectability based on past credit history with clients. Provisions for losses on accounts receivable are determined on the basis of loss experience, known and inherent risk in the account balance and current economic conditions. Accounts receivable are not secured. In February 2008, as a result of the transaction described in footnote 6 &#150; notes payable to related party and footnote 9 &#150; stockholders&#146; deficit, as condition to and as additional consideration for SAI Corporation&#146;s (&#147;SAIC&#148;) agreement to lend funds to the Company, the Company granted SAIC a security interest in its assets as more specifically detailed in the Promissory Note and Security Agreement.</p> <p style="font: 8pt Arial, Helvetica, Sans-Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 8pt Arial, Helvetica, Sans-Serif; margin: 0; text-align: justify"><u>INCOME TAXES</u></p> <p style="font: 8pt Arial, Helvetica, Sans-Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 8pt Arial, Helvetica, Sans-Serif; margin: 0; text-align: justify">The Company uses the liability method of accounting for income taxes. Under this method, deferred income taxes are recorded to reflect the tax consequences on future years of temporary differences between the tax basis of assets and liabilities and their financial amounts at year-end. The Company provides a valuation allowance to reduce deferred tax assets to their net realizable value.</p> <p style="font: 8pt Arial, Helvetica, Sans-Serif; margin: 0; text-align: center">&#160;</p> <p style="font: 8pt Arial, Helvetica, Sans-Serif; margin: 0; text-align: justify"><u>STOCK-BASED COMPENSATION</u></p> <p style="font: 8pt Arial, Helvetica, Sans-Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 8pt Arial, Helvetica, Sans-Serif; margin: 0; text-align: justify">ASC 718, &#147;Accounting for Stock-Based Compensation&#34; established financial accounting and reporting standards for stock-based employee compensation plans. It defines a fair value based method of accounting for an employee stock option or similar equity instrument. In January 2006, Bluegate implemented ASC 718, and accordingly, Bluegate accounts for compensation cost for stock option plans in accordance with ASC 718.</p> <p style="font: 8pt Arial, Helvetica, Sans-Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 8pt Arial, Helvetica, Sans-Serif; margin: 0; text-align: justify">Bluegate accounts for share based payments to non-employees in accordance with ASC 505-50 &#147;Accounting for Equity Instruments Issued to Non-Employees for Acquiring, or in Conjunction with Selling, Goods or Services.&#148;</p> <p style="font: 8pt Arial, Helvetica, Sans-Serif; margin: 0">&#160;</p> <p style="font: 8pt Arial, Helvetica, Sans-Serif; margin: 0 0.5in 0 0; text-align: justify"><u>EMBEDDED CONVERSION FEATURES</u></p> <p style="font: 8pt Arial, Helvetica, Sans-Serif; margin: 0 0.5in 0 0; text-align: justify">&#160;</p> <p style="font: 8pt Arial, Helvetica, Sans-Serif; margin: 0; text-align: justify">Bluegate evaluates embedded conversion features within convertible debt and convertible preferred stock under ASC 815-15 to determine whether the embedded conversion feature should be bifurcated from the host instrument and accounted for as a derivative at fair value with changes in fair value recorded in earnings. If the conversion feature does not require derivative treatment under ASC 815-15, the instrument is evaluated under ASC 470-20 and ASC 470-20 for consideration of any beneficial conversion feature.</p> <p style="font: 8pt Arial, Helvetica, Sans-Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 8pt Arial, Helvetica, Sans-Serif; margin: 0; text-align: justify"><u>DERIVATIVE FINANCIAL INSTRUMENTS</u></p> <p style="font: 8pt Arial, Helvetica, Sans-Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 8pt Arial, Helvetica, Sans-Serif; margin: 0; text-align: justify">Bluegate does not use derivative instruments to hedge exposures to cash flow, market, or foreign currency risks. Bluegate evaluates all of it financial instruments to determine if such instruments are derivatives or contain features that qualify as embedded derivatives. For derivative financial instruments that are accounted for as liabilities, the derivative instrument is initially recorded at its fair value and is then re-valued at each reporting date, with changes in the fair value reported as charges or credits to income. For option-based derivative financial instruments, Bluegate uses the Black-Scholes option-pricing model to value the derivative instruments at inception and subsequent valuation dates. The classification of derivative instruments, including whether such instruments should be recorded as liabilities or as equity, is re-assessed at the end of each reporting period. Derivative instrument liabilities are classified in the balance sheet as current or non-current based on whether or not net-cash settlement of the derivative instrument could be required within 12 months of the balance sheet date.</p> <p style="font: 8pt Arial, Helvetica, Sans-Serif; text-align: justify; margin-right: 0; margin-left: 0">On December 29, 2011 we received notification that the remaining 6,000,000 warrants with an anti-dilutive provision issued to related party, SAI Corporation, were to be canceled; therefore there were no derivative financial instruments outstanding at December 31, 2011.</p> <p style="font: 8pt Arial, Helvetica, Sans-Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 8pt Arial, Helvetica, Sans-Serif; margin: 0; text-align: justify"><u>FAIR VALUE MEASUREMENTS</u></p> <p style="font: 8pt Arial, Helvetica, Sans-Serif; margin: 0; text-align: justify; text-indent: 13.5pt">&#160;</p> <p style="font: 8pt Arial, Helvetica, Sans-Serif; margin: 0; text-align: justify">In September 2006, the FASB issued ASC 820 which defines fair value, establishes a framework for measuring fair value, and expands disclosures about fair value measurements. The provisions of ASC 820 were effective January&#160;1, 2008. ASC 820 delays the effective date for nonfinancial assets and liabilities, except for items that are recognized or disclosed at fair value in the consolidated financial statements on a recurring basis (at least annually), until fiscal years beginning after November&#160;15, 2008.</p> <p style="font: 8pt Arial, Helvetica, Sans-Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 8pt Arial, Helvetica, Sans-Serif; margin: 0; text-align: justify">As defined in ASC 820, fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date (exit price). The Company utilizes market data or assumptions that market participants would use in pricing the asset or liability, including assumptions about risk and the risks inherent in the inputs to the valuation technique. These inputs can be readily observable, market corroborated, or generally unobservable. The Company classifies fair value balances based on the observability of those inputs. ASC 820 establishes a fair value hierarchy that prioritizes the inputs used to measure fair value. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (level 1 measurement) and the lowest priority to unobservable inputs (level 3 measurement).</p> <p style="font: 8pt Arial, Helvetica, Sans-Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 8pt Arial, Helvetica, Sans-Serif; margin: 0; text-align: justify; text-indent: 0.25in">The three levels of the fair value hierarchy defined by ASC 820 are as follows:</p> <p style="font: 8pt Arial, Helvetica, Sans-Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 8pt Arial, Helvetica, Sans-Serif; margin: 0; text-align: justify">Level 1 &#150; Quoted prices are available in active markets for identical assets or liabilities as of the reporting date. Active markets are those in which transactions for the asset or liability occur in sufficient frequency and volume to provide pricing information on an ongoing basis. Level 1 primarily consists of financial instruments such as exchange-traded derivatives, marketable securities and listed equities.</p> <p style="font: 8pt Arial, Helvetica, Sans-Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 8pt Arial, Helvetica, Sans-Serif; margin: 0; text-align: justify">Level 2 &#150; Pricing inputs are other than quoted prices in active markets included in level 1, which are either directly or indirectly observable as of the reported date. Level 2 includes those financial instruments that are valued using models or other valuation methodologies. These models are primarily industry-standard models that consider various assumptions, including quoted forward prices for commodities, time value, volatility factors, and current market and contractual prices for the underlying instruments, as well as other relevant economic measures. Substantially all of these assumptions are observable in the marketplace throughout the full term of the instrument, can be derived from observable data or are supported by observable levels at which transactions are executed in the marketplace. Instruments in this category generally include non-exchange-traded derivatives such as commodity swaps, interest rate swaps, options and collars.</p> <p style="font: 8pt Arial, Helvetica, Sans-Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 8pt Arial, Helvetica, Sans-Serif; margin: 0; text-align: justify">Level 3 &#150; Pricing inputs include significant inputs that are generally less observable from objective sources. These inputs may be used with internally developed methodologies that result in management&#146;s best estimate of fair value.</p> <p style="font: 8pt Arial, Helvetica, Sans-Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 8pt Arial, Helvetica, Sans-Serif; margin: 0; text-align: justify">The following table sets forth by level within the fair value hierarchy the Company&#146;s financial assets and liabilities that were accounted for at fair value as of December&#160;31, 2011 and 2010. As required by ASC 820, financial assets and liabilities are classified in their entirety based on the lowest level of input that is significant to the fair value measurement. The Company&#146;s assessment of the significance of a particular input to the fair value measurement requires judgment, and may affect the valuation of fair value assets and liabilities and their placement within the fair value hierarchy levels.</p> <p style="font: 8pt Arial, Helvetica, Sans-Serif; margin: 0">&#160;</p> <table cellspacing="0" cellpadding="0" style="width: 100%; border-collapse: collapse"> <tr style="vertical-align: bottom"> <td style="font: 8pt Arial, Helvetica, Sans-Serif">&#160;</td> <td colspan="11" style="font: 8pt Arial, Helvetica, Sans-Serif; border-bottom: windowtext 1pt solid; text-align: center">December&#160;31, 2011</td></tr> <tr style="vertical-align: bottom"> <td style="font: 8pt Arial, Helvetica, Sans-Serif">&#160;</td> <td colspan="2" style="border-bottom: windowtext 1pt solid; font-size: 8pt">Level 1</td> <td style="font: 8pt Arial, Helvetica, Sans-Serif; border-top: windowtext 1pt solid; text-align: center">&#160;</td> <td colspan="2" style="border-top: windowtext 1pt solid; border-bottom: windowtext 1pt solid"><font style="font: 8pt Arial, Helvetica, Sans-Serif">Level 2</font></td> <td style="font: 8pt Arial, Helvetica, Sans-Serif; border-top: windowtext 1pt solid; text-align: center">&#160;</td> <td colspan="2" style="border-top: windowtext 1pt solid; border-bottom: windowtext 1pt solid"><font style="font-size: 8pt">Level&#160;3</font></td> <td style="font: 8pt Arial, Helvetica, Sans-Serif; text-align: center">&#160;</td> <td colspan="2" style="font: 8pt Arial, Helvetica, Sans-Serif; border-bottom: windowtext 1pt solid; text-align: center">Total</td></tr> <tr style="vertical-align: bottom"> <td style="width: 58%; font: 8pt Arial, Helvetica, Sans-Serif">&#160;&#160;&#160; Embedded derivatives&#160;&#160;&#160;</td> <td style="width: 1%; font: 8pt Arial, Helvetica, Sans-Serif; border-bottom: windowtext 1pt solid">&#160;</td> <td style="width: 6%; border-top: windowtext 1pt solid; border-bottom: windowtext 1pt solid; font-size: 8pt">&#151;</td> <td style="width: 4%; font: 8pt Arial, Helvetica, Sans-Serif; text-align: center">&#160;</td> <td style="width: 1%; font: 8pt Arial, Helvetica, Sans-Serif; border-bottom: windowtext 1pt solid">&#160;</td> <td style="width: 7%; border-top: windowtext 1pt solid; border-bottom: windowtext 1pt solid; font-size: 8pt">&#151;</td> <td style="width: 3%; font: 8pt Arial, Helvetica, Sans-Serif; text-align: center">&#160;</td> <td style="width: 2%; font: 8pt Arial, Helvetica, Sans-Serif; border-bottom: windowtext 1pt solid">&#160;</td> <td style="width: 6%; border-top: windowtext 1pt solid; border-bottom: windowtext 1pt solid; font-size: 8pt">&#151;</td> <td style="width: 4%; font: 8pt Arial, Helvetica, Sans-Serif; text-align: center">&#160;</td> <td style="width: 1%; font: 8pt Arial, Helvetica, Sans-Serif; border-bottom: windowtext 1pt solid">$</td> <td style="width: 7%; border-top: windowtext 1pt solid; border-bottom: windowtext 1pt solid; font-size: 8pt">&#151;</td></tr> <tr> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td></tr> </table> <p style="font: 8pt Arial, Helvetica, Sans-Serif; margin: 0">&#160;</p> <table cellspacing="0" cellpadding="0" style="width: 100%; border-collapse: collapse; font-size: 8pt"> <tr style="vertical-align: bottom"> <td style="font-family: Arial, Helvetica, Sans-Serif">&#160;</td> <td colspan="11" style="border-bottom: windowtext 1pt solid; font-family: Arial, Helvetica, Sans-Serif; text-align: center">December&#160;31, 2010</td></tr> <tr style="vertical-align: bottom"> <td style="font-family: Arial, Helvetica, Sans-Serif">&#160;</td> <td colspan="2" style="border-bottom: windowtext 1pt solid">Level 1</td> <td style="border-top: windowtext 1pt solid; font-family: Arial, Helvetica, Sans-Serif; text-align: center">&#160;</td> <td colspan="2" style="border-top: windowtext 1pt solid; border-bottom: windowtext 1pt solid">Level 2</td> <td style="border-top: windowtext 1pt solid; font-family: Arial, Helvetica, Sans-Serif; text-align: center">&#160;</td> <td colspan="2" style="border-top: windowtext 1pt solid; border-bottom: windowtext 1pt solid">Level&#160;3</td> <td style="font-family: Arial, Helvetica, Sans-Serif; text-align: center">&#160;</td> <td colspan="2" style="border-bottom: windowtext 1pt solid; font-family: Arial, Helvetica, Sans-Serif; text-align: center">Total</td></tr> <tr style="vertical-align: bottom"> <td style="width: 58%; font-family: Arial, Helvetica, Sans-Serif">&#160;&#160;&#160; Embedded derivatives&#160;&#160;&#160;</td> <td style="width: 1%; border-bottom: windowtext 1pt solid; font-family: Arial, Helvetica, Sans-Serif">&#160;</td> <td style="width: 6%; border-top: windowtext 1pt solid; border-bottom: windowtext 1pt solid">&#151;</td> <td style="width: 4%; font-family: Arial, Helvetica, Sans-Serif; text-align: center">&#160;</td> <td style="width: 1%; border-bottom: windowtext 1pt solid; font-family: Arial, Helvetica, Sans-Serif">&#160;</td> <td style="width: 7%; border-top: windowtext 1pt solid; border-bottom: windowtext 1pt solid">&#160;&#151;</td> <td style="width: 3%; font-family: Arial, Helvetica, Sans-Serif; text-align: center">&#160;</td> <td style="width: 2%; border-bottom: windowtext 1pt solid; font-family: Arial, Helvetica, Sans-Serif">&#160;$</td> <td style="width: 6%; border-top: windowtext 1pt solid; border-bottom: windowtext 1pt solid">22,000</td> <td style="width: 4%; font-family: Arial, Helvetica, Sans-Serif; text-align: center">&#160;</td> <td style="width: 1%; border-bottom: windowtext 1pt solid; font-family: Arial, Helvetica, Sans-Serif">$</td> <td style="width: 7%; border-top: windowtext 1pt solid; border-bottom: windowtext 1pt solid">&#160;22,000</td></tr> <tr> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td></tr> </table> <p style="font: 8pt Arial, Helvetica, Sans-Serif; margin: 0 0 0 0.25in; text-align: justify">&#160;</p> <p style="font: 8pt Arial, Helvetica, Sans-Serif; margin: 0; text-align: justify">The derivatives listed above are carried at fair value. The fair value amounts in current period earnings associated with the Company&#146;s derivatives resulted from Level 3 fair value methodologies; that is, the Company&#146;s pricing inputs include significant inputs that are generally less observable from objective sources. These inputs may be used with internally developed methodologies that result in management&#146;s best estimate of fair value.</p> <p style="font: 8pt Arial, Helvetica, Sans-Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 8pt Arial, Helvetica, Sans-Serif; margin: 0; text-align: justify"><u>REVENUE RECOGNITION</u></p> <p style="font: 8pt Arial, Helvetica, Sans-Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 8pt Arial, Helvetica, Sans-Serif; margin: 0; text-align: justify">Revenue is recognized when persuasive evidence of an arrangement exists, delivery has occurred or services have been rendered, the price is fixed or determinable, and collectability is reasonably assured.</p> <p style="font: 8pt Arial, Helvetica, Sans-Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 8pt Arial, Helvetica, Sans-Serif; margin: 0; text-align: justify">Revenue is recognized based upon contractually determined monthly service charges to individual customers. Some services are billed in advance and, accordingly, revenues are deferred until the period in which the services are provided. At December 31, 2011 and 2010, deferred service revenue was $16,207 and $11,207 respectively.</p> <p style="font: 8pt Arial, Helvetica, Sans-Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 8pt Arial, Helvetica, Sans-Serif; margin: 0; text-align: justify"><u>LOSS PER SHARE</u></p> <p style="font: 8pt Arial, Helvetica, Sans-Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 8pt Arial, Helvetica, Sans-Serif; margin: 0; text-align: justify">Basic and diluted net loss per share is computed on the basis of the weighted average number of shares of common stock outstanding during each period. Potentially dilutive options that were outstanding during 2011 and 2010 were not considered in the calculation of diluted earnings per share because the Company's net loss rendered their impact anti-dilutive. Accordingly, basic and diluted losses per share were identical for the years ended December 31, 2011 and 2010.</p> <p style="font: 8pt Arial, Helvetica, Sans-Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 8pt Arial, Helvetica, Sans-Serif; margin: 0; text-align: justify"><u>RECENTLY ISSUED ACCOUNTING PRONOUNCEMENTS</u></p> <p style="font: 8pt Arial, Helvetica, Sans-Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 8pt Arial, Helvetica, Sans-Serif; margin: 0; text-align: justify">The Company does not expect any recent accounting pronouncements to have a material impact to its financial position or result of operations.</p> <p style="font: 8pt Arial, Helvetica, Sans-Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 8pt Arial, Helvetica, Sans-Serif; margin: 0 0 0 0.25in; text-align: justify"></p> <p style="font: 8pt Arial, Helvetica, Sans-Serif; margin: 0 0 0 0.25in; text-align: justify"></p> <p style="font: 8pt Arial, Helvetica, Sans-Serif; margin: 0 0 0 0.25in; text-align: justify"></p> <p style="font: 8pt Arial, Helvetica, Sans-Serif; margin: 0; text-align: justify">2. &#9;<u>GOING CONCERN CONSIDERATIONS</u></p> <p style="font: 8pt Arial, Helvetica, Sans-Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 8pt Arial, Helvetica, Sans-Serif; margin: 0; text-align: justify">During the years ended December 31, 2011 and 2010, we have been unable to generate cash flows sufficient to support our operations and have been dependent on debt and equity raised from qualified individual investors and loans from a related party. We experienced negative financial results as follows:</p> <p style="font: 8pt Arial, Helvetica, Sans-Serif; margin: 0">&#160;</p> <table cellspacing="0" cellpadding="0" style="width: 100%; font: 8pt Arial, Helvetica, Sans-Serif; border-collapse: collapse"> <tr style="vertical-align: top"> <td style="width: 59%; border-right: white 2.25pt solid; border-bottom: white 2.25pt solid">&#160;</td> <td style="width: 3%; border-right: white 2.25pt solid; border-bottom-style: inset; border-bottom-width: 1pt">&#160;</td> <td style="width: 17%; border-bottom-style: inset; border-bottom-width: 1pt; text-align: center">2011</td> <td style="width: 4%; text-align: center">&#160;</td> <td style="width: 17%; border-bottom-style: inset; border-bottom-width: 1pt; text-align: center">2010</td></tr> <tr style="vertical-align: top"> <td style="border-right: white 2.25pt solid; border-bottom: white 2.25pt solid">Net loss</td> <td style="border-right: white 2.25pt solid; border-bottom: white 2.25pt solid">$</td> <td style="border-right: white 2.25pt solid; border-bottom: white 2.25pt solid; text-align: right">(473,319)</td> <td style="border-right: white 2.25pt solid; border-bottom: white 2.25pt solid">$</td> <td style="border-bottom: white 2.25pt solid; text-align: right">(245,616)</td></tr> <tr style="vertical-align: top"> <td style="border-right: white 2.25pt solid; border-bottom: white 2.25pt solid">Negative cash flow from operations</td> <td style="border-right: white 2.25pt solid; border-bottom: white 2.25pt solid; text-align: right">&#160;</td> <td style="border-right: white 2.25pt solid; border-bottom: white 2.25pt solid; text-align: right">(34,276)</td> <td style="border-right: white 2.25pt solid; border-bottom: white 2.25pt solid; text-align: right">&#160;</td> <td style="border-bottom: white 2.25pt solid; text-align: right">(16,871)</td></tr> <tr style="vertical-align: top"> <td style="border-right: white 2.25pt solid; border-bottom: white 2.25pt solid">Negative working capital</td> <td style="border-right: white 2.25pt solid; border-bottom: white 2.25pt solid; text-align: right">&#160;</td> <td style="border-right: white 2.25pt solid; border-bottom: white 2.25pt solid; text-align: right">(1,697,550)</td> <td style="border-right: white 2.25pt solid; border-bottom: white 2.25pt solid; text-align: right">&#160;</td> <td style="border-bottom: white 2.25pt solid; text-align: right">(1,484,231)</td></tr> <tr style="vertical-align: top"> <td style="border-right: white 2.25pt solid; border-bottom: white 2.25pt solid">Stockholders&#146; deficit</td> <td style="border-right: white 2.25pt solid; border-bottom: white 2.25pt solid; text-align: right">&#160;</td> <td style="border-right: white 2.25pt solid; border-bottom: white 2.25pt solid; text-align: right">(1,697,550)</td> <td style="border-right: white 2.25pt solid; border-bottom: white 2.25pt solid; text-align: right">&#160;</td> <td style="border-bottom: white 2.25pt solid; text-align: right">(1,484,231)</td></tr> </table> <p style="font: 8pt Arial, Helvetica, Sans-Serif; margin: 0">&#160;</p> <p style="font: 8pt Arial, Helvetica, Sans-Serif; margin: 0; text-align: justify">These factors raise substantial doubt about our ability to continue as a going concern. The consolidated financial statements contained herein do not include any adjustments relating to the recoverability and classification of recorded asset amounts or amounts and classification of liabilities that might be necessary should we be unable to continue in existence. Our ability to continue as a going concern is dependent upon our ability to generate sufficient cash flows to meet our obligations on a timely basis, to obtain additional financing as may be required, and ultimately to attain profitable operations. However, there is no assurance that profitable operations or sufficient cash flows will occur in the future.</p> <p style="font: 8pt Arial, Helvetica, Sans-Serif; margin: 0 0.5in 0 0; text-align: justify">&#160;</p> <p style="font: 8pt Arial, Helvetica, Sans-Serif; margin: 0; text-align: justify">We have supported current operations by: (1) raising additional operating cash through the private sale of our preferred and common stock, (2) issuing stock and options as compensation to certain employees and vendors in lieu of cash payments, (3) disposing of certain assets and business (see footnote 3) and (4) loans from a related party.</p> <p style="font: 8pt Arial, Helvetica, Sans-Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 8pt Arial, Helvetica, Sans-Serif; margin: 0; text-align: justify">These steps have provided us with the cash flows to continue our business, but have not resulted in significant improvement in our financial position. We are considering alternatives to address our cash flow situation that include:</p> <p style="font: 8pt Arial, Helvetica, Sans-Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Arial, Helvetica, Sans-Serif; margin: 0 0 0 0.5in; text-align: justify; text-indent: -0.25in"><font style="font: 8pt Courier New, Courier, Monospace">o</font><font style="font: 7pt Times New Roman, Times, Serif">&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160; </font><font style="font-size: 8pt">Raising capital through additional sale of our common stock and/or debt securities</font></p> <p style="font: 10pt Arial, Helvetica, Sans-Serif; margin: 0 0 0 0.5in; text-align: justify; text-indent: -0.25in"><font style="font: 8pt Courier New, Courier, Monospace">o</font><font style="font: 7pt Times New Roman, Times, Serif">&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160; </font><font style="font-size: 8pt">Reducing cash operating expenses to levels that are in line with current revenues.</font></p> <p style="font: 8pt Arial, Helvetica, Sans-Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 8pt Arial, Helvetica, Sans-Serif; margin: 0; text-align: justify">These alternatives could result in substantial dilution of existing stockholders. There can be no assurance that our current financial position can be improved, that we can raise additional working capital or that we can achieve positive cash flows from operations. Our long-term viability as a going concern is dependent upon the following:</p> <p style="font: 8pt Arial, Helvetica, Sans-Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Arial, Helvetica, Sans-Serif; margin: 0 0 0 0.5in; text-align: justify; text-indent: -0.25in"><font style="font: 8pt Courier New, Courier, Monospace">o</font><font style="font: 7pt Times New Roman, Times, Serif">&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160; </font><font style="font-size: 8pt">Our ability to locate sources of debt or equity funding to meet current commitments and near-term future requirements.</font></p> <p style="font: 10pt Arial, Helvetica, Sans-Serif; margin: 0 0 0 0.5in; text-align: justify; text-indent: -0.25in"><font style="font: 8pt Courier New, Courier, Monospace">o</font><font style="font: 7pt Times New Roman, Times, Serif">&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160; </font><font style="font-size: 8pt">Our ability to achieve profitability and ultimately generate sufficient cash flow from operations to sustain our continuing operations.</font></p> <p style="font: 8pt Arial, Helvetica, Sans-Serif; margin: 0">&#160;</p> <p style="font: 8pt Arial, Helvetica, Sans-Serif; margin: 0 0 0 0.25in; text-align: justify"></p> <p style="font: 10pt Arial, Helvetica, Sans-Serif; margin: 0 0 0 22pt; text-align: justify; text-indent: 22pt"></p> <p style="font: 8pt Arial, Helvetica, Sans-Serif; margin: 0 0 0 0.25in; text-align: justify"></p> <p style="font: 8pt Arial, Helvetica, Sans-Serif; margin: 0 0 0 0.25in; text-align: justify"></p> <p style="font: 8pt Arial, Helvetica, Sans-Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 8pt Arial, Helvetica, Sans-Serif; margin: 0; text-align: justify">3. &#9;<u>DISPOSITION OF CERTAIN ASSETS AND BUSINESS</u></p> <p style="font: 8pt Arial, Helvetica, Sans-Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 8pt Arial, Helvetica, Sans-Serif; margin: 0; text-align: justify">In order to preserve common shareholder value, <font style="letter-spacing: -0.1pt">avoid bankruptcy and minimize Bluegate&#146;s ongoing loss</font>, effective November 7, 2009, Bluegate entered into the following transactions: 1) disposed of certain Medical Grade Network (&#147;MGN&#148;) assets and business and the elimination of certain liabilities (consisting primarily of: a) furniture, computers and related software and peripherals with a $17,889 book value; b) contracts, agreements, lists of telephone and fax numbers, licenses, permits, intellectual properties, registered mark for MGN and business name of Bluegate with a -0- net book value; c) eliminated liabilities of $43,607 principally related to customer product prepays which were assumed by the purchaser) to Sperco, LLC (&#147;Sperco&#148;) (an entity controlled by Stephen Sperco (&#147;SS&#148;), our CEO/President/Director) for $200,000, with payment made by a combination of $100,000 cash and $100,000 forgiveness of debt to SAI Corporation (&#147;SAIC&#148;) (an entity controlled by SS), plus a net adjustment of $7,100 due to Bluegate from Sperco resulting from Bluegate&#146;s collection of principally accounts receivable totaling $161,900 on behalf of Sperco for the period from November 8, 2009 through December 31, 2009, offset by Sperco&#146;s payment of $169,000 to Bluegate for the personnel, facilities, tools, and resources necessary for Bluegate to support both the MGN and HIMS operations for Sperco for the same period; 2) entered into a Separation Agreement and Mutual Release in Full of all claims with Manfred Sternberg (&#147;MS&#148;) (former Director/Corporate Officer), which included the elimination of $28,499 of accrued director fees and vehicle allowances in exchange for repayment of a loan plus accrued interest totaling $44,369 to MS; and 3) entered into A Separation Agreement and Mutual Release in Full of all claims with William Koehler (&#147;WK&#148;) (former Director/Corporate Officer), which included the elimination of $28,499 of accrued director fees and vehicle allowances in exchange for repayment of a loan plus accrued interest totaling $44,374 with a direct payment to WK&#146;s American Express account and a $1 payment to WK; and 4) disposed of certain Trilliant Technology Group, Inc.&#146;s assets and business (consisting primarily of: a) Computers and related software and peripherals with a -0- net book value; b) lists of telephone and fax numbers and intellectual properties with a -0- net book value) to Trilliant Corporation (an entity controlled by WK) for a cash payment of $5,000; and 5) disposed of certain Bluegate Healthcare Information Management Systems (&#147;HIMS&#148;) assets and business (consisting primarily of: a) Contracts, agreements and intellectual properties with a -0- net book value) to SAIC in exchange for a Mutual Release in Full of certain claims and a $1 payment to SAIC; and 6) obtained a Fairness Opinion dated November 6, 2009 presented by Convergent Capital Appraisers.</p> <p style="font: 8pt Arial, Helvetica, Sans-Serif; margin: 0">&#160;</p> <p style="font: 8pt Arial, Helvetica, Sans-Serif; margin: 0; text-align: justify">As a result of these transactions, Bluegate received $105,000 cash; reduced the secured note payable to SAIC by $100,000; paid off unsecured notes payable and accrued interest of $88,743 to MS and WK; eliminated $56,998 of accrued liabilities to MS and WK; recorded $24,234 of expenses (principally legal and professional); removed the remaining book value of fixed assets of $17,889, eliminated $43,607 of customer liabilities assumed by Sperco and the net effect of $263,484 as an increase to Additional paid-in capital since the effect was treated as related party forgiveness of debt. There was no income tax (benefit) recorded as a result of the disposition since Bluegate has sufficient unused net operating losses available. Additionally the agreement provided for Sperco, LLC to contract the services of Bluegate employees and resources from November 8, 2009 through December 31, 2009 for $169,000 and the $169,000 was treated as an increase to Additional paid-in capital. The revenue and loss applicable to discontinued operations in 2009 were $2,642,450 and 112,180, respectively.</p> <p style="font: 8pt Arial, Helvetica, Sans-Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 8pt Arial, Helvetica, Sans-Serif; margin: 0; text-align: justify">Effective January 1, 2010 there were no Bluegate Corporation employees and <font style="letter-spacing: -0.1pt">Sperco, LLC commenced providing</font> management, <font style="letter-spacing: -0.1pt">accounting and administrative services, as well as, network infrastructure and engineering support to Bluegate as needed in exchange for space and associated services. Effective July 1, 2010 Bluegate agreed to pay $15,000 monthly for those services and as of December 31, 2011 and 2010 Bluegate owes $270,000 and $90,000, respectively for those services and those amounts are included in the $320,664 balance and $139,092 balance under the caption accounts payable to related party on the balance sheet. </font></p> <p style="font: 8pt Arial, Helvetica, Sans-Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 8pt Arial, Helvetica, Sans-Serif; margin: 0 0 0 19.2pt; text-align: justify"></p> <p style="margin: 0pt"></p> <p style="font: 8pt Arial, Helvetica, Sans-Serif; margin: 0 0 0 0.25in"></p> <p style="font: 8pt Arial, Helvetica, Sans-Serif; margin: 0 0 0 0.25in"></p> <p style="font: 8pt Arial, Helvetica, Sans-Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 8pt Arial, Helvetica, Sans-Serif; margin: 0">4. &#9;<u>ACCOUNTS RECEIVABLE, NET</u></p> <p style="font: 8pt Arial, Helvetica, Sans-Serif; margin: 0">&#160;</p> <p style="font: 8pt Arial, Helvetica, Sans-Serif; margin: 0">Accounts receivable, net consists of the following at December 31, 2011 and 2010:</p> <p style="font: 8pt Arial, Helvetica, Sans-Serif; margin: 0">&#160;</p> <table cellspacing="0" cellpadding="0" style="font: 8pt Arial, Helvetica, Sans-Serif; width: 100%; border-collapse: collapse"> <tr style="vertical-align: top"> <td style="width: 60%">&#160;</td> <td style="width: 3%">&#160;</td> <td style="width: 17%; border-bottom: windowtext 1pt solid; text-align: center">2011</td> <td style="width: 3%">&#160;</td> <td style="width: 17%; border-bottom: windowtext 1pt solid; text-align: center">2010</td></tr> <tr style="vertical-align: top"> <td>Accounts receivable</td> <td style="text-align: right">$</td> <td style="text-align: right">2,616</td> <td style="text-align: right">$</td> <td style="text-align: right">5,409</td></tr> <tr style="vertical-align: top"> <td>Less allowance for bad debts</td> <td>&#160;</td> <td style="border-bottom: windowtext 1pt solid; text-align: right">(48)</td> <td>&#160;</td> <td style="border-bottom: windowtext 1pt solid; text-align: right">(48)</td></tr> <tr style="vertical-align: top"> <td>&#160;</td> <td style="text-align: right">&#160;$</td> <td style="border-bottom: windowtext 1.5pt double; text-align: right">2,568</td> <td style="text-align: right">&#160;$</td> <td style="border-bottom: windowtext 1.5pt double; text-align: right">5,361</td></tr> </table> <p style="font: 8pt Arial, Helvetica, Sans-Serif; margin: 0">&#160;</p> <p style="font: 8pt Arial, Helvetica, Sans-Serif; margin: 0 0 0 0.25in"></p> <p style="font: 5.5pt Arial, Helvetica, Sans-Serif; margin: 0"></p> <p style="font: 8pt Arial, Helvetica, Sans-Serif; margin: 0"><font style="color: black"></font></p> <p style="font: 8pt Arial, Helvetica, Sans-Serif; margin: 0"><font style="color: black">7. &#9;</font><u>ACCRUED LIABILITIES TO RELATED PARTIES</u></p> <p style="font: 10pt Arial, Helvetica, Sans-Serif; margin: 0; text-indent: 0.5in">&#160;</p> <p style="font: 10pt Arial, Helvetica, Sans-Serif; margin: 0; text-indent: 0.5in">&#160;</p> <p style="font: 8pt Arial, Helvetica, Sans-Serif; margin: 0; text-align: justify">As of December 30, 2011 and 2010: (1) $37,916 of fees accrued to Board of Director member Stephen Sperco ($17,499) and former Board of Director member Dale Geary ($20,417) and (2) $6,000 of accrued vehicle allowances to Stephen Sperco are included under the caption accrued liabilities to related parties totaling $134,241 and $70,481, respectively on the balance sheet. On December 29, 2011 we issued 20,000,000 shares of common stock for the partial settlement of the related party promissory note for $30,000 and accrued interest payable of $230,000, or a total of $260,000. As of December 31, 2011 and 2010, accrued interest on the note payable to related party of $90,325 and 26,565, respectively are included under the caption accrued liabilities to related parties totaling $134,241 and $70,481, respectively on the balance sheet.</p> <p style="font: 8pt Arial, Helvetica, Sans-Serif; margin: 0">&#160;</p> <p style="font: 5.5pt Arial, Helvetica, Sans-Serif; margin: 0; text-align: justify"></p> <p style="margin: 0pt"></p> <p style="font: 8pt Arial, Helvetica, Sans-Serif; margin: 0 0 0 0.25in"></p> <p style="font: 8pt Arial, Helvetica, Sans-Serif; margin: 0 0 0 0.25in"></p> <p style="font: 8pt Arial, Helvetica, Sans-Serif; margin: 0">8. &#9;<u>INCOME TAXES</u></p> <p style="font: 8pt Arial, Helvetica, Sans-Serif; margin: 0">&#160;</p> <p style="font: 8pt Arial, Helvetica, Sans-Serif; margin: 0">The composition of deferred tax assets at December 31, 2011 and 2010 were as follows:</p> <p style="font: 8pt Arial, Helvetica, Sans-Serif; margin: 0">&#160;</p> <table cellspacing="0" cellpadding="0" style="width: 100%; font: 8pt Arial, Helvetica, Sans-Serif; border-collapse: collapse"> <tr style="vertical-align: bottom"> <td style="width: 65%; text-decoration: underline">Deferred tax assets</td> <td style="width: 4%">&#160;</td> <td style="width: 14%; border-bottom: windowtext 1pt solid">2011</td> <td style="width: 3%">&#160;</td> <td style="width: 14%; border-bottom: windowtext 1pt solid">2010</td></tr> <tr style="vertical-align: bottom"> <td>Benefit from carryforward of net operating loss</td> <td>$</td> <td style="padding-right: 0.05in; text-align: right">&#160;2,237,000</td> <td>$</td> <td style="padding-right: 4.2pt; text-align: right">2,161,000</td></tr> <tr style="vertical-align: bottom"> <td>Less valuation allowance</td> <td>&#160;</td> <td style="border-bottom: windowtext 1pt solid; text-align: right">(2,237,000)</td> <td style="text-align: right">&#160;</td> <td style="border-bottom: windowtext 1pt solid; text-align: right">(2,161,000)</td></tr> <tr style="vertical-align: bottom"> <td>Net deferred tax asset</td> <td>$</td> <td nowrap="nowrap" style="border-bottom: windowtext 1.5pt double; text-align: right">-</td> <td>$</td> <td nowrap="nowrap" style="border-bottom: windowtext 1.5pt double; text-align: right">-</td></tr> </table> <p style="font: 8pt Arial, Helvetica, Sans-Serif; margin: 0">&#160;</p> <p style="font: 8pt Arial, Helvetica, Sans-Serif; margin: 0; text-align: justify">The difference between the income tax benefit in the accompanying statement of operations and the amount that would result if the U.S. Federal statutory rate of 34% were applied to pre-tax loss for 2011 and 2010 is attributable to the valuation allowance.</p> <p style="font: 8pt Arial, Helvetica, Sans-Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 8pt Arial, Helvetica, Sans-Serif; margin: 0; text-align: justify">At December 31, 2011, for federal income tax and alternative minimum tax reporting purposes, the Company has $6,579,000 in unused net operating losses available for carryforward to future years which will expire in various years through 2031. The majority of the unused net operating loss carryforward is limited to an annual amount of approximately $270,000 due to the change in control on June 28, 2007 (see below footnote 9 - Series C Preferred Stock).</p> <p style="margin: 0pt"></p> <p style="font: 8pt Arial, Helvetica, Sans-Serif; margin: 0 0 0 0.25in; text-align: justify"></p> <p style="font: 8pt Arial, Helvetica, Sans-Serif; margin: 0 0 0 0.25in; text-align: justify"></p> <p style="font: 8pt Arial, Helvetica, Sans-Serif; margin: 0; text-align: justify">9. &#9;<u>STOCKHOLDERS&#146; DEFICIT </u></p> <p style="font: 8pt Arial, Helvetica, Sans-Serif; margin: 0 0.5in 0 0; text-align: justify; text-indent: 27pt">&#160;</p> <p style="font: 8pt Arial, Helvetica, Sans-Serif; margin: 0; text-align: justify"><u>SERIES C PREFERRED STOCK</u></p> <p style="font: 8pt Arial, Helvetica, Sans-Serif; margin: 0 0.5in 0 0; text-align: justify">&#160;</p> <p style="font: 8pt Arial, Helvetica, Sans-Serif; margin: 0; text-align: justify">In June 2007, Bluegate's board of directors approved the issuance of 48 shares of Series C voting convertible non-redeemable preferred stock with a par value of $0.001 per share and a liquidation value of $12,500 per share. Each share of Series C convertible preferred stock may be converted, at the option of the shareholder, into 25,000 shares of common stock or a total of 1,200,000 shares of common stock. Each share of preferred stock has 15 times the number of votes its conversion-equivalent number of shares of common stock, or 375,000 votes per share of preferred stock. The 48 shares of preferred stock will have an aggregate of 18 million votes.</p> <p style="font: 8pt Arial, Helvetica, Sans-Serif; margin: 0 0.5in 0 0; text-align: justify">&#160;</p> <p style="font: 8pt Arial, Helvetica, Sans-Serif; margin: 0; text-align: justify">On June 28, 2007, we sold 8 shares of Series C preferred stock for $100,000 in cash to SAI Corporation (&#34;SAIC&#34;), a corporation controlled by Stephen Sperco (&#34;Sperco&#34;). We also granted to SAIC warrants to purchase up to 1,000,000 common shares at $0.17 per share expiring in June 2012. On the same day we sold 40 shares of Series C preferred stock for $500,000 in cash to Sperco. We also granted to Sperco warrants to purchase up to 5,000,000 common shares at $0.17 per share expiring in June 2012. Mr. Sperco is our CEO and a director. On February 14, 2008, as a result of an equity transaction described below in Common Stock item (2), certain adjustment provisions in these warrant agreements were triggered. Pursuant to the adjustment provisions, the exercise price of the previously issued warrants to purchase 6,000,000 common shares at $0.17 per share was reduced to $0.0333334 per share.</p> <p style="font: 8pt Arial, Helvetica, Sans-Serif; margin: 0 0.5in 0 0; text-align: justify">&#160;</p> <p style="font: 8pt Arial, Helvetica, Sans-Serif; margin: 0; text-align: justify">Based upon the $600,000 investment in Series C preferred stock, we allocated the relative fair value of $100,000 to preferred stock and $500,000 to the warrants.</p> <p style="font: 8pt Arial, Helvetica, Sans-Serif; margin: 0 0.5in 0 0; text-align: justify">&#160;</p> <p style="font: 8pt Arial, Helvetica, Sans-Serif; margin: 0; text-align: justify">Bluegate analyzed the conversion feature associated with the preferred stock for derivative accounting consideration under ASC 815-20 Accounting for Derivative Instruments and Hedging Activities and ASC 815-15 Accounting for Derivative Financial Instruments Indexed to, and Potentially Settled in, a Company's Own Stock. Bluegate determined the conversion feature met the criteria for classification in equity and did not require derivative treatment under ASC 815-20 and ASC 815-15.</p> <p style="font: 8pt Arial, Helvetica, Sans-Serif; margin: 0 0.5in 0 0; text-align: justify">&#160;</p> <p style="font: 8pt Arial, Helvetica, Sans-Serif; margin: 0; text-align: justify">In accordance with ASC 470-20, Application of Issue No. 98-5 Accounting for Convertible Securities with Beneficial Conversion Features or Contingently Adjustable Conversion Ratios, which provides guidance on the calculation of a beneficial conversion feature on a convertible instrument, Bluegate has determined that the Series C shares issued had an aggregate beneficial conversion feature of $500,000 as of the date of issuance, resulting in a total discount of $600,000. Bluegate recorded this beneficial conversion feature as a deemed dividend upon issuance.</p> <p style="font: 8pt Arial, Helvetica, Sans-Serif; margin: 0 0.5in 0 0; text-align: justify">&#160;</p> <p style="font: 8pt Arial, Helvetica, Sans-Serif; margin: 0 4.5pt 0 0; text-align: justify">The warrants issued in this transaction were subject to a registration rights agreement which required Bluegate to register the underlying shares by September 28, 2007 or pay liquidated damages of 1.5% of the purchase price of the investment each month the shares were not registered. We filed with the Securities and Exchange Commission a Registration Statement which was effective as of August 30, 2007 with respect to these securities. There is no liability related to the registration rights agreements.</p> <p style="font: 8pt Arial, Helvetica, Sans-Serif; margin: 0 0.5in 0 0; text-align: justify">&#160;</p> <p style="font: 8pt Arial, Helvetica, Sans-Serif; margin: 0 4.5pt 0 0; text-align: justify">As a result of this transaction, net operating losses accumulated up through the change in control are limited by Internal Revenue Code Section 382 due to the change in control (see above footnote 8 &#150; Income Taxes).</p> <p style="font: 8pt Arial, Helvetica, Sans-Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 8pt Arial, Helvetica, Sans-Serif; margin: 0; text-align: justify"><u>SERIES D PREFERRED STOCK</u></p> <p style="font: 8pt Arial, Helvetica, Sans-Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 8pt Arial, Helvetica, Sans-Serif; margin: 0; text-align: justify">In May 2010, Bluegate&#146;s board of directors approved the issuance of 10 shares of Series D voting convertible non-redeemable preferred stock with a par value of $.001 per share and a liquidation value of $8,725 per share. Each share of Series D convertible preferred stock may be converted, at the option of the shareholder, into 25,000 shares of common stock or a total of 250,000 shares of common stock. Each share of preferred stock has 150 times the number of votes its conversion-equivalent number of shares of common stock, or 3,750,000 votes per share of preferred stock. The 10 shares of preferred stock will have an aggregate of 37,500,000 million votes.</p> <p style="font: 8pt Arial, Helvetica, Sans-Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 8pt Arial, Helvetica, Sans-Serif; margin: 0; text-align: justify">On <font style="color: black">May 22, 2010, we sold 10 shares of Series D preferred stock to SAI Corporation (&#147;SAIC&#148;), a corporation controlled by Stephen Sperco </font>by modifying the existing Promissory Note and Security Agreement as follows: (1) SAIC's waiver of accrued interest of $84,740 for the period from February 1, 2010 through May 22, 2010, and (2) SAIC's waiver of any applicable interest payments for the period from May 23, 2010 through December 31, 2010 (estimated to be up to $109,973 without any present value effect). See footnote 6.</p> <p style="font: 8pt Arial, Helvetica, Sans-Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 8pt Arial, Helvetica, Sans-Serif; margin: 0; text-align: justify"><u>STOCK OPTION PLANS</u></p> <p style="font: 8pt Arial, Helvetica, Sans-Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 8pt Arial, Helvetica, Sans-Serif; margin: 0; text-align: justify">The Company had adopted the 2002 Stock and Stock Option Plan under which incentive stock options for up to 450,000 common shares may be awarded to officers, directors and key employees. The plan was designed to attract and reward key executive personnel. As of December 31, 2007, Bluegate has granted all 450,000 options and the 2002 stock plan is not active.</p> <p style="font: 8pt Arial, Helvetica, Sans-Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 8pt Arial, Helvetica, Sans-Serif; margin: 0; text-align: justify">Stock options granted pursuant to the 2002 plan expire as determined by the board of directors. All of the options granted were at an option price equal to the fair market value of the common stock at the date of grant.</p> <p style="font: 8pt Arial, Helvetica, Sans-Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 8pt Arial, Helvetica, Sans-Serif; margin: 0; text-align: justify">In 2005 the Company adopted the 2005 Stock and Stock Option Plan. The purpose of the 2005 plan is to further our interests, our Subsidiaries and our stockholders by providing incentives in the form of stock options to key employees, consultants, directors and others who contribute materially to our success and profitability. The grants recognize and reward outstanding individual performances and contributions and will give such persons a proprietary interest in us, thus enhancing their personal interest in our continued success and progress. The 2005 Plan also assists us and our subsidiaries in attracting and retaining key employees and Directors and is administered by the Board of Directors. The Board of Directors has the exclusive power to select the participants, to establish the terms of the stock and options granted to each participant, provided that all options granted shall be granted at an exercise price equal to at least 85% of the fair market value of the common stock covered by the option on the grant date and to make all determinations necessary or advisable under the 2005 plan. The maximum aggregate number of shares of common stock that may be granted or optioned and sold under the plan is 3,000,000 shares. As of December 31, 2011, 1,132,685 shares of common stock have been granted.</p> <p style="font: 8pt Arial, Helvetica, Sans-Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 8pt Arial, Helvetica, Sans-Serif; margin: 0; text-align: justify">When applicable, Bluegate uses the Black-Scholes option pricing model to value stock options and warrants and the simplified method of calculating expected term as described in ASC 718.</p> <p style="font: 8pt Arial, Helvetica, Sans-Serif; margin: 0">&#160;</p> <p style="font: 8pt Arial, Helvetica, Sans-Serif; margin: 0"><u>SUMMARY OF STOCK OPTIONS</u></p> <p style="font: 8pt Arial, Helvetica, Sans-Serif; margin: 0 13.5pt 0 22.5pt">&#160;</p> <table cellspacing="0" cellpadding="0" style="width: 100%; font: 7pt Courier New, Courier, Monospace; border-collapse: collapse"> <tr style="vertical-align: bottom"> <td nowrap="nowrap" style="width: 50%; border-bottom: windowtext 1pt solid">Non-statutory Stock Options</td> <td nowrap="nowrap" style="width: 2%">&#160;</td> <td style="width: 12%; border-bottom: windowtext 1pt solid; text-align: center">Shares</td> <td style="width: 1%; text-align: center">&#160;</td> <td style="width: 17%; border-bottom: windowtext 1pt solid; text-align: center">Weighted Average<br /> Exercise Price</td> <td style="width: 2%; text-align: center">&#160;</td> <td style="width: 16%; border-bottom: windowtext 1pt solid; text-align: center">Weighted Average <br /> Remaining Contractual<br /> Term (Years)</td></tr> <tr style="vertical-align: bottom"> <td nowrap="nowrap">Outstanding at January 1, 2010</td> <td nowrap="nowrap">&#160;</td> <td nowrap="nowrap">&#160;&#160;&#160; 9,833,597&#160;</td> <td nowrap="nowrap">$</td> <td nowrap="nowrap">&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160; 0.39</td> <td nowrap="nowrap">&#160;</td> <td nowrap="nowrap">&#160;</td></tr> <tr style="vertical-align: bottom"> <td nowrap="nowrap">Forfeited</td> <td nowrap="nowrap">&#160;</td> <td nowrap="nowrap" style="border-bottom: windowtext 1pt solid">&#160;&#160; (2,928,164)</td> <td nowrap="nowrap">&#160;</td> <td nowrap="nowrap">&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160; 0.42</td> <td nowrap="nowrap">&#160;</td> <td nowrap="nowrap">&#160;</td></tr> <tr style="vertical-align: bottom"> <td nowrap="nowrap">Outstanding at January 1, 2011</td> <td nowrap="nowrap">&#160;</td> <td nowrap="nowrap">&#160;&#160;&#160; 6,905,433&#160;</td> <td nowrap="nowrap">&#160;</td> <td nowrap="nowrap">&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160; 0.29</td> <td nowrap="nowrap">&#160;</td> <td nowrap="nowrap">&#160;</td></tr> <tr style="vertical-align: bottom"> <td nowrap="nowrap">Forfeited</td> <td nowrap="nowrap">&#160;</td> <td nowrap="nowrap">&#160;&#160; (5,900,101)</td> <td nowrap="nowrap">&#160;</td> <td nowrap="nowrap">&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160; 0.39</td> <td nowrap="nowrap">&#160;</td> <td nowrap="nowrap">&#160;</td></tr> <tr style="vertical-align: bottom"> <td nowrap="nowrap">Outstanding and exercisable at December 31, 2011</td> <td nowrap="nowrap">&#160;</td> <td nowrap="nowrap" style="border-top: windowtext 1pt solid; border-bottom: windowtext 2.25pt double">&#160;&#160;&#160; 1,005,332&#160;</td> <td nowrap="nowrap">&#160;</td> <td nowrap="nowrap">&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160; 0.29</td> <td nowrap="nowrap">&#160;</td> <td nowrap="nowrap" style="border-bottom: windowtext 2.25pt double">&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160; 0.53</td></tr> </table> <p style="font: 8pt Arial, Helvetica, Sans-Serif; margin: 0">&#160;</p> <p style="font: 8pt Arial, Helvetica, Sans-Serif; margin: 0">There was no aggregate intrinsic value of options outstanding or exercisable at December 31, 2011.</p> <p style="font: 8pt Arial, Helvetica, Sans-Serif; margin: 0">&#160;</p> <table cellspacing="0" cellpadding="0" style="width: 100%; font: 7pt Courier New, Courier, Monospace; border-collapse: collapse"> <tr style="vertical-align: bottom"> <td style="width: 17%; border-bottom: windowtext 1pt solid; text-align: center">Options Outstanding</td> <td style="width: 2%; text-align: center">&#160;</td> <td style="width: 27%; border-bottom: windowtext 1pt solid; text-align: center">Options Currently Exercisable</td> <td style="width: 3%; text-align: center">&#160;</td> <td style="width: 16%; border-bottom: windowtext 1pt solid; text-align: center">Remaining Contractual Term (Years)</td> <td style="width: 2%; text-align: center">&#160;</td> <td style="width: 13%; border-bottom: windowtext 1pt solid; text-align: center">Exercise Price ($)</td> <td style="width: 2%; text-align: center">&#160;</td> <td style="width: 18%; border-bottom: windowtext 1pt solid; text-align: center">Vesting Date</td></tr> <tr style="vertical-align: bottom"> <td nowrap="nowrap">&#160;</td> <td nowrap="nowrap">&#160;</td> <td nowrap="nowrap">&#160;</td> <td nowrap="nowrap">&#160;</td> <td nowrap="nowrap">&#160;</td> <td nowrap="nowrap">&#160;</td> <td nowrap="nowrap">&#160;</td> <td nowrap="nowrap">&#160;</td> <td nowrap="nowrap">&#160;</td></tr> <tr style="vertical-align: bottom"> <td nowrap="nowrap" style="text-align: right">2,083</td> <td nowrap="nowrap" style="text-align: right">&#160;</td> <td nowrap="nowrap" style="text-align: right">2,083</td> <td nowrap="nowrap" style="text-align: right">&#160;</td> <td nowrap="nowrap" style="text-align: center">0</td> <td nowrap="nowrap" style="text-align: right">&#160;</td> <td nowrap="nowrap" style="text-align: right">&#160;0.34 - 0.80</td> <td nowrap="nowrap" style="text-align: right">&#160;</td> <td nowrap="nowrap" style="text-align: right">January 2007</td></tr> <tr style="vertical-align: bottom"> <td nowrap="nowrap" style="text-align: right">&#160;158,333</td> <td nowrap="nowrap" style="text-align: right">&#160;</td> <td nowrap="nowrap" style="text-align: right">&#160;158,333</td> <td nowrap="nowrap" style="text-align: right">&#160;</td> <td nowrap="nowrap" style="text-align: center">0 - 1</td> <td nowrap="nowrap" style="text-align: right">&#160;</td> <td nowrap="nowrap" style="text-align: right">&#160;0.34 - 0.80</td> <td nowrap="nowrap" style="text-align: right">&#160;</td> <td nowrap="nowrap" style="text-align: right">February 2007</td></tr> <tr style="vertical-align: bottom"> <td nowrap="nowrap" style="text-align: right">58,333</td> <td nowrap="nowrap" style="text-align: right">&#160;</td> <td nowrap="nowrap" style="text-align: right">58,333</td> <td nowrap="nowrap" style="text-align: right">&#160;</td> <td nowrap="nowrap" style="text-align: center">0 - 1</td> <td nowrap="nowrap" style="text-align: right">&#160;</td> <td nowrap="nowrap" style="text-align: right">&#160;0.34 - 0.80</td> <td nowrap="nowrap" style="text-align: right">&#160;</td> <td nowrap="nowrap" style="text-align: right">March 2007</td></tr> <tr style="vertical-align: bottom"> <td nowrap="nowrap" style="text-align: right">13,333</td> <td nowrap="nowrap" style="text-align: right">&#160;</td> <td nowrap="nowrap" style="text-align: right">13,333</td> <td nowrap="nowrap" style="text-align: right">&#160;</td> <td nowrap="nowrap" style="text-align: center">0 - 1</td> <td nowrap="nowrap" style="text-align: right">&#160;</td> <td nowrap="nowrap" style="text-align: right">&#160;0.34 - 0.80</td> <td nowrap="nowrap" style="text-align: right">&#160;</td> <td nowrap="nowrap" style="text-align: right">April 2007</td></tr> <tr style="vertical-align: bottom"> <td nowrap="nowrap" style="text-align: right">23,333</td> <td nowrap="nowrap" style="text-align: right">&#160;</td> <td nowrap="nowrap" style="text-align: right">23,333</td> <td nowrap="nowrap" style="text-align: right">&#160;</td> <td nowrap="nowrap" style="text-align: center">0 - 1</td> <td nowrap="nowrap" style="text-align: right">&#160;</td> <td nowrap="nowrap" style="text-align: right">&#160;0.34 - 0.80</td> <td nowrap="nowrap" style="text-align: right">&#160;</td> <td nowrap="nowrap" style="text-align: right">May 2007</td></tr> <tr style="vertical-align: bottom"> <td nowrap="nowrap" style="text-align: right">188,333</td> <td nowrap="nowrap" style="text-align: right">&#160;</td> <td nowrap="nowrap" style="text-align: right">188,333</td> <td nowrap="nowrap" style="text-align: right">&#160;</td> <td nowrap="nowrap" style="text-align: center">0 - 1</td> <td nowrap="nowrap" style="text-align: right">&#160;</td> <td nowrap="nowrap" style="text-align: right">&#160;0.34 - 0.80</td> <td nowrap="nowrap" style="text-align: right">&#160;</td> <td nowrap="nowrap" style="text-align: right">June 2007</td></tr> <tr style="vertical-align: bottom"> <td nowrap="nowrap" style="text-align: right">23,333</td> <td nowrap="nowrap" style="text-align: right">&#160;</td> <td nowrap="nowrap" style="text-align: right">23,333</td> <td nowrap="nowrap" style="text-align: right">&#160;</td> <td nowrap="nowrap" style="text-align: center">0 - 1</td> <td nowrap="nowrap" style="text-align: right">&#160;</td> <td nowrap="nowrap" style="text-align: right">&#160;0.34 - 0.80</td> <td nowrap="nowrap" style="text-align: right">&#160;</td> <td nowrap="nowrap" style="text-align: right">July 2007</td></tr> <tr style="vertical-align: bottom"> <td nowrap="nowrap" style="text-align: right">13,333</td> <td nowrap="nowrap" style="text-align: right">&#160;</td> <td nowrap="nowrap" style="text-align: right">13,333</td> <td nowrap="nowrap" style="text-align: right">&#160;</td> <td nowrap="nowrap" style="text-align: center">0 - 1</td> <td nowrap="nowrap" style="text-align: right">&#160;</td> <td nowrap="nowrap" style="text-align: right">&#160;0.34 - 0.74</td> <td nowrap="nowrap" style="text-align: right">&#160;</td> <td nowrap="nowrap" style="text-align: right">August 2007</td></tr> <tr style="vertical-align: bottom"> <td nowrap="nowrap" style="text-align: right">23,333</td> <td nowrap="nowrap" style="text-align: right">&#160;</td> <td nowrap="nowrap" style="text-align: right">23,333</td> <td nowrap="nowrap" style="text-align: right">&#160;</td> <td nowrap="nowrap" style="text-align: center">0 - 1</td> <td nowrap="nowrap" style="text-align: right">&#160;</td> <td nowrap="nowrap" style="text-align: right">&#160;0.19 - 0.74</td> <td nowrap="nowrap" style="text-align: right">&#160;</td> <td nowrap="nowrap" style="text-align: right">September 2007</td></tr> <tr style="vertical-align: bottom"> <td nowrap="nowrap" style="text-align: right">13,333</td> <td nowrap="nowrap" style="text-align: right">&#160;</td> <td nowrap="nowrap" style="text-align: right">13,333</td> <td nowrap="nowrap" style="text-align: right">&#160;</td> <td nowrap="nowrap" style="text-align: center">0 - 1</td> <td nowrap="nowrap" style="text-align: right">&#160;</td> <td nowrap="nowrap" style="text-align: right">0.34</td> <td nowrap="nowrap" style="text-align: right">&#160;</td> <td nowrap="nowrap" style="text-align: right">October 2007</td></tr> <tr style="vertical-align: bottom"> <td nowrap="nowrap" style="text-align: right">13,750</td> <td nowrap="nowrap" style="text-align: right">&#160;</td> <td nowrap="nowrap" style="text-align: right">13,750</td> <td nowrap="nowrap" style="text-align: right">&#160;</td> <td nowrap="nowrap" style="text-align: center">0 - 1</td> <td nowrap="nowrap" style="text-align: right">&#160;</td> <td nowrap="nowrap" style="text-align: right">&#160;0.25 - 0.34</td> <td nowrap="nowrap" style="text-align: right">&#160;</td> <td nowrap="nowrap" style="text-align: right">November 2007</td></tr> <tr style="vertical-align: bottom"> <td nowrap="nowrap" style="text-align: right">355,750</td> <td nowrap="nowrap" style="text-align: right">&#160;</td> <td nowrap="nowrap" style="text-align: right">355,750</td> <td nowrap="nowrap" style="text-align: right">&#160;</td> <td nowrap="nowrap" style="text-align: center">0 - 1</td> <td nowrap="nowrap" style="text-align: right">&#160;</td> <td nowrap="nowrap" style="text-align: right">&#160;0.17 - 0.34</td> <td nowrap="nowrap" style="text-align: right">&#160;</td> <td nowrap="nowrap" style="text-align: right">December 2007</td></tr> <tr style="vertical-align: bottom"> <td nowrap="nowrap" style="text-align: right">17,500</td> <td nowrap="nowrap" style="text-align: right">&#160;</td> <td nowrap="nowrap" style="text-align: right">17,500</td> <td nowrap="nowrap" style="text-align: right">&#160;</td> <td nowrap="nowrap" style="text-align: center">0 - 1</td> <td nowrap="nowrap" style="text-align: right">&#160;</td> <td nowrap="nowrap" style="text-align: right">&#160;0.25 - 0.34</td> <td nowrap="nowrap" style="text-align: right">&#160;</td> <td nowrap="nowrap" style="text-align: right">January 2008</td></tr> <tr style="vertical-align: bottom"> <td nowrap="nowrap" style="text-align: right">6,250</td> <td nowrap="nowrap" style="text-align: right">&#160;</td> <td nowrap="nowrap" style="text-align: right">6,250</td> <td nowrap="nowrap" style="text-align: right">&#160;</td> <td nowrap="nowrap" style="text-align: center">0 - 1</td> <td nowrap="nowrap" style="text-align: right">&#160;</td> <td nowrap="nowrap" style="text-align: right">&#160;0.25 - 0.34</td> <td nowrap="nowrap" style="text-align: right">&#160;</td> <td nowrap="nowrap" style="text-align: right">February 2008</td></tr> <tr style="vertical-align: bottom"> <td nowrap="nowrap" style="text-align: right">6,250</td> <td nowrap="nowrap" style="text-align: right">&#160;</td> <td nowrap="nowrap" style="text-align: right">6,250</td> <td nowrap="nowrap" style="text-align: right">&#160;</td> <td nowrap="nowrap" style="text-align: center">0 - 1</td> <td nowrap="nowrap" style="text-align: right">&#160;</td> <td nowrap="nowrap" style="text-align: right">&#160;0.25 - 0.34</td> <td nowrap="nowrap" style="text-align: right">&#160;</td> <td nowrap="nowrap" style="text-align: right">March 2008</td></tr> <tr style="vertical-align: bottom"> <td nowrap="nowrap" style="text-align: right">6,250</td> <td nowrap="nowrap" style="text-align: right">&#160;</td> <td nowrap="nowrap" style="text-align: right">6,250</td> <td nowrap="nowrap" style="text-align: right">&#160;</td> <td nowrap="nowrap" style="text-align: center">0 - 1</td> <td nowrap="nowrap" style="text-align: right">&#160;</td> <td nowrap="nowrap" style="text-align: right">&#160;0.25 - 0.34</td> <td nowrap="nowrap" style="text-align: right">&#160;</td> <td nowrap="nowrap" style="text-align: right">April 2008</td></tr> <tr style="vertical-align: bottom"> <td nowrap="nowrap" style="text-align: right">5,417</td> <td nowrap="nowrap" style="text-align: right">&#160;</td> <td nowrap="nowrap" style="text-align: right">5,417</td> <td nowrap="nowrap" style="text-align: right">&#160;</td> <td nowrap="nowrap" style="text-align: center">0 - 1</td> <td nowrap="nowrap" style="text-align: right">&#160;</td> <td nowrap="nowrap" style="text-align: right">&#160;0.25 - 0.34</td> <td nowrap="nowrap" style="text-align: right">&#160;</td> <td nowrap="nowrap" style="text-align: right">May 2008</td></tr> <tr style="vertical-align: bottom"> <td nowrap="nowrap" style="text-align: right">5,417</td> <td nowrap="nowrap" style="text-align: right">&#160;</td> <td nowrap="nowrap" style="text-align: right">5,417</td> <td nowrap="nowrap" style="text-align: right">&#160;</td> <td nowrap="nowrap" style="text-align: center">0 - 1</td> <td nowrap="nowrap" style="text-align: right">&#160;</td> <td nowrap="nowrap" style="text-align: right">&#160;0.25 - 0.34</td> <td nowrap="nowrap" style="text-align: right">&#160;</td> <td nowrap="nowrap" style="text-align: right">June 2008</td></tr> <tr style="vertical-align: bottom"> <td nowrap="nowrap" style="text-align: right">2,917</td> <td nowrap="nowrap" style="text-align: right">&#160;</td> <td nowrap="nowrap" style="text-align: right">2,917</td> <td nowrap="nowrap" style="text-align: right">&#160;</td> <td nowrap="nowrap" style="text-align: center">0 - 1</td> <td nowrap="nowrap" style="text-align: right">&#160;</td> <td nowrap="nowrap" style="text-align: right">&#160;0.25 - 0.34</td> <td nowrap="nowrap" style="text-align: right">&#160;</td> <td nowrap="nowrap" style="text-align: right">July 2008</td></tr> <tr style="vertical-align: bottom"> <td nowrap="nowrap" style="text-align: right">2,917</td> <td nowrap="nowrap" style="text-align: right">&#160;</td> <td nowrap="nowrap" style="text-align: right">2,917</td> <td nowrap="nowrap" style="text-align: right">&#160;</td> <td nowrap="nowrap" style="text-align: center">0 - 1</td> <td nowrap="nowrap" style="text-align: right">&#160;</td> <td nowrap="nowrap" style="text-align: right">&#160;0.25 - 0.34</td> <td nowrap="nowrap" style="text-align: right">&#160;</td> <td nowrap="nowrap" style="text-align: right">August 2008</td></tr> <tr style="vertical-align: bottom"> <td nowrap="nowrap" style="text-align: right">2,917</td> <td nowrap="nowrap" style="text-align: right">&#160;</td> <td nowrap="nowrap" style="text-align: right">2,917</td> <td nowrap="nowrap" style="text-align: right">&#160;</td> <td nowrap="nowrap" style="text-align: center">0 - 1</td> <td nowrap="nowrap" style="text-align: right">&#160;</td> <td nowrap="nowrap" style="text-align: right">&#160;0.25 - 0.34</td> <td nowrap="nowrap" style="text-align: right">&#160;</td> <td nowrap="nowrap" style="text-align: right">September 2008</td></tr> <tr style="vertical-align: bottom"> <td nowrap="nowrap" style="text-align: right">2,917</td> <td nowrap="nowrap" style="text-align: right">&#160;</td> <td nowrap="nowrap" style="text-align: right">2,917</td> <td nowrap="nowrap" style="text-align: right">&#160;</td> <td nowrap="nowrap" style="text-align: center">0 - 1</td> <td nowrap="nowrap" style="text-align: right">&#160;</td> <td nowrap="nowrap" style="text-align: right">&#160;0.25 - 0.34</td> <td nowrap="nowrap" style="text-align: right">&#160;</td> <td nowrap="nowrap" style="text-align: right">October 2008</td></tr> <tr style="vertical-align: bottom"> <td nowrap="nowrap" style="text-align: right">2,917</td> <td nowrap="nowrap" style="text-align: right">&#160;</td> <td nowrap="nowrap" style="text-align: right">2,917</td> <td nowrap="nowrap" style="text-align: right">&#160;</td> <td nowrap="nowrap" style="text-align: center">0 - 1</td> <td nowrap="nowrap" style="text-align: right">&#160;</td> <td nowrap="nowrap" style="text-align: right">&#160;0.25 - 0.34</td> <td nowrap="nowrap" style="text-align: right">&#160;</td> <td nowrap="nowrap" style="text-align: right">November 2008</td></tr> <tr style="vertical-align: bottom"> <td nowrap="nowrap" style="text-align: right">2,921</td> <td nowrap="nowrap" style="text-align: right">&#160;</td> <td nowrap="nowrap" style="text-align: right">2,921</td> <td nowrap="nowrap" style="text-align: right">&#160;</td> <td nowrap="nowrap" style="text-align: center">0 - 1</td> <td nowrap="nowrap" style="text-align: right">&#160;</td> <td nowrap="nowrap" style="text-align: right">&#160;0.25 - 0.34</td> <td nowrap="nowrap" style="text-align: right">&#160;</td> <td nowrap="nowrap" style="text-align: right">December 2008</td></tr> <tr style="vertical-align: bottom"> <td nowrap="nowrap" style="text-align: right">417</td> <td nowrap="nowrap" style="text-align: right">&#160;</td> <td nowrap="nowrap" style="text-align: right">417</td> <td nowrap="nowrap" style="text-align: right">&#160;</td> <td nowrap="nowrap" style="text-align: center">1</td> <td nowrap="nowrap" style="text-align: right">&#160;</td> <td nowrap="nowrap" style="text-align: right">0.25</td> <td nowrap="nowrap" style="text-align: right">&#160;</td> <td nowrap="nowrap" style="text-align: right">January 2009</td></tr> <tr style="vertical-align: bottom"> <td nowrap="nowrap" style="text-align: right">417</td> <td nowrap="nowrap" style="text-align: right">&#160;</td> <td nowrap="nowrap" style="text-align: right">417</td> <td nowrap="nowrap" style="text-align: right">&#160;</td> <td nowrap="nowrap" style="text-align: center">1</td> <td nowrap="nowrap" style="text-align: right">&#160;</td> <td nowrap="nowrap" style="text-align: right">0.25</td> <td nowrap="nowrap" style="text-align: right">&#160;</td> <td nowrap="nowrap" style="text-align: right">February 2009</td></tr> <tr style="vertical-align: bottom"> <td nowrap="nowrap" style="text-align: right">50,417</td> <td nowrap="nowrap" style="text-align: right">&#160;</td> <td nowrap="nowrap" style="text-align: right">50,417</td> <td nowrap="nowrap" style="text-align: right">&#160;</td> <td nowrap="nowrap" style="text-align: center">1</td> <td nowrap="nowrap" style="text-align: right">&#160;</td> <td nowrap="nowrap" style="text-align: right">&#160;0.10 - 0.25</td> <td nowrap="nowrap" style="text-align: right">&#160;</td> <td nowrap="nowrap" style="text-align: right">March 2009</td></tr> <tr style="vertical-align: bottom"> <td nowrap="nowrap" style="text-align: right">417</td> <td nowrap="nowrap" style="text-align: right">&#160;</td> <td nowrap="nowrap" style="text-align: right">417</td> <td nowrap="nowrap" style="text-align: right">&#160;</td> <td nowrap="nowrap" style="text-align: center">1</td> <td nowrap="nowrap" style="text-align: right">&#160;</td> <td nowrap="nowrap" style="text-align: right">0.25</td> <td nowrap="nowrap" style="text-align: right">&#160;</td> <td nowrap="nowrap" style="text-align: right">April 2009</td></tr> <tr style="vertical-align: bottom"> <td nowrap="nowrap" style="text-align: right">417</td> <td nowrap="nowrap" style="text-align: right">&#160;</td> <td nowrap="nowrap" style="text-align: right">417</td> <td nowrap="nowrap" style="text-align: right">&#160;</td> <td nowrap="nowrap" style="text-align: center">1</td> <td nowrap="nowrap" style="text-align: right">&#160;</td> <td nowrap="nowrap" style="text-align: right">0.25</td> <td nowrap="nowrap" style="text-align: right">&#160;</td> <td nowrap="nowrap" style="text-align: right">May 2009</td></tr> <tr style="vertical-align: bottom"> <td nowrap="nowrap" style="text-align: right">417</td> <td nowrap="nowrap" style="text-align: right">&#160;</td> <td nowrap="nowrap" style="text-align: right">417</td> <td nowrap="nowrap" style="text-align: right">&#160;</td> <td nowrap="nowrap" style="text-align: center">1</td> <td nowrap="nowrap" style="text-align: right">&#160;</td> <td nowrap="nowrap" style="text-align: right">0.25</td> <td nowrap="nowrap" style="text-align: right">&#160;</td> <td nowrap="nowrap" style="text-align: right">June 2009</td></tr> <tr style="vertical-align: bottom"> <td nowrap="nowrap" style="text-align: right">417</td> <td nowrap="nowrap" style="text-align: right">&#160;</td> <td nowrap="nowrap" style="text-align: right">417</td> <td nowrap="nowrap" style="text-align: right">&#160;</td> <td nowrap="nowrap" style="text-align: center">1</td> <td nowrap="nowrap" style="text-align: right">&#160;</td> <td nowrap="nowrap" style="text-align: right">0.25</td> <td nowrap="nowrap" style="text-align: right">&#160;</td> <td nowrap="nowrap" style="text-align: right">July 2009</td></tr> <tr style="vertical-align: bottom"> <td nowrap="nowrap" style="text-align: right">417</td> <td nowrap="nowrap" style="text-align: right">&#160;</td> <td nowrap="nowrap" style="text-align: right">417</td> <td nowrap="nowrap" style="text-align: right">&#160;</td> <td nowrap="nowrap" style="text-align: center">1</td> <td nowrap="nowrap" style="text-align: right">&#160;</td> <td nowrap="nowrap" style="text-align: right">0.25</td> <td nowrap="nowrap" style="text-align: right">&#160;</td> <td nowrap="nowrap" style="text-align: right">August 2009</td></tr> <tr style="vertical-align: bottom"> <td nowrap="nowrap" style="text-align: right">417</td> <td nowrap="nowrap" style="text-align: right">&#160;</td> <td nowrap="nowrap" style="text-align: right">417</td> <td nowrap="nowrap" style="text-align: right">&#160;</td> <td nowrap="nowrap" style="text-align: center">1</td> <td nowrap="nowrap" style="text-align: right">&#160;</td> <td nowrap="nowrap" style="text-align: right">0.25</td> <td nowrap="nowrap" style="text-align: right">&#160;</td> <td nowrap="nowrap" style="text-align: right">September 2009</td></tr> <tr style="vertical-align: bottom"> <td nowrap="nowrap" style="text-align: right">409</td> <td nowrap="nowrap" style="text-align: right">&#160;</td> <td nowrap="nowrap" style="text-align: right">409</td> <td nowrap="nowrap" style="text-align: right">&#160;</td> <td nowrap="nowrap" style="text-align: center">1</td> <td nowrap="nowrap" style="text-align: right">&#160;</td> <td nowrap="nowrap" style="text-align: right">0.25</td> <td nowrap="nowrap" style="text-align: right">&#160;</td> <td nowrap="nowrap" style="text-align: right">October 2009</td></tr> <tr style="vertical-align: bottom"> <td nowrap="nowrap" style="border-top: windowtext 1pt solid; border-bottom: windowtext 2.25pt double; text-align: right">1,005,332</td> <td nowrap="nowrap" style="text-align: right">&#160;</td> <td nowrap="nowrap" style="border-top: windowtext 1pt solid; border-bottom: windowtext 2.25pt double; text-align: right">1,005,332</td> <td nowrap="nowrap" style="text-align: right">&#160;</td> <td nowrap="nowrap" style="text-align: center">&#160;</td> <td nowrap="nowrap" style="text-align: right">&#160;</td> <td nowrap="nowrap" style="text-align: right">&#160;</td> <td nowrap="nowrap" style="text-align: right">&#160;</td> <td nowrap="nowrap" style="text-align: right">&#160;</td></tr> </table> <p style="font: 8pt Arial, Helvetica, Sans-Serif; margin: 0">&#160;</p> <p style="font: 8pt Arial, Helvetica, Sans-Serif; margin: 0 0 0 22.5pt">&#160;</p> <p style="font: 8pt Arial, Helvetica, Sans-Serif; margin: 0"><u>SUMMARY OF STOCK WARRANTS</u></p> <p style="font: 8pt Arial, Helvetica, Sans-Serif; margin: 0 0 0 22.5pt">&#160;</p> <table cellspacing="0" cellpadding="0" style="width: 100%; font: 7pt Courier New, Courier, Monospace; border-collapse: collapse"> <tr style="vertical-align: bottom"> <td nowrap="nowrap" style="width: 41%">&#160;</td> <td style="width: 13%; border-bottom: windowtext 1pt solid; text-align: center">NUMBER OF SHARES UNDER WARRANTS</td> <td style="width: 1%; text-align: center">&#160;</td> <td style="width: 15%; border-bottom: windowtext 1pt solid; text-align: center">EXERCISE PRICES ($)</td> <td nowrap="nowrap" style="width: 1%">&#160;</td> <td style="width: 15%; border-bottom: windowtext 1pt solid; text-align: center">WEIGHTED AVERAGE EXERCISE PRICE ($)</td> <td nowrap="nowrap" style="width: 1%">&#160;</td> <td style="width: 13%; border-bottom: windowtext 1pt solid; text-align: center">WEIGHTED AVERAGE REMAINING CONTRACTUAL TERM (YEARS)</td></tr> <tr style="vertical-align: bottom"> <td nowrap="nowrap">Outstanding at January 1, 2010</td> <td nowrap="nowrap" style="text-align: right">17,437,800</td> <td nowrap="nowrap">&#160;</td> <td nowrap="nowrap" style="text-align: right">&#160;0.03 - 1.00</td> <td nowrap="nowrap">&#160;</td> <td nowrap="nowrap">&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160; 0.30</td> <td nowrap="nowrap">&#160;</td> <td nowrap="nowrap">&#160;</td></tr> <tr style="vertical-align: bottom"> <td nowrap="nowrap">Forfeited</td> <td nowrap="nowrap" style="border-bottom: windowtext 1pt solid; text-align: right">&#160;(1,196,667)</td> <td nowrap="nowrap">&#160;</td> <td nowrap="nowrap" style="text-align: right">&#160;0.03 - 0.50</td> <td nowrap="nowrap">&#160;</td> <td nowrap="nowrap">&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160; 0.17</td> <td nowrap="nowrap">&#160;</td> <td nowrap="nowrap">&#160;</td></tr> <tr style="vertical-align: bottom"> <td nowrap="nowrap">Outstanding at January 1, 2011</td> <td nowrap="nowrap" style="text-align: right">16,241,133</td> <td nowrap="nowrap">&#160;</td> <td nowrap="nowrap" style="text-align: right">&#160;0.03 - 1.00</td> <td nowrap="nowrap">&#160;</td> <td nowrap="nowrap">&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160; 0.31</td> <td nowrap="nowrap">&#160;</td> <td nowrap="nowrap">&#160;</td></tr> <tr style="vertical-align: bottom"> <td nowrap="nowrap">Forfeited or Canceled</td> <td nowrap="nowrap" style="border-bottom: windowtext 1pt solid; text-align: right">(15,186,133)</td> <td nowrap="nowrap">&#160;</td> <td nowrap="nowrap" style="text-align: right">&#160;0.03 - 1.00</td> <td nowrap="nowrap">&#160;</td> <td nowrap="nowrap">&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160; 0.29</td> <td nowrap="nowrap">&#160;</td> <td nowrap="nowrap">&#160;</td></tr> <tr style="vertical-align: bottom"> <td>Outstanding and Exercisable at December 31, 2011</td> <td nowrap="nowrap" style="border-bottom: windowtext 2.25pt double; text-align: right">1,055,000</td> <td nowrap="nowrap">&#160;</td> <td nowrap="nowrap" style="text-align: right">&#160;0.03 - 1.00</td> <td nowrap="nowrap">&#160;</td> <td nowrap="nowrap">&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160; 0.68</td> <td nowrap="nowrap">&#160;</td> <td nowrap="nowrap" style="border-bottom: windowtext 2.25pt double">&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160; 0.30</td></tr> </table> <p style="font: 8pt Arial, Helvetica, Sans-Serif; margin: 0">&#160;</p> <p style="font: 8pt Arial, Helvetica, Sans-Serif; margin: 0">There was no aggregate intrinsic value of the warrants at December 31, 2011.</p> <p style="font: 10pt Arial, Helvetica, Sans-Serif; margin: 0">&#160;</p> <table cellspacing="0" cellpadding="0" style="width: 100%; font: 7pt Courier New, Courier, Monospace; border-collapse: collapse"> <tr style="vertical-align: bottom"> <td style="width: 26%; border-bottom: windowtext 1pt solid; text-align: center">NUMBER OF COMMON STOCK EQUIVALENTS</td> <td style="width: 3%; text-align: center">&#160;</td> <td style="width: 17%; border-bottom: windowtext 1pt solid; text-align: center">CURRENTLY EXERCISABLE</td> <td style="width: 3%; text-align: center">&#160;</td> <td nowrap="nowrap" style="width: 17%; border-bottom: windowtext 1pt solid; text-align: center">EXPIRATION DATE</td> <td nowrap="nowrap" style="width: 3%; text-align: center">&#160;</td> <td style="width: 16%; border-bottom: windowtext 1pt solid; text-align: center">REMAINING CONTRACTUAL LIFE (YEARS)</td> <td style="width: 3%; text-align: center">&#160;</td> <td style="width: 12%; border-bottom: windowtext 1pt solid; text-align: center">EXERCISE PRICE ($)</td></tr> <tr style="vertical-align: bottom"> <td style="text-align: right">&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160; 290,000</td> <td style="text-align: right">&#160;</td> <td style="text-align: right">&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160; 290,000</td> <td style="text-align: right">&#160;</td> <td nowrap="nowrap" style="text-align: right">February 2012</td> <td nowrap="nowrap">&#160;</td> <td style="text-align: center">1</td> <td>&#160;</td> <td style="text-align: center">0.75</td></tr> <tr style="vertical-align: bottom"> <td nowrap="nowrap" style="text-align: right">&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160; 145,000</td> <td nowrap="nowrap" style="text-align: right">&#160;</td> <td nowrap="nowrap" style="text-align: right">145,000</td> <td nowrap="nowrap" style="text-align: right">&#160;</td> <td nowrap="nowrap" style="text-align: right">February 2012</td> <td nowrap="nowrap">&#160;</td> <td nowrap="nowrap" style="text-align: center">1</td> <td nowrap="nowrap">&#160;</td> <td nowrap="nowrap" style="text-align: center">1.00</td></tr> <tr style="vertical-align: bottom"> <td nowrap="nowrap" style="text-align: right">&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160; 100,000</td> <td nowrap="nowrap" style="text-align: right">&#160;</td> <td nowrap="nowrap" style="text-align: right">&#160;100,000</td> <td nowrap="nowrap" style="text-align: right">&#160;</td> <td nowrap="nowrap" style="text-align: right">February 2012</td> <td nowrap="nowrap">&#160;</td> <td nowrap="nowrap" style="text-align: center">1</td> <td nowrap="nowrap">&#160;</td> <td nowrap="nowrap" style="text-align: center">0.03</td></tr> <tr style="vertical-align: bottom"> <td nowrap="nowrap" style="text-align: right">&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160; 200,000</td> <td nowrap="nowrap" style="text-align: right">&#160;</td> <td nowrap="nowrap" style="text-align: right">200,000</td> <td nowrap="nowrap" style="text-align: right">&#160;</td> <td nowrap="nowrap" style="text-align: right">March 2012</td> <td nowrap="nowrap">&#160;</td> <td nowrap="nowrap" style="text-align: center">1</td> <td nowrap="nowrap">&#160;</td> <td nowrap="nowrap" style="text-align: center">0.75</td></tr> <tr style="vertical-align: bottom"> <td nowrap="nowrap" style="text-align: right">&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160; 100,000</td> <td nowrap="nowrap" style="text-align: right">&#160;</td> <td nowrap="nowrap" style="text-align: right">100,000</td> <td nowrap="nowrap" style="text-align: right">&#160;</td> <td nowrap="nowrap" style="text-align: right">March 2012</td> <td nowrap="nowrap">&#160;</td> <td nowrap="nowrap" style="text-align: center">1</td> <td nowrap="nowrap">&#160;</td> <td nowrap="nowrap" style="text-align: center">1.00</td></tr> <tr style="vertical-align: bottom"> <td nowrap="nowrap" style="text-align: right">&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160; 60,000</td> <td nowrap="nowrap" style="text-align: right">&#160;</td> <td nowrap="nowrap" style="text-align: right">60,000</td> <td nowrap="nowrap" style="text-align: right">&#160;</td> <td nowrap="nowrap" style="text-align: right">May 2012</td> <td nowrap="nowrap">&#160;</td> <td nowrap="nowrap" style="text-align: center">1</td> <td nowrap="nowrap">&#160;</td> <td nowrap="nowrap" style="text-align: center">0.75</td></tr> <tr style="vertical-align: bottom"> <td nowrap="nowrap" style="text-align: right">&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160; 30,000</td> <td nowrap="nowrap" style="text-align: right">&#160;</td> <td nowrap="nowrap" style="text-align: right">30,000</td> <td nowrap="nowrap" style="text-align: right">&#160;</td> <td nowrap="nowrap" style="text-align: right">May 2012</td> <td nowrap="nowrap">&#160;</td> <td nowrap="nowrap" style="text-align: center">1</td> <td nowrap="nowrap">&#160;</td> <td nowrap="nowrap" style="text-align: center">1.00</td></tr> <tr style="vertical-align: bottom"> <td nowrap="nowrap" style="text-align: right">&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160; 130,000</td> <td nowrap="nowrap" style="text-align: right">&#160;</td> <td nowrap="nowrap" style="text-align: right">130,000</td> <td nowrap="nowrap" style="text-align: right">&#160;</td> <td nowrap="nowrap" style="text-align: right">January 2013</td> <td nowrap="nowrap">&#160;</td> <td nowrap="nowrap" style="text-align: center">2</td> <td nowrap="nowrap">&#160;</td> <td nowrap="nowrap" style="text-align: center">0.17</td></tr> <tr style="vertical-align: bottom"> <td nowrap="nowrap" style="border-top: windowtext 1pt solid; border-bottom: windowtext 2.25pt double; text-align: right">&#160;&#160;&#160;&#160;&#160;&#160;&#160; 1,055,000</td> <td nowrap="nowrap" style="text-align: right">&#160;</td> <td nowrap="nowrap" style="border-top: windowtext 1pt solid; border-bottom: windowtext 2.25pt double; text-align: right">1,055,000</td> <td nowrap="nowrap" style="font-weight: bold; text-align: right">&#160;</td> <td nowrap="nowrap" style="font-weight: bold; text-align: right">&#160;</td> <td nowrap="nowrap" style="font-weight: bold">&#160;</td> <td nowrap="nowrap" style="font-weight: bold">&#160;</td> <td nowrap="nowrap" style="font-weight: bold">&#160;</td> <td nowrap="nowrap" style="font-weight: bold">&#160;</td></tr> </table> <p style="font: 8pt Arial, Helvetica, Sans-Serif; margin: 0">&#160;</p> <p style="font: 8pt Arial, Helvetica, Sans-Serif; margin: 0"><u>EQUITY TRANSACTIONS</u></p> <p style="font: 8pt Arial, Helvetica, Sans-Serif; margin: 0">&#160;</p> <p style="font: 8pt Arial, Helvetica, Sans-Serif; margin: 0"><u>Conversion of Debt to Equity:&#160;</u></p> <p style="font: 8pt Arial, Helvetica, Sans-Serif; text-align: justify; margin-right: 0; margin-left: 0">On December 29, 2011 we issued 20,000,000 shares of common stock for the cancellation of 7,500,000 warrants and the partial settlement of the related party promissory note for $30,000 and the waiving of accrued interest payable of $230,000, for a total of $260,000. The debt and interest was relieved and the company would have reported a gain except that the transaction was with a related party. SAI Corporation, an entity controlled by Stephen Sperco, Director and CEO, received 20,000,000 shares.</p> <p style="font: 8pt Arial, Helvetica, Sans-Serif; margin: 0; text-align: justify">As of December 31, 2011, the company has outstanding: (i) 46,033,565 shares of common stock; (ii) 1,055,000 warrants; (iii) 1,005,332 options; and, (iv) preferred stock that are convertible into 1,450,000 shares of common stock, resulting in on a fully diluted basis, 49,543,897 shares of common stock. The company has 50,000,000 shares of common stock authorized by our Articles of Incorporation.</p> <p style="font: 8pt Arial, Helvetica, Sans-Serif; margin: 0">&#160;</p> <p style="font: 8pt Arial, Helvetica, Sans-Serif; margin: 0; text-align: justify">When applicable, Bluegate uses the Black-Scholes option pricing model to value stock options and warrants and the simplified method of calculating expected term as described in ASC 718.</p> <p style="font: 8pt Arial, Helvetica, Sans-Serif; margin: 0 0.5in 0 0">&#160;</p> <p style="font: 8pt Arial, Helvetica, Sans-Serif; margin: 0 0 0 0.25in; text-align: justify"></p> <p style="font: 8pt Arial, Helvetica, Sans-Serif; margin: 0 0 0 0.25in; text-align: justify"></p> <p style="font: 8pt Arial, Helvetica, Sans-Serif; margin: 0; text-align: justify">10. &#9;<u>DERIVATIVE LIABILITY</u></p> <p style="font: 8pt Arial, Helvetica, Sans-Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 8pt Arial, Helvetica, Sans-Serif; margin: 0; text-align: justify"><u>Embedded feature of equity-linked financial instrument:</u></p> <p style="font: 8pt Arial, Helvetica, Sans-Serif; margin: 0; text-align: justify">In June 2008, the FASB finalized ASC 815-15, &#34;Determining Whether an Instrument (or Embedded Feature) is indexed to an Entity's Own Stock&#34;. ASC 815-15 lays out a procedure to determine if an equity-linked financial instrument (or embedded feature) is indexed to its own common stock. ASC 815-15 is effective for fiscal years beginning after December 15, 2008. 9,034,800&#160;of Bluegate&#146;s outstanding warrants that were previously classified in equity were reclassified to derivative liabilities on January 1, 2009 as a result of ASC 815-15.&#160; Bluegate estimated the fair value of these liabilities as of January 1, 2009 to be $84,000 by recording a reduction of $4,600,000 to Additional Paid In Capital and $4,516,000 to Accumulated Deficit. The effect of this adjustment is recorded as a cumulative effect of change in accounting principle in our consolidated statement of stockholders&#146; deficit. On December 29, 2011 we received notification that the remaining 6,000,000 warrants with an anti-dilutive provision issued to related party, SAI Corporation, were to be canceled. Due to the cancelation, there were no derivative financial instruments outstanding at December 31, 2011 and therefore, the fair value of these liabilities was -0- at December 31, 2011. The $22,000 change in fair value from 2010 is reported in our consolidated statement of operations as a gain on derivative financial instruments.</p> <p style="font: 8pt Arial, Helvetica, Sans-Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 8pt Arial, Helvetica, Sans-Serif; margin: 0; text-align: justify">Bluegate used the Black-Scholes option pricing model to value the embedded feature of the liability using the following assumptions: number of options as set forth in the option agreements; no expected dividend yield; expected volatility of 340%; risk-free interest rates of 5.0%; and expected terms based on the contractual term.</p> <p style="font: 8pt Arial, Helvetica, Sans-Serif; margin: 0 99pt 0 0; text-align: justify">&#160;</p> <p style="font: 8pt Arial, Helvetica, Sans-Serif; margin: 0 99pt 0 0; text-align: justify"></p> <p style="font: 8pt Arial, Helvetica, Sans-Serif; margin: 0 0 0 0.25in; text-align: justify"></p> <p style="font: 8pt Arial, Helvetica, Sans-Serif; margin: 0 0 0 0.25in; text-align: justify"></p> <p style="font: 8pt Arial, Helvetica, Sans-Serif; margin: 0 0 0 0.25in; text-align: justify"></p> <p style="font: 8pt Arial, Helvetica, Sans-Serif; margin: 0; text-align: justify">11. &#9;<u>COMMITMENTS AND CONTINGENCIES</u></p> <p style="font: 8pt Arial, Helvetica, Sans-Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 8pt Arial, Helvetica, Sans-Serif; margin: 0; text-align: justify"><u>Lease Commitment</u></p> <p style="font: 8pt Arial, Helvetica, Sans-Serif; margin: 0 0 0 0.25in; text-align: justify">&#160;</p> <p style="font: 8pt Arial, Helvetica, Sans-Serif; margin: 0; text-align: justify">The Company operated from leased office space under an operating lease that was to expire in November 2013. Effective July 1, 2010, the Company renegotiated its lease agreement with the landlord to: (a) reduce the monthly rent to $4,000; (b) a termination date of December 31, 2010; and (c) agreed that the landlord and tenant each have the right to cancel the lease with a thirty day written notice. Effective January 1, 2011 through July 31, 2011, Bluegate paid $4,000 month-to-month rent which totaled $28,000 for the seven months.</p> <p style="font: 8pt Arial, Helvetica, Sans-Serif; margin: 0">&#160;</p> <p style="font: 8pt Arial, Helvetica, Sans-Serif; margin: 0; text-align: justify">Effective July 1, 2010 through July 31, 2011, the Sperco entities agreed to pay a monthly amount of $4,000 for office space and associated services to Bluegate for the Sperco entities. For the seven months ended July 31, 2011, $28,000 was recorded as a reduction in rent expense and accounts payable to related party.</p> <p style="font: 8pt Arial, Helvetica, Sans-Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 8pt Arial, Helvetica, Sans-Serif; margin: 0; text-align: justify">Effective August 1, 2011, the Sperco entities entered into a lease agreement for space in Suite 350 of the same building and moved from Suite 600 to Suite 350. At the same time, Bluegate relocated to Suite 350 with the Sperco entities and agreed to pay the Sperco entities $1,000 rent on a month-to-month basis which totaled $5,000 for months from August 2011 through December 2011.</p> <p style="font: 8pt Arial, Helvetica, Sans-Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 8pt Arial, Helvetica, Sans-Serif; margin: 0; text-align: justify">The net rent expense incurred under the operating lease was $5,000 and $54,478 for 2011 and 2010, respectively.</p> <p style="font: 8pt Arial, Helvetica, Sans-Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 8pt Arial, Helvetica, Sans-Serif; margin: 0; text-align: justify"><u>Contingencies</u></p> <p style="font: 8pt Arial, Helvetica, Sans-Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 8pt Arial, Helvetica, Sans-Serif; margin: 0; text-align: justify">We were party in the following litigation:</p> <p style="font: 8pt Arial, Helvetica, Sans-Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 8pt Arial, Helvetica, Sans-Serif; margin: 0; text-align: justify">In September 2010, Bluegate Corporation received notice that a prior client of Bluegate, Renaissance Healthcare Systems, Inc. through the Chapter 7 Trustee, filed a summons in an adversary proceeding against Bluegate Corporation while in bankruptcy under the recovery of money/property fraudulent transfer clause, attempting to reach back two years prior to the petition date. The amount in question was $68,480, (specifically four monthly payments Bluegate received from its client in the ordinary course of business from March 18, 2008 through June 13, 2008), plus pre-judgment and post judgment interest, costs and attorneys fees. On November 19, 2010, an entry of default was entered. We believed the case was without merit; however, the parties agreed that they believed it to be in their mutual best interests to eliminate further expense of litigation and the inherent risk involved with contested litigation by settling all of their disputed and contested issues. In March 2011, both parties executed a trustee&#146;s settlement agreement for a total payment by Bluegate Corporation of $30,000 ($20,000 due upon the execution of the agreement and ten (10) additional equal monthly installments of $1,000 each). As of September 22, 2011, we paid $30,000 to the Trustee and received from the bankruptcy court the &#147;Unopposed Request to Set Aside Clerk&#146;s Entry of Default and Dismiss Adversary Proceeding&#148; dated September 22, 2011.</p> <p style="font: 8pt Arial, Helvetica, Sans-Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 8pt Arial, Helvetica, Sans-Serif; margin: 0; text-align: justify">In November 2010, Bluegate Corporation filed a lawsuit against Electronic Medical Resources, LLC, ET. AL (&#147;EMR&#148;); In the C.C.C.L. No. 3 Harris County, Texas. We filed this lawsuit claiming breach of contract for services provided. In January 2011, the defendants filed a counterclaim. We believed the counterclaim was without merit; however, the parties agreed that they believed it to be in their mutual best interests to eliminate further expense of litigation and the inherent risk involved with contested litigation by settling all of their disputed and contested issues. In March 2011, all parties to both lawsuits executed a compromise settlement agreement and joint and mutual release with no amounts due to or from any party.</p> <p style="font: 8pt Arial, Helvetica, Sans-Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 8pt Arial, Helvetica, Sans-Serif; margin: 0 0 0 0.25in; text-align: justify"></p> -4276 -16871 30000 0 30000 0 2793 87108 10275 24202 -32357 -3842 181572 43328 293760 81884 -34276 -16871 5361 2568 20969 11318 139092 320664 70481 134241 52918 30212 1200000 1200000 0 0 48 48 0 10 BLUEGATE CORP 0000768216 10-K 2011-12-31 false --12-31 No No Yes Smaller Reporting Company Q4 2011 <p style="margin: 0pt"></p> <p style="font: 8pt Arial, Helvetica, Sans-Serif; margin: 0 0 0 0.25in; text-align: justify"></p> <p style="font: 8pt Arial, Helvetica, Sans-Serif; margin: 0 0 0 0.25in; text-align: justify"></p> <p style="font: 8pt Arial, Helvetica, Sans-Serif; margin: 0 0 0 0.25in; text-align: justify"></p> <p style="font: 8pt Arial, Helvetica, Sans-Serif; margin: 0; text-align: justify"></p> <p style="font: 8pt Arial, Helvetica, Sans-Serif; margin: 0; text-align: justify">12. &#9;<u>RELATED PARTY TRANSACTIONS</u></p> <p style="font: 8pt Arial, Helvetica, Sans-Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 8pt Arial, Helvetica, Sans-Serif; margin: 0; text-align: justify">During the years ended December 31, 2011 and 2010, the Company engaged in related party transactions as follows:</p> <p style="font: 8pt Arial, Helvetica, Sans-Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 8pt Arial, Helvetica, Sans-Serif; margin: 0; text-align: justify"><u>Secured note payable</u>: During 2007, the Company entered into a line of credit agreement with SAI Corporation (&#34;SAIC&#34;), a corporation controlled by our CEO, Stephen Sperco (&#147;SS&#148;), to borrow up to $500,000. On February 28, 2008, the line of credit agreement with SAIC was amended to increase the borrowing to $700,000 and on February 28, 2008, Bluegate borrowed the additional $200,000 from SAIC for working capital purposes. As condition to and as additional consideration for SAIC&#146;s agreement to lend the funds to the Company, the Company granted SAIC a security interest in its assets as more specifically detailed in the Promissory Note and Security Agreement, and increased the interest rate from 12% to 15% per annum. On July 14, 2008, the line of credit agreement with SAIC was amended to increase the borrowing to $900,000 and on July 31, 2008, Bluegate borrowed the additional $200,000 from SAIC for working capital purposes. Upon Bluegate borrowing the additional $200,000, the Company agreed to pay (1) SAIC a $40,000 origination fee and (2) Sperco Technology Group, Inc. (&#147;STG&#148;), a corporation controlled by SS, all past due amounts totaling $104,972. On August 14, 2008, the Company entered into a short term unsecured loan with SAIC to meet its working capital needs to borrow $65,000. Upon borrowing the $65,000, the Company agreed to pay SAIC a $6,500 origination fee and to repay SAIC with the first available funds once the August 15, 2008 payroll and medical insurance premium was paid. The Company paid the $65,000 loan and $6,500 fee on August 15, 2008. On August 28, 2008, the Company borrowed $50,000 from SAIC and agreed to pay SAIC a $5,000 origination fee. The Company paid the $50,000 funds borrowed and $5,000 fee on September 11, 2008. On October 16, 2008, the line of credit agreement with SAIC was amended to increase the borrowing to $1,100,000 and on October 21, 2008, Bluegate borrowed the additional $200,000 from SAIC for working capital purposes. Upon Bluegate borrowing the additional $200,000, the Company agreed to pay (1) SAIC a $20,000 origination fee and (2) STG all past due amounts totaling $56,837. On February 23, 2009, the line of credit agreement with SAIC was amended to increase the borrowing to $1,300,000 and on February 26, 2009, Bluegate borrowed the additional $200,000 from SAIC for working capital purposes. Upon Bluegate borrowing the additional $200,000, the Company agreed to pay SAIC a $20,000 origination fee.</p> <p style="font: 8pt Arial, Helvetica, Sans-Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 8pt Arial, Helvetica, Sans-Serif; margin: 0; text-align: justify">The note payable to SAIC is due on demand and pursuant to the terms of the note; SAIC made a demand for payment during 2009.&#160;&#160;Thirty days elapsed since SAIC made demand for payment and we were unable to repay SAIC and, as a result, this debt was in default in the principal amount of $1,300,000. Effective November 7, 2009, as a result of the Company entering into an Asset Sale and Purchase Agreement to sell certain Bluegate Corporation Medical Grade Network (&#147;MGN&#148;) and Healthcare Information Management Systems (&#147;HIMS&#148;) assets to Sperco, LLC (a company controlled by Stephen Sperco) and SAIC, respectively, the principal amount of the SAIC debt was reduced to $1,200,000 and SAIC rescinded its demand for payment. Additionally, interest on the note payable to SAIC was suspended from November 1, 2009 through February 28, 2010. See Disposition of Certain Assets and Business footnote 3.</p> <p style="font: 8pt Arial, Helvetica, Sans-Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 8pt Arial, Helvetica, Sans-Serif; margin: 0; text-align: justify">Effective May 22, 2010, we sold 10 shares of Series D Preferred Stock to SAIC. SAIC agreed to grant a concession to the Company for the purchase of the 10 shares of a newly created Series D Convertible non-Redeemable Preferred Stock, par value $.001, by modifying the existing Promissory Note and Security Agreement as follows: (i) SAIC's waiver of accrued interest of $84,740 for the period from February 1, 2010 through May 22, 2010, and (ii) SAIC's waiver of any applicable interest payments for the period from May 23, 2010 through December 31, 2010 (estimated to be up to $109,973 without any present value effect).</p> <p style="font: 8pt Arial, Helvetica, Sans-Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 8pt Arial, Helvetica, Sans-Serif; margin: 0; text-align: justify">On February 28, 2011, Bluegate borrowed $30,000 from SAIC to settle the lawsuit with Renaissance Healthcare Systems, Inc. through the Chapter 7 Trustee. On December 29, 2011 we issued 20,000,000 shares of common stock to SAIC for the cancellation of 7,500,000 Warrants and the partial settlement of the related party promissory note for $30,000 and the waiving of accrued interest payable of $230,000, or a total of $260,000. The conversion and effective purchase price per share was $0.013 when the market price was $0.003; therefore there was no excess of the fair value of the stock over the debt converted.</p> <p style="font: 8pt Arial, Helvetica, Sans-Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 8pt Arial, Helvetica, Sans-Serif; margin: 0; text-align: justify">As of December 31, 2011 and 2010, the Company owed $1,200,000.</p> <p style="font: 8pt Arial, Helvetica, Sans-Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 8pt Arial, Helvetica, Sans-Serif; margin: 0; text-align: justify">During 2011 and 2010, the Company incurred interest expense on the related party note payable debt of $293,760 and $84,486, respectively. At December 31, 2011 and 2010, $90,325 and $26,562 is payable to SAIC and included under the caption accrued liabilities to related parties totaling $134,241 and $70,481, respectively on the balance sheet.</p> <p style="font: 8pt Arial, Helvetica, Sans-Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 8pt Arial, Helvetica, Sans-Serif; margin: 0; text-align: justify"><u>Accounts payable to related party:</u> SS is the founder and President of STG. STG is a privately held consulting firm that focuses in the areas of Telecommunications and Information Technology systems. STG provides independent, third party consulting, planning, and facilities management services. At December 31, 2011 and 2010 there were no amounts owed to STG.</p> <p style="font: 8pt Arial, Helvetica, Sans-Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 8pt Arial, Helvetica, Sans-Serif; margin: 0; text-align: justify">SS is the sole manager and member of Sperco, LLC, a Texas limited liability company. On November 7, 2009, as a result of the Company entering into an Asset Sale and Purchase Agreement to sell certain Bluegate Corporation Medical Grade Network (&#147;MGN&#148;) and Healthcare Information Management Systems (&#147;HIMS&#148;) assets to Sperco, LLC, at December 31, 2011 and 2010, $97,664 and $73,092, respectively is payable to Sperco, LLC. Effective January 1, 2010 there were no Bluegate Corporation employees and <font style="letter-spacing: -0.1pt">Sperco, LLC commenced providing</font> management, <font style="letter-spacing: -0.1pt">accounting and administrative services, as well as, network infrastructure and engineering support to Bluegate as needed in exchange for space and associated services. Effective July 1, 2010 Bluegate agreed to pay $15,000 monthly for those services and as of December 31, 2011 and 2010 Bluegate owes $270,000 and $90,000, respectively and those amounts are included in the $320,664 balance and $139,092 balance under the caption accounts payable to related party on the balance sheet. </font></p> <p style="font: 8pt Arial, Helvetica, Sans-Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 8pt Arial, Helvetica, Sans-Serif; margin: 0; text-align: justify">SS is the sole manager and member of Structured Systems Design, LLC, (&#147;SSD&#148;) a Delaware limited liability company. Effective July 1, 2010 through July 31, 2011, SSD in conjunction with other Sperco entities agreed to pay a monthly amount of $4,000 for office space and associated services to Bluegate for the Sperco entities and as of December 31, 2011 and 2010, Sperco, LLC owed $47,000 and $24,000, respectively. Those amounts have been recorded as a reduction to rent expense and accounts payable to related party and are reflected in the $320,664 balance and $139,092 balance under the caption accounts payable to related party on the balance sheet.</p> <p style="font: 8pt Arial, Helvetica, Sans-Serif; margin: 0">&#160;</p> <p style="font: 8pt Arial, Helvetica, Sans-Serif; margin: 0; text-align: justify">Effective August 1, 2011, the Sperco entities entered into a lease agreement for space in Suite 350 of the same building and moved from Suite 600 to Suite 350. At the same time, Bluegate relocated to Suite 350 with the Sperco entities and agreed to pay the Sperco entities $1,000 rent on a month-to-month basis which totaled $5,000 for the months from August 1, 2011 through December 31, 2011, and as of December 31, 2011, the $5,000 amount is included in the $320,664 balance <font style="letter-spacing: -0.1pt">under the caption accounts payable to related party on the balance sheet. </font></p> <p style="font: 8pt Arial, Helvetica, Sans-Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 8pt Arial, Helvetica, Sans-Serif; margin: 0; text-align: justify"><u>Accrued liabilities to related parties:</u> As of December 30, 2011 and 2010: (1) $37,916 of fees accrued to Board of Director member Stephen Sperco ($17,499) and former Board of Director member Dale Geary ($20,417) and (2) $6,000 of accrued vehicle allowances to Stephen Sperco are included under the caption accrued liabilities to related parties totaling $134,241 and $70,481, respectively on the balance sheet. On December 29, 2011 we issued 20,000,000 shares of common stock for the cancellation of 7,500,000 Warrants and the partial settlement of the related party promissory note for $30,000 and the waiving of accrued interest payable of $230,000, or a total of $260,000. As of December 31, 2011 and 2010, accrued interest on the note payable to related party of $90,325 and 26,565, respectively are included under the caption accrued liabilities to related parties totaling $134,241 and $70,481, respectively on the balance sheet.</p> <p style="font: 8pt Arial, Helvetica, Sans-Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 8pt Arial, Helvetica, Sans-Serif; margin: 0; text-align: justify"><u>Office space</u>: In May 2006 there was an agreement that Manfred Sternberg &#38; Associates may occupy space and use the services of our offices for the term that the Company holds a lease on the property. As a result of the Company entering into a Separation Agreement and Mutual Release in Full of all claims with MS effective November 7, 2009, MS agreed to vacate the Company&#146;s offices on or prior to February 28, 2010. See Disposition of Certain Assets and Business footnote 3.</p> <p style="font: 8pt Arial, Helvetica, Sans-Serif; margin: 0; text-align: justify"></p> <p style="margin: 0pt"></p> <p style="font: 8pt Arial, Helvetica, Sans-Serif; margin: 0; text-align: justify">13. &#9;<u>CUSTOMERS AND VENDORS</u></p> <p style="font: 8pt Arial, Helvetica, Sans-Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 8pt Arial, Helvetica, Sans-Serif; margin: 0; text-align: justify">Major Customers. During 2011, our top five customers accounted for 25% of our service revenue and no single customer accounted for more than 15% of service revenue.</p> <p style="font: 8pt Arial, Helvetica, Sans-Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 8pt Arial, Helvetica, Sans-Serif; margin: 0; text-align: justify">Major Vendors. During 2011, our top five vendors accounted for 79% of our purchases and no single vendor accounted for more than 43% of purchases.</p> <p style="font: 8pt Arial, Helvetica, Sans-Serif; margin: 0; text-align: justify">&#160;</p> <p style="margin: 0pt"></p> 260000 0 260000 84740 20000 0 84740 240000 <p style="margin: 0pt"></p> <p style="font: 8pt Arial, Helvetica, Sans-Serif; margin: 0 0 0 0.25in"></p> <p style="font: 10pt Arial, Helvetica, Sans-Serif; margin: 0 0 0 0.5in; text-indent: -0.25in"><font style="font-size: 8pt">5.</font><font style="font: 7pt Times New Roman, Times, Serif">&#160;&#160;&#160;&#160;&#160;&#160;&#160; </font><font style="font-size: 8pt"><u>ACCOUNTS PAYABLE TO RELATED PARTY</u></font></p> <p style="font: 8pt Arial, Helvetica, Sans-Serif; margin: 0 0 0 0.25in">&#160;</p> <p style="font: 8pt Arial, Helvetica, Sans-Serif; margin: 0 0 0 0.25in; text-align: justify">As a result of the November 2009 transaction described in footnote 3, the balance payable to Sperco, LLC for amounts collected by the Company on behalf of Sperco, LLC at December 31, 2011 and 2010 totaled $97,664 and $73,092, respectively and those amounts are<font style="letter-spacing: -0.1pt"> included in the $320,664 balance and $139,092 balance under the caption accounts payable to related party on the balance sheet.</font></p> <p style="font: 8pt Arial, Helvetica, Sans-Serif; margin: 0">&#160;</p> <p style="font: 8pt Arial, Helvetica, Sans-Serif; margin: 0 0 0 0.25in; text-align: justify">Effective January 1, 2010 there were no Bluegate Corporation employees and <font style="letter-spacing: -0.1pt">Sperco, LLC commenced providing</font> management, <font style="letter-spacing: -0.1pt">accounting and administrative services, as well as, network infrastructure and engineering support to Bluegate as needed in exchange for space and associated services. Effective July 1, 2010 Bluegate agreed to pay $15,000 monthly for those services and as of December 31, 2011 and 2010 Bluegate owes $270,000 and $90,000, respectively and those amounts are included in the $320,664 balance and $139,092 balance under the caption accounts payable to related party on the balance sheet. </font></p> <p style="font: 8pt Arial, Helvetica, Sans-Serif; margin: 0">&#160;</p> <p style="font: 8pt Arial, Helvetica, Sans-Serif; margin: 0 0 0 0.25in; text-align: justify">Effective July 1, 2010 through July 31, 2011, the Sperco entities agreed to pay a monthly amount of $4,000 for office space and associated services to Bluegate for the Sperco entities and as of December 31, 2011 and 2010, Sperco, LLC owed $47,000 and $24,000, respectively. Those amounts have been recorded as a reduction to rent expense and accounts payable to related party and are reflected in the $320,664 balance and $139,092 balance under the caption accounts payable to related party on the balance sheet.</p> <p style="font: 8pt Arial, Helvetica, Sans-Serif; margin: 0">&#160;</p> <p style="font: 8pt Arial, Helvetica, Sans-Serif; margin: 0 0 0 0.25in; text-align: justify">Effective August 1, 2011, the Sperco entities entered into a lease agreement for space in Suite 350 of the same building and moved from Suite 600 to Suite 350. At the same time, Bluegate relocated to Suite 350 with the Sperco entities and agreed to pay the Sperco entities $1,000 rent on a month-to-month basis which totaled $5,000 for the months from August 1, 2011 through December 31, 2011, and as of December 31, 2011, the $5,000 amount is included in the $320,664 balance <font style="letter-spacing: -0.1pt">under the caption accounts payable to related party on the balance sheet. </font></p> <p style="font: 8pt Arial, Helvetica, Sans-Serif; margin: 0 0 0 0.25in">&#160;</p> <p style="margin: 0pt"></p> <p style="margin: 0pt">&#160;</p> <p style="font: 8pt Arial, Helvetica, Sans-Serif; margin: 0">6. <u>NOTE PAYABLE TO RELATED PARTY</u></p> <p style="font: 8pt Arial, Helvetica, Sans-Serif; margin: 0">&#160;</p> <table align="center" cellspacing="0" cellpadding="0" style="width: 100%; border-collapse: collapse; font: 8pt Arial, Helvetica, Sans-Serif"> <tr style="vertical-align: top"> <td style="width: 79%; border: windowtext 1pt solid">&#160;</td> <td style="width: 1%; border: windowtext 1pt solid">&#160;</td> <td style="width: 9%; border: windowtext 1pt solid; text-align: center">12/31/2011</td> <td style="width: 1%; border: windowtext 1pt solid; text-align: center">&#160;</td> <td style="width: 10%; border: windowtext 1pt solid; text-align: center">12/31/2010</td></tr> <tr style="vertical-align: top"> <td style="border: windowtext 1pt solid">&#160;</td> <td style="border-right: windowtext 1pt solid; border-bottom: windowtext 1pt solid">&#160;</td> <td style="border-right: windowtext 1pt solid; border-bottom: windowtext 1pt solid">&#160;</td> <td style="border-right: windowtext 1pt solid; border-bottom: windowtext 1pt solid">&#160;</td> <td style="border-right: windowtext 1pt solid; border-bottom: windowtext 1pt solid">&#160;</td></tr> <tr> <td style="border: windowtext 1pt solid; vertical-align: top"> <p style="font: 8pt Arial, Helvetica, Sans-Serif; margin: 0 0 0 4.5pt; text-align: justify"><font style="color: black"><b>Secured note payable to related party:</b> During 2007, the Company entered into a line of credit agreement with SAI Corporation (&#147;SAIC&#148;), a corporation controlled by our CEO, Stephen Sperco, to borrow up to $500,000. On February 28, 2008, the line of credit agreement with SAIC was amended to increase the borrowing to $700,000 and on February 28, 2008, Bluegate borrowed the additional $200,000 from SAIC for working capital purposes. As condition to and as additional consideration for SAIC&#146;s agreement to lend the funds to the Company, the Company granted SAIC a security interest in its assets as more specifically detailed in the Promissory Note and Security Agreement, and increased the interest rate from 12% to 15% per annum. On July 14, 2008, the line of credit agreement with SAIC was amended to increase the borrowing to $900,000 and on July 31, 2008, Bluegate borrowed the additional $200,000 from SAIC for working capital purposes. Upon Bluegate borrowing the additional $200,000, the Company agreed to pay (1) SAIC a $40,000 origination fee and (2) Sperco Technology Group, Inc. (&#147;STG&#148;), a corporation controlled by our CEO, Stephen Sperco, all past due amounts totaling $104,972. On August 14, 2008, the Company entered into a short term unsecured loan with SAIC to meet its working capital needs to borrow $65,000. Upon borrowing the $65,000, the Company agreed to pay SAIC a $6,500 origination fee and to repay SAIC with the first available funds once the August 15, 2008 payroll and medical insurance premium was paid. The Company paid the $65,000 loan and $6,500 fee on August 15, 2008. On August 28, 2008, the Company borrowed $50,000 from SAIC and agreed to pay SAIC a $5,000 origination fee. The Company paid the $50,000 funds borrowed and $5,000 fee on September 11, 2008. On October 16, 2008, the line of credit agreement with SAIC was amended to increase the borrowing to $1,100,000 and on October 21, 2008, Bluegate borrowed the additional $200,000 from SAIC for working capital purposes. Upon Bluegate borrowing the additional $200,000, the Company agreed to pay (1) SAIC a $20,000 origination fee and (2) Sperco Technology Group, Inc. all past due amounts.</font> On February 23, 2009, the line of credit agreement with SAIC was amended to increase the borrowing to $1,300,000 and on February 26, 2009, Bluegate borrowed the additional $200,000 from SAIC for working capital purposes. Upon Bluegate borrowing the additional $200,000, the Company agreed to pay SAIC a $20,000 origination fee.</p> <p style="font: 8pt Arial, Helvetica, Sans-Serif; margin: 0 0 0 4.5pt; text-align: justify">&#160;</p> <p style="font: 8pt Arial, Helvetica, Sans-Serif; margin: 0 0 0 4.5pt; text-align: justify"><font style="color: black">The note payable to SAIC is due on demand and p</font>ursuant to the terms of the note; SAIC made a demand for payment during 2009.&#160;&#160;Thirty days elapsed since SAIC made demand for payment and we were unable to repay SAIC.&#160;&#160;This debt was in default in the principal amount of $1,300,000. Effective November 7, 2009, as a result of the Company entering into an Asset Sale and Purchase Agreement to sell certain Bluegate Corporation Medical Grade Network (&#147;MGN&#148;) and Healthcare Information Management Systems (&#147;HIMS&#148;) assets to Sperco, LLC (a company controlled by Stephen Sperco) and SAIC, respectively, the principal amount of the SAIC debt was reduced to $1,200,000 as a result of $100,000 debt forgiveness and SAIC rescinded its demand for payment. Additionally, interest on the note payable to SAIC was suspended from November 1, 2009 through February 28, 2010.</p> <p style="font: 8pt Arial, Helvetica, Sans-Serif; margin: 0 0 0 4.5pt; text-align: justify">&#160;</p> <p style="font: 8pt Arial, Helvetica, Sans-Serif; margin: 0 0 0 4.5pt; text-align: justify">Effective May 22, 2010, we sold 10 shares of Series D Preferred Stock to SAIC. SAIC agreed to grant a concession to the Company for the purchase of the 10 shares of a newly created Series D Convertible non-Redeemable Preferred Stock, par value $.001, by modifying the existing Promissory Note and Security Agreement as follows: (i) SAIC&#146;s waiver of accrued interest of $84,740 for the period from February 1, 2010 through May 22, 2010, and (ii) SAIC&#146;s waiver of any applicable interest payments for the period from May 23, 2010 through December 31, 2010 (estimated to be up to $109,973 without any present value effect).</p> <p style="font: 8pt Arial, Helvetica, Sans-Serif; margin: 0 0 0 4.5pt; text-align: justify">&#160;</p> <p style="font: 8pt Arial, Helvetica, Sans-Serif; margin: 0 0 0 4.5pt; text-align: justify"><font style="font: 8pt Arial, Helvetica, Sans-Serif">On February 28, 2011, Bluegate borrowed $30,000 from SAIC to settle the lawsuit with Renaissance Healthcare Systems, Inc. through the Chapter 7 Trustee. On December 29, 2011 we issued 20,000,000 shares of common stock to SAIC for the cancellation of 7,500,000 Warrants and the partial settlement of the related party promissory note for $30,000 and the waiving of accrued interest payable of $230,000, for a total of $260,000. No gain was recognized because of the related party relationship and the full amount of the interest and debt settled was offset in Additional Paid in Capital.</font></p> <p style="font: 8pt Arial, Helvetica, Sans-Serif; margin: 0"><font style="font: 8pt Arial, Helvetica, Sans-Serif">&#160;</font></p></td> <td style="border-right: windowtext 1pt solid; border-bottom: windowtext 1pt solid; vertical-align: top">&#160;</td> <td style="border-right: windowtext 1pt solid; border-bottom: windowtext 1.5pt double; vertical-align: bottom; text-align: center">$1,200,000</td> <td style="border-right: windowtext 1pt solid; border-bottom: windowtext 1pt solid; vertical-align: bottom; text-align: center">&#160;</td> <td style="border-right: windowtext 1pt solid; border-bottom: windowtext 1.5pt double; vertical-align: bottom; text-align: center">$1,200,000</td></tr> </table> <p style="font: 8pt Arial, Helvetica, Sans-Serif; margin: 0">&#160;</p> <p style="margin: 0pt"></p> 43033565 42485 EX-101.SCH 8 bgatob-20111231.xsd XBRL SCHEMA FILE 0001 - Document - Document and Entity Information link:presentationLink link:calculationLink link:definitionLink 0002 - Statement - Consolidated Balance Sheets link:presentationLink link:calculationLink link:definitionLink 0003 - Statement - Consolidated Balance Sheets (Parenthetical) link:presentationLink link:calculationLink link:definitionLink 0004 - Statement - Consolidated Statements of Operations link:presentationLink link:calculationLink link:definitionLink 0005 - Statement - Shareholders Equity link:presentationLink link:calculationLink link:definitionLink 0006 - Statement - Consolidated Statements of Cash Flows link:presentationLink link:calculationLink link:definitionLink 0007 - Disclosure - Basis Of Presentation link:presentationLink link:calculationLink link:definitionLink 0008 - Disclosure - Going Concern Considerations link:presentationLink link:calculationLink link:definitionLink 0009 - Disclosure - Disposition of Certain Assets and Business link:presentationLink link:calculationLink link:definitionLink 0010 - Disclosure - Accounts Receivable link:presentationLink link:calculationLink link:definitionLink 0011 - Disclosure - Accounts Payable To Related Party link:presentationLink link:calculationLink link:definitionLink 0012 - Disclosure - Notes Payable To Related Party link:presentationLink link:calculationLink link:definitionLink 0013 - Disclosure - Accrued Liabilities To Related Parties link:presentationLink link:calculationLink link:definitionLink 0014 - Disclosure - Income Taxes link:presentationLink link:calculationLink link:definitionLink 0015 - Disclosure - Equity Transactions link:presentationLink link:calculationLink link:definitionLink 0016 - Disclosure - Derivative Liabilities link:presentationLink link:calculationLink link:definitionLink 0017 - Disclosure - Commitments and Contingencies link:presentationLink link:calculationLink link:definitionLink 0018 - Disclosure - Related Party link:presentationLink link:calculationLink link:definitionLink 0019 - Disclosure - Customers and Vendors link:presentationLink link:calculationLink link:definitionLink EX-101.CAL 9 bgatob-20111231_cal.xml XBRL CALCULATION FILE EX-101.DEF 10 bgatob-20111231_def.xml XBRL DEFINITION FILE EX-101.LAB 11 bgatob-20111231_lab.xml XBRL LABEL FILE Common Stock Statement, Equity Components [Axis] Preferred stock issued for accrued interest on related party promissory note Equity Issued Since Inception by Issuance [Axis] Preferred stock issued for accrued interest for related party debt Series C Preferred Stock Series D Preferred Stock Additional Paid-In Capital Retained Earnings / Accumulated Deficit Document And Entity Information Entity Registrant Name Entity Central Index Key Document Type Document Period End Date Amendment Flag Current Fiscal Year End Date Is Entity a Well-known Seasoned Issuer? Is Entity a Voluntary Filer? Is Entity's Reporting Status Current? Entity Filer Category Entity Public Float Entity Common Stock, Shares Outstanding Document Fiscal Period Focus Document Fiscal Year Focus Statement of Financial Position [Abstract] ASSETS Current assets: Cash and cash equivalents Accounts receivable, net Prepaid expenses and other Total current assets LIABILITIES AND STOCKHOLDERS DEFICIT Current liabilities: Accounts payable Accounts payable to related party Accrued liabilities Note payable to related party Accrued liabilities to related parties Deferred revenue Derivative liabilities Total current liabilities Stockholders deficit: Undesignated preferred stock, $.001 par value, 9,999,942 shares authorized, none issued and outstanding Series C Convertible Non-Redeemable preferred stock, $.001 par value, 48 shares authorized, issued and outstanding at December 31, 2011 and 2010; $12,500 per share liquidation preference ($600,000 aggregate liquidation preference at December 31, 2011) Series D Convertible Non-Redeemable preferred stock, $.001 par value, 10 and -0- shares authorized, issued and outstanding at December 31, 2011 and 2010, respectively; $8,725 per share liquidation preference ($87,250 aggregate liquidation preference at December 31, 2011) Common stock, $.001 par value, 50,000,000 shares authorized, 46,033,565 and 26,033,565 shares issued and outstanding at December 31, 2011 and 2010, respectively Additional paid-in capital Accumulated deficit Total stockholders deficit Total liabilities and stockholders deficit Undesignated preferred stock, par value Undesignated preferred stock, shares authorized, none issued and outstanding Series C Convertible Non-Redeemable preferred stock par value Series C Convertible Non-Redeemable preferred stock, shares authorized, issued and outstanding Series C Convertible Non-Redeemable preferred stock, per share liquidation preference Series C Convertible Non-Redeemable preferred stock, aggregate liquidiation value Series D Convertible Non-Redeemable preferred stock, par value Series D Convertible Non-Redeemable preferred stock, shares authorized, issued and outstanding Series D Convertible Non-Redeemable preferred stock per share liquidation preference Series D Convertible Non-Redeemable preferred stock, aggregate liquidation value Common stock, par value Common stock, shares authorized Common stock, shares issued and outstanding Income Statement [Abstract] Service revenue Cost of services Gross profit Selling, general and administrative expenses Loss from operations Interest expense Gain on derivative financial instruments Net loss Net loss per share, basic and diluted Basic and diluted weighted average shares outstanding Statement [Table] Statement [Line Items] Beginning Balance, Shares Beginning Balance, Amount Issuance of common stock for related party debt, Shares Issuance of common stock for related party debt, Amount Net loss Ending Balance, Shares Ending Balance, Amount Statement of Cash Flows [Abstract] Cash flows from operating activities: Net loss Adjustments to reconcile net loss to net cash used in operating activities: Derivative gain Changes in operating assets and liabilities: Accounts receivable Prepaid expenses and other current assets Accounts payable and accrued liabilities Accounts payable to related party Accrued liabilities to related parties Deferred revenue Net cash used in operating activities Cash flows from financing activities: Proceeds from related party short term debt Net cash provided by financing activities Net (decrease) in cash and cash equivalents Cash and cash equivalents at beginning of period Cash and cash equivalents at end of period Non Cash Transactions: Issuance of common stock for partial conversion of related party promissory note and accrued interest Preferred stock issued for accrued interest on related party promissory note Supplemental information: Cash paid for interest Cash paid for income taxes Notes to Financial Statements Basis Of Presentation Going Concern Considerations Disposition of Certain Assets and Business Accounts Receivable Accounts Payable To Related Party Notes Payable To Related Party Accrued Liabilities To Related Parties Income Taxes Equity Transactions Derivative Liabilities Commitments and Contingencies Related Party Customers and Vendors Assets, Current Liabilities, Current Stockholders' Equity Attributable to Parent Liabilities and Equity Gross Profit Income (Loss) from Continuing Operations Attributable to Parent Interest Expense Net Income (Loss), Including Portion Attributable to Noncontrolling Interest Shares, Issued Increase (Decrease) in Accounts Payable, Related Parties Increase (Decrease) in Due to Related Parties Deferred Revenue, Additions Net Cash Provided by (Used in) Operating Activities Net Cash Provided by (Used in) Financing Activities Cash and Cash Equivalents, Period Increase (Decrease) Preferred Stock Dividends and Other Adjustments Credit The entire disclosure for accounts payable to related party at the end of the reporting period. The entire disclosure for information about short-term and long-term debt arrangements with related party, which includes amounts of borrowings under each line of credit, note payable, commercial paper issue, bonds indenture, debenture issue, own-share lending arrangements and any other contractual agreement to repay funds, and about the underlying arrangements, rationale for a classification as long-term, including repayment terms, interest rates, collateral provided, restrictions on use of assets and activities, whether or not in compliance with debt covenants, and other matters important to users of the financial statements, such as the effects of refinancing and noncompliance with debt covenants. The entire disclosure for accrued liabilities to related parties at the end of the reporting period. The average number of shares or units issued and outstanding that are used in calculating basic and diluted EPS. XML 12 report.css IDEA: XBRL DOCUMENT /* Updated 2009-11-04 */ /* v2.2.0.24 */ /* DefRef Styles */ ..report table.authRefData{ background-color: #def; border: 2px solid #2F4497; font-size: 1em; position: absolute; } ..report table.authRefData a { display: block; font-weight: bold; } ..report table.authRefData p { margin-top: 0px; } ..report table.authRefData .hide { background-color: #2F4497; padding: 1px 3px 0px 0px; text-align: right; } ..report table.authRefData .hide a:hover { background-color: #2F4497; } ..report table.authRefData .body { height: 150px; overflow: auto; width: 400px; } ..report table.authRefData table{ font-size: 1em; } /* Report Styles */ ..pl a, .pl a:visited { color: black; text-decoration: none; } /* table */ ..report { background-color: white; border: 2px solid #acf; clear: both; color: black; font: normal 8pt Helvetica, Arial, san-serif; margin-bottom: 2em; } ..report hr { border: 1px solid #acf; } /* Top labels */ ..report th { background-color: #acf; color: black; font-weight: bold; text-align: center; } ..report th.void { background-color: transparent; color: #000000; font: bold 10pt Helvetica, Arial, san-serif; text-align: left; } ..report .pl { text-align: left; vertical-align: top; white-space: normal; width: 200px; word-wrap: break-word; } ..report td.pl a.a { cursor: pointer; display: block; width: 200px; } ..report td.pl div.a { width: 200px; } ..report td.pl a:hover { background-color: #ffc; } /* Header rows... */ ..report tr.rh { background-color: #acf; color: black; font-weight: bold; } /* Calendars... */ ..report .rc { background-color: #f0f0f0; } /* Even rows... */ ..report .re, .report .reu { background-color: #def; } ..report .reu td { border-bottom: 1px solid black; } /* Odd rows... */ ..report .ro, .report .rou { background-color: white; } ..report .rou td { border-bottom: 1px solid black; } ..report .rou table td, .report .reu table td { border-bottom: 0px solid black; } /* styles for footnote marker */ ..report .fn { white-space: nowrap; } /* styles for numeric types */ ..report .num, .report .nump { text-align: right; white-space: nowrap; } ..report .nump { padding-left: 2em; } ..report .nump { padding: 0px 0.4em 0px 2em; } /* styles for text types */ ..report .text { text-align: left; white-space: normal; } ..report .text .big { margin-bottom: 1em; width: 17em; } ..report .text .more { display: none; } ..report .text .note { font-style: italic; font-weight: bold; } ..report .text .small { width: 10em; } ..report sup { font-style: italic; } ..report .outerFootnotes { font-size: 1em; } XML 13 R9.htm IDEA: XBRL DOCUMENT v2.4.0.6
Disposition of Certain Assets and Business
12 Months Ended
Dec. 31, 2011
Notes to Financial Statements  
Disposition of Certain Assets and Business

 

3. DISPOSITION OF CERTAIN ASSETS AND BUSINESS

 

In order to preserve common shareholder value, avoid bankruptcy and minimize Bluegate’s ongoing loss, effective November 7, 2009, Bluegate entered into the following transactions: 1) disposed of certain Medical Grade Network (“MGN”) assets and business and the elimination of certain liabilities (consisting primarily of: a) furniture, computers and related software and peripherals with a $17,889 book value; b) contracts, agreements, lists of telephone and fax numbers, licenses, permits, intellectual properties, registered mark for MGN and business name of Bluegate with a -0- net book value; c) eliminated liabilities of $43,607 principally related to customer product prepays which were assumed by the purchaser) to Sperco, LLC (“Sperco”) (an entity controlled by Stephen Sperco (“SS”), our CEO/President/Director) for $200,000, with payment made by a combination of $100,000 cash and $100,000 forgiveness of debt to SAI Corporation (“SAIC”) (an entity controlled by SS), plus a net adjustment of $7,100 due to Bluegate from Sperco resulting from Bluegate’s collection of principally accounts receivable totaling $161,900 on behalf of Sperco for the period from November 8, 2009 through December 31, 2009, offset by Sperco’s payment of $169,000 to Bluegate for the personnel, facilities, tools, and resources necessary for Bluegate to support both the MGN and HIMS operations for Sperco for the same period; 2) entered into a Separation Agreement and Mutual Release in Full of all claims with Manfred Sternberg (“MS”) (former Director/Corporate Officer), which included the elimination of $28,499 of accrued director fees and vehicle allowances in exchange for repayment of a loan plus accrued interest totaling $44,369 to MS; and 3) entered into A Separation Agreement and Mutual Release in Full of all claims with William Koehler (“WK”) (former Director/Corporate Officer), which included the elimination of $28,499 of accrued director fees and vehicle allowances in exchange for repayment of a loan plus accrued interest totaling $44,374 with a direct payment to WK’s American Express account and a $1 payment to WK; and 4) disposed of certain Trilliant Technology Group, Inc.’s assets and business (consisting primarily of: a) Computers and related software and peripherals with a -0- net book value; b) lists of telephone and fax numbers and intellectual properties with a -0- net book value) to Trilliant Corporation (an entity controlled by WK) for a cash payment of $5,000; and 5) disposed of certain Bluegate Healthcare Information Management Systems (“HIMS”) assets and business (consisting primarily of: a) Contracts, agreements and intellectual properties with a -0- net book value) to SAIC in exchange for a Mutual Release in Full of certain claims and a $1 payment to SAIC; and 6) obtained a Fairness Opinion dated November 6, 2009 presented by Convergent Capital Appraisers.

 

As a result of these transactions, Bluegate received $105,000 cash; reduced the secured note payable to SAIC by $100,000; paid off unsecured notes payable and accrued interest of $88,743 to MS and WK; eliminated $56,998 of accrued liabilities to MS and WK; recorded $24,234 of expenses (principally legal and professional); removed the remaining book value of fixed assets of $17,889, eliminated $43,607 of customer liabilities assumed by Sperco and the net effect of $263,484 as an increase to Additional paid-in capital since the effect was treated as related party forgiveness of debt. There was no income tax (benefit) recorded as a result of the disposition since Bluegate has sufficient unused net operating losses available. Additionally the agreement provided for Sperco, LLC to contract the services of Bluegate employees and resources from November 8, 2009 through December 31, 2009 for $169,000 and the $169,000 was treated as an increase to Additional paid-in capital. The revenue and loss applicable to discontinued operations in 2009 were $2,642,450 and 112,180, respectively.

 

Effective January 1, 2010 there were no Bluegate Corporation employees and Sperco, LLC commenced providing management, accounting and administrative services, as well as, network infrastructure and engineering support to Bluegate as needed in exchange for space and associated services. Effective July 1, 2010 Bluegate agreed to pay $15,000 monthly for those services and as of December 31, 2011 and 2010 Bluegate owes $270,000 and $90,000, respectively for those services and those amounts are included in the $320,664 balance and $139,092 balance under the caption accounts payable to related party on the balance sheet.

 

EXCEL 14 Financial_Report.xls IDEA: XBRL DOCUMENT begin 644 Financial_Report.xls M[[N_34E-12U697)S:6]N.B`Q+C`-"E@M1&]C=6UE;G0M5'EP93H@5V]R:V)O M;VL-"D-O;G1E;G0M5'EP93H@;75L=&EP87)T+W)E;&%T960[(&)O=6YD87)Y M/2(M+2TM/5].97AT4&%R=%\V,S%B,6,W9%\S8C0Q7S0P,S9?8F4P95\U,C0Y M9&5C8C,Q9&$B#0H-"E1H:7,@9&]C=6UE;G0@:7,@82!3:6YG;&4@1FEL92!7 M96(@4&%G92P@86QS;R!K;F]W;B!A'!L;W)E&UL;G,Z=CTS1")U&UL;G,Z;STS1")U&UL/@T*(#QX.D5X8V5L5V]R:V)O;VL^#0H@(#QX M.D5X8V5L5V]R:W-H965T5]);F9O#I%>&-E;%=O#I%>&-E;%=O#I%>&-E;%=O#I%>&-E;%=O3PO>#I.86UE/@T*("`@ M(#QX.E=O#I%>&-E M;%=O#I.86UE/D-O;G-O;&ED871E9%]3=&%T96UE M;G1S7V]F7T-A#I.86UE/@T*("`@(#QX.E=O#I%>&-E;%=O#I. M86UE/D)A#I.86UE/@T*("`@(#QX.E=O M#I%>&-E;%=O#I.86UE/D=O:6YG7T-O;F-E#I7;W)K#I7 M;W)K#I%>&-E;%=O#I%>&-E;%=O#I%>&-E;%=O#I%>&-E;%=O&5S/"]X.DYA;64^#0H@("`@/'@Z M5V]R:W-H965T4V]U#I%>&-E;%=O#I. M86UE/@T*("`@(#QX.E=O#I.86UE/@T* M("`@(#QX.E=O#I% M>&-E;%=O#I.86UE/E)E;&%T961?4&%R='D\+W@Z M3F%M93X-"B`@("`\>#I7;W)K#I7;W)K#I3 M='EL97-H965T($A2968],T0B5V]R:W-H965T3X-"CPO:'1M;#X-"@T*+2TM+2TM/5].97AT4&%R=%\V,S%B,6,W9%\S8C0Q M7S0P,S9?8F4P95\U,C0Y9&5C8C,Q9&$-"D-O;G1E;G0M3&]C871I;VXZ(&9I M;&4Z+R\O0SHO-C,Q8C%C-V1?,V(T,5\T,#,V7V)E,&5?-3(T.61E8V(S,61A M+U=O'0O M:'1M;#L@8VAA2!);F9O2!);F9O'0^/'-P M86X^/"]S<&%N/CPO=&0^#0H@("`@("`@(#QT9"!C;&%S'0^/'-P M86X^/"]S<&%N/CPO=&0^#0H@("`@("`\+W1R/@T*("`@("`@/'1R(&-L87-S M/3-$'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@ M("`\+W1R/@T*("`@("`@/'1R(&-L87-S/3-$"!+ M97D\+W1D/@T*("`@("`@("`\=&0@8VQA'0^1&5C(#,Q+`T*"0DR,#$Q/'-P86X^/"]S<&%N M/CPO=&0^#0H@("`@("`@(#QT9"!C;&%S'0^/'-P86X^/"]S<&%N M/CPO=&0^#0H@("`@("`\+W1R/@T*("`@("`@/'1R(&-L87-S/3-$'0^9F%L2!A(%=E;&PM:VYO=VX@ M4V5A'0^3F\\2!A(%9O;'5N=&%R>2!&:6QE'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@ M("`@("`\+W1R/@T*("`@("`@/'1R(&-L87-S/3-$2!&:6QE3PO=&0^#0H@("`@("`@ M(#QT9"!C;&%S'0^4VUA;&QE3QS M<&%N/CPO'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`@(#QT9"!C;&%S2!#;VUM;VX@4W1O8VLL(%-H87)E'0^/'-P M86X^/"]S<&%N/CPO=&0^#0H@("`@("`@(#QT9"!C;&%S'0^430\'0^ M/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`\+W1R/@T*("`@(#PO=&%B;&4^ M#0H@(#PO8F]D>3X-"CPO:'1M;#X-"@T*+2TM+2TM/5].97AT4&%R=%\V,S%B M,6,W9%\S8C0Q7S0P,S9?8F4P95\U,C0Y9&5C8C,Q9&$-"D-O;G1E;G0M3&]C M871I;VXZ(&9I;&4Z+R\O0SHO-C,Q8C%C-V1?,V(T,5\T,#,V7V)E,&5?-3(T M.61E8V(S,61A+U=O'0O:'1M;#L@8VAA'0^/'-P M86X^/"]S<&%N/CPO=&0^#0H@("`@("`@(#QT9"!C;&%S'0^/'-P M86X^/"]S<&%N/CPO=&0^#0H@("`@("`\+W1R/@T*("`@("`@/'1R(&-L87-S M/3-$'!E;G-E'0^/'-P86X^/"]S<&%N M/CPO=&0^#0H@("`@("`@(#QT9"!C;&%S'0^/'-P86X^/"]S<&%N M/CPO=&0^#0H@("`@("`\+W1R/@T*("`@("`@/'1R(&-L87-S/3-$6%B;&4@=&\@3PO=&0^ M#0H@("`@("`@(#QT9"!C;&%S3L@)#@L-S(U('!EF5D+"`T-BPP,S,L M-38U(&%N9"`R-BPP,S,L-38U('-H87)E3X-"CPO:'1M;#X-"@T*+2TM+2TM M/5].97AT4&%R=%\V,S%B,6,W9%\S8C0Q7S0P,S9?8F4P95\U,C0Y9&5C8C,Q M9&$-"D-O;G1E;G0M3&]C871I;VXZ(&9I;&4Z+R\O0SHO-C,Q8C%C-V1?,V(T M,5\T,#,V7V)E,&5?-3(T.61E8V(S,61A+U=O'0O:'1M;#L@8VAA7!E(&-O;G1E;G0],T0G=&5X="]H=&UL.R!C:&%RF5D/"]T9#X-"B`@ M("`@("`@/'1D(&-L87-S/3-$;G5M<#XU,"PP,#`L,#`P/'-P86X^/"]S<&%N M/CPO=&0^#0H@("`@("`@(#QT9"!C;&%S'0O:F%V87-C3X-"B`@("`\=&%B;&4@8VQA7!E.B!T97AT+VAT;6P[(&-H87)S970](G5S+6%S8VEI(@T* M#0H\:'1M;#X-"B`@/&AE860^#0H@("`@/$U%5$$@:'1T<"UE<75I=CTS1$-O M;G1E;G0M5'EP92!C;VYT96YT/3-$)W1E>'0O:'1M;#L@8VAA2!D96)T+"!3:&%R97,\+W1D/@T*("`@ M("`@("`\=&0@8VQA'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@ M("`@("`@(#QT9"!C;&%S'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@ M("`@("`@(#QT9"!C;&%S'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@ M("`@("`\+W1R/@T*("`@("`@/'1R(&-L87-S/3-$'0^/'-P86X^/"]S<&%N/CPO M=&0^#0H@("`@("`@(#QT9"!C;&%S'0^/'-P86X^/"]S<&%N M/CPO=&0^#0H@("`@("`@(#QT9"!C;&%S'0^/'-P86X^/"]S<&%N M/CPO=&0^#0H@("`@("`@(#QT9"!C;&%S'0^/'-P86X^/"]S<&%N M/CPO=&0^#0H@("`@("`@(#QT9"!C;&%S'0^/'-P86X^/"]S<&%N M/CPO=&0^#0H@("`@("`@(#QT9"!C;&%S2!D96)T+"!3:&%R97,\+W1D/@T*("`@ M("`@("`\=&0@8VQA2!D96)T+"!!;6]U;G0\ M+W1D/@T*("`@("`@("`\=&0@8VQA'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`@(#QT9"!C;&%S'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`@(#QT9"!C;&%S'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`@(#QT9"!C;&%S'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`@(#QT9"!C;&%S'1087)T M7S8S,6(Q8S=D7S-B-#%?-#`S-E]B93!E7S4R-#ED96-B,S%D80T*0V]N=&5N M="U,;V-A=&EO;CH@9FEL93HO+R]#.B\V,S%B,6,W9%\S8C0Q7S0P,S9?8F4P M95\U,C0Y9&5C8C,Q9&$O5V]R:W-H965T'0O:F%V87-C3X-"B`@("`\=&%B;&4@8VQA2!S:&]R="!T97)M(&1E8G0\+W1D/@T*("`@("`@("`\=&0@8VQA2!F:6YA;F-I;F<@ M86-T:79I=&EE2!P2!N;W1E/"]T9#X-"B`@("`@("`@ M/'1D(&-L87-S/3-$;G5M<#XP/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`@ M(#QT9"!C;&%S&5S/"]T9#X-"B`@("`@("`@/'1D(&-L87-S/3-$;G5M<#XD(#`\'0O:F%V87-C3X-"B`@("`\=&%B;&4@8VQA'0^/'`@6QE/3-$)V9O;G0Z(#AP="!!2<^/"]P/@T*#0H\<"!S='EL93TS1"=F;VYT.B`X<'0@07)I86PL M($AE;'9E=&EC82P@4V%N2<^)B,Q M-C`[/"]P/@T*#0H\<"!S='EL93TS1"=F;VYT.B`X<'0@07)I86PL($AE;'9E M=&EC82P@4V%N2!T;R!C;W)P;W)A=&4@8VQI96YT'0M86QI9VXZ(&IU'0M M:6YD96YT.B`Q,RXU<'0G/B8C,38P.SPO<#X-"@T*/'`@2<^5&AE($-O;7!A;GD@=V%S(&]R:6=I M;F%L;'D@:6YC;W)P;W)A=&5D(&%S(%-O;&ES#0I#;VUM=6YI8V%T:6]N2<^)B,Q-C`[/"]P/@T*#0H\<"!S='EL M93TS1"=F;VYT.B`X<'0@07)I86PL($AE;'9E=&EC82P@4V%N6QE/3-$)V9O M;G0Z(#AP="!!'0M86QI9VXZ(&IU6QE/3-$)V9O;G0Z(#AP="!!'0M86QI9VXZ M(&IU2!W:71H M(&%C8V]U;G1I;F<@<')I;F-I<&QE2<^)B,Q-C`[/"]P/@T*#0H\<"!S='EL93TS1"=F;VYT.B`X<'0@07)I M86PL($AE;'9E=&EC82P@4V%N6QE/3-$)V9O;G0Z(#AP="!!'0M86QI M9VXZ(&IU6QE/3-$)V9O;G0Z(#AP="!!'0M86QI9VXZ M(&IU6QE/3-$)V9O;G0Z(#AP="!!'0M86QI9VXZ(&IU M65A65A6QE/3-$)V9O;G0Z M(#AP="!!'0M86QI9VXZ(&IU6QE/3-$)V9O;G0Z(#AP M="!!'0M86QI9VXZ(&IU2<^)B,Q-C`[ M/"]P/@T*#0H\<"!S='EL93TS1"=F;VYT.B`X<'0@07)I86PL($AE;'9E=&EC M82P@4V%N6QE/3-$)V9O;G0Z M(#AP="!!'0M86QI9VXZ(&IU2<^06-C;W5N=',@7,@<&%S="!D=64N($%C8V]U;G1S(')E M8V5I=F%B;&4@87)E('!E2!E=F%L=6%T960@9F]R(&-O;&QE M8W1A8FEL:71Y(&)A6%B;&4@ M=&\@2!A;F0@9F]O=&YO=&4@.2`F(S$U,#L@2!I;G1E6QE/3-$)V9O M;G0Z(#AP="!!'0M86QI9VXZ(&IU2<^/'4^24Y#3TU%(%1! M6$53/"]U/CPO<#X-"@T*/'`@2<^)B,Q-C`[/"]P/@T*#0H\<"!S='EL93TS1"=F;VYT.B`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`X<'0@07)I86PL($AE;'9E=&EC82P@4V%N6QE/3-$)V9O;G0Z(#AP="!!'0M86QI9VXZ(&IU'!O'0M86QI9VXZ(&IU6QE/3-$)V9O;G0Z(#AP="!!'0M86QI9VXZ(&IU2<^/'4^1D%)4B!604Q512!-14%355)%345.5%,\+W4^/"]P/@T*#0H\<"!S M='EL93TS1"=F;VYT.B`X<'0@07)I86PL($AE;'9E=&EC82P@4V%N6QE/3-$)V9O;G0Z(#AP M="!!'0M86QI9VXZ(&IU'!A;F1S(&1I7,@=&AE(&5F9F5C=&EV92!D871E(&9O65A6QE/3-$)V9O;G0Z(#AP="!!'0M86QI9VXZ M(&IUF5S(&UA2P@:6YC;'5D:6YG(&%S2!U;F]B2!G:79E2!T;R!U;F%D M:G5S=&5D('%U;W1E9"!P6QE/3-$)V9O;G0Z(#AP="!!'0M86QI9VXZ(&IU3L@=&5X M="UI;F1E;G0Z(#`N,C5I;B<^5&AE('1H6QE/3-$)V9O;G0Z(#AP="!!'0M86QI9VXZ M(&IU&-H86YG92UT2<^)B,Q-C`[ M/"]P/@T*#0H\<"!S='EL93TS1"=F;VYT.B`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`[,S$L(#(P,3$\ M+W1D/CPO='(^#0H\='(@6QE/3-$)V9O;G0Z(#AP="!!'0M86QI M9VXZ(&-E;G1E'0@,7!T('-O;&ED)SX\9F]N="!S='EL M93TS1"=F;VYT.B`X<'0@07)I86PL($AE;'9E=&EC82P@4V%N6QE/3-$)V9O M;G0Z(#AP="!!6QE/3-$)V9O;G0M M'0M86QI9VXZ(&-E;G1E'0@,7!T M('-O;&ED.R!T97AT+6%L:6=N.B!C96YT97(G/E1O=&%L/"]T9#X\+W1R/@T* M/'1R('-T>6QE/3-$)W9E6QE/3-$)W=I9'1H.B`V M)3L@8F]R9&5R+71O<#H@=VEN9&]W=&5X="`Q<'0@'0@,7!T('-O;&ED.R!F;VYT+7-I>F4Z(#AP="<^ M)B,Q-3$[/"]T9#X-"B`@("`\=&0@6QE/3-$)W=I9'1H.B`R)3L@9F]N=#H@ M.'!T($%R:6%L+"!(96QV971I8V$L(%-A;G,M4V5R:68[(&)O'0@,7!T('-O;&ED)SXF(S$V,#L\+W1D/@T*("`@(#QT M9"!S='EL93TS1"=W:61T:#H@-B4[(&)O'0@ M,7!T('-O;&ED.R!B;W)D97(M8F]T=&]M.B!W:6YD;W=T97AT(#%P="!S;VQI M9#L@9F]N="US:7IE.B`X<'0G/B8C,34Q.SPO=&0^#0H@("`@/'1D('-T>6QE M/3-$)W=I9'1H.B`T)3L@9F]N=#H@.'!T($%R:6%L+"!(96QV971I8V$L(%-A M;G,M4V5R:68[('1E>'0M86QI9VXZ(&-E;G1E'0@,7!T('-O;&ED.R!B;W)D97(M M8F]T=&]M.B!W:6YD;W=T97AT(#%P="!S;VQI9#L@9F]N="US:7IE.B`X<'0G M/B8C,34Q.SPO=&0^/"]T6QE/3-$)V9O;G0Z(#AP="!! M'0M86QI9VXZ(&-E;G1E6QE/3-$)V)O'0@,7!T('-O;&ED)SY,979E;"`Q/"]T9#X-"B`@ M("`\=&0@6QE/3-$)V)O'0@,7!T M('-O;&ED.R!B;W)D97(M8F]T=&]M.B!W:6YD;W=T97AT(#%P="!S;VQI9"<^ M3&5V96P@,CPO=&0^#0H@("`@/'1D('-T>6QE/3-$)V)O'0@,7!T('-O;&ED.R!F;VYT+69A;6EL>3H@07)I86PL($AE;'9E M=&EC82P@4V%N6QE/3-$)V9O;G0M9F%M:6QY.B!!6QE/3-$)V)O'0@,7!T('-O;&ED.R!F;VYT+69A;6EL>3H@07)I86PL($AE;'9E=&EC82P@ M4V%N6QE/3-$)W=I9'1H.B`Q)3L@8F]R9&5R+6)O='1O;3H@=VEN M9&]W=&5X="`Q<'0@'0@,7!T('-O;&ED M.R!B;W)D97(M8F]T=&]M.B!W:6YD;W=T97AT(#%P="!S;VQI9"<^)B,Q-3$[ M/"]T9#X-"B`@("`\=&0@3H@07)I86PL($AE;'9E=&EC82P@4V%N'0@,7!T('-O;&ED.R!F;VYT M+69A;6EL>3H@07)I86PL($AE;'9E=&EC82P@4V%N6QE/3-$)W=I9'1H.B`S)3L@9F]N="UF86UI;'DZ($%R:6%L+"!(96QV971I M8V$L(%-A;G,M4V5R:68[('1E>'0M86QI9VXZ(&-E;G1E'0@,7!T M('-O;&ED.R!B;W)D97(M8F]T=&]M.B!W:6YD;W=T97AT(#%P="!S;VQI9"<^ M,C(L,#`P/"]T9#X-"B`@("`\=&0@3H@07)I86PL($AE;'9E=&EC82P@4V%N'0@,7!T('-O;&ED M.R!F;VYT+69A;6EL>3H@07)I86PL($AE;'9E=&EC82P@4V%N6QE/3-$)W=I9'1H.B`W)3L@8F]R9&5R+71O M<#H@=VEN9&]W=&5X="`Q<'0@'0@,7!T('-O;&ED)SXF(S$V,#LR,BPP,#`\+W1D/CPO='(^#0H\='(^ M#0H@("`@/'1D/B8C,38P.SPO=&0^#0H@("`@/'1D/B8C,38P.SPO=&0^#0H@ M("`@/'1D/B8C,38P.SPO=&0^#0H@("`@/'1D/B8C,38P.SPO=&0^#0H@("`@ M/'1D/B8C,38P.SPO=&0^#0H@("`@/'1D/B8C,38P.SPO=&0^#0H@("`@/'1D M/B8C,38P.SPO=&0^#0H@("`@/'1D/B8C,38P.SPO=&0^#0H@("`@/'1D/B8C M,38P.SPO=&0^#0H@("`@/'1D/B8C,38P.SPO=&0^#0H@("`@/'1D/B8C,38P M.SPO=&0^#0H@("`@/'1D/B8C,38P.SPO=&0^/"]T'0M86QI9VXZ(&IU2<^5&AE(&1E28C,30V.W,@<')I8VEN9R!I;G!U=',@:6YC;'5D92!S:6=N M:69I8V%N="!I;G!U=',@=&AA="!A2!B92!U2!D979E;&]P960@;65T:&]D;VQO M9VEE2<^)B,Q-C`[/"]P/@T*#0H\<"!S='EL M93TS1"=F;VYT.B`X<'0@07)I86PL($AE;'9E=&EC82P@4V%N2<^)B,Q-C`[/"]P/@T*#0H\<"!S='EL93TS1"=F;VYT M.B`X<'0@07)I86PL($AE;'9E=&EC82P@4V%N&ES=',L(&1E;&EV97)Y(&AA0T*:7,@2!A2<^)B,Q-C`[/"]P/@T*#0H\<"!S='EL93TS1"=F;VYT.B`X<'0@07)I M86PL($AE;'9E=&EC82P@4V%N2<^)B,Q-C`[/"]P/@T* M#0H\<"!S='EL93TS1"=F;VYT.B`X<'0@07)I86PL($AE;'9E=&EC82P@4V%N M6QE/3-$)V9O;G0Z(#AP M="!!'0M86QI9VXZ(&IU2<^0F%S:6,@86YD(&1I;'5T960@ M;F5T(&QO2!D:6QU=&EV92!O<'1I;VYS#0IT:&%T('=E2=S#0IN970@;&]S6QE/3-$)V9O;G0Z(#AP="!! M'0M M86QI9VXZ(&IU2<^)B,Q-C`[/"]P/@T*#0H\<"!S='EL93TS M1"=F;VYT.B`X<'0@07)I86PL($AE;'9E=&EC82P@4V%N2!D;V5S M(&YO="!E>'!E8W0@86YY(')E8V5N="!A8V-O=6YT:6YG#0IP'0M M86QI9VXZ(&IU'0O:F%V87-C3X-"B`@("`\=&%B;&4@8VQA'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`\+W1R/@T* M("`@("`@/'1R(&-L87-S/3-$'0M86QI9VXZ(&IU6QE/3-$)V9O;G0Z(#AP="!!'0M86QI9VXZ(&IU2<^)B,Q-C`[/"]P/@T*#0H\<"!S='EL93TS1"=F;VYT.B`X<'0@07)I86PL M($AE;'9E=&EC82P@4V%N6QE/3-$)W=I M9'1H.B`Q,#`E.R!F;VYT.B`X<'0@07)I86PL($AE;'9E=&EC82P@4V%N6QE/3-$)W=I M9'1H.B`U.24[(&)O6QE/3-$)W=I9'1H.B`S)3L@8F]R9&5R+7)I9VAT.B!W M:&ET92`R+C(U<'0@6QE/3-$)W=I9'1H.B`Q-R4[(&)O'0M86QI9VXZ M(&-E;G1E6QE/3-$)W=I9'1H.B`T M)3L@=&5X="UA;&EG;CH@8V5N=&5R)SXF(S$V,#L\+W1D/@T*("`@(#QT9"!S M='EL93TS1"=W:61T:#H@,36QE.B!I;G-E M=#L@8F]R9&5R+6)O='1O;2UW:61T:#H@,7!T.R!T97AT+6%L:6=N.B!C96YT M97(G/C(P,3`\+W1D/CPO='(^#0H\='(@6QE/3-$)V)O6QE/3-$)V)O M'0M86QI9VXZ(')I9VAT)SXH-#6QE/3-$)W9E6QE/3-$ M)V)O'0M86QI9VXZ(')I9VAT)SXH M,S0L,C6QE/3-$)V)O'0M86QI9VXZ(')I9VAT)SXF(S$V,#L\+W1D/@T*("`@ M(#QT9"!S='EL93TS1"=B;W)D97(M8F]T=&]M.B!W:&ET92`R+C(U<'0@'0M86QI9VXZ(')I9VAT)SXH,38L.#6QE/3-$)V)O'0M M86QI9VXZ(')I9VAT)SXH,2PV.36QE M/3-$)V)O'0M86QI9VXZ(')I9VAT M)SXF(S$V,#L\+W1D/@T*("`@(#QT9"!S='EL93TS1"=B;W)D97(M8F]T=&]M M.B!W:&ET92`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`M,"XR-6EN)SX\ M9F]N="!S='EL93TS1"=F;VYT.B`X<'0@0V]U6QE/3-$)V9O;G0M'!E;G-E2<^)B,Q-C`[ M/"]P/@T*#0H\<"!S='EL93TS1"=F;VYT.B`X<'0@07)I86PL($AE;'9E=&EC M82P@4V%N&ES=&EN9R!S=&]C:VAO;&1E2<^)B,Q-C`[/"]P/@T* M#0H\<"!S='EL93TS1"=F;VYT.B`Q,'!T($%R:6%L+"!(96QV971I8V$L(%-A M;G,M4V5R:68[(&UA'0M86QI9VXZ(&IU M'0M:6YD96YT.B`M,"XR-6EN)SX\9F]N="!S='EL93TS1"=F M;VYT.B`X<'0@0V]U6QE/3-$)V9O M;G0M2!T;R!L;V-A=&4@2!F=6YD:6YG('1O(&UE970@8W5R6QE/3-$)V9O;G0Z(#$P<'0@07)I86PL($AE M;'9E=&EC82P@4V%N6QE/3-$)V9O;G0Z(#AP="!#;W5R:65R($YE=RP@0V]U6QE/3-$)V9O;G0Z(#=P="!4:6UE M'0M86QI9VXZ(&IU6QE/3-$)V9O;G0Z(#$P<'0@07)I86PL($AE;'9E=&EC82P@ M4V%N7!E.B!T97AT+VAT;6P[ M(&-H87)S970](G5S+6%S8VEI(@T*#0H\:'1M;#X-"B`@/&AE860^#0H@("`@ M/$U%5$$@:'1T<"UE<75I=CTS1$-O;G1E;G0M5'EP92!C;VYT96YT/3-$)W1E M>'0O:'1M;#L@8VAA'0M86QI9VXZ(&IU6QE/3-$)V9O;G0Z(#AP="!!'0M86QI9VXZ(&IU2<^,RX@)B,Y.SQU/D1)4U!/4TE424].($]&($-%4E1!24X@05-31513 M($%.1"!"55-)3D534SPO=3X\+W`^#0H-"CQP('-T>6QE/3-$)V9O;G0Z(#AP M="!!'0M86QI9VXZ(&IU2<^26X@;W)D97(@=&\@<')E2!A;F0@ M;6EN:6UI>F4@0FQU96=A=&4F(S$T-CMS(&]N9V]I;F<@;&]S2!R96QA=&5D('1O(&-U2!3=&5P:&5N(%-P97)C;R`H)B,Q-#<[4U,F M(S$T.#LI+"!O=7(@0T5/+U!R97-I9&5N="]$:7)E8W1O6UE;G0@;6%D92!B>2!A(&-O;6)I;F%T:6]N#0IO9B`D M,3`P+#`P,"!C87-H(&%N9"`D,3`P+#`P,"!F;W)G:79E;F5S2!C;VYT6UE M;G0@;V8@82!L;V%N('!L=7,@86-C2!'6UE;G0@=&\@4T%)0SL@86YD(#8I(&]B=&%I;F5D(&$@1F%I2!#;VYV M97)G96YT#0I#87!I=&%L($%P<')A:7-E6QE/3-$)V9O;G0Z(#AP="!! M'0M M86QI9VXZ(&IU2!L96=A;"!A;F0@<')O9F5S&5D(&%S2!3<&5R8V\@86YD('1H90T*;F5T(&5F9F5C="!O9B`D,C8S+#0X M-"!A2!T:&4@86=R965M96YT('!R;W9I9&5D(&9O2<^)B,Q-C`[/"]P M/@T*#0H\<"!S='EL93TS1"=F;VYT.B`X<'0@07)I86PL($AE;'9E=&EC82P@ M4V%N2`Q+"`R,#$P('1H97)E('=E65E&-H86YG92!F;W(@2`Q+"`R,#$P($)L=65G871E M(&%G2!F;W(@=&AO6QE/3-$)V9O;G0Z(#AP="!!'0M86QI9VXZ(&IU6QE/3-$)V9O;G0Z(#AP="!!2<^/"]P/CQS<&%N/CPO7!E.B!T97AT+VAT;6P[(&-H M87)S970](G5S+6%S8VEI(@T*#0H\:'1M;#X-"B`@/&AE860^#0H@("`@/$U% M5$$@:'1T<"UE<75I=CTS1$-O;G1E;G0M5'EP92!C;VYT96YT/3-$)W1E>'0O M:'1M;#L@8VAA6QE/3-$)VUA6QE/3-$)V9O;G0Z(#AP="!!2<^)B,Q-C`[/"]P/@T*#0H\ M<"!S='EL93TS1"=F;VYT.B`X<'0@07)I86PL($AE;'9E=&EC82P@4V%N6QE/3-$)V9O;G0Z(#AP="!!6QE/3-$)W=I9'1H.B`V,"4G/B8C,38P.SPO=&0^#0H@("`@/'1D M('-T>6QE/3-$)W=I9'1H.B`S)2<^)B,Q-C`[/"]T9#X-"B`@("`\=&0@'0M86QI9VXZ(&-E;G1E6QE/3-$)W=I9'1H.B`S)2<^)B,Q-C`[/"]T9#X-"B`@("`\=&0@ M6QE/3-$ M)W1E>'0M86QI9VXZ(')I9VAT)SXD/"]T9#X-"B`@("`\=&0@6QE/3-$ M)W1E>'0M86QI9VXZ(')I9VAT)SXF(S$V,#LD/"]T9#X-"B`@("`\=&0@'0M86QI9VXZ(')I9VAT)SXR+#4V.#PO=&0^#0H@("`@/'1D('-T>6QE M/3-$)W1E>'0M86QI9VXZ(')I9VAT)SXF(S$V,#LD/"]T9#X-"B`@("`\=&0@ M'0M86QI9VXZ(')I9VAT)SXU+#,V,3PO=&0^/"]T'0O:F%V M87-C3X-"B`@("`\=&%B M;&4@8VQA6%B;&4@ M5&\@4F5L871E9"!087)T>3PO=&0^#0H@("`@("`@(#QT9"!C;&%S'0^/'`@6QE/3-$)V9O;G0Z M(#$P<'0@07)I86PL($AE;'9E=&EC82P@4V%N6QE M/3-$)V9O;G0M6QE/3-$)V9O;G0M6QE/3-$)V9O;G0Z(#AP="!!2<^ M07,@82!R97-U;'0@;V8@=&AE($YO=F5M8F5R(#(P,#D@=')A;G-A8W1I;VX- M"F1E2!T:&4@ M0V]M<&%N>2!O;B!B96AA;&8@;V8@4W!E6QE/3-$)VQE='1E6QE/3-$)V9O;G0Z(#AP="!!2`Q+"`R,#$P('1H97)E('=E65E&-H86YG92!F;W(@2`Q+"`R,#$P($)L=65G871E(&%G2!A;F0@=&AO6%B;&4@=&\@2!O;B!T:&4@8F%L86YC92!S M:&5E="X@/"]F;VYT/CPO<#X-"@T*/'`@'0M86QI M9VXZ(&IU2!A;6]U;G0@;V8@)#0L,#`P(&9O6%B;&4@=&\@2!A;F0@87)E(')E9FQE M8W1E9"!I;B!T:&4@)#,R,"PV-C0@8F%L86YC92!A;F0-"B0Q,SDL,#DR(&)A M;&%N8V4@=6YD97(@=&AE(&-A<'1I;VX@86-C;W5N=',@<&%Y86)L92!T;R!R M96QA=&5D('!A'0M86QI9VXZ(&IU6QE/3-$)VUA3X-"CPO:'1M;#X-"@T*+2TM+2TM/5].97AT4&%R=%\V,S%B M,6,W9%\S8C0Q7S0P,S9?8F4P95\U,C0Y9&5C8C,Q9&$-"D-O;G1E;G0M3&]C M871I;VXZ(&9I;&4Z+R\O0SHO-C,Q8C%C-V1?,V(T,5\T,#,V7V)E,&5?-3(T M.61E8V(S,61A+U=O'0O:'1M;#L@8VAA6%B;&4@5&\@4F5L M871E9"!087)T>3QB'0^/'-P86X^ M/"]S<&%N/CPO=&0^#0H@("`@("`\+W1R/@T*("`@("`@/'1R(&-L87-S/3-$ M6QE/3-$)VUA6QE/3-$)V9O;G0Z(#AP="!!6QE/3-$)W9E'0@,7!T('-O;&ED)SXF(S$V,#L\+W1D/@T*("`@ M(#QT9"!S='EL93TS1"=W:61T:#H@,24[(&)O6QE/3-$)W=I9'1H M.B`Y)3L@8F]R9&5R.B!W:6YD;W=T97AT(#%P="!S;VQI9#L@=&5X="UA;&EG M;CH@8V5N=&5R)SXQ,B\S,2\R,#$Q/"]T9#X-"B`@("`\=&0@'0@,7!T('-O;&ED.R!T97AT M+6%L:6=N.B!C96YT97(G/B8C,38P.SPO=&0^#0H@("`@/'1D('-T>6QE/3-$ M)W=I9'1H.B`Q,"4[(&)O'0M86QI9VXZ(&-E;G1E6QE/3-$)V)O'0@,7!T('-O;&ED)SXF(S$V,#L\+W1D/@T*("`@(#QT9"!S='EL93TS1"=B M;W)D97(M'0@,7!T('-O;&ED.R!B;W)D97(M8F]T M=&]M.B!W:6YD;W=T97AT(#%P="!S;VQI9"<^)B,Q-C`[/"]T9#X-"B`@("`\ M=&0@6QE/3-$)V9O;G0Z(#AP="!!2`R."P@,C`P."P@0FQU96=A=&4@8F]R2`H,2D@4T%)0R!A("0T,"PP,#`- M"B`@("`@("`@;W)I9VEN871I;VX@9F5E(&%N9"`H,BD@4W!E2!304E#(&$@)#8L-3`P(&]R:6=I;F%T M:6]N(&9E90T*("`@("`@("!A;F0@=&\@7)O;&P@86YD(&UE9&EC86P@:6YS=7)A;F-E('!R96UI=6T@=V%S('!A M:60N(%1H92!#;VUP86YY#0H@("`@("`@('!A:60@=&AE("0V-2PP,#`@;&]A M;B!A;F0@)#8L-3`P(&9E92!O;B!!=6=U2`H,2D@4T%)0R!A("0R,"PP,#`@;W)I9VEN871I M;VX@9F5E(&%N9"`H,BD@4W!E2!A9W)E960@=&\@<&%Y(%-!24,@82`D M,C`L,#`P(&]R:6=I;F%T:6]N(&9E92X\+W`^#0H@("`@("`@(#QP('-T>6QE M/3-$)V9O;G0Z(#AP="!!6QE/3-$)V9O;G0Z(#AP="!!6%B;&4@=&\@4T%)0R!I6UE;G0@9'5R M:6YG(#(P,#DN)B,Q-C`[)B,Q-C`[5&AI7,@96QA M<'-E9"!S:6YC92!304E#(&UA9&4@9&5M86YD(&9O2!304E#+B8C,38P.R8C,38P.U1H:7,@ M9&5B="!W87,@:6X@9&5F875L="!I;B!T:&4@<')I;F-I<&%L#0H@("`@("`@ M(&%M;W5N="!O9B`D,2PS,#`L,#`P+B!%9F9E8W1I=F4@3F]V96UB97(@-RP@ M,C`P.2P@87,@82!R97-U;'0@;V8@=&AE($-O;7!A;GD@96YT97)I;F<@:6YT M;R!A;B!!6%B;&4@ M=&\@4T%)0R!W87,@'0M86QI9VXZ(&IU'0M86QI9VXZ(&IU&ES=&EN M9R!02`R,RP@,C`Q,"!T:')O=6=H#0H@("`@("`@($1E8V5M8F5R(#,Q+"`R,#$P M("AE'0M86QI9VXZ(&IU'0M86QI9VXZ(&IU6QE/3-$)V9O;G0Z(#AP="!! M2`R."P@,C`Q,2P@0FQU96=A=&4@8F]R7-T96US+"!);F,N#0H@("`@("`@('1H6QE/3-$)V9O;G0Z(#AP="!!6QE/3-$)V9O M;G0Z(#AP="!!6QE/3-$)V)O'0@,7!T('-O;&ED.R!V97)T:6-A;"UA;&EG;CH@=&]P)SXF(S$V,#L\ M+W1D/@T*("`@(#QT9"!S='EL93TS1"=B;W)D97(M'0@,7!T('-O;&ED.R!B;W)D97(M8F]T=&]M.B!W:6YD;W=T97AT(#$N-7!T M(&1O=6)L93L@=F5R=&EC86PM86QI9VXZ(&)O='1O;3L@=&5X="UA;&EG;CH@ M8V5N=&5R)SXD,2PR,#`L,#`P/"]T9#X-"B`@("`\=&0@'0M86QI9VXZ(&-E;G1E'0M86QI9VXZ(&-E;G1E7!E.B!T97AT+VAT;6P[(&-H87)S970](G5S+6%S8VEI(@T*#0H\:'1M;#X- M"B`@/&AE860^#0H@("`@/$U%5$$@:'1T<"UE<75I=CTS1$-O;G1E;G0M5'EP M92!C;VYT96YT/3-$)W1E>'0O:'1M;#L@8VAA'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`\+W1R/@T*("`@("`@/'1R M(&-L87-S/3-$'0^/'`@6QE/3-$)V9O;G0Z(#AP="!!6QE/3-$ M)V-O;&]R.B!B;&%C:R<^/"]F;VYT/CPO<#X-"@T*/'`@6QE/3-$)V9O;G0Z(#$P<'0@07)I86PL($AE;'9E M=&EC82P@4V%N'0M:6YD M96YT.B`P+C5I;B<^)B,Q-C`[/"]P/@T*#0H\<"!S='EL93TS1"=F;VYT.B`X M<'0@07)I86PL($AE;'9E=&EC82P@4V%N2!O;B!T:&4@8F%L86YC M90T*'0M86QI9VXZ(&IU'0O:F%V87-C3X-"B`@("`\=&%B;&4@8VQA&5S M/&)R/CPO'0^/'`@6QE/3-$)V9O;G0Z(#AP="!!6QE/3-$)W9E6QE M/3-$)W=I9'1H.B`T)2<^)B,Q-C`[/"]T9#X-"B`@("`\=&0@6QE/3-$)W=I9'1H.B`Q-"4[(&)O'0@,7!T('-O;&ED)SXR,#$P/"]T9#X\+W1R M/@T*/'1R('-T>6QE/3-$)W9E'0M86QI9VXZ(')I9VAT)SXF M(S$V,#LR+#(S-RPP,#`\+W1D/@T*("`@(#QT9#XD/"]T9#X-"B`@("`\=&0@ M'0M86QI9VXZ(')I M9VAT)SXR+#$V,2PP,#`\+W1D/CPO='(^#0H\='(@6QE/3-$)V)O'0@,7!T('-O;&ED.R!T M97AT+6%L:6=N.B!R:6=H="<^*#(L,C,W+#`P,"D\+W1D/@T*("`@(#QT9"!S M='EL93TS1"=T97AT+6%L:6=N.B!R:6=H="<^)B,Q-C`[/"]T9#X-"B`@("`\ M=&0@'0M86QI9VXZ(')I9VAT)SXH,BPQ-C$L,#`P*3PO=&0^/"]T"!A'0M86QI9VXZ(')I M9VAT)SXM/"]T9#X-"B`@("`\=&0^)#PO=&0^#0H@("`@/'1D(&YO=W)A<#TS M1&YO=W)A<"!S='EL93TS1"=B;W)D97(M8F]T=&]M.B!W:6YD;W=T97AT(#$N M-7!T(&1O=6)L93L@=&5X="UA;&EG;CH@2<^)B,Q-C`[/"]P/@T*#0H\<"!S='EL M93TS1"=F;VYT.B`X<'0@07)I86PL($AE;'9E=&EC82P@4V%N`T*86YD(&%L=&5R;F%T M:79E(&UI;FEM=6T@=&%X(')E<&]R=&EN9R!P=7)P;W-E65A M'!I2!O9B!T:&4@=6YU69O7!E.B!T97AT M+VAT;6P[(&-H87)S970](G5S+6%S8VEI(@T*#0H\:'1M;#X-"B`@/&AE860^ M#0H@("`@/$U%5$$@:'1T<"UE<75I=CTS1$-O;G1E;G0M5'EP92!C;VYT96YT M/3-$)W1E>'0O:'1M;#L@8VAA2!46QE/3-$)V9O;G0Z M(#AP="!!2<^/"]P/@T*#0H\<"!S M='EL93TS1"=F;VYT.B`X<'0@07)I86PL($AE;'9E=&EC82P@4V%N'0M86QI9VXZ(&IU2<^.2X@)B,Y.SQU/E-43T-+2$],1$524R8C,30V.R!$149)0TE4(#PO=3X\ M+W`^#0H-"CQP('-T>6QE/3-$)V9O;G0Z(#AP="!!2<^)B,Q-C`[/"]P M/@T*#0H\<"!S='EL93TS1"=F;VYT.B`X<'0@07)I86PL($AE;'9E=&EC82P@ M4V%N2<^)B,Q M-C`[/"]P/@T*#0H\<"!S='EL93TS1"=F;VYT.B`X<'0@07)I86PL($AE;'9E M=&EC82P@4V%N'!I'0M86QI9VXZ(&IU2<^0F%S M960@=7!O;B!T:&4@)#8P,"PP,#`@:6YV97-T;65N="!I;B!397)I97,-"D,@ M<')E9F5R2<^)B,Q-C`[/"]P M/@T*#0H\<"!S='EL93TS1"=F;VYT.B`X<'0@07)I86PL($AE;'9E=&EC82P@ M4V%N7IE9"!T:&4@8V]N=F5R2!3971T;&5D(&EN+"!A($-O;7!A;GDG2<^)B,Q-C`[/"]P/@T*#0H\<"!S='EL93TS1"=F;VYT.B`X<'0@07)I86PL M($AE;'9E=&EC82P@4V%N'0M86QI9VXZ(&IU'0M86QI9VXZ(&IU6QE/3-$)V9O;G0Z(#AP="!!6QE/3-$)V9O;G0Z(#AP="!!&5S*2X\+W`^#0H-"CQP('-T>6QE/3-$)V9O;G0Z M(#AP="!!'0M86QI9VXZ(&IU2<^/'4^4T522453($0@4%)% M1D524D5$(%-43T-+/"]U/CPO<#X-"@T*/'`@6QE/3-$)V9O M;G0Z(#AP="!!'0M86QI9VXZ(&IU2<^3VX@/&9O;G0@&ES=&EN9R!02`R,BP@,C`Q,"P@86YD M("@R*2!304E#)W,@=V%I=F5R(&]F(&%N>2!A<'!L:6-A8FQE(&EN=&5R97-T M('!A>6UE;G1S(&9O2`R,RP@,C`Q,"!T M:')O=6=H($1E8V5M8F5R(#,Q+"`R,#$P("AE6QE/3-$)V9O;G0Z(#AP M="!!'0M86QI9VXZ(&IU2<^/'4^4U1/0TL@3U!424].(%!, M04Y3/"]U/CPO<#X-"@T*/'`@2<^)B,Q-C`[/"]P/@T*#0H\<"!S='EL93TS1"=F;VYT.B`X<'0@ M07)I86PL($AE;'9E=&EC82P@4V%N2!H860@861O<'1E9"!T:&4@ M,C`P,B!3=&]C:R!A;F0@4W1O8VL-"D]P=&EO;B!0;&%N('5N9&5R('=H:6-H M(&EN8V5N=&EV92!S=&]C:R!O<'1I;VYS(&9O65E2<^)B,Q-C`[/"]P/@T*#0H\<"!S='EL93TS M1"=F;VYT.B`X<'0@07)I86PL($AE;'9E=&EC82P@4V%N2<^)B,Q-C`[/"]P/@T*#0H\<"!S M='EL93TS1"=F;VYT.B`X<'0@07)I86PL($AE;'9E=&EC82P@4V%N65E&EM=6T@86=G6QE/3-$)V9O;G0Z(#AP="!!'0M86QI M9VXZ(&IU2<^5VAE;B!A<'!L:6-A8FQE+"!";'5E9V%T M92!U6QE M/3-$)W9E6QE/3-$)W=I9'1H M.B`Q,B4[(&)O'0@,7!T('-O;&ED.R!T M97AT+6%L:6=N.B!C96YT97(G/E-H87)E6QE M/3-$)W=I9'1H.B`Q)3L@=&5X="UA;&EG;CH@8V5N=&5R)SXF(S$V,#L\+W1D M/@T*("`@(#QT9"!S='EL93TS1"=W:61T:#H@,36QE/3-$)W=I9'1H.B`Q-B4[(&)O M'0@,7!T('-O;&ED.R!T97AT+6%L:6=N M.B!C96YT97(G/E=E:6=H=&5D($%V97)A9V4@/&)R("\^(%)E;6%I;FEN9R!# M;VYT6QE M/3-$)W9E6QE/3-$)W9E2`Q+"`R,#$Q/"]T9#X-"B`@("`\=&0@;F]W6QE/3-$)W9E6QE/3-$)V)O'0@,7!T('-O;&ED.R!B;W)D97(M8F]T=&]M.B!W:6YD;W=T97AT(#(N M,C5P="!D;W5B;&4G/B8C,38P.R8C,38P.R8C,38P.R`Q+#`P-2PS,S(F(S$V M,#L\+W1D/@T*("`@(#QT9"!N;W=R87`],T1N;W=R87`^)B,Q-C`[/"]T9#X- M"B`@("`\=&0@;F]W6QE/3-$)V9O;G0Z(#AP="!!&5R8VES86)L90T*870@1&5C96UB97(@ M,S$L(#(P,3$N/"]P/@T*#0H\<"!S='EL93TS1"=F;VYT.B`X<'0@07)I86PL M($AE;'9E=&EC82P@4V%N6QE/3-$)W=I9'1H.B`Q,#`E.R!F;VYT.B`W<'0@0V]U6QE/3-$)W=I9'1H.B`Q-R4[(&)O'0@,7!T('-O;&ED.R!T97AT+6%L:6=N.B!C96YT97(G/D]P=&EO;G,@ M3W5T'0M86QI9VXZ(&-E;G1E'0M86QI9VXZ(&-E;G1E'0M86QI9VXZ(&-E;G1E6QE/3-$ M)W=I9'1H.B`R)3L@=&5X="UA;&EG;CH@8V5N=&5R)SXF(S$V,#L\+W1D/@T* M("`@(#QT9"!S='EL93TS1"=W:61T:#H@,3,E.R!B;W)D97(M8F]T=&]M.B!W M:6YD;W=T97AT(#%P="!S;VQI9#L@=&5X="UA;&EG;CH@8V5N=&5R)SY%>&5R M8VES92!0'0M86QI9VXZ(&-E;G1E6QE/3-$)W9E2`R,#`W/"]T9#X\+W1R/@T*/'1R('-T M>6QE/3-$)W9E6QE/3-$)W1E>'0M86QI9VXZ(&-E;G1E6QE/3-$)W1E>'0M86QI9VXZ(')I9VAT)SXU."PS,S,\+W1D/@T*("`@(#QT M9"!N;W=R87`],T1N;W=R87`@6QE/3-$)W1E>'0M86QI9VXZ(')I9VAT)SXF(S$V M,#L\+W1D/@T*("`@(#QT9"!N;W=R87`],T1N;W=R87`@6QE/3-$)W1E>'0M86QI M9VXZ(')I9VAT)SXF(S$V,#LP+C,T("T@,"XX,#PO=&0^#0H@("`@/'1D(&YO M=W)A<#TS1&YO=W)A<"!S='EL93TS1"=T97AT+6%L:6=N.B!R:6=H="<^)B,Q M-C`[/"]T9#X-"B`@("`\=&0@;F]W6QE/3-$)W1E M>'0M86QI9VXZ(')I9VAT)SY-87)C:"`R,#`W/"]T9#X\+W1R/@T*/'1R('-T M>6QE/3-$)W9E6QE/3-$)W1E>'0M86QI9VXZ(')I9VAT)SXQ,RPS,S,\+W1D M/@T*("`@(#QT9"!N;W=R87`],T1N;W=R87`@6QE/3-$)W1E>'0M86QI9VXZ(')I M9VAT)SXF(S$V,#L\+W1D/@T*("`@(#QT9"!N;W=R87`],T1N;W=R87`@6QE/3-$)W1E>'0M86QI M9VXZ(')I9VAT)SXF(S$V,#L\+W1D/@T*("`@(#QT9"!N;W=R87`],T1N;W=R M87`@6QE/3-$)W1E>'0M86QI9VXZ(')I9VAT)SXF(S$V,#L\+W1D/@T*("`@ M(#QT9"!N;W=R87`],T1N;W=R87`@6QE/3-$)W1E>'0M86QI9VXZ(&-E;G1E6QE/3-$)W1E M>'0M86QI9VXZ(')I9VAT)SXQ.#@L,S,S/"]T9#X-"B`@("`\=&0@;F]W6QE/3-$)W1E>'0M86QI9VXZ(')I9VAT)SXF(S$V,#L\ M+W1D/@T*("`@(#QT9"!N;W=R87`],T1N;W=R87`@6QE/3-$)W1E>'0M86QI9VXZ M(')I9VAT)SXF(S$V,#LP+C,T("T@,"XX,#PO=&0^#0H@("`@/'1D(&YO=W)A M<#TS1&YO=W)A<"!S='EL93TS1"=T97AT+6%L:6=N.B!R:6=H="<^)B,Q-C`[ M/"]T9#X-"B`@("`\=&0@;F]W6QE/3-$)W1E>'0M M86QI9VXZ(')I9VAT)SY*=6YE(#(P,#<\+W1D/CPO='(^#0H\='(@6QE/3-$)W1E>'0M86QI M9VXZ(')I9VAT)SXF(S$V,#L\+W1D/@T*("`@(#QT9"!N;W=R87`],T1N;W=R M87`@6QE/3-$)W1E>'0M86QI9VXZ(&-E;G1E6QE/3-$)W9E6QE/3-$)W1E>'0M86QI9VXZ(')I9VAT)SXQ M,RPS,S,\+W1D/@T*("`@(#QT9"!N;W=R87`],T1N;W=R87`@6QE/3-$)W1E>'0M M86QI9VXZ(')I9VAT)SXF(S$V,#L\+W1D/@T*("`@(#QT9"!N;W=R87`],T1N M;W=R87`@6QE/3-$ M)W1E>'0M86QI9VXZ(')I9VAT)SXF(S$V,#L\+W1D/@T*("`@(#QT9"!N;W=R M87`],T1N;W=R87`@6QE/3-$)W9E6QE/3-$)W1E>'0M M86QI9VXZ(')I9VAT)SXR,RPS,S,\+W1D/@T*("`@(#QT9"!N;W=R87`],T1N M;W=R87`@6QE/3-$)W1E>'0M86QI9VXZ(')I9VAT)SXF(S$V,#L\+W1D/@T*("`@ M(#QT9"!N;W=R87`],T1N;W=R87`@6QE/3-$)W1E>'0M86QI9VXZ(')I9VAT)SXF(S$V,#L\+W1D M/@T*("`@(#QT9"!N;W=R87`],T1N;W=R87`@6QE M/3-$)W9E6QE/3-$)W1E>'0M86QI9VXZ(')I9VAT)SXQ,RPS,S,\+W1D/@T* M("`@(#QT9"!N;W=R87`],T1N;W=R87`@6QE/3-$)W1E>'0M86QI9VXZ(')I9VAT M)SXF(S$V,#L\+W1D/@T*("`@(#QT9"!N;W=R87`],T1N;W=R87`@6QE/3-$)W9E6QE/3-$)W1E>'0M86QI9VXZ(')I9VAT)SXQ,RPW-3`\+W1D M/@T*("`@(#QT9"!N;W=R87`],T1N;W=R87`@6QE/3-$)W1E>'0M86QI9VXZ(')I M9VAT)SXF(S$V,#L\+W1D/@T*("`@(#QT9"!N;W=R87`],T1N;W=R87`@6QE/3-$)W1E>'0M86QI M9VXZ(')I9VAT)SXF(S$V,#L\+W1D/@T*("`@(#QT9"!N;W=R87`],T1N;W=R M87`@6QE/3-$)W1E>'0M86QI9VXZ M(')I9VAT)SXS-34L-S4P/"]T9#X-"B`@("`\=&0@;F]W6QE/3-$)W1E>'0M86QI9VXZ(')I9VAT)SXF(S$V,#L\+W1D/@T*("`@ M(#QT9"!N;W=R87`],T1N;W=R87`@6QE/3-$)W1E>'0M86QI9VXZ(')I9VAT)SXF M(S$V,#LP+C$W("T@,"XS-#PO=&0^#0H@("`@/'1D(&YO=W)A<#TS1&YO=W)A M<"!S='EL93TS1"=T97AT+6%L:6=N.B!R:6=H="<^)B,Q-C`[/"]T9#X-"B`@ M("`\=&0@;F]W6QE/3-$)W1E>'0M86QI9VXZ(')I M9VAT)SY$96-E;6)E6QE/3-$)W9E M6QE/3-$)W1E>'0M86QI9VXZ(')I9VAT)SXQ-RPU,#`\+W1D/@T*("`@(#QT M9"!N;W=R87`],T1N;W=R87`@6QE/3-$)W1E>'0M86QI9VXZ(')I9VAT)SXF(S$V M,#L\+W1D/@T*("`@(#QT9"!N;W=R87`],T1N;W=R87`@6QE/3-$)W1E>'0M86QI9VXZ(')I9VAT M)SXF(S$V,#L\+W1D/@T*("`@(#QT9"!N;W=R87`],T1N;W=R87`@6QE/3-$)W1E>'0M86QI9VXZ(')I9VAT M)SXV+#(U,#PO=&0^#0H@("`@/'1D(&YO=W)A<#TS1&YO=W)A<"!S='EL93TS M1"=T97AT+6%L:6=N.B!R:6=H="<^)B,Q-C`[/"]T9#X-"B`@("`\=&0@;F]W M6QE/3-$)W1E>'0M86QI9VXZ(')I9VAT)SXV+#(U M,#PO=&0^#0H@("`@/'1D(&YO=W)A<#TS1&YO=W)A<"!S='EL93TS1"=T97AT M+6%L:6=N.B!R:6=H="<^)B,Q-C`[/"]T9#X-"B`@("`\=&0@;F]W6QE/3-$)W1E>'0M86QI9VXZ(&-E;G1E6QE/3-$)W1E M>'0M86QI9VXZ(')I9VAT)SXV+#(U,#PO=&0^#0H@("`@/'1D(&YO=W)A<#TS M1&YO=W)A<"!S='EL93TS1"=T97AT+6%L:6=N.B!R:6=H="<^)B,Q-C`[/"]T M9#X-"B`@("`\=&0@;F]W6QE/3-$)W1E>'0M86QI M9VXZ(')I9VAT)SXV+#(U,#PO=&0^#0H@("`@/'1D(&YO=W)A<#TS1&YO=W)A M<"!S='EL93TS1"=T97AT+6%L:6=N.B!R:6=H="<^)B,Q-C`[/"]T9#X-"B`@ M("`\=&0@;F]W6QE/3-$)W1E>'0M86QI9VXZ(&-E M;G1E6QE/3-$)W1E>'0M86QI9VXZ(')I9VAT)SXV+#(U,#PO=&0^#0H@("`@ M/'1D(&YO=W)A<#TS1&YO=W)A<"!S='EL93TS1"=T97AT+6%L:6=N.B!R:6=H M="<^)B,Q-C`[/"]T9#X-"B`@("`\=&0@;F]W6QE M/3-$)W1E>'0M86QI9VXZ(')I9VAT)SXV+#(U,#PO=&0^#0H@("`@/'1D(&YO M=W)A<#TS1&YO=W)A<"!S='EL93TS1"=T97AT+6%L:6=N.B!R:6=H="<^)B,Q M-C`[/"]T9#X-"B`@("`\=&0@;F]W6QE/3-$)W1E M>'0M86QI9VXZ(&-E;G1E6QE/3-$)W1E>'0M86QI9VXZ(')I9VAT)SXU+#0Q M-SPO=&0^#0H@("`@/'1D(&YO=W)A<#TS1&YO=W)A<"!S='EL93TS1"=T97AT M+6%L:6=N.B!R:6=H="<^)B,Q-C`[/"]T9#X-"B`@("`\=&0@;F]W6QE/3-$)W1E>'0M86QI9VXZ(')I9VAT)SXU+#0Q-SPO=&0^ M#0H@("`@/'1D(&YO=W)A<#TS1&YO=W)A<"!S='EL93TS1"=T97AT+6%L:6=N M.B!R:6=H="<^)B,Q-C`[/"]T9#X-"B`@("`\=&0@;F]W6QE/3-$)W1E>'0M86QI9VXZ(&-E;G1E6QE/3-$)W1E>'0M M86QI9VXZ(')I9VAT)SXF(S$V,#L\+W1D/@T*("`@(#QT9"!N;W=R87`],T1N M;W=R87`@6QE/3-$ M)W1E>'0M86QI9VXZ(')I9VAT)SXF(S$V,#L\+W1D/@T*("`@(#QT9"!N;W=R M87`],T1N;W=R87`@6QE/3-$)W1E M>'0M86QI9VXZ(')I9VAT)SXR+#DQ-SPO=&0^#0H@("`@/'1D(&YO=W)A<#TS M1&YO=W)A<"!S='EL93TS1"=T97AT+6%L:6=N.B!R:6=H="<^)B,Q-C`[/"]T M9#X-"B`@("`\=&0@;F]W6QE/3-$)W1E>'0M86QI M9VXZ(')I9VAT)SXR+#DQ-SPO=&0^#0H@("`@/'1D(&YO=W)A<#TS1&YO=W)A M<"!S='EL93TS1"=T97AT+6%L:6=N.B!R:6=H="<^)B,Q-C`[/"]T9#X-"B`@ M("`\=&0@;F]W6QE/3-$)W1E>'0M86QI9VXZ(&-E M;G1E2`R,#`X/"]T9#X\+W1R/@T*/'1R('-T>6QE/3-$)W9E6QE/3-$)W1E>'0M86QI9VXZ(')I9VAT M)SXF(S$V,#L\+W1D/@T*("`@(#QT9"!N;W=R87`],T1N;W=R87`@6QE/3-$)W1E>'0M86QI9VXZ(')I9VAT)SXF(S$V M,#L\+W1D/@T*("`@(#QT9"!N;W=R87`],T1N;W=R87`@6QE/3-$)W1E>'0M86QI M9VXZ(')I9VAT)SXF(S$V,#LP+C(U("T@,"XS-#PO=&0^#0H@("`@/'1D(&YO M=W)A<#TS1&YO=W)A<"!S='EL93TS1"=T97AT+6%L:6=N.B!R:6=H="<^)B,Q M-C`[/"]T9#X-"B`@("`\=&0@;F]W6QE/3-$)W1E M>'0M86QI9VXZ(')I9VAT)SY!=6=U6QE/3-$)W1E>'0M86QI9VXZ(')I9VAT)SXR+#DQ M-SPO=&0^#0H@("`@/'1D(&YO=W)A<#TS1&YO=W)A<"!S='EL93TS1"=T97AT M+6%L:6=N.B!R:6=H="<^)B,Q-C`[/"]T9#X-"B`@("`\=&0@;F]W6QE/3-$)W1E>'0M86QI9VXZ(')I9VAT)SXR+#DQ-SPO=&0^ M#0H@("`@/'1D(&YO=W)A<#TS1&YO=W)A<"!S='EL93TS1"=T97AT+6%L:6=N M.B!R:6=H="<^)B,Q-C`[/"]T9#X-"B`@("`\=&0@;F]W6QE/3-$)W1E>'0M86QI9VXZ(&-E;G1E6QE/3-$ M)W1E>'0M86QI9VXZ(')I9VAT)SXF(S$V,#L\+W1D/@T*("`@(#QT9"!N;W=R M87`],T1N;W=R87`@6QE/3-$)W1E>'0M86QI9VXZ(')I9VAT)SXF(S$V,#L\+W1D/@T*("`@(#QT M9"!N;W=R87`],T1N;W=R87`@6QE/3-$)W1E>'0M86QI9VXZ(')I9VAT)SXR+#DQ-SPO=&0^#0H@("`@/'1D M(&YO=W)A<#TS1&YO=W)A<"!S='EL93TS1"=T97AT+6%L:6=N.B!R:6=H="<^ M)B,Q-C`[/"]T9#X-"B`@("`\=&0@;F]W6QE/3-$ M)W1E>'0M86QI9VXZ(')I9VAT)SXR+#DQ-SPO=&0^#0H@("`@/'1D(&YO=W)A M<#TS1&YO=W)A<"!S='EL93TS1"=T97AT+6%L:6=N.B!R:6=H="<^)B,Q-C`[ M/"]T9#X-"B`@("`\=&0@;F]W6QE/3-$)W1E>'0M M86QI9VXZ(&-E;G1E6QE/3-$)W1E>'0M86QI9VXZ(')I9VAT)SXR+#DR M,3PO=&0^#0H@("`@/'1D(&YO=W)A<#TS1&YO=W)A<"!S='EL93TS1"=T97AT M+6%L:6=N.B!R:6=H="<^)B,Q-C`[/"]T9#X-"B`@("`\=&0@;F]W6QE/3-$)W1E>'0M86QI9VXZ(')I9VAT)SXR+#DR,3PO=&0^ M#0H@("`@/'1D(&YO=W)A<#TS1&YO=W)A<"!S='EL93TS1"=T97AT+6%L:6=N M.B!R:6=H="<^)B,Q-C`[/"]T9#X-"B`@("`\=&0@;F]W6QE/3-$)W1E>'0M86QI9VXZ(&-E;G1E6QE/3-$)W1E>'0M86QI M9VXZ(')I9VAT)SXT,3<\+W1D/@T*("`@(#QT9"!N;W=R87`],T1N;W=R87`@ M6QE/3-$ M)W1E>'0M86QI9VXZ(')I9VAT)SXF(S$V,#L\+W1D/@T*("`@(#QT9"!N;W=R M87`],T1N;W=R87`@6QE/3-$)W1E>'0M86QI M9VXZ(')I9VAT)SXF(S$V,#L\+W1D/@T*("`@(#QT9"!N;W=R87`],T1N;W=R M87`@2`R,#`Y/"]T9#X\+W1R M/@T*/'1R('-T>6QE/3-$)W9E6QE/3-$)W1E>'0M86QI9VXZ(')I9VAT)SXT,3<\ M+W1D/@T*("`@(#QT9"!N;W=R87`],T1N;W=R87`@6QE/3-$)W1E M>'0M86QI9VXZ(')I9VAT)SY&96)R=6%R>2`R,#`Y/"]T9#X\+W1R/@T*/'1R M('-T>6QE/3-$)W9E6QE/3-$)W1E>'0M86QI9VXZ(')I9VAT)SXU,"PT,3<\ M+W1D/@T*("`@(#QT9"!N;W=R87`],T1N;W=R87`@6QE/3-$)W1E>'0M86QI9VXZ M(')I9VAT)SXT,3<\+W1D/@T*("`@(#QT9"!N;W=R87`],T1N;W=R87`@6QE/3-$)W1E M>'0M86QI9VXZ(')I9VAT)SXF(S$V,#L\+W1D/@T*("`@(#QT9"!N;W=R87`] M,T1N;W=R87`@6QE/3-$)W1E>'0M86QI9VXZ M(')I9VAT)SXF(S$V,#L\+W1D/@T*("`@(#QT9"!N;W=R87`],T1N;W=R87`@ M6QE/3-$)W1E>'0M86QI9VXZ(')I9VAT)SXT M,3<\+W1D/@T*("`@(#QT9"!N;W=R87`],T1N;W=R87`@6QE/3-$)W1E>'0M86QI9VXZ M(')I9VAT)SXF(S$V,#L\+W1D/@T*("`@(#QT9"!N;W=R87`],T1N;W=R87`@ M6QE/3-$)W1E>'0M86QI9VXZ(')I9VAT)SXF M(S$V,#L\+W1D/@T*("`@(#QT9"!N;W=R87`],T1N;W=R87`@6QE/3-$)W1E>'0M86QI9VXZ(')I M9VAT)SXF(S$V,#L\+W1D/@T*("`@(#QT9"!N;W=R87`],T1N;W=R87`@6QE/3-$)W1E M>'0M86QI9VXZ(&-E;G1E6QE/3-$)W1E>'0M86QI9VXZ M(')I9VAT)SXP+C(U/"]T9#X-"B`@("`\=&0@;F]W6QE/3-$)W1E>'0M86QI9VXZ(')I9VAT)SXF(S$V,#L\+W1D/@T*("`@(#QT M9"!N;W=R87`],T1N;W=R87`@6QE M/3-$)W1E>'0M86QI9VXZ(')I9VAT)SXT,3<\+W1D/@T*("`@(#QT9"!N;W=R M87`],T1N;W=R87`@6QE/3-$)W1E>'0M86QI9VXZ(')I9VAT)SXF(S$V,#L\+W1D/@T* M("`@(#QT9"!N;W=R87`],T1N;W=R87`@6QE M/3-$)W1E>'0M86QI9VXZ(')I9VAT)SXF(S$V,#L\+W1D/@T*("`@(#QT9"!N M;W=R87`],T1N;W=R87`@2`R,#`Y M/"]T9#X\+W1R/@T*/'1R('-T>6QE/3-$)W9E6QE/3-$)W1E>'0M86QI9VXZ(')I M9VAT)SXT,3<\+W1D/@T*("`@(#QT9"!N;W=R87`],T1N;W=R87`@6QE/3-$)W1E>'0M86QI9VXZ(')I9VAT)SY!=6=U6QE/3-$)W1E>'0M86QI9VXZ(')I M9VAT)SXT,3<\+W1D/@T*("`@(#QT9"!N;W=R87`],T1N;W=R87`@6QE/3-$)W1E>'0M M86QI9VXZ(')I9VAT)SXF(S$V,#L\+W1D/@T*("`@(#QT9"!N;W=R87`],T1N M;W=R87`@6QE/3-$)W1E>'0M86QI9VXZ(')I M9VAT)SXF(S$V,#L\+W1D/@T*("`@(#QT9"!N;W=R87`],T1N;W=R87`@6QE/3-$)W1E M>'0M86QI9VXZ(')I9VAT)SXF(S$V,#L\+W1D/@T*("`@(#QT9"!N;W=R87`] M,T1N;W=R87`@6QE/3-$)W1E>'0M86QI9VXZ(&-E;G1E6QE/3-$ M)W1E>'0M86QI9VXZ(')I9VAT)SXP+C(U/"]T9#X-"B`@("`\=&0@;F]W6QE/3-$)W1E>'0M86QI9VXZ(')I9VAT)SXF(S$V,#L\ M+W1D/@T*("`@(#QT9"!N;W=R87`],T1N;W=R87`@6QE/3-$)V)O'0@,7!T M('-O;&ED.R!B;W)D97(M8F]T=&]M.B!W:6YD;W=T97AT(#(N,C5P="!D;W5B M;&4[('1E>'0M86QI9VXZ(')I9VAT)SXQ+#`P-2PS,S(\+W1D/@T*("`@(#QT M9"!N;W=R87`],T1N;W=R87`@6QE/3-$)W1E>'0M86QI9VXZ(')I9VAT)SXF(S$V,#L\+W1D/@T*("`@ M(#QT9"!N;W=R87`],T1N;W=R87`@6QE/3-$ M)W1E>'0M86QI9VXZ(')I9VAT)SXF(S$V,#L\+W1D/@T*("`@(#QT9"!N;W=R M87`],T1N;W=R87`@6QE/3-$)V9O;G0Z(#AP="!!6QE/3-$)W=I9'1H.B`Q,#`E.R!F;VYT.B`W<'0@ M0V]U6QE/3-$ M)W=I9'1H.B`Q-24[(&)O'0@,7!T('-O M;&ED.R!T97AT+6%L:6=N.B!C96YT97(G/D5815)#25-%(%!224-%4R`H)"D\ M+W1D/@T*("`@(#QT9"!N;W=R87`],T1N;W=R87`@6QE/3-$)W=I9'1H M.B`Q,R4[(&)O'0@,7!T('-O;&ED.R!T M97AT+6%L:6=N.B!C96YT97(G/E=%24=(5$5$($%615)!1T4@4D5-04E.24Y' M($-/3E1204-454%,(%1%4DT@*%E%05)3*3PO=&0^/"]T6QE/3-$)W9E6QE/3-$)V)O'0@,7!T('-O;&ED.R!T97AT+6%L:6=N.B!R:6=H="<^)B,Q M-C`[*#$L,3DV+#8V-RD\+W1D/@T*("`@(#QT9"!N;W=R87`],T1N;W=R87`^ M)B,Q-C`[/"]T9#X-"B`@("`\=&0@;F]W6QE/3-$ M)W1E>'0M86QI9VXZ(')I9VAT)SXF(S$V,#LP+C`S("T@,"XU,#PO=&0^#0H@ M("`@/'1D(&YO=W)A<#TS1&YO=W)A<#XF(S$V,#L\+W1D/@T*("`@(#QT9"!N M;W=R87`],T1N;W=R87`^)B,Q-C`[)B,Q-C`[)B,Q-C`[)B,Q-C`[)B,Q-C`[ M)B,Q-C`[)B,Q-C`[)B,Q-C`[)B,Q-C`[)B,Q-C`[)B,Q-C`[)B,Q-C`[)B,Q M-C`[(#`N,3<\+W1D/@T*("`@(#QT9"!N;W=R87`],T1N;W=R87`^)B,Q-C`[ M/"]T9#X-"B`@("`\=&0@;F]W6QE/3-$)W9E6QE/3-$)V)O'0@,7!T('-O;&ED M.R!T97AT+6%L:6=N.B!R:6=H="<^*#$U+#$X-BPQ,S,I/"]T9#X-"B`@("`\ M=&0@;F]W6QE/3-$)W1E>'0M86QI9VXZ M(')I9VAT)SXF(S$V,#LP+C`S("T@,2XP,#PO=&0^#0H@("`@/'1D(&YO=W)A M<#TS1&YO=W)A<#XF(S$V,#L\+W1D/@T*("`@(#QT9"!N;W=R87`],T1N;W=R M87`^)B,Q-C`[)B,Q-C`[)B,Q-C`[)B,Q-C`[)B,Q-C`[)B,Q-C`[)B,Q-C`[ M)B,Q-C`[)B,Q-C`[)B,Q-C`[)B,Q-C`[)B,Q-C`[)B,Q-C`[(#`N-C@\+W1D M/@T*("`@(#QT9"!N;W=R87`],T1N;W=R87`^)B,Q-C`[/"]T9#X-"B`@("`\ M=&0@;F]W6QE/3-$)V)O'0@,BXR-7!T(&1O=6)L92<^)B,Q-C`[)B,Q-C`[)B,Q-C`[)B,Q M-C`[)B,Q-C`[)B,Q-C`[)B,Q-C`[)B,Q-C`[)B,Q-C`[)B,Q-C`[)B,Q-C`[ M)B,Q-C`[)B,Q-C`[(#`N,S`\+W1D/CPO='(^#0H\+W1A8FQE/@T*/'`@'0M M86QI9VXZ(&-E;G1E6QE/3-$)W=I9'1H.B`S)3L@=&5X="UA M;&EG;CH@8V5N=&5R)SXF(S$V,#L\+W1D/@T*("`@(#QT9"!S='EL93TS1"=W M:61T:#H@,3'0M86QI9VXZ M(&-E;G1E6QE/3-$)W=I9'1H.B`Q-R4[(&)O'0@,7!T('-O;&ED.R!T97AT+6%L:6=N.B!C96YT97(G/D584$E2051)3TX@ M1$%413PO=&0^#0H@("`@/'1D(&YO=W)A<#TS1&YO=W)A<"!S='EL93TS1"=W M:61T:#H@,R4[('1E>'0M86QI9VXZ(&-E;G1E'0M86QI9VXZ(&-E;G1E6QE/3-$)W=I9'1H.B`S)3L@=&5X="UA;&EG;CH@8V5N=&5R)SXF(S$V,#L\ M+W1D/@T*("`@(#QT9"!S='EL93TS1"=W:61T:#H@,3(E.R!B;W)D97(M8F]T M=&]M.B!W:6YD;W=T97AT(#%P="!S;VQI9#L@=&5X="UA;&EG;CH@8V5N=&5R M)SY%6$520TE312!04DE#12`H)"D\+W1D/CPO='(^#0H\='(@6QE/3-$)W1E M>'0M86QI9VXZ(')I9VAT)SXF(S$V,#LF(S$V,#LF(S$V,#LF(S$V,#LF(S$V M,#LF(S$V,#LF(S$V,#LF(S$V,#LF(S$V,#L@,CDP+#`P,#PO=&0^#0H@("`@ M/'1D('-T>6QE/3-$)W1E>'0M86QI9VXZ(')I9VAT)SXF(S$V,#L\+W1D/@T* M("`@(#QT9"!S='EL93TS1"=T97AT+6%L:6=N.B!R:6=H="<^)B,Q-C`[)B,Q M-C`[)B,Q-C`[)B,Q-C`[)B,Q-C`[)B,Q-C`[)B,Q-C`[)B,Q-C`[)B,Q-C`[ M(#(Y,"PP,#`\+W1D/@T*("`@(#QT9"!S='EL93TS1"=T97AT+6%L:6=N.B!R M:6=H="<^)B,Q-C`[/"]T9#X-"B`@("`\=&0@;F]W6QE/3-$)W1E>'0M86QI9VXZ(')I9VAT)SY&96)R=6%R>2`R,#$R/"]T9#X- M"B`@("`\=&0@;F]W6QE/3-$)W1E>'0M86QI9VXZ(&-E;G1E6QE/3-$)W1E>'0M86QI9VXZ(&-E M;G1E6QE M/3-$)W1E>'0M86QI9VXZ(')I9VAT)SXF(S$V,#LF(S$V,#LF(S$V,#LF(S$V M,#LF(S$V,#LF(S$V,#LF(S$V,#LF(S$V,#LF(S$V,#L@,30U+#`P,#PO=&0^ M#0H@("`@/'1D(&YO=W)A<#TS1&YO=W)A<"!S='EL93TS1"=T97AT+6%L:6=N M.B!R:6=H="<^)B,Q-C`[/"]T9#X-"B`@("`\=&0@;F]W6QE/3-$)W1E>'0M86QI9VXZ(')I9VAT)SXQ-#4L,#`P/"]T9#X-"B`@ M("`\=&0@;F]W6QE/3-$)W1E>'0M86QI9VXZ(')I M9VAT)SXF(S$V,#L\+W1D/@T*("`@(#QT9"!N;W=R87`],T1N;W=R87`@6QE/3-$)W1E>'0M86QI9VXZ(&-E;G1E6QE/3-$)W9E6QE/3-$)W1E>'0M86QI M9VXZ(')I9VAT)SXF(S$V,#L\+W1D/@T*("`@(#QT9"!N;W=R87`],T1N;W=R M87`@6QE/3-$)W1E>'0M86QI9VXZ(')I9VAT)SY-87)C:"`R,#$R M/"]T9#X-"B`@("`\=&0@;F]W6QE/3-$)W1E>'0M M86QI9VXZ(&-E;G1E6QE/3-$)W1E>'0M86QI9VXZ(')I9VAT)SXF(S$V,#LF(S$V,#LF M(S$V,#LF(S$V,#LF(S$V,#LF(S$V,#LF(S$V,#LF(S$V,#LF(S$V,#L@,3`P M+#`P,#PO=&0^#0H@("`@/'1D(&YO=W)A<#TS1&YO=W)A<"!S='EL93TS1"=T M97AT+6%L:6=N.B!R:6=H="<^)B,Q-C`[/"]T9#X-"B`@("`\=&0@;F]W6QE/3-$)W1E>'0M86QI9VXZ(')I9VAT)SXQ,#`L,#`P M/"]T9#X-"B`@("`\=&0@;F]W6QE/3-$)W1E>'0M M86QI9VXZ(')I9VAT)SXF(S$V,#L\+W1D/@T*("`@(#QT9"!N;W=R87`],T1N M;W=R87`@6QE/3-$)W1E>'0M86QI9VXZ(&-E M;G1E6QE/3-$)W9E M6QE/3-$)W1E M>'0M86QI9VXZ(')I9VAT)SXF(S$V,#L\+W1D/@T*("`@(#QT9"!N;W=R87`] M,T1N;W=R87`@2`R,#$R M/"]T9#X-"B`@("`\=&0@;F]W6QE/3-$)W1E>'0M M86QI9VXZ(&-E;G1E6QE/3-$)W1E>'0M86QI9VXZ(')I9VAT)SXF(S$V,#LF(S$V,#LF M(S$V,#LF(S$V,#LF(S$V,#LF(S$V,#LF(S$V,#LF(S$V,#LF(S$V,#LF(S$V M,#L@,S`L,#`P/"]T9#X-"B`@("`\=&0@;F]W6QE M/3-$)W1E>'0M86QI9VXZ(')I9VAT)SXF(S$V,#L\+W1D/@T*("`@(#QT9"!N M;W=R87`],T1N;W=R87`@6QE/3-$)W1E>'0M86QI9VXZ(')I9VAT)SY-87D@,C`Q M,CPO=&0^#0H@("`@/'1D(&YO=W)A<#TS1&YO=W)A<#XF(S$V,#L\+W1D/@T* M("`@(#QT9"!N;W=R87`],T1N;W=R87`@6QE/3-$)W1E>'0M86QI9VXZ(')I9VAT)SY*86YU87)Y(#(P M,3,\+W1D/@T*("`@(#QT9"!N;W=R87`],T1N;W=R87`^)B,Q-C`[/"]T9#X- M"B`@("`\=&0@;F]W6QE/3-$)W1E>'0M86QI9VXZ M(&-E;G1E6QE/3-$ M)W9E'0@,BXR-7!T(&1O=6)L93L@ M=&5X="UA;&EG;CH@6QE M/3-$)V9O;G0M=V5I9VAT.B!B;VQD.R!T97AT+6%L:6=N.B!R:6=H="<^)B,Q M-C`[/"]T9#X-"B`@("`\=&0@;F]W6QE/3-$)V9O M;G0M=V5I9VAT.B!B;VQD.R!T97AT+6%L:6=N.B!R:6=H="<^)B,Q-C`[/"]T M9#X-"B`@("`\=&0@;F]W6QE/3-$)V9O;G0M=V5I M9VAT.B!B;VQD)SXF(S$V,#L\+W1D/@T*("`@(#QT9"!N;W=R87`],T1N;W=R M87`@6QE/3-$)V9O;G0M=V5I9VAT.B!B;VQD)SXF(S$V,#L\+W1D/CPO='(^#0H\ M+W1A8FQE/@T*/'`@6QE/3-$)V9O;G0Z(#AP="!!2!C;VYT6QE/3-$)V9O;G0Z(#AP="!!'0M86QI9VXZ(&IU2!H87,@;W5T2!O=7(@07)T:6-L97,@;V8@26YC;W)P;W)A=&EO;BX\+W`^#0H-"CQP M('-T>6QE/3-$)V9O;G0Z(#AP="!!2<^5VAE;B!A<'!L:6-A8FQE+"!";'5E M9V%T92!U6QE/3-$)V9O;G0Z(#AP="!!2<^ M/"]P/CQS<&%N/CPO7!E.B!T97AT+VAT;6P[(&-H87)S970](G5S+6%S8VEI(@T*#0H\:'1M M;#X-"B`@/&AE860^#0H@("`@/$U%5$$@:'1T<"UE<75I=CTS1$-O;G1E;G0M M5'EP92!C;VYT96YT/3-$)W1E>'0O:'1M;#L@8VAA6QE/3-$)V9O;G0Z(#AP="!!2<^/"]P/@T*#0H\<"!S='EL93TS1"=F;VYT.B`X<'0@07)I86PL($AE M;'9E=&EC82P@4V%N2<^ M)B,Q-C`[/"]P/@T*#0H\<"!S='EL93TS1"=F;VYT.B`X<'0@07)I86PL($AE M;'9E=&EC82P@4V%N2UL:6YK960@ M9FEN86YC:6%L#0II;G-T6QE/3-$ M)V9O;G0Z(#AP="!!'0M86QI9VXZ(&IUF5D($%30R`X,34M,34L#0HF(S,T.T1E=&5R;6EN:6YG M(%=H971H97(@86X@26YS=')U;65N="`H;W(@16UB961D960@1F5A='5R92D@ M:7,@:6YD97AE9"!T;R!A;B!%;G1I='DG2!C;&%S2!W97)E(')E8VQA2<^)B,Q-C`[/"]P/@T*#0H\ M<"!S='EL93TS1"=F;VYT.B`X<'0@07)I86PL($AE;'9E=&EC82P@4V%N'!E8W1E9"!D:79I9&5N9"!Y:65L9#L@97AP96-T960@=F]L M871I;&ET>2!O9B`S-#`E.R!R:7-K+69R964@:6YT97)E6QE/3-$)V9O;G0Z(#AP="!!'0M86QI9VXZ(&IU6QE/3-$)V9O;G0Z(#AP="!!'0O:F%V87-C3X-"B`@("`\=&%B;&4@8VQA6QE/3-$)V9O;G0Z(#AP="!!'0M86QI9VXZ(&IU6QE/3-$)V9O;G0Z(#AP="!!'0M86QI9VXZ(&IU6QE/3-$)V9O;G0Z(#AP="!!'0M86QI9VXZ M(&IU'0M86QI9VXZ(&IU2<^5&AE($-O;7!A;GD@;W!E2!R96YT('1O("0T+#`P,#L@*&(I(&$@=&5R;6EN871I;VX@9&%T M92!O9B!$96-E;6)E2`Q+"`R,#$Q('1H2`Q+"`R,#$P('1H2`S,2P@,C`Q,2P-"G1H M92!3<&5R8V\@96YT:71I97,@86=R965D('1O('!A>2!A(&UO;G1H;'D@86UO M=6YT(&]F("0T+#`P,"!F;W(@;V9F:6-E('-P86-E(&%N9"!A2`S,2P@,C`Q,2P@ M)#(X+#`P,"!W87,@'!E;G-E(&%N9"!A8V-O=6YT2<^)B,Q-C`[/"]P/@T*#0H\<"!S='EL93TS1"=F;VYT.B`X<'0@07)I86PL M($AE;'9E=&EC82P@4V%N2!T:&4@ M4W!E6QE/3-$)V9O;G0Z(#AP="!!'0M86QI9VXZ(&IU2X\+W`^#0H-"CQP('-T>6QE/3-$)V9O M;G0Z(#AP="!!'0M86QI9VXZ(&IU2<^/'4^0V]N=&EN9V5N M8VEE6QE/3-$)V9O;G0Z(#AP="!!'0M86QI9VXZ M(&IU6QE/3-$)V9O M;G0Z(#AP="!!'0M86QI9VXZ(&IU2!F;W5R(&UO;G1H;'D-"G!A>6UE;G1S($)L=65G871E(')E8V5I=F5D M(&9R;VT@:71S(&-L:65N="!I;B!T:&4@;W)D:6YA2!O9B!D969A=6QT('=A'!E;G-E(&]F(&QI=&EG871I;VX@86YD('1H92!I M;FAE2!";'5E9V%T92!#;W)P;W)A=&EO;@T* M;V8@)#,P+#`P,"`H)#(P+#`P,"!D=64@=7!O;B!T:&4@97AE8W5T:6]N(&]F M('1H92!A9W)E96UE;G0@86YD('1E;B`H,3`I(&%D9&ET:6]N86P@97%U86P@ M;6]N=&AL>2!I;G-T86QL;65N=',@;V8@)#$L,#`P(&5A8V@I+@T*07,@;V8@ M4V5P=&5M8F5R(#(R+"`R,#$Q+"!W92!P86ED("0S,"PP,#`@=&\@=&AE(%1R M=7-T964@86YD(')E8V5I=F5D(&9R;VT@=&AE(&)A;FMR=7!T8WD@8V]U2<^)B,Q-C`[/"]P/@T*#0H\<"!S='EL93TS1"=F;VYT.B`X<'0@07)I86PL M($AE;'9E=&EC82P@4V%N2!B96QI979E9"!I M="!T;R!B92!I;B!T:&5I2!S971T;&EN9R!A;&P@;V8@=&AE:7(@9&ES<'5T960-"F%N9"!C M;VYT97-T960@:7-S=65S+B!);B!-87)C:"`R,#$Q+"!A;&P@<&%R=&EE2<^)B,Q M-C`[/"]P/@T*#0H-"@T*/'`@3X-"CPO:'1M;#X- M"@T*+2TM+2TM/5].97AT4&%R=%\V,S%B,6,W9%\S8C0Q7S0P,S9?8F4P95\U M,C0Y9&5C8C,Q9&$-"D-O;G1E;G0M3&]C871I;VXZ(&9I;&4Z+R\O0SHO-C,Q M8C%C-V1?,V(T,5\T,#,V7V)E,&5?-3(T.61E8V(S,61A+U=O'0O:'1M;#L@8VAA3PO=&0^#0H@("`@("`@(#QT9"!C;&%S'0^/'`@6QE/3-$)V9O;G0Z(#AP="!!2<^/"]P/@T*#0H\<"!S='EL93TS1"=F;VYT.B`X<'0@07)I86PL M($AE;'9E=&EC82P@4V%N'0M86QI9VXZ(&IU2<^/"]P/@T*#0H\<"!S='EL93TS1"=F M;VYT.B`X<'0@07)I86PL($AE;'9E=&EC82P@4V%N2<^)B,Q-C`[/"]P/@T*#0H\<"!S='EL M93TS1"=F;VYT.B`X<'0@07)I86PL($AE;'9E=&EC82P@4V%N2<^)B,Q-C`[/"]P/@T*#0H\<"!S='EL93TS1"=F;VYT.B`X M<'0@07)I86PL($AE;'9E=&EC82P@4V%N2`R."P@,C`P M."P@=&AE(&QI;F4@;V8@8W)E9&ET(&%G2!I;G1E2`Q-"P@,C`P."P@=&AE(&QI;F4@;V8@8W)E M9&ET(&%G2!'2`H,2D@4T%)0R!A("0R,"PP,#`@;W)I9VEN871I M;VX-"F9E92!A;F0@*#(I(%-41R!A;&P@<&%S="!D=64@86UO=6YT2`R,RP@,C`P.2P@=&AE(&QI;F4@ M;V8@8W)E9&ET(&%G2<^)B,Q-C`[/"]P/@T*#0H\ M<"!S='EL93TS1"=F;VYT.B`X<'0@07)I86PL($AE;'9E=&EC82P@4V%N2!D87ES(&5L87!S960@6UE;G0@86YD('=E('=E7-T96US("@F(S$T-SM( M24U3)B,Q-#@[*2!A2P@=&AE('!R:6YC:7!A;"!A;6]U;G0@;V8@=&AE(%-!24,@9&5B M="!W87,@6QE/3-$)V9O;G0Z M(#AP="!!'0M86QI9VXZ(&IU2<^169F96-T:79E($UA>2`R M,BP@,C`Q,"P@=V4@6EN9R!T:&4@97AI2!.;W1E(&%N9"!396-U0T*06=R965M96YT(&%S(&9O;&QO=W,Z M("AI*2!304E#)W,@=V%I=F5R(&]F(&%C8W)U960@:6YT97)E2!A<'!L:6-A8FQE(&EN=&5R97-T('!A>6UE;G1S(&9O2<^)B,Q-C`[/"]P/@T*#0H\<"!S M='EL93TS1"=F;VYT.B`X<'0@07)I86PL($AE;'9E=&EC82P@4V%N2`R."P@,C`Q,2P@0FQU96=A=&4@8F]R&-E6QE/3-$)V9O;G0Z M(#AP="!!'0M86QI9VXZ(&IU2<^07,@;V8@1&5C96UB97(@ M,S$L(#(P,3$@86YD(#(P,3`L('1H92!#;VUP86YY#0IO=V5D("0Q+#(P,"PP M,#`N/"]P/@T*#0H\<"!S='EL93TS1"=F;VYT.B`X<'0@07)I86PL($AE;'9E M=&EC82P@4V%N6QE/3-$)V9O;G0Z(#AP="!!'0M86QI M9VXZ(&IU2!I;F-U2!N;W1E('!A>6%B;&4@9&5B="!O9B`D,CDS+#2!O;B!T:&4@8F%L86YC92!S:&5E="X\ M+W`^#0H-"CQP('-T>6QE/3-$)V9O;G0Z(#AP="!!'0M86QI9VXZ(&IU2<^/'4^06-C;W5N=',@<&%Y86)L92!T;R!R96QA=&5D('!A6QE/3-$ M)V9O;G0Z(#AP="!!'0M86QI9VXZ(&IU6%B;&4-"G1O(%-P97)C;RP@3$Q#+B!%9F9E8W1I=F4@2F%N=6%R>2`Q+"`R M,#$P('1H97)E('=E&-H86YG M92!F;W(@2`Q+"`R,#$P($)L=65G871E(&%G2!A;F0@=&AO6%B M;&4@=&\@2!O;B!T:&4@8F%L86YC92!S:&5E="X@/"]F M;VYT/CPO<#X-"@T*/'`@2<^)B,Q-C`[/"]P/@T*#0H\<"!S='EL93TS1"=F;VYT.B`X<'0@07)I M86PL($AE;'9E=&EC82P@4V%N2!C;VUP M86YY+B!%9F9E8W1I=F4@2G5L>2`Q+"`R,#$P('1H2`S,2P@ M,C`Q,2P@4U-$#0II;B!C;VYJ=6YC=&EO;B!W:71H(&]T:&5R(%-P97)C;R!E M;G1I=&EE2!A;6]U;G0@;V8@)#0L M,#`P(&9O6%B;&4@=&\@2!A;F0@87)E(')E9FQE8W1E9"!I;B!T:&4@)#,R,"PV-C0-"F)A;&%N M8V4@86YD("0Q,SDL,#DR(&)A;&%N8V4@=6YD97(@=&AE(&-A<'1I;VX@86-C M;W5N=',@<&%Y86)L92!T;R!R96QA=&5D('!A2!T:&4@4W!E2<^)B,Q-C`[/"]P/@T*#0H\<"!S='EL93TS1"=F;VYT M.B`X<'0@07)I86PL($AE;'9E=&EC82P@4V%N2!O;B!T:&4@8F%L86YC92!S:&5E="X@3VX@1&5C M96UB97(@,CDL(#(P,3$@=V4-"FES6%B;&4@=&\@2!O9B`D.3`L,S(U M(&%N9"`R-BPU-C4L(')E2!A6QE/3-$)V9O;G0Z(#AP="!!'0M86QI9VXZ(&IU2`R,#`V('1H97)E('=A2X@07,@82!R97-U;'0@;V8@=&AE($-O M;7!A;GD@96YT97)I;F<@:6YT;R!A(%-E<&%R871I;VX@06=R965M96YT(&%N M9"!-=71U86P@4F5L96%S92!I;B!&=6QL(&]F(&%L;`T*8VQA:6US('=I=&@@ M35,@969F96-T:79E($YO=F5M8F5R(#2<^/"]P M/CQS<&%N/CPO7!E.B!T97AT+VAT;6P[(&-H87)S970](G5S+6%S8VEI(@T*#0H\:'1M;#X- M"B`@/&AE860^#0H@("`@/$U%5$$@:'1T<"UE<75I=CTS1$-O;G1E;G0M5'EP M92!C;VYT96YT/3-$)W1E>'0O:'1M;#L@8VAA6QE/3-$)V9O;G0Z(#AP="!! M'0M M86QI9VXZ(&IU2<^36%J;W(@0W5S=&]M97)S+B!$=7)I M;F<@,C`Q,2P@;W5R('1O<"!F:79E(&-U6QE/3-$)V9O;G0Z(#AP M="!!'0M86QI9VXZ(&IU2<^)B,Q-C`[/"]P/@T* M#0H-"@T*/'`@'1087)T7S8S,6(Q8S=D7S-B =-#%?-#`S-E]B93!E7S4R-#ED96-B,S%D82TM#0H` ` end XML 15 R8.htm IDEA: XBRL DOCUMENT v2.4.0.6
Going Concern Considerations
12 Months Ended
Dec. 31, 2011
Notes to Financial Statements  
Going Concern Considerations

2. GOING CONCERN CONSIDERATIONS

 

During the years ended December 31, 2011 and 2010, we have been unable to generate cash flows sufficient to support our operations and have been dependent on debt and equity raised from qualified individual investors and loans from a related party. We experienced negative financial results as follows:

 

    2011   2010
Net loss $ (473,319) $ (245,616)
Negative cash flow from operations   (34,276)   (16,871)
Negative working capital   (1,697,550)   (1,484,231)
Stockholders’ deficit   (1,697,550)   (1,484,231)

 

These factors raise substantial doubt about our ability to continue as a going concern. The consolidated financial statements contained herein do not include any adjustments relating to the recoverability and classification of recorded asset amounts or amounts and classification of liabilities that might be necessary should we be unable to continue in existence. Our ability to continue as a going concern is dependent upon our ability to generate sufficient cash flows to meet our obligations on a timely basis, to obtain additional financing as may be required, and ultimately to attain profitable operations. However, there is no assurance that profitable operations or sufficient cash flows will occur in the future.

 

We have supported current operations by: (1) raising additional operating cash through the private sale of our preferred and common stock, (2) issuing stock and options as compensation to certain employees and vendors in lieu of cash payments, (3) disposing of certain assets and business (see footnote 3) and (4) loans from a related party.

 

These steps have provided us with the cash flows to continue our business, but have not resulted in significant improvement in our financial position. We are considering alternatives to address our cash flow situation that include:

 

o                                 Raising capital through additional sale of our common stock and/or debt securities

o                                 Reducing cash operating expenses to levels that are in line with current revenues.

 

These alternatives could result in substantial dilution of existing stockholders. There can be no assurance that our current financial position can be improved, that we can raise additional working capital or that we can achieve positive cash flows from operations. Our long-term viability as a going concern is dependent upon the following:

 

o         Our ability to locate sources of debt or equity funding to meet current commitments and near-term future requirements.

o         Our ability to achieve profitability and ultimately generate sufficient cash flow from operations to sustain our continuing operations.

 

XML 16 R2.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Balance Sheets (USD $)
Dec. 31, 2011
Dec. 31, 2010
Current assets:    
Cash and cash equivalents $ 5,937 $ 10,213
Accounts receivable, net 2,568 5,361
Prepaid expenses and other 6,587 16,862
Total current assets 15,092 32,436
Current liabilities:    
Accounts payable 11,318 20,969
Accounts payable to related party 320,664 139,092
Accrued liabilities 30,212 52,918
Note payable to related party 1,200,000 1,200,000
Accrued liabilities to related parties 134,241 70,481
Deferred revenue 16,207 11,207
Derivative liabilities 0 22,000
Total current liabilities 1,712,642 1,516,667
Stockholders deficit:    
Undesignated preferred stock, $.001 par value, 9,999,942 shares authorized, none issued and outstanding 0 0
Series C Convertible Non-Redeemable preferred stock, $.001 par value, 48 shares authorized, issued and outstanding at December 31, 2011 and 2010; $12,500 per share liquidation preference ($600,000 aggregate liquidation preference at December 31, 2011) 0 0
Series D Convertible Non-Redeemable preferred stock, $.001 par value, 10 and -0- shares authorized, issued and outstanding at December 31, 2011 and 2010, respectively; $8,725 per share liquidation preference ($87,250 aggregate liquidation preference at December 31, 2011) 0 0
Common stock, $.001 par value, 50,000,000 shares authorized, 46,033,565 and 26,033,565 shares issued and outstanding at December 31, 2011 and 2010, respectively 46,034 26,034
Additional paid-in capital 22,400,286 22,160,286
Accumulated deficit (24,143,870) (23,670,551)
Total stockholders deficit (1,697,550) (1,484,231)
Total liabilities and stockholders deficit $ 15,092 $ 32,436
XML 17 R6.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Statements of Cash Flows (USD $)
12 Months Ended
Dec. 31, 2011
Dec. 31, 2010
Cash flows from operating activities:    
Net loss $ (473,319) $ (245,616)
Adjustments to reconcile net loss to net cash used in operating activities:    
Derivative gain (22,000) (3,000)
Changes in operating assets and liabilities:    
Accounts receivable 2,793 87,108
Prepaid expenses and other current assets 10,275 24,202
Accounts payable and accrued liabilities (32,357) (3,842)
Accounts payable to related party 181,572 43,328
Accrued liabilities to related parties 293,760 81,884
Deferred revenue 5,000 (935)
Net cash used in operating activities (34,276) (16,871)
Cash flows from financing activities:    
Proceeds from related party short term debt 30,000 0
Net cash provided by financing activities 30,000 0
Net (decrease) in cash and cash equivalents (4,276) (16,871)
Cash and cash equivalents at beginning of period 10,213 27,084
Cash and cash equivalents at end of period 5,937 10,213
Non Cash Transactions:    
Issuance of common stock for partial conversion of related party promissory note and accrued interest 260,000 0
Preferred stock issued for accrued interest on related party promissory note 0 84,740
Supplemental information:    
Cash paid for interest 0 0
Cash paid for income taxes $ 0  
XML 18 Show.js IDEA: XBRL DOCUMENT /** * Rivet Software Inc. * * @copyright Copyright (c) 2006-2011 Rivet Software, Inc. All rights reserved. * Version 2.1.0.1 * */ var moreDialog = null; var Show = { Default:'raw', more:function( obj ){ var bClosed = false; if( moreDialog != null ) { try { bClosed = moreDialog.closed; } catch(e) { //Per article at http://support.microsoft.com/kb/244375 there is a problem with the WebBrowser control // that somtimes causes it to throw when checking the closed property on a child window that has been //closed. So if the exception occurs we assume the window is closed and move on from there. bClosed = true; } if( !bClosed ){ moreDialog.close(); } } obj = obj.parentNode.getElementsByTagName( 'pre' )[0]; var hasHtmlTag = false; var objHtml = ''; var raw = ''; //Check for raw HTML var nodes = obj.getElementsByTagName( '*' ); if( nodes.length ){ objHtml = obj.innerHTML; }else{ if( obj.innerText ){ raw = obj.innerText; }else{ raw = obj.textContent; } var matches = raw.match( /<\/?[a-zA-Z]{1}\w*[^>]*>/g ); if( matches && matches.length ){ objHtml = raw; //If there is an html node it will be 1st or 2nd, // but we can check a little further. var n = Math.min( 5, matches.length ); for( var i = 0; i < n; i++ ){ var el = matches[ i ].toString().toLowerCase(); if( el.indexOf( '= 0 ){ hasHtmlTag = true; break; } } } } if( objHtml.length ){ var html = ''; if( hasHtmlTag ){ html = objHtml; }else{ html = ''+ "\n"+''+ "\n"+' Report Preview Details'+ "\n"+' '+ "\n"+''+ "\n"+''+ objHtml + "\n"+''+ "\n"+''; } moreDialog = window.open("","More","width=700,height=650,status=0,resizable=yes,menubar=no,toolbar=no,scrollbars=yes"); moreDialog.document.write( html ); moreDialog.document.close(); if( !hasHtmlTag ){ moreDialog.document.body.style.margin = '0.5em'; } } else { //default view logic var lines = raw.split( "\n" ); var longest = 0; if( lines.length > 0 ){ for( var p = 0; p < lines.length; p++ ){ longest = Math.max( longest, lines[p].length ); } } //Decide on the default view this.Default = longest < 120 ? 'raw' : 'formatted'; //Build formatted view var text = raw.split( "\n\n" ) >= raw.split( "\r\n\r\n" ) ? raw.split( "\n\n" ) : raw.split( "\r\n\r\n" ) ; var formatted = ''; if( text.length > 0 ){ if( text.length == 1 ){ text = raw.split( "\n" ) >= raw.split( "\r\n" ) ? raw.split( "\n" ) : raw.split( "\r\n" ) ; formatted = "

"+ text.join( "

\n" ) +"

"; }else{ for( var p = 0; p < text.length; p++ ){ formatted += "

" + text[p] + "

\n"; } } }else{ formatted = '

' + raw + '

'; } html = ''+ "\n"+''+ "\n"+' Report Preview Details'+ "\n"+' '+ "\n"+''+ "\n"+''+ "\n"+' '+ "\n"+' '+ "\n"+' '+ "\n"+' '+ "\n"+' '+ "\n"+' '+ "\n"+' '+ "\n"+' '+ "\n"+' '+ "\n"+' '+ "\n"+'
'+ "\n"+' formatted: '+ ( this.Default == 'raw' ? 'as Filed' : 'with Text Wrapped' ) +''+ "\n"+'
'+ "\n"+' '+ "\n"+'
'+ "\n"+' '+ "\n"+'
'+ "\n"+''+ "\n"+''; moreDialog = window.open("","More","width=700,height=650,status=0,resizable=yes,menubar=no,toolbar=no,scrollbars=yes"); moreDialog.document.write(html); moreDialog.document.close(); this.toggle( moreDialog ); } moreDialog.document.title = 'Report Preview Details'; }, toggle:function( win, domLink ){ var domId = this.Default; var doc = win.document; var domEl = doc.getElementById( domId ); domEl.style.display = 'block'; this.Default = domId == 'raw' ? 'formatted' : 'raw'; if( domLink ){ domLink.innerHTML = this.Default == 'raw' ? 'with Text Wrapped' : 'as Filed'; } var domElOpposite = doc.getElementById( this.Default ); domElOpposite.style.display = 'none'; }, LastAR : null, showAR : function ( link, id, win ){ if( Show.LastAR ){ Show.hideAR(); } var ref = link; do { ref = ref.nextSibling; } while (ref && ref.nodeName != 'TABLE'); if (!ref || ref.nodeName != 'TABLE') { var tmp = win ? win.document.getElementById(id) : document.getElementById(id); if( tmp ){ ref = tmp.cloneNode(true); ref.id = ''; link.parentNode.appendChild(ref); } } if( ref ){ ref.style.display = 'block'; Show.LastAR = ref; } }, toggleNext : function( link ){ var ref = link; do{ ref = ref.nextSibling; }while( ref.nodeName != 'DIV' ); if( ref.style && ref.style.display && ref.style.display == 'none' ){ ref.style.display = 'block'; if( link.textContent ){ link.textContent = link.textContent.replace( '+', '-' ); }else{ link.innerText = link.innerText.replace( '+', '-' ); } }else{ ref.style.display = 'none'; if( link.textContent ){ link.textContent = link.textContent.replace( '-', '+' ); }else{ link.innerText = link.innerText.replace( '-', '+' ); } } }, hideAR : function(){ Show.LastAR.style.display = 'none'; } }
XML 19 R7.htm IDEA: XBRL DOCUMENT v2.4.0.6
Basis Of Presentation
12 Months Ended
Dec. 31, 2011
Notes to Financial Statements  
Basis Of Presentation

1. ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

 

Bluegate Corporation (“Bluegate” or the “Company") is a Nevada Corporation that consists of the networking service (carrier/circuit) business. It provides internet connectivity to corporate clients on a subscription basis; essentially operating as a value added provider.

 

The Company was originally incorporated as Solis Communications, Inc. on July 23, 2001 and adopted a name change to Crescent Communications Inc. upon completion of a reverse acquisition of Berens Industries, Inc. In 2004, we changed our name to Bluegate Corporation.

 

Following is a summary of the Company's significant accounting policies:

 

SIGNIFICANT ESTIMATES

 

The preparation of consolidated financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the dates of the consolidated financial statements and the reported amounts of revenues and expenses during the periods. Actual results could differ from estimates making it reasonably possible that a change in the estimates could occur in the near term.

 

PRINCIPLES OF CONSOLIDATION

 

The consolidated financial statements include the accounts of the Company and its 100% owned subsidiary, Trilliant Technology Group, Inc., (TTG) after elimination of all significant inter-company accounts and transactions. TTG was dissolved on September 28, 2010.

 

RECLASSIFICATIONS

 

Certain prior year amounts have been reclassified to conform to the current year presentation.

 

CASH AND CASH EQUIVALENTS

 

The Company considers all highly liquid short-term investments with an original maturity of three months or less when purchased, to be cash equivalents.

 

ACCOUNTS RECEIVABLE AND ALLOWANCE FOR DOUBTFUL ACCOUNTS

 

Accounts receivable are amounts due on sales, are unsecured and are carried at their estimated collectible amounts. Credit is generally extended on a short-term basis; thus accounts receivable do not bear interest although a finance charge may be applied to such receivables that are more than thirty days past due. Accounts receivable are periodically evaluated for collectability based on past credit history with clients. Provisions for losses on accounts receivable are determined on the basis of loss experience, known and inherent risk in the account balance and current economic conditions. Accounts receivable are not secured. In February 2008, as a result of the transaction described in footnote 6 – notes payable to related party and footnote 9 – stockholders’ deficit, as condition to and as additional consideration for SAI Corporation’s (“SAIC”) agreement to lend funds to the Company, the Company granted SAIC a security interest in its assets as more specifically detailed in the Promissory Note and Security Agreement.

 

INCOME TAXES

 

The Company uses the liability method of accounting for income taxes. Under this method, deferred income taxes are recorded to reflect the tax consequences on future years of temporary differences between the tax basis of assets and liabilities and their financial amounts at year-end. The Company provides a valuation allowance to reduce deferred tax assets to their net realizable value.

 

STOCK-BASED COMPENSATION

 

ASC 718, “Accounting for Stock-Based Compensation" established financial accounting and reporting standards for stock-based employee compensation plans. It defines a fair value based method of accounting for an employee stock option or similar equity instrument. In January 2006, Bluegate implemented ASC 718, and accordingly, Bluegate accounts for compensation cost for stock option plans in accordance with ASC 718.

 

Bluegate accounts for share based payments to non-employees in accordance with ASC 505-50 “Accounting for Equity Instruments Issued to Non-Employees for Acquiring, or in Conjunction with Selling, Goods or Services.”

 

EMBEDDED CONVERSION FEATURES

 

Bluegate evaluates embedded conversion features within convertible debt and convertible preferred stock under ASC 815-15 to determine whether the embedded conversion feature should be bifurcated from the host instrument and accounted for as a derivative at fair value with changes in fair value recorded in earnings. If the conversion feature does not require derivative treatment under ASC 815-15, the instrument is evaluated under ASC 470-20 and ASC 470-20 for consideration of any beneficial conversion feature.

 

DERIVATIVE FINANCIAL INSTRUMENTS

 

Bluegate does not use derivative instruments to hedge exposures to cash flow, market, or foreign currency risks. Bluegate evaluates all of it financial instruments to determine if such instruments are derivatives or contain features that qualify as embedded derivatives. For derivative financial instruments that are accounted for as liabilities, the derivative instrument is initially recorded at its fair value and is then re-valued at each reporting date, with changes in the fair value reported as charges or credits to income. For option-based derivative financial instruments, Bluegate uses the Black-Scholes option-pricing model to value the derivative instruments at inception and subsequent valuation dates. The classification of derivative instruments, including whether such instruments should be recorded as liabilities or as equity, is re-assessed at the end of each reporting period. Derivative instrument liabilities are classified in the balance sheet as current or non-current based on whether or not net-cash settlement of the derivative instrument could be required within 12 months of the balance sheet date.

On December 29, 2011 we received notification that the remaining 6,000,000 warrants with an anti-dilutive provision issued to related party, SAI Corporation, were to be canceled; therefore there were no derivative financial instruments outstanding at December 31, 2011.

 

FAIR VALUE MEASUREMENTS

 

In September 2006, the FASB issued ASC 820 which defines fair value, establishes a framework for measuring fair value, and expands disclosures about fair value measurements. The provisions of ASC 820 were effective January 1, 2008. ASC 820 delays the effective date for nonfinancial assets and liabilities, except for items that are recognized or disclosed at fair value in the consolidated financial statements on a recurring basis (at least annually), until fiscal years beginning after November 15, 2008.

 

As defined in ASC 820, fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date (exit price). The Company utilizes market data or assumptions that market participants would use in pricing the asset or liability, including assumptions about risk and the risks inherent in the inputs to the valuation technique. These inputs can be readily observable, market corroborated, or generally unobservable. The Company classifies fair value balances based on the observability of those inputs. ASC 820 establishes a fair value hierarchy that prioritizes the inputs used to measure fair value. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (level 1 measurement) and the lowest priority to unobservable inputs (level 3 measurement).

 

The three levels of the fair value hierarchy defined by ASC 820 are as follows:

 

Level 1 – Quoted prices are available in active markets for identical assets or liabilities as of the reporting date. Active markets are those in which transactions for the asset or liability occur in sufficient frequency and volume to provide pricing information on an ongoing basis. Level 1 primarily consists of financial instruments such as exchange-traded derivatives, marketable securities and listed equities.

 

Level 2 – Pricing inputs are other than quoted prices in active markets included in level 1, which are either directly or indirectly observable as of the reported date. Level 2 includes those financial instruments that are valued using models or other valuation methodologies. These models are primarily industry-standard models that consider various assumptions, including quoted forward prices for commodities, time value, volatility factors, and current market and contractual prices for the underlying instruments, as well as other relevant economic measures. Substantially all of these assumptions are observable in the marketplace throughout the full term of the instrument, can be derived from observable data or are supported by observable levels at which transactions are executed in the marketplace. Instruments in this category generally include non-exchange-traded derivatives such as commodity swaps, interest rate swaps, options and collars.

 

Level 3 – Pricing inputs include significant inputs that are generally less observable from objective sources. These inputs may be used with internally developed methodologies that result in management’s best estimate of fair value.

 

The following table sets forth by level within the fair value hierarchy the Company’s financial assets and liabilities that were accounted for at fair value as of December 31, 2011 and 2010. As required by ASC 820, financial assets and liabilities are classified in their entirety based on the lowest level of input that is significant to the fair value measurement. The Company’s assessment of the significance of a particular input to the fair value measurement requires judgment, and may affect the valuation of fair value assets and liabilities and their placement within the fair value hierarchy levels.

 

  December 31, 2011
  Level 1   Level 2   Level 3   Total
    Embedded derivatives                $
                       

 

  December 31, 2010
  Level 1   Level 2   Level 3   Total
    Embedded derivatives           —    $ 22,000   $  22,000
                       

 

The derivatives listed above are carried at fair value. The fair value amounts in current period earnings associated with the Company’s derivatives resulted from Level 3 fair value methodologies; that is, the Company’s pricing inputs include significant inputs that are generally less observable from objective sources. These inputs may be used with internally developed methodologies that result in management’s best estimate of fair value.

 

REVENUE RECOGNITION

 

Revenue is recognized when persuasive evidence of an arrangement exists, delivery has occurred or services have been rendered, the price is fixed or determinable, and collectability is reasonably assured.

 

Revenue is recognized based upon contractually determined monthly service charges to individual customers. Some services are billed in advance and, accordingly, revenues are deferred until the period in which the services are provided. At December 31, 2011 and 2010, deferred service revenue was $16,207 and $11,207 respectively.

 

LOSS PER SHARE

 

Basic and diluted net loss per share is computed on the basis of the weighted average number of shares of common stock outstanding during each period. Potentially dilutive options that were outstanding during 2011 and 2010 were not considered in the calculation of diluted earnings per share because the Company's net loss rendered their impact anti-dilutive. Accordingly, basic and diluted losses per share were identical for the years ended December 31, 2011 and 2010.

 

RECENTLY ISSUED ACCOUNTING PRONOUNCEMENTS

 

The Company does not expect any recent accounting pronouncements to have a material impact to its financial position or result of operations.

 

XML 20 R3.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Balance Sheets (Parenthetical) (USD $)
Dec. 31, 2011
Dec. 31, 2010
Statement of Financial Position [Abstract]    
Undesignated preferred stock, par value $ 0.001 $ 0.001
Undesignated preferred stock, shares authorized, none issued and outstanding 9,999,942 9,999,942
Series C Convertible Non-Redeemable preferred stock par value $ 0.001 $ 0.001
Series C Convertible Non-Redeemable preferred stock, shares authorized, issued and outstanding 48 48
Series C Convertible Non-Redeemable preferred stock, per share liquidation preference $ 12,500 $ 12,500
Series C Convertible Non-Redeemable preferred stock, aggregate liquidiation value $ 600,000 $ 600,000
Series D Convertible Non-Redeemable preferred stock, par value $ 0.001 $ 0.001
Series D Convertible Non-Redeemable preferred stock, shares authorized, issued and outstanding 10 0
Series D Convertible Non-Redeemable preferred stock per share liquidation preference $ 8,725 $ 8,725
Series D Convertible Non-Redeemable preferred stock, aggregate liquidation value $ 87,250 $ 87,250
Common stock, par value $ 0.001 $ 0.001
Common stock, shares authorized 50,000,000 50,000,000
Common stock, shares issued and outstanding 46,033,565 26,033,565
ZIP 21 0000943440-12-000038-xbrl.zip IDEA: XBRL DOCUMENT begin 644 0000943440-12-000038-xbrl.zip M4$L#!!0````(`/14,T"$A_MD+&$``,#^`@`3`!P`8F=A=&]B+3(P,3$Q,C,Q M+GAM;%54"0`#/#D83SPY&$]U>`L``00E#@``!#D!``#L75ESXSB2?M^(_0]8 M3VQO=80DD[I\U#$ARW*-9ERRU[)K>O=E@R(A"5,4J29(V^I?OYD)\)!$V=3A MH]JNCNXNDR`RD]]WC,KQA[CGNT[PAM]WKOIEUO] M=K>[Q_[ZY=__C<&?3_]1+K,SP5WGF)WZ=KGK#?V/K&=-^#'[RCT>6*$??&3? M+3?"*_YO)U?G\*.:_YC5*N:0E[^_?W=U5//_6 MNO.#'[)B^\6FZ_M18/-DKL'("LUJS33-'Y7[(3!\:H5PN6J8U7W#W#>/KLWZ M<:-V;#0+3A]:8223Z8U[0_]1CW^Z'P2N.,;_,I"W)X_OI?B\EUG17:WB!Z/] MJ@'4?_MVWK?'?&*5A2=#R[/Y7OR4*[P?><^91T='^W0W'KHT$HG'-&K[>'M@ MR71F9/"!\4N'O#A2I:;^W`W'BBD7Z^:!P^M3XV('XAD>619T^2!H24'-%C?R&$& M[@2^RV7N,W0GYR'/][QHDL^7$P;[X6S*]V%0&4;Q0-C),U/%X3)N$]N8/ MRO@0FEWE7CI[>@`2_[PGQ63J@G;MQY,IB[%]+^3W(1/.Y[V6O!C"!,8\U60H M]T(1SI*KR77AX)VAX`$CWOB5@UFY_V%Q].R>WGTM/4 MIB!TW\GA@NPG_)(N("&A[RS./S=3?%'+XS$A&4<_N9#B!3R-D,X"?Q)KNV&& M_K(N_R0"`Z$$(8:N+^ERXIG2>TN/06A-'YJ3_W0MW]\XY,!#UY,\JDP^6C",SJ6W'*` MF?NI*VP1*EZ9(V"D@N\:G1PC'.7X?.?W"/B&]4U]#WZ4K7LA][[$PY;6_6D_ MET26O?U\_O[$_BN.1>]J\E)J\ERX8!YAON_WR^_W`%.\Z\-ITX*4@1"*6^Z\&KU8-G M1:KO>O!Z]>"ET.H5#RWA<:=C!9[P1O)-*4/^XM_Q:5%\^JX\KTMY7CTB?5>8 M%U>8%\*@[SO_BG;^65'G^\Z_IIU_AD,W0`#"D'GTDYUIS@A)+V!W0HH\H21T MTS]=$LN$6S(*^!?]7M(QC(DGBV_-D\#95LS?'UL!ERM):*6B01O3`/XN5]!Q MQ"WLQ[)L\=D>OJ6$KPPN6]P:,ECD,6_6#-%3[OD3X3U&]G&Y+-+-FSB^/R>% M/('&WN%4-TRN^"WW(LZT[ESA:U0+KT`Q?)YNH`HQA]MB8KGR\YZQ]\4TJ\;! MI_T5LVY`U"Q"M+D>T4#<6J&XY>?"&@@7ZH;9;#8S>C/BA;;\P*PVZ]4BQ-7KA,?S+<$;S^%2C,!H MN+.I`$#TC\Z]%1,%]W\[)M(JE.J=TKO$NHVZ:\D\1&NG3&XCN2),YIQAIF$7 M48CQ&5]CW]BC-(U:/=7K!RALR4P1&=4W9F9%<7-S/VLVC>IA,^5E!8$M^"@B MD&JU;FS$QR+Z;MEV-(E<-$^(5PB\-Q5-N5IK'AB-AIGR]#BQW;!71&+E:MVL MUPX/C&W8(Y4;^Z[#`ZFRG(VE9=8/Z]5:1EC+%L=B6*U:\RO0`SJ]^S6+ZW@(J#BM$/9PB4/J%97 M6&9Q:2_#8[=W!EZB8A@9W2I&=7>\Y@KR27C5^6DVEY^?0!'M2AEQ!W9H[?1S M!=-'^`>K*ULP\$1K6!;^\ZU!PY&V[]WR(!0#E_=\[XH[G$\L^&%A;_5>G@LP M%<="]ZX&<,_>W@3,:L-("QB[8^Q95[R6(3WUBI-\/K)QP#\EOD]SX*WT)4M2]:XOM2];,_'LRRLB#D^U<)R:L+/!?@*D-P1E]M`O>VX M5#1:43CV`_%'T2;5"LX:^K.PNG4-V7F(ASS`"Q[:@FG"SG[W)QK$]P@&W^0H#[L,'^.X($OCCY<5*H>-`ZS_1HU]SHT\SXL M^2#-PUH5CSD]1K/MR_!B"+'H5MB[6:U9/ZC6:ED[RU)8G_ZZ*S>;YD'SL"C] MKX$OY67@#QJJ6<\6"!^@W.>N"\FX^LZ["QEZ MRYD(3\@PH,,NVO)WHO@'!\9AMNM3B/+N^%W?:!J-0W-;?KN>[4_X.<@?V0!0 M'PHO@FDNIGB<#>#?3LP,O\+=:&0L_'&RNV%T7:&6S6;=K!G;,1I">B/#7:KF M4>V@.K;/\`@#7RWAH<@NO+[E\HMA>CAM1R%J#CD^0&U+ MQM:54FU3OI3OP\$[L;;Z0:V6C:?I].L17MMZJO5&TVP6(?RX74&>=&))82_G M9T7%LBI7*T.R5EW'Q.=8>8*5/"KGAU9B;KT271[X)Q>C,62IK5L8/>*]"+MJ MBG"F+$Z/0W0Y%6ZT>'2QT,:L3,#,>LULU)-JQ4;L/-62'MZA1W/*72PIB?,/ M9YG)[V%XB#V*=#5`OHT,_GLHL2Q(],%S-KEL+.?=6[!1Z.S1,[!1Y-11+AO+ MB?\N-J7829I\A@YWNS&O@)7USA<])2MKGBO*9<5XBOW9B!-S1ZRL=XSH*5DI M^`&;QUQ+U8!$N][<+4N/GH')=_K56KU:/ZH5=#`]'J:0XDF0Z1R%MHY>)J0FCO2\WT M]1C;_;+6_<3]&GA^NZ5A;05\(#`A82C5Q/!PLQAY8BALRPM;MNU'6#<;7?KX M20PNKV%M)R[P6E2WOOSBAA^G3(8SEW_>&\)#Q^QP&K)6("RWQ/[&W5L>`K$2 MZUN>+*-F7+!?Z.&5J_&,[V?AF%'Y'$_I3^ M]A>SIO_S,Y)=33-UH5;_^"L3 MDEFLQV\MQYJ;/!Q;Y/S!PB`\^D.:R.,A_M9L/-`M55>;?;`!-`@>[-LBL",1 M_LH&D83L1,H*ZX9L&O@8^"2Q(]#[>RJH>-P.(2:&,Q;Z\+,B#/C&%12/@0.+ MR6@@[4!,B:$!&OM'!A/C%U@LUYTQ7U7"@1L+5W%+",ER'$BV-=V@4G"73&,= MXZJ`7>'_?D,&9JY5&M/P!77G>HQJ0_O.[D!0?B#@$1*@\!+).RC# M/GA)M548ML"-VZK14&(0.RNX*7^/X+%JK<3P%XTSRX/''']*CS//FL`&CBUO MQ'%3V^"6;3PS,S^7FBJ:PF00CJ/`H1],T*7?B7#,LKH4@*<18.N2 MC=2)%O`B<)^3YQ`>:>4-H$;XB0[74L1IT2^@1[<`[@"<"2S`LT9$%$U[8OW@ M$`Y"0):A#C#DCP`K3J;*U5`0LX9#B#5$`E;F!^2L)L@:4;'H+!ZY,C?S$1_\ MV1'2=GW\7I,6!"X&J><_HUA0E)QX$?C#HR*DF58Q&,1G\W`05VX,'D#3C8Q&5<7G5[[>[E>:>/L+5] MT>L#/#TE3/O6',?C:@Y>P(T<3IR@QF@7(1<"$VFZ@,NF8?PG\^\\F`^QH'`$ M1+$2NPZ$"W8'AGC-[;'GN_YHQKX&?C15J*#$/EQ??_T5+!^TD7%7T#?58ICA MNDMACX!IV8ZIQUR1508@"(M>M0`+@VD)0X%G@*7>(MCP6!_=&'W2L7J(P,@T MWI(!7'7:YZU^G\(F:OV;BI=M'F`O!@,DB:U6_V_41V`_M+Y[YON]]9YIW?]IC0J MFZU1^HWOZ)/3&HO1&`*T2R]S,3D&H%#&:*L]V"V/:]D*?7E)H@=D0WPI3./_ M@',V`8;'F`HRP&3PQ!C4=!H%$.PE=TJHE0-02DN.&4\;!&])%W6]J<_`O75` M#T_..Z2:K?/SBW^V>NT..[NX8J<7-R?79S?GV1+5F]+65APJP<=QT!,$CG@L M,G:"3L0Q0DI0(%E2^!CN1H!@P>,AS$7`CLHT*RE;&/N'(4CB.937+GF'9\YODA:+V%<%8U*<#J MPK$?C<"8-)RA&D,`<'ABS=!"K.G41;;!7F1DCS,3QKE'@+86$)I&D"R"<$8\ M.-9,LJD%1$!$B-SSY:B@/>P,+1`+7`I<@>%JN:CL8X:+5$NG26TEG[&0H1_H M?$R7UBKL$FMC6&]7XL#)7-5=1\FMX,3A*$L\=L!\!?=)K.A2\&%*3&`+048E M]L,#S*9`G#?F%-@"(7_$>8(F`1.X*-,D_YT^$C?Y/MYM72PAW36L3 M58/.^""(L-91-0Q`8U085,E0##(SB`Y6A07&@8[+P-_0]T.8DK-F7#5M@/KC M%=RN&9&%W0XX?>,.+L&&TDJ3!X^R#\K,AU;B*FSS(Y"E;^,1>\DB<5Z5P"J) M),>4DCB@,"SN5[_5S5:TTJEEMBH,H]II11CP\`A\?YP^@TL'KB//D3$(T6&G M-`?%1R"M4,L'YT/34N\8SU)#`<$A7(_38JET7DZY32@;E=?!0RMNFNV#$DX0 M1,-.]5!LN/)^/'$K9O0MA1S((R^^==AUZ[>W5W.*M2V2Y#EY4E:9L0D')^Q0 MYI84E!*_):BERT+LZ588?A@&.Q[@EM13);0TZD_.C23'`7[$#QSEO`,^=.,: M$8P@@P/@@]Z,G.(P"K$(A.A,##.\3\\4R)DWR@S*0B M7IHPQ\'34OE`&0P5,L^,E.*FBNYY6$FAW,*J+\4I6I03V3R5`+*CN5`&#T2Q M&1-PV)0_R+-1!^7);0Z;`CQX#2;7O[YH_Z-\TNIW(.FX^';9Z?7?7.6FU6^S M`Q-"91HWTK:Y"C88Q,HG!#!0!3F$SS3JU.J*/X@#H$-"CN>*/YDB,*JZJF]2 M_Q#?C[`"B#Y(@N)D66$8L"W7GW%.[:&8%IL"5E`M10R>'BG_T`(55ET_>I3X MR/,71`,`6#(UT6.^ZBPB?3$1+D`_KKZY)I+S!X0I_FYY,:1HEM*6DL#N%0X" MIF,IIF5H&]T+T'9GF4<2=*407&9]M@]Q-!%%S!JM&D.FFHY,F\".=WJE\!I&H]PP5BN]_OI>>A)%,GV.&YQG#RAT M$@HXO(4M2ZS(ET"=8C#9]KU_19Y"FD18O]5;8E]]WZ'T.WXYO)+IW.]X]TQ.>=;N?;2>?TE#QN[WOGJH^G/\XZK>N;JZ?%/868?%D5CS,\2*!8QR$Y&6S%Z?Q"2WM6"+"2&@!AV:C;#90 MG9/<#@M!>#A1]7I6LX#9=>0J?PMI\$`,H\!6F2FVF/#IL4]Y06P]+/:)D1CZ@5&N&HGO3R]I/Y]-WS`P>5@]\"@)5.G= M`KMOP*TG[N"T<]7]#JCK>X>==7NM7KO;.F?=7O_ZZN;;6RO^)HX@45=(B+*J MFJJBC#L)@+=&',LOU*@F;$^%VR&D`B4D^H.'&)10%3E0U&46>T8U&8!4.=X' MR\V@IR+,(+D,Z3F?H8+=4!7`LH.L.2NC:(9#0"2:23@:!)BGWB6H"Y^_;8QW*EGG(:@$\"IB>^PUTDJ]A;*3'*4H$U MKO`JR@4[M90\J]YJDJ&J,Q$JDXT;8G;B$_-G+^F6,;(4QZ8E15/!".NQZ8[) MI8,92@\4P"_AYL&^83HL95)W9E@2`UX6-E`582OL-%=EYK+Y(%U:6NK*UCDA M/>(A;;(N=@);B%?C'Y,R;KQ:NA]BHEXFLX;\/5191US/S-=D.Y4)!3R'*<1` M7)C5I`,TS++(%'NX4;L+0;E'))4S+`?X"CVY1'W!Y<,P1JP7'HC'JO"/]VF0YS_JQ9B? M^68RK"59?\U4ZW]+R."LU;UBWUOG-QWVK=/J0W[P,H#@M1WH[F@8NMJ2RI94 MWSBL)`]`:,+V&7GLY#%T6L0YN--,_2FW[*HLE]]CV*)G!$@ST[+#.#+RZ+N8 M"#W40E68R*Q1N_?'CSU10S+`Y@8)5-6$/U@J/KH<&W:6!XL&T/%KB6$1PH6) MI`VSJ)+S@(-.D#M31YIZ_BWM?D9VD/[]_:$E=`J0`JW6B-+A%82\)Z(;AQP(?91F)< M]U=XFP(&`*FII1!2Q$J3G^=+_)#5')!`V4\)0RW&(&8A?.M M>2356C%Y4(>3[+AI0OW7>*W)PK(P*SN_,FOJW28G5#%I2/NZV@:$-XV2OD+: ME(`]M,>>^!U;W+`VJ9,%-1BBI=H-"V+PC/D#?*4$VQ!QUH*OA03^0+V>0"E, MVNR/O'3\O-P2_"7GZ\,$<&2F4*S;V/$\:H<)#_DR7E'J MJ=V@DV#@9/[0*%LO-I)*W_Z_O6]M:AQ9$OU^(^Y_J)A@8B%",'X_NL_9"#>X M>]CAT8OIF9U/&\(N@V:,Y"/)T)Q?O_FHEV39V&"#:;QG=P]M6U6IK,RL?*Q*UV0PD1L%%"2,L*IEJ5IF$OI4/`HK_FL2D7X24PM+0?Z?MDET#USYF!)3L-@\:_?42U2S2SR8PNDG&K` M%7K1,NWHP-$>6+!XBAO7>0R'&B:)")X/BOS,43ABY M\X.1HCN5S[,LS2-6E>63M=,IA]Y=S"<5G@4":U.9C&#<;(Y:5'D>@A2SJ0[R$KD!%=<HC!<30:TW`!,]WZ*UR.2D?V7%;YY4L:# M)/L=@="0J\T2117_U36VDZH.7AEIDDKAKB:B<*J\`9][B$PJZ*IL*"VL,7W$IM MLP"'^2FQHQ*^_32*$[9EM-M%*1PJ>`+\0)4T[O*(8'+XCQ[XW!T?%1S!/>F1 MB<)1+.%$?3>535V)*D[1FUPA%I2?47E;4\)?1OV*I^7VZ83!! M$;4T50D8<'TM+Y%7*Y4((K6.#L8'1-#/).Q(J>K#+VIZPP5ZFEQ M2)3['>2%4]?EP'N0B:1I7%ZL-(XS;DU%(PK]Z-!*O.D6`:V].E,:S9:]E@SXBF/E[A8>O, M8;K_C*+U#LX8-X]#4^B.Q^1RD+RQ=).F M'2N'D,0&XI"IEM\JR%1+:U.WV.65L4A=!'+`P?7>VS7[DJO@V9"?@&2R##A_ M.ULA^]=D<,W2'G&!S.94O]J;.\,:CZ8FLNL.Y3=MIC(/9M(.7Q!K8+@%>8LI MOP\7QIAY-&XR5/YIEO/F?#!7!C`CCXFD\XMA,C?!'8"KT!/FZI:8O; M*=P6D:+#EVM"XHI1]!)"ZS)*_=$:Y9.Z3.JMGUE&+"^K"OX2W8*;R^W:<">5MT#&;;N(^: MM:_ZUNN6&2]MW#Y)5+R"?;M:]+^Z&O]&!3SV!E6GPQ53_%I'WQTZBL M^S06-ZI6RQ*5"A9YO%MV>`5;-H>!Z0/86K#O]7?KMF`7&V_Q:ED8;G:2RI;T MKZ([F6]U5Y0$[L;E51^@(#1Y:ER*:*K>,70?]0.J/*%LFAEY&RY`G$2C2_55 M8E`^+3F3@/-1)T!XL]8?/YI+)!;.(W(3TU:>2R06SB,B,-YM+A&NJ[K[_MX] M^];%-ICG7\Z.WUMS)#7VCLN%34T8MTN5<3+Q$R1/2;.]5*T1]7<05&NJ>M7+ M[YB/C;W(1O#K^$'<8`)4GWB:"LS4+)5LSV#,-:5>K+J2"8$8!M]539HJO^=Z M&9W,:/M!MB>4;>L?2P6" M:M3"!8"VL[]3>G"3VTC5#`P.1*>@6-CDT#E]\/1;J>VIF_E.N>%52DV"`A_9 M*9?QWR@GQRR!1P_O@&R,T#LY[_7$U^Z%Z/W:N>B^)WE'T^K5[`N:5T\=`JG! MZUCJKEL!Y5J/)VFVD,ZT.L1_W$NL[$7+$BG!!IPM>T2,(3-7`VGNYX MYE2^J^$6U(=!=U_X&J5F\),IVE?9W"J95>>>%BR580==CF_+#FRV>M\?8>ZE M:4NAT&`T+HN&*]GWL<(R,U&'(#$XTU)M>R3<.7(7YV?P]^$K M=178D(ZKIM,0-G`FXJ3&-]2R*]MO%>Z:$/[=EZ8'$*DK/K:7ES$5$S%]XT69 MNLGBXXB'>:'B8GLQJ^EMV-UY@U"^HOV7',!H)V(^9Z9E?C[F"8T*`&WPR+1J M,+_=SK]\49:K%,R__'*.8NCP'$30Q1F-#CH^ZEZ\OR$J1W:4E7.)%:NS!`BK MM/?2L98$6B%$UZ-=<"#'DJJZ!;6)5YT5 MN7T4`1'[0:*]*-S!C&M,C(7`(SFB6%561-C)E7[M9_L*'8@_I-,^'U6NZWR+ M(#W.:ZW5X&O/"UDR@>OI=1AI-%XDE-FVKG#5B`K,+*"<"@B.V:[PJ9\\-110 M77[[?5KA`]9URC3_G<9U<7.BA8(3S7QT8L$-9T9(\A4ACP9E5AAI6RBT$NV^6VM6O6JYO;>)+_R$UZG4ZEZC MW-C;?#I3EY2Y9E4!L+E07Y4LEI$7ZZ3.:LVK-!LO0YPKQ,43WK3<\%K-\MNA M6SW(O.^/@USFU%LXH;50:]EKM)M>O5YZ%P3KU5K`G=7-I]G>W"E2;^VHMI3[ M8I3[&F4#:W)88MI`5J6:9=]+ M2ITP7A.#(IRI@/%J=$4:J//5PP>Q"X).N]SH<.V)JU^2 M'I?3X&],OBD-[ MF9E-R!%J`+2=-T1-_8`-4%)A:[=`3BC6B>#I246P674/^PIC9`2VP^_50KYM MQG*%#=@P.6HWD=(,F"0PJMR<<[>V-\^Q^..[COEB`&DU5LDS.B%"3!*;$6>9 M3S.]$61(%!K/'OR5\C(\*48ERF'[1C>3[18WX=2>@*7<=*B+G+J4[J.(W""/W4[#N.Z%W<9AC3:S5AK4NX:Q)<25Q$MW[H M\0>>6+2H9?O7HW\9'77>:>1*12_4!:!L=B/NG0O!E?:9_!*0E[]0XMQ5ZG0T MG8)@2^A;0M\`0L?9K4:KL4H.A@G#A),152-.DU%-RD:H)ZJR`\LH9\BL7*>@E'4)]N+"S=XP-<5-4=7 M(W9Q\CQE?2B37_,-WMF!)6-CU/E]E>X6^10(SL4LX3 MZQ.S+AJ;RU/D29F*-RJ+*H%S\95AINP\LK%SZ8;KNPLW-\UP00"6YHY*)9\U M47P'FE^U M(-/RZ+CW];Q'U6OB_+,X[%Y<=H[/1*?7ZU[V1.?L2'SZUCL^Z_;>5=[EL1IE MQ<-')%8&26,S8ZD!Z[UJCH(!Q97S(YG"W;RO$@'I]M/I9_Y=%?AW/!FG M:MK);1`&MW`MF'&D;MFE'F]BTI>TB/:<,6]Z])EHZE[AI;8SW922MKOKLM6CD^0HP"H];5?H;=QHS:Z:V$*C1O7(#/CQ!^'O@9H4AP'J/)ZNN5'Y MI-K3FT3#]%Z7D.$7F$.@W?;)#/=P.]#4U;8$J$"?*GH*;?8SQ M8HG M@"I[XP.7[.$"/7BW?N2)DY-#ESSX8Y="=M4\&*S7`0V'D!Y1>2"LVTL!PS)4 MJV46ZCF+>*3,'';/?\&Z`*K]^>6(9L%$``TB+"/_4)+(DSR.A8M.Z.+YT=@)J!MW-\F'MM4?S*/7B= M\0A'O!`@>+(VPI1;,73=$K\M$B:J'I8Q7@N&:BZ MED0-`C1%YREV4,(U=\J-LM<&$&BPWXT_&N(2:FM=;Z5J,VE_(Y1:-(6Q;1R3 MN1QV%%71<(B!7<1$AE8`9B98=71T0(TV'4<_)`I#.<+1AWT[VSJ*1FJX M#2!)F5\F!$Q/FZ6<7/BKB&,E!(+FS%^/3WMN+`X?SF$A09YE5'P4E;VL_/5Q M3JFO:*6C10PM?3JA`3L7$L=?DN_J\X3'X,`1<:1MY`>W2H2=^N$05^VA.P?0 M>9V1R+T,W>'0+$"X9H]?-+U*<8XV!+"O'K-D)C`5".J=2LNKM=N:58!D8AR) M-%"KBJ$-]<%:.(8)KQD>,4@A=)Y70W@BR:+/U*>`G6(`M:H95&,IL%;SJHTV MGM!I[Z.1[=4<@CM/1+!PD?M',`+Y>2M^B^3-"##GH/:/WPI02]"L!KWB&:AE M?\`ST-NLZ0N&MS9"$Q!K7QQ%20?>&F-_HOM]3,$Z)4%,00I>L=G'/](;U(J5 MC,N84`Z_O<3YF-B;X@$TCF@R]L1QV#]P]RZ,!Q=I#(I426LXG*LJB!EJ0M$] M"VK"X_H`_7O._3][`[I*+3HR=\NL"^2/W_C*\S,Q=:*J.DI+1GU]3SEUI]%O MY-^OTA^E-WU$R;$S;._4-`41O8>$)@,[/(%"<5H#7/J`"E2O*32*A5&(M^^4 MW/&GA0#!H`6!QH<2!KA[GI!Q7<9G8T_EVV#NA/CL!S&]Z?D8-'JLD"(*,_=@ M0]V#8RYCY(.#E[Y#NUU-ECI43NW.>$S.[[4,XGI%\ZJ34$*&+G?E\6ZN$>*8 M+7HD,0$$6EC=Z&4?X3M04)48I<`E3[V7>$XZ?8O.'U"L%;B//,<8=`TQ"=V' M$O,4'7=>0B(3M5I>LU;5WC30`/"7*-$J"^,Q&,R:5W&V MYT[%:]0J7JW.$);+%:_<*GGOK25+U_A]_LL/)VC`J#[8*A]3-?*P!B!=+(X6 MD:6;)=Q7+H6B3XQ+ M`4LGI9MJV7?:RO'ALL:LS?@CDTE-61-V#"_)@6JEY#4:-0)"38U7OI$J"(AV18^2 MYVFP*K^0DD2M8\&YF;.RW+3*X262&RE!D&]J;L8J`Q/E]L&L(-',B-#3HCSY M6%&O?P,:U$B>#U7KC.0,%:$3S)N%Y3[KG/$+XPUZ9L#(O/A4L&L-H9XWN\/K M7#6T0:T@1*0:`_6PTV'W^/?.IY.N)\ZZE^L,"+W,VW:FW9UTA0AW4GPV5.*G MCPCD-])]8E$@5CL%=+'N$XW2ST]O'+&ZG@A+CM!;JI_#Z\*Y\E8-,YCI\9WU"OSUV[=FB5]V>HW5J#__2EGPUT* MZ6M2AG*>!-!#HOB#N!KY_;_MONO.8WP,B&96F<[`HS7K"VR]>7+<^71\VZJIA$QME2RK6& MI5I;L5-M>FU0,53PFP.RRLV/SJ3(CRF@IH/`XI:7RV>SH/>]UFYSK:J*R\]\ M^`@+M[Y(]/'M[E1*7JW4MFQQ!,@3Q:^97&3 M9!/SI@00!`VC"3)-1U+'0#DZXOJ^;.Z:HU:7_?65W^-;YMC!1M0K< M8,=GA^>G77'9^9\G7,<;Y_KBWBZWMO_TT`Y"P$BISMV8-SN!8%'YH-OFJPL8 MF@N/DFS4=;_/`<:I*6#W@>4W%K)R;^#IXUK8B51[NONIMIC[Z45=8DO"M(Y1 MP?C1)TXNX,17'&;U``K%O5+J,CD"C_0A7=`;I>A:M^LJ'92F"ER*[/N*5P$M M=NY(P*GS3\H;,,[?=4\G1;#Z#[VQ__\B?][D=G""[BH]C<9GDUPEZW)"J<9 M@<$0J`.S2L253.^QY3Q:%$X:E\KB(DA4<@(F&-#8#FY-H+K398=IF(PFSG)0 M#0,RO0_82OQVT#L0G^4`*AG)YA+2APKL];[9DT1ZW32NX7FYR M2_002\SFH93B28Q)S=EYC)2UMP,F22# M*HO"UG7R^SC@=B-W?AQ$DT3]1"?<54K5,B?"W?I_17'`ACQ".A.>K!X1L+L% M,S95M1;VN@A#3&561(U.H/$XCK[K2G&3$J2JALC^Y^2F(-0)Y&BV_]]_7VYXM5! M/)L'#D07I_OQPRY\+F!Y2%1+5_43ZNG*.>/(ST.?`Y2@P/NX7*>VM0D[N\T(Q#NJQ`BXKS"\"M8Y[&-/&\`7 M*G2/#4LD=WRUR2_$B]F3<,%ASS1#C#=RAB2FSQEN=Y[I!O?M]76L4FX!'2W0 M1$8C.E'<[5VUJ3W/*0TT>0K,RX&8YB^E,>0QRQ4'BJ*H$`1[U>1P7<]G>+%)'C(DZ!,2YS0.!A8])1$HGKV`^5?D7E0_J\@T:7ZJIY.RVI"P6=Y%7,50XUH MJ<6IE;GJ'"Q\Y"993K68&,BD#V85'CGIJP#"(<-+.B%($WF+/8P]VTK85M53 MW4*BRTRX%$VAQ2E`M*YN,."NK['.^$!\G>"<:RX')+.R:%6V1.1WP`'V9N=Y MU4KKAX.\0S,!M'05YRRDM(8^!H+BT:.XISHI51D7T7U4Q?^I.5?,>Y)2G^QT M:RIC:!A.P2ETNEGQ/"E%<@VM\SXWR="!9)I$YP?NY:]%&;L#,FQ*,=.Z_9Z& M`:OS?E\'8JIB0G_T\&^%47O?BZ'TN6S'E-HP_^FNU44"$!M)W_&1V.(ATV.: M+P<.@'=ZAZ)5KN]72L).#*4UCNP:QR%6#]GBXU_EX%I7(W4PUJTJ(N$KO1YH M-+/7^VR:7KHK'P-`WXE-N2^%.\FY1\D+F!B`=YP9HRS.[[FPKL>ZBT&F,Z=] M!CIO):N$("QI+"W[-[+S$@(C87G2\D`U_*:N@@Z269O$8L!;+H3,83:+F'=% MWL>A&F=/U@81+6*BUBP!8CPLZA[9Z10$R3$*?W$&5W6[M3]%18>.VM\S[9EY M80XY$5T=V@/_S`=.DQ8.J:`22\N!ICIT0Y$I8W_.^68(4*(;5*B*U$1:OD`.,D7J7$V_=.Y#?:JVK_IH M*4%/@9/$*;%FLM8#3S)]?G0#+N6'Q1`[!Q&8X-"*D.-49:8I0X<3O6(JYM1& M/1ZG?^M?L[)>/JC_;-0\KJ(K>%.G11CI\L,`KP5D M?V/2.V(!!6]75Z^B&AQ0KP#`T(6+H9X)D2C_-9"E;27'/-*97,/QJ%3(4I,E MCDKV4@J,,A=LUWA=>\_C8$:FE[+38(S5ISFG]2-J0XLPP%1;C"SA4VD:4]Y4 MR*+?G]Q.&,-HNCFS7J9=_6@CZ`@"4/=Q2$$5[(7"Q?F'T8`HBLZFVJI,!PYT MX$VO2+$"_RJZL[-81$MY?\MU>&/VXXM+_[M,9@0)?JCH5MY_>_22_MM-0\8Q M]@UZ4.FN1?WHIKVW;/LK#Z[(>V_+!5Z1HU5Y;[7SEN6:=N"*6<[;EM>LU!_U MW1X]R7>K>%TK6\_WW5;J3_+<6E>I8,]M:8VN6Z^I@,PY;QD94ZY9=MYF*&)Q MYVVUZ6FM<-U.W$UCRO-PJAW'5/T*<6W%4YQ[KZYZ]$L6\4NUQ5S&D6O3 M7G1)#?SD-AK`RU$[6W*XJ29C7VV./U99$3,K=>G!;0QH,UBIT`.A`V/[W@=U M*'8K*[(-H6I>L\9NN:+FE]:I:5JS\,6YJ,!8JRO5.W&;B M?N=\EWT=^=H79_IAHML+N_KPK36V7569)&OUHCB$NCA]S(UA&HZXTV;BN9%@ M@.%O^6`;'G&P!]]@C)"@Z3.0.,=.I=2DW'&+VVE1W@T]_AVD!@%I^LO.J.]Q M@]-T8^K`"_8756_BW.TV+XT0QR@@R,B(`D#(*'L'O-7+G+[&VC@79B$L(7X( M%I5S16=HW$>J+_6T8@DGQAT>;6C<;L0Y?7CP.FK.!COH,#A1375-1W\_=NJ6 M2A9JQ82=KNY8M33C9:)=WL$A'E.SMGHF`2\G'>I6.EA7MG"D`VMU*IE/'Q<] MJ/F"LO!B;'5&445]-2;<#[PWN4J"0>#'VB."'[H#JY!";,5#-)Q0"K+ M)&TU0Y6P<4:8>!1C`)/=IQ;Q6;$3(8"8(J@:^6'N)R;_D?N=&@%&#-JDCVVH M3:)C9O0+(^.:_6+H:;P.<4Z`(Y[@CL9Y70-V6I)3D7JDRIA:MX:ZQY>!P4@= MTHVO2?).T.]+DDW!03U6`8,I:C!&]\#D20IJ3A(APQLU5!C>$]B"'Z?<3?MK M9]@,:H;\IKJ3Y34V#>87I..EJP&#U2KZRUUX)LXANB>+#EH6UM2:AQ"2JNZ7 MF4.B[XXR1X/9N*JC''6-5B)CJ@C7N2VFOR/ISNIF?S1)Z'*([GEN1")'4O5M MI#I*[.1))`+?27+"!PF[:%!L&:?T]'Q=)9YT\BDY"YT5/=L_D@?>H8#+23:X M+^'3*VEO(I)RN:BTD7/P+;;%347+.C%1[A$(KNP317*/1GE;C&H#EIF*`&"9 M2+=>!-SP-P57C?Q6R=JV,SL:L8.[(#'MZ&TAJY$).JWV.R4%6ROO,:-3301G M14)C!S9DJ"5/0R:;QVQ*(&@Y5,W5)<\L^?7`""A7*UZC59\%"MFH5YCOK@!Y M![?%'VC561O'49PFB?(P?$*#=+_7!]&M`O3.[8RL#I:?)+IEFLS*:Y)R.JJ@ M%:TD`,D0#`,LURZRTV9L[9 M,=].3SL7?^+T']>D6:LU(\I5Y0ZO5/"/%RKQ;#X^7VZ]59XS:H,4J/72$G6, M9U&X;TM37`UJ7AGH?``J3R_!K#RS*UF/1.+B^_T\Q^`6_$UU]RW[%6W9AH"JK?<7&BE]19-[QPG0=U_W[<=:!^XM+%*2[ M?V(]S#HJ"_.433Y.1RV&2S[7)WEQ+ED8Y?.?*_A+M+U6M>K5V\VGKK]$)>+C MX+S^7Z)T4&V_^,F\##E^CN*AQ*CK^M]OB4+@F60A=BM>N]+RRHW:O*+E%^.5 MU_\+B+-6^4&)5D9<-KE^I>K5I=+5)_"+JL;(7FVHY:[-9QY)U7 M+I6W@O"'OZ4S@A#'1K#VSH.!"HK67_PR3Z/Q+-5]]G5?.:C8)A.+"%NL:ZI[ MU6IE*VQ?1=@^KL$M>Z0OCJ9Z]1&6?5M-2W38VPZ6LE[F`.,J81+TK5M<^Q_= MV$P4N^*$0QP%(N7U?(IOWL&V8K^.*.LOV MN;>F],]ONU?Q2JWJXM"OH(??VP?/8?XEO.POC3J[(EBS-;$/&FMK@\'5'CDJ M/WMMKK"O5ZZWP$K<.!)\0Z"ZW`)4N(1#8LRSC776E?G34V4R1O.GQ;QE@;8XPVY<[82,+;=/C>-&,T:YL+ MKNJMM1&LL9DR>=/A>YNL46YO/&LX[?8V@3LV4S!O.GQOASOPNMA9>BUN+K8V$[ZWR1QOX.YPTJE:K\X;#:^R>7)YP\';,M M@K=EC74G36WYXBV"M^6+=:=,O3Y?U+U:N;FYF-I(\+9\L=Z$J2U7O$7PMERQ MYF2IUV>+BM?>/+K;6/]65-;SGB+X&TYXP5RIC:"-2H;?+8;"=Z6-5X@7^KU66,#/:(;#9S# M%AO,$L@(FPN=DQ35WC+`&P-NRP"KS7UZ?0ZHES8Q+K;I\+T-/LCDDI=(-]ID MQC"93Z_/%1M(T)?ZW!MR6^%>7KK2E M_K<&W);Z5Y>5M*7^MP;<8[0!+%!:8O+>B[/`Y@&W M98&5IA*])`.L;-AG=BZ7?2\[X',#4/^^WG8&BZXSR+!=L8!?W];\4?I/I7(` MQ+[VO7[2*)N0%O#M]+1S\:'OXD_.A<7G;/+'FT\,>A]Y==]\\-+ M9U"Y`K56_GEQALF]Y7.G49Y]._W4O2`"^+5ST>V);V='\.\,'2P$R&I'4]:? M.V3S?[H7A\>]KOAZ<7P(;S5_RN;\XWG&Z3SW-?[H'G_Y];)[)#J_=R\Z7[HB M^UZO]5K/);JIU[KHGG:.SX[/OHC#\[/+B\[AY;?.B;CL7IR*W3^[G8O>WB," M?RTSXE.ATZ9X?//*VEZ4FUZMVO1:RW0E6_>-6CHH53'I].`E@,H]]TI_8=;J MR[_LRQ#RYR@>RB"5@R>K[(MS=A$Y[9:]"]*1J?*ZQ7YA8I-[Q*#:AYF4[<6V&]%F&]Q)F^*4(VPEI$L3CT0[!L7EAP M[Y;K7KG50"K?/'G]SLB\LH2W>6/)?$H^AP/1_2[C?I"0,0_RVE3E5)\LL9_O M.ZS7O=)6#7]MDF^T7NX$%J29S4%.UD9Y\]Y.VN#R1L92W/L)G)+PKZ]C>>VG M4@1A&@=A$O3%G3^:2!$-17J#OXMC/TP35VH0)%IR'"P(9KFT=]D%K1* M8V4.Q=RWFO-!V3%9_9<:BQV+)X&,R738>U"WOY&^;4O5'YIW*IA/DQ@.H2^ZW[/(>E+--I\:-!W#++N]' M,W,8I['A9+GI\'%I_Y9I?OP[QF&:ZH83Y:;#MV6:]W+3B/*FT^+&`VB;2I9? M*3?.(=?79]E\IN6:&6;ME76KXK/EDVS>=CGB4]\6\P'V[R4NA?0P6B#+^JUL MLETQMV*!;'B#63RX!!4)8G;'Y9_B\J)SUNL<8A;!6BL(7_CM#J,0Q'421"$F M)!W)JU2DD>C^:Q*D#Q]R8*SVC5W6_&N2I,'P04.Y'S.AESGH4VO MK+0Y24K<2X(D2)*)',!'**;P_T1RX\W\)I)&O7_%L,HIO2K/F4D MC_Q48:#IU=6#-C$K'-!/QSY<:_Y()#)-1_(6+D>=PQ5+6$`."`+\U8,8Q]$M MP!*!!A%&J:3M=ECG,>O=^\$=IH_"(GZ_'R/<`5ZX,DEAKP?*O8+O=BK\G$>+ M^'`\*0!!7["9?B`N8;4!'ATLS6C0ZV`6&D`7R#M876\,B!C[X8.XCR:C@;CQ M[_`-QE&,2=J^N/:#4,CO?0DGF-[X*3V2`BH2OT]8PC7O@_0&?JM>G%#S<"!Z MG6-Q&,6P%.'3(UA\6"U,@9Q@WS"-H]$('KAZ$+U4CF]D*'IC&?RG M^(H`YF'WW(/5^S*X*SK.17/BEF"+0H(D>NLDS!JYC%XO@\L;0$IDK5&_49I/A1[`;P.W.Y&L*C+_@;[@(@HC&B%;Z`33SX]FX/"$T. M91S+@:)K.C'8!I%->AC*7442$2Q5J\]C"\1Y,AFE2)9`!?"Q+X:3T>A!#(+1 M!$_ZRD^"Q!.UME>O5;U6NSEC)29*!SL$1/U1OO0GZ4T4!_]F&HDF,9P?G-J( M?WH<]BUYK8$(UBY\9U/9'\@+_G@\@H?AS#SQ:33AQ-%)`B^/M/9IY/?_WN_U M;R)`!P'#!`%$$&!VIKB-!G*$\ILS3!FCBFB(K:9D6A+7W,7`E?`T"Y58`D0]DTH^#*Q)6!$.G=RB:Y=8:3@.+V8`*2XN= MR\HVI8TKL//LP[(`_..72;)_[?OC#SW$-AP-:-@)WY]?0>ON/US"&I]&\-U_ M_O__AXK6/\P#_1LYF(SD^?`(8+@#?-_)D\"_"D9!&LBDDW[V@_AW/,E+I`BS M#LE1^,>%'/[SI\]PT:`TVB_A_Z81_5VN[%?+/_WGBR)B_1Q2AIN.::!M]9>C M[L7Q[YW+X]^[XN2X\^GX!'2U=:IG3F%0'262X M/PK"O_&+(`1E!_93]T&2QA/48CZ\#KZ.0V%F*O-=^KG3^T10CDC^HV!IE>O[ MY3HK$HS@:NWCD41A%(0HGT!LPJ.H-,#EH-]([((:81#RF1&R)X($9-9`?D=I M%N$37=)+_B,1Y_>@AR#_FCT.G.W%R'^@VUWXK.+%41\X%W`,RPP4,%($0UQS M!LY%D(5.YHXK#UT`0CH"J+)WJH5):;M"#H<@GT%RD'8X#!(0WN)!^G$BKB0< M`2')'P*,5H,!A!+6#T0;=),:U>H;X@6RT3>/^K#6^)C1;>PM0LK&/6B:"BWR M+H@F"6@+_9&?)'RM!!HE]$/4Z>QWA#XM^L3(RC[4/#(EKZ4VWCV^4D^0MBTJ M#AS.0SC,Q0D*<'!+^BE2UQ"D::;T(LENZ9.&D=\50+R28J=5(Z4%5!)X@2CF MLB_X>S#I:\MAI^8U5+@9H8`'.X-!@-_"B7SU@P$0J#CTQP&J[WC_P@/U!'W\#[`\DA.1"9C- MT3T1%Y#\+:OT'T0X(8*@TS)'E<@4+P/@G""DA_D[-L:O8TDG#$8DD+71[@?! M73"0()0>`HE^4_/%780,0=#`+M4:%G?%0?+W_A`6LOX*H!2VT.H'^`L4;QG+ M(4'#45%>%"K+.4QCOY].@'SP)^LP(-IM^''I&03T@H`4F11/M!#REL8A*!$! MW1E))QP<1B3_)7"N3(Y`8QA%"9#?.[$OWM>VG6,DH.F=' M5%AV?/:E>W9XW%VKUWO3)+S!R(D$N24L`ZT3"8O1R*O@`Q6-0^7,8\4`[RU4 M+D:(('0;@6HG!=7T$B03L&7(+%-Z!%Q=]%-E-,`]E=+]$\2DLS@3?LO5`]$U M9@VU\E<]REAETG#$,I37H%,2+&@O\?KFBF.=#S5(NE7A3AJ!K@S;?A"[_AXK M[WP3@X65WHQH10I_[)"V_U'L7NVAPYWL.U9;44\J\@:7^,[;[>_Q_@.CX!(4 M9G/RNTG0FE(A_?X-.]])#<:(!^[-2BB#3.^C7.V@_&-@8>"#(14'*2Q""G5? M9I"5;1,$#\71Y/J&8"!$6N>UT6'&:)KP&S,B]M-HG_Y@?-S?!``H11W@M78J M+?JECI\D\@X@H9^O0_-[19(O)D&-4I%%IU;M532#(QYD52IJB#"D`\>H2?X:VBWZU4R:Z(L*A8%)6 MP!`(%%'*2YFZX0E%M_1N9K"%%6V.WV&)7AEOF-;P)@[!PLLP8Q#V)Q0$Y%N7 MC3YU[?(%Q%<)\+1"+3F@ZC6OUFP1FK6/0MVS8-2-F:1'[X&!W70(:QN])X7W M#^7KXO0%Y3BP7@I:/(3"!A6QE3\'5T_ MP%3]4:"<:?IY3UR`]A)AB/O`"#=2=V_\,;KO MF^(R!B`EK#$,1I2JD4PP.)#H2"PZ2@>8S8,J(`4I)-\0Z+H#N5GX$B!XV0-\ MY8=_QY-QVG]PI`AJ`[`B.7]@*_GP"ZP+D@5H9!C[$W1.H,J,V2%#U;>H/_(G M"0#I@XZ*CBKT8*%_%M7=*Q]3%.XC%:%@+"GOZUBF@=&QV;6IE"0`[E\3=.:K MY).=1LNKM>!4=E%(D4\94Q2&Z,]4^I5*Q7E@YZQSRRE?-%TG:#.H(]*>,O3L M(_9`KXD3TO2OT`DG$W4#<;U6N<4!%$<9#*4H5_G3/4^,1Y-$QT3V_YH,KNE6 M1_$ZCN`@S"?:?^;!AHD*RP/>HA@P#3M*5./.'>.HW-:&$&?5\,$,Y-#'J`CB M1BD6!P(8^DHE_ACEM*\O`;S6,9YU"SR1?A0WT3W\+O9LFI.CN2H[YL$L!WA3 M7G3&6@!8GY`;[PI=@?J=V,`;!60[L1DTG,04K-/7%L!N!8O)20A"=)$#=M#/ M"/^ZBT:X*ZDBY)I*4$UQ'KQZX)PLHO712*E)`-8@2,:4M8)+FT=MHAA@%WC= MU."!OG85P28:`_*[[//C0.'$>FY$S$D#RRIN.D5+D1^"5\1Y[`L=FK2PW1U. M^`$SCHJ^M0P6BXE0EAPB`+$?AMXX<02YBM5,CKOGQ6QB-@0G@ MB0M)7*V-AAXH-9TD&`"21C+^VT5U5U/ZD:)TW/DH2##%3G2,R/MJ1)Y^N/51 M<&1C^NW>@59SG'6KS+K&Z#;A"T2,_/L$E']S971'H`7&41CTQ2E@%H/+%S*! M8P5+U!,G)X>>Z%Z"<7$B=NT1=T\O[`'L?40>HXOL`/]S<@!`'8BJ^-6/@<&Q M)5R($;M+^=U/4&RQI*`;C@*>&B2X5U"67(LKODLH1_[MV`YK<@=/5JPX%MW@[/A68A'JHW6L^#1LF$9V*E4FHW MVM.`9!=_.@@+R?%RM5R`BZ5`R+*O>@8NKK.(PZA/1U"YVBZU*S/!>WSCM4"^ MD"%2*34:M15"7B`HGTE]S5*MY3#E[`V>!\I"5`A"M_8D6*:5H^=*JDH[QQ#% MZS\+D,5,V4JY\@1`SJ)4O@!G5DHY4WNI;5D9)MXM M6EGQZ>1;%_;NBL/SBZ__^&76>M/['6)2@#\ZQD+2W^3#PANBF&DV6I5RP]TM MMYJ[W5'4IW*ORX?QXJ\%5/(;K^\^7K0L>\:[X>`(HUZ+KF__SNZ26V*M1""84ANGBA;<]BUP"F+':]+:_1R/0%OWXX7,PDO'"AFUNN]PJ!>3- M>+B@0D9@N%[JIY/%=_M3)AGR+EQM>E>"YA#0?1W%B[-4#X0)/"?,\KIPP04A MLW01(_"1,P%_AL\6?]G_KF698&JEV=LAA2VW&?Y=M)U9:<'8T.KJT4RP=)S^ M6"5=[VO;S=BK7"DHEKOHGL`5?22^=BY>L#_HLIGSD9-WD()LB*PGP9CCY@E2E]E8\OH@%/K!4&QZ MIMS,(C9;98)=2C!M"CX+W%P;2J7)M4S0"5W5VD?XYM#\8\^CY!W[NVQ7-\S! MI>9MJKT;I_9Q68B3(M;K.1EB'B<*Q7%T+R9C*L!33?@H^]4.X5%IMYXJDW_D M;0XI46Q]5?,,,X-S26M`6 MK)V5J-G*K-WRGC[#(OP.&HL02XF+5.4,5+.LR0]7("?=# M5'.JI,K3#4+0HJG,9!S+VV#">:N8S\W%%1IJRO!VWHG11O5A##J"&V6/Q#20 M,D>5$\YZ<<,2._4\"TQ7$&J,U8M(-`.T*N_0@.NU2=R9+;G$C;_A5[!9X.6R M\P;G_32B#QO+21$N,,]($C%'BI2]1*S3X&X MY<=7D:D0UM&*J7`9D1)P+CBUJKHE*:.4##B'9.*SCD1-C:DQD:JKP:4^\@*W M_@".0S^-IZI+>09&VVZ[7>?,7Y>F20/8033$?B"2`&6P79B7-6RKEZ;VK*H( M9LMP%#_%S\8TO73:E( M4_-`KN/>U/7+78*YE6('E4,XPA$S_]=)W+]![NNXBFDB01;T99QB*S'399`M M%JLXZ$*3+S&BZTRFR%.NWG'ZY%5BZZ_QZ M?-K++$0*KA8@NB_UR3]<<([TE.\GDWO[DP;?RZ\+-J9 M-JCF=IUJ+"1V31M3+1.NI':3E$%,MYM54XU&^CSLC)ABW',/T+UWP&'3GJ), MFR-KB51MDU:KN]'MA&5HJED4UQR2AOG\BOWY#5(7GEFA1?7CLRO^V+C9%?-& M5_3-#!+#9K:ML1%6V$V3&(C1PYT`2@>E,I`_7L'4R,N/_P8UA'^J?U"J?A2F MZZKNZPK?4?]+%)4:%;9OJJ[-IHXYW$7_3G5$H(M:#5>0@W?`5S/&7SC-8O(. M168SH[B\`QP9+_PLO-@./9I-N`V4+N,-75Y4T8^,FD9D1YS3KGK-AFK@`_=: MK=7(M>O!5D_SCFNG7?*JE;HQBX`9O7JC@G937BG$AP#RT620Z2T$ABW7&RO6 M=QL6YWHQ\T?&Q5>M>94:`[/3+`'PJG6:^P(:&U?^B&1NND14QQ[==W&`&AEC4]RZ_')`[!EN(HX"\@^4`US=R1$7= M>NK+,(AON6)]B&%[F6ACTD=O"JYT*4<2KZ5)J'IY)X:27-/+<1\G?%/R_JHZ MGYO=D[41LBD;:[JWT&`C%9]:V%.D``1T7Y/9K;7L=.&_ZF8QC_BU]%==O;4W MBOT[$2'IQZ>S7D\H:@'+0RI,QLIWK/M)*^N7`*$V#SYW:!#8BB!U>/Y!6\;9 M3C6K="+D3(!9C@2Q=B<"&V:+.A)$UHG@S>P+;^1RTVLT:DHX5KU2NY*5[(Z$ M+G!2S.X#FB?[0H3)V_$H>I"JM1_2'I*<)K\1Z(TRWL>>A#C=2NR7#LHJL29' M*:2R2I#;`\7JZ`U%ZL;E2&)9UO66V<>97$!.O0%.`,%<2'IC+02(X.Z!/%B5 MA'^'ZNR#-?%?=R#?5C=:SS7QSKO[Z6T#V>P"TJ M86-[J67LV@7XX.E+\NUR`W\Z)"56[87J7.3'--?2 M3)A5=VDV>"=V=\I-K]9NLS&`^C_\AA[6[L#\`D=HJ7R1J&E3]\9:N;EG+27XR&]DS MU%L][0O5*5\3K1?;X"*E/YK!>JY''D?W)48]B71Z"'=R)K)> MT$>#*72^\AAT,KT:3[F!Y87JS@B7[N<)=Y+TE3%.S3/53+_3GA/BF78:P==6 M)[GS49_)O),[F%(A`85*;#M*%Z7[:O>"Q5;]WSX[.+]Y5&UZ9!<1 MV>=O.<3JAY2ICY-#LZN\@VN#3^)W&0ZB^>=PQS\I.(5FVYR"#G\G.?SSPS.Q M7ZO2"N;I3<)[\?ZS18K3_F)*?$W-5$>5DXJ4!^65="]K9!MPN.LON_A8=.]5PKQT2[=:L_;*(!>@^7\/R4:B@STE M[>>1SEN;B/?_Y<3`HVR#C`5>9P-?Q:;,XJSNXU!-ZE[@93:4P)[^0I7:\ZA- MM4V9W4+LX6U6^2^S0[FT]!:VLCZ@K`CR0&;V=;V5^/=^$OQ;TMO03^H'4Y[% M_!,?1!/@N@QN0:$XD_?B(KKU0X\_\"C/=YB_PI_SET;.7)AR;V'=A8>'Y]]P M$NW7SI^=3R==<7DN,C7W.?U^?1[5*1I8HV*Y4)^%`H/=F?2!6?K6+B28!C+I MQ\$5>\.M5>ME'#MN]I<3_Z*9-BJBU^*.ADSQ"3SM) M#P1)04Z.CA4\FO]0&*=>PHUO?&16/9:.(]6:B6#CF9J.(M6:B3+O"9V2CB+5FHF1BWRMCVW4'[3:.;V>E M?62$>&%63.X2;V,%T]@K)'2[59T-6*+?\URA3:H,$'2O;F MV?EE=U&S]#7$9TJD2H+OGS_U27;])##[0A$]NGGHWV/L.J'^K6"Z#P;I#3HP M2C]_Q*I)X(A]-/NPF\$'H?_Z*!:#_2<+',(5ZUVHC+COC[1T3J.Q_2D2$/U\ MD`.JV38P?0!1%PZB>Z0<`?R+&;/!H`@_Z>#QA+-7E#HIBG)6?JF6 M?T'J7]D[S-SK*?@J/?O%2NYF]&>\&EI9Z3DJ!HB#ZYMTUINJWUQ%:1K=;O?= MT'T+2>R)9/11/$J3>L%GWN^U@_HXG9\?XNHV()XC@/EJY/?_-C^X(L<(-T7+ MP#C(#S`)4 ML]86E!E@9K2CU.;I:EM1SA(969FS;*]*L>H^E1EPENY9F3NNY_:KS.)FR=Z5 M8AU]*S,0+=?#4JRX?V4&E*5[68I5][',@+-L3\LE1-,2_2PS(#VO3>Z*Y%.6 MH)?H<;F$?"J2(=GXGZN+9"!Z3@?,1X_MT>Z7&5!6U-[X&>>6Y:\5=<1\01U] MEKOF!4%XS$RX5.4I.:GZ>&--,+&>F_F+Z97:9BS0>S.+M:+V&2_8@S,#C.K'*7*].+/'M*-O0EH"<'`- M>U(%R;.;=F;UY*4:>(HEFG>^9^GX>&_.#$"VSO$U>G1FZ<'TZQ2OU*MSRC"8 M-K<+>W:ZGH75->_,:0H%C3Q%IHGG#"A6UW+A2/ M.@\SL"[3-E2LK&5H(:VF2[4/%2MI'9J7*,\OS'YB"]&LQV-N@?9P5H7V&0A9 MU&ZXE78_N@Z#?Z.:(/O^Q$K3++3T+ZPFN@G&TXX.]&I@)6M683#@X6_HUF>< M#&CG:#A$U0RK2JT]@VGX^)%*Q%\@$W1U#/5P'4+Q7AF1-Z>;EP$THF M,8@F0)?3\/`#,P.@5HM\19P]`N.;1F5!H.\72HC(?+3>'(PG)]LLD"]3,!;5 MUI(M-$RZ@MDUY?8"PZ2KI6JUWJAGIJ;.V6P:M*]PL$'_\RCR"Z>@3T,R78Y4 MJ]1:&0B<-6'#?_SR_2H>!1_P_\,__P]02P,$%`````@`]%0S0$AQ)\S/"``` M+5T``!<`'`!B9V%T;V(M,C`Q,3$R,S%?8V%L+GAM;%54"0`#/#D83SPY&$]U M>`L``00E#@``!#D!``#M7-]SXC@2?K^J_1^T[,OM`P'#S.R&G=P626925.6& M5,AL[=N4L`6HQDB<9"?DO[^6;0S^).?/?_WT#P0_ M'W_N=M%G2GQOA&ZYVYVP!?\#?<%K,D)WA!&!`R[^0']A/U17^-_7C_?P-;[= M"`TOG`7J=@V4_468Q\77QTFJ;!4$FU&O]_+RTT'([%_[N'L/>#DZJ&?Y+->T/D$@ZDA&\>^[B M(`JDVMN@RA;J6W?7K*LN=9U!=^A<;*77V3D_\J#@/GDD"Z3^0FBD=YV#UX%1 M`N&P[JE_]H"@<$U8,&;>)Q;0X%6Q)=816#`@TK829''54:'`YW!;"(9!?--? M3*2#UPUT#4G7&Q]-?:5?VQVDPSU;@CQ7W/ZZF!6RYP6TP-^5`I&?2L8W$3X/T"P_(L3#K94_F M31$2[Y[B.?4AMHC,W`V^&[G44,=I,$]@+=>TR`:H2!;0;8-(/="E62$ST#X-"B; M]='S] MH:M':P"5=AA*Y^T["*"Q43L2,IZ%5GNI-;AU+!].Q.G;*FK8@%R0EC&D6 MR#>WGK2K&2A/`N7VMBZP?T>/\TSJ:;T.27R*KZX\Z$3/Z MWMNGK][N]E%%%@00>H_DF3!-%5IH9T;*AQ:04FYA"YG0K%*6\%':VHR5W]K` M2NV:;(NXF07<_5[ZN+1`3%G3HY"7/F^,;O$-JKPXIJ.;?64>D73)5-:IA*43 ML5Z%5+LW&S3U=K*Z:=` MBHFH]2YB;E^6OS*"V]9Y9L0'GN= M[5@.F_FG?7TS#C]EMV95:=_$>E\KXLWRT8#'MG6U"0N((#*HZU.%=M8[3STI MI9:UKS?<03FMS)BR&?;)=+%_S%/=/;0RUE=9ZZ@QL+A-=9GFQ;^T"'U5K%]_Y2P!_,2RVE!<5J+&Z#(8'"`:'U3,$QUZ]?)?$F+$FQ;#EV M(7[TSW^;J/C_Z&CP6H!0:[_)O$Z_MI)M M:/T)YEN)J[*]=2151UBR4U,5K86MN$?T2[TZZP]#S]=33?SXOQ<6Y>^(-X^' MO![K3U?/'@BZM^M;'0$E&X`;\%XJ;7U'Y^G9UGBI=1SG=@_O-GKH-N96"9@Q M^7M[F:SS1>O(JS#X,V68N6^JLTM56'T@NC^KX>#\C?$Z2JO3Q<$US3/3!CK: M6JEKN,T_=6WLL=;%=_G[]`]$4.[ETVYU:=%(B77>C[$Y]Y)5\S38SOU#9W.% MKA.U:"U;=_I:NC;\FSI[A4K7YS(4!+Y$4FBZ0%FYLZUG&QS#EH+]/0\V$D:) M-,J+G^^DFT9GL:7P+_/P#_1$B^^Q)A2KBD["V2L[FS&:]:`=?1[X30F6+ M96>#J#\1+47K5*)-%*`GCA(5*-%Q-NP&1[FEP`=YX)&P#=0-#G5+T0]+W*Z4 MH`,M>1LR$\.36U%V^EL*]UT>;MP:)6RR$LE+GRV_:MP]3 ME!\*^2R50Z5K&UL550)``,\.1A//#D83W5X"P`! M!"4.```$.0$``-U;6V_;-A1^'[#_P'DOVX,BRVZZQ6U6.)<6!M(F2-*B;P4M MT3$1F?1(NG'__0XIB9%EW9Q(L;H`362:W^%WSD<>7L2^?;=>A.@[$9)R=MSS M#OH]1)C/`\KNCGN?;YSQS>EDTD-281;@D#-RW&.\]^Z?7W]!\//V-\=![RD) M@Q$ZX[XS83/^!GW""S)"'P@C`BLNWJ`O.%SI$O[UY/H"/D;-C=#PP)LAQZEA M[`MA`1>?KR?6V%RIY#AC_CA^XN)<'/J]G[H:OA$^LK>D=5MY@Z'G> M_<%Z!H3/L(+B0=\;N'W/]8YNO5>CP^&H_[JF>8752EKS_74__HG@;T/*[D?Z MUQ1+@D`!)D=K28][*:<>A@=@M)4\G'=T M=.2:;Y.J6S774Q$F;0S=A(ZU#-\&R@+2E0_=Z,MT55IB.D5:TI$TGEQP'RO3 MYRH9H<(:^I.35'-TD>,-G*%WL)9!+]')!%OPD%R3&=)_H1?95J<@$(A/H.M7@DAHI^:P+P$UP^H#APD9(N$3P71`:%"_ M'U9CF^%X1N622ZHM@SI$*$S96$H8J)`-3U:2,B)KT-W)3#/,Q[[/5]"IKHE/ MZ'<\U;:J:!9CFN5TA7]HX[?\FH1Z"$#2JS.P:\&;8?J)*_)4FM78QJ(I5B2X MH'A*0^A;1&ZT!I]KA;2FC68X3V`=OB"W>%V'7$[E9EA$L\*MP$QBOV;&*<8T ME&F(@"&GZ'>2$J-&9BF#-37?+194F1D*LA5D6P6Y%S94M?C5`#?#C'5Z=*!6#REAAX2?$\BJG6RW8;R3;'KW1.#14YF!"^*LI<0(* MLDDS[<<-I3VW5BA3+E1UXSINKH'V>=O&G(`O8'K=C?0V^@48FY:EEF!>M$^2&5Z%ZLF=,H%O4!\+0[+7A. M0U&,10GXQ?GF[_HM^6%]\NB/#5M_OHPS%4K%@4M")9,2 MLUQP^EY\$/A[7/S-,H-0D`D\VJ"'>$I"T_:WDP_CV\N3O*IN!YC?IO>9Q:SC M:EG&CYUA+!+N1X&?]T M=(%&#W$!/>FXY_4?F81: M%8)M"I$O5IG#V]H-^GN5*4/V+%[`%LA34+M16;97TQ6:E,:;UZ#__Y7FFY?C M0E/J),O*9^;`9\IG7"Q2<+A?!?7Y!6G_4Y#1%`B3Z_`)!%"+S:KQ2C%=%J6&M[F"-0%AH%`!YB=0J-3; MG(EHOPJ-@\"$#X=7F`83=HJ75.&P0J,*5*=5JN5QSG2S7YVNB7XU2()S+!AE M=[)"H*+JG5:FW,=M25[M5Y+(LXF4*QCJE/ED`O^6.I8GIE0?OI1NB.H;Z/+> M:-8.8>4^<",3-4I9_&E\NA) M$5A62B7,NZ]T/_(*Y=G53'>E>UI`NE;]F]9LOY+WVM@4K]*FXE"'PP*'0Y0YNXMDC6N-]LN?Z=Y6K`*$:C M++RU*R0[W7&V[(^R[%-V3)>(+*'(E+EB\FBL+5]*+D(GQ+U^EG@"0FE4VPS+ M[QE;LEXAV=@`NN4H-H%B&VU1KW$_VO(>9'D;\!Y([W!1VI(?Y@1=&T$I*UD7 MC*&VG,B[4&W9OLJRC6JCN'I;G$KN55MJAUEJ$0AMHEI+;*57K"W)UUN)S.+0 M!K"]"UG55ZTMVZT)+H4V23:#;XMT^?#?FMI>:+27W<>VY+9F+HLR`;0X33)> MHNE?^O]U0LE_4$L#!!0````(`/14,T"<*>,_(!L``+%9`0`7`!P`8F=A=&]B M+3(P,3$Q,C,Q7VQA8BYX;6Q55`D``SPY&$\\.1A/=7@+``$$)0X```0Y`0`` MW5W[<^,VDO[]JNY_P'I3M4F5-+;L3#;C))N2+7O.%<=V69YDKU)7*8J$9.Y0 MI`ZD_-B__O`@*3X`$*1HL.=2M3NRU-W\`'QL-%Z-'W]^60?H"9/8C\*?#B;O MC@X0#MW(\\/53P>?YN/I_/SJZ@#%B1-Z3A"%^*>#,#KX^1__^1^(_O?C7\9C M=.GCP#M%L\@=7X7+Z`=TXZSQ*?J(0TR<)"(_H-^<8,N^B?YY=G]-_Q2/.T4G M[R9+-!X;&/L-AUY$/MU?Y<8>DV1S>GCX_/S\+HR>G.>(?([?N9&9N7FT)2[. M;2U63C(Y/IE,)I_?O2PIX)F3T*^/CR;'AT>3P\F'A\FWI^]/3H^^,S2?.,DV MSLT?O1RE_PGU'P,__'S*_F_AQ!C1%@CCTY?8_^F@4*CGDW<161T>'U$`__SU M>NX^XK4S]D/6$BX^R+28%9G>Y,.'#X?\UTRT)OFR($'VC)/##$YNF?[J:^0+ M2&+_-.;PKB/723B1&A^#E!+LKW$F-F9?C2?'XY/)NY?8.\@JG]<@B0)\CY>( M%_,T>=U0A,P4/R[1X*7"3]\=DNQ1@**^]2(\1(D3 M=`)?U+0.^P9WJ_&=GOV:IGT([E;3!4T_E8#CEX1V/MC+H#-;&@?' M'\7];FH[MQZY);L!X#>5/)0[= MB'8.FV0Z(FZ2,5P$MB!,>\VV_5D$7T3;67 M(EL'5)*%3S@Y<1F;HNH9^NP@33.DINPWL<\`Z:]LRO M-U&"I4ZI)YLVB-AK\1E1>S$X.)'[+$65Z+E1.A2E5I'/S:)E1)`C#",_M8RH MLR7"-MHPXVA#6XTJ1.05A?1!,)RP>%]%] M_#T=^<[@X`3OLQ3[.'+V9=F3>]0\#/<]Q\3'\7FYCK2C+:V&U?BY&7HI>E:+ M#\Y4.'V+MP2.B'JUA+,96P36[I`1=))9<$PR8MO"J-,F&42:-#1,.\[7HK M@J\97OJNOW?DI1F!S"+Z-!PFT]"["!,VK`II]+?FRXG319P0QTWD4:J9IL71 M1)NB%,8,)FJ#LZL]UBK5,E5$=9%01@7M/MU6C-UWJ^CIT,.^\%CT0]51T:_^ M%"CN\)7RJT6LT&L)I",12J9P2G3`*PV*R(HL9/E>RJ&H\4YY2IQ M@JO0PR^_X%=EX6IR=HFA@%EF1D4($#7DR!3<2(41ET94?`AV9'[L@9J5%*O\ MLRTNR$!E%"C^!J+E)8"4G063&;*5\\TQ;&>8IBP5.=OM+H59)4!)"!039,B4 ME!#"-(3P^':](=@QI4`\!N8R<%:2JWZ)@&R8.>;WT`TRJ.P0T)N MNPA\]S*(G.JDO$+&+ADD\,I4*`@`(D(=E8(&0A!QR0'[F-W^]_FC0ZOC=IOP M-:PV0`SSA0DAV%,#:J< M+[D80+94L35QA<_5],Z4'LY'W2XO_=`)79^^`5'L:S8CM%,=Y+2406&DAZ8T M>H-SKP-8Y1$J%"U1KHPR;?1'IK_W!OR>-N_%,4[B!AI6A:QNSY,"+.W'*TF` M(9$45FTE8CZ_>)A#HD(Z/V#$B)JL?6(HX-;Y41$$1A,Y.M6BA,-U3F'0YMR) M'Z>AQ_YA9Y">G("?,DW.'4)>:9#/TY8H"F^H:_48>9OBE(Z6FRB"H5T;M#4: M4B5$1W#(91_P3AT&(:>N&VTIFGOL8HIL$>`;G*2OCNHEU*I8]6H&X$O.32,/ MAFP&(&L=8ZJ"2*XS0B$&-[%R\;',983S"=@DUZ-0,ODDLM M#89:C1`E)P:9+,)"..:.+&)68%"K%`^8Q`P#1EV-T995FB2%I$?-U::@!\^< MA-Q2H`6#&->^L_`#.HK$,>VX^9SJ8Q1XF,3BZ'=#Q&ZN;I-.;0M59)JI+AA? MU1)PE9K75].SJ^NKAZN+.9K>S-#\X?;\E_^ZO9Y=W,_1[.+RZOSJ`1Q5S8:3 M.H6!Z&@PL%1+0Z1#E@6Q)3$U;&PV`I6HQLB;.(R2J)PY M!`RI68:3NH]75X]*WC))];`K9)0+0R*=%J&$7#PO3:&'A4$GEC5M;P?9UHA- MXG4K8)&-[2R`H6@GV%7>,B/`'>)LBQ\B:0$5%:-3L,G,9N!%%JJEP3"N$:*! M5ZR2#(RCG*5)>.[Q$PZ5:ULU*:N$DD,LL:@L`H9++P`S#B0'SJ"-PO=!X[9&Y<# MC"/V\IH`.-JT7@J`,OG?;KK_"YC@;SVE7U1`GDB+M?=TJW%FWD^AAV-_%;(( MJU(B`_G!,NK*8"NSY1:%!^>)*<(J38HB:%-.>3M"7[T[.IJP"!D]L4T[(_1A M].$#_=^WQR@61RZ<;?(8$?_?V!NA,`IQEB:7+WV_S7&,[NZL7#NZW6-229L. M3`.UZ+DD8H-3L1F;,L7M>10^83H<8_,`-U$XOL<>QFL^+=#,S6^_EY%2SD?D M)&B&79YJ$)U,1NP*M0D7HA^.?D!?38Y'[X^.T(;^S(W2OIEZ78^G?DNQ8);Q M_.NOOCLZ&K$;TYS5BO"+>U2BLD=^8\TC[Q)PBMKF[9'FBS7Q)7K]P3RV2;&4 M'ERG//AKU!6Q,L/O7B_7Y(B_'>.C<5\OV8B.K^,-=MF`*7BEK]SWH[\?OS=Y MX[[_^^CX_5`O7$\[FW<''WD3JD^D&FD,=!F6"KKB6JRJ^."OF#E&Q559JK?E M/>\2>+<@>5N^_6YT='(R>O_=>_$R[/Y,A?=_G6"P7)$H6K7:I9(&D+);NGXH M%P7#:CT^38)NMHEU[(?(A9R@NY#U.4WZK*@&$\4A$W>K"Z)+XEW7`L,[8ZB2 MA9H\D;?73R+OMYH&,YZE&7K:RVRZ"];LJ1*??/8TELQTP>!-TZ[>\PX5E4C"9SU,K# MS9$U%4@];:;2!-.CMH+;;H8W'[2\X414$4&Y*")OC[BPC;YZZE'P7I8L3D[M M4]3"-%47,X.S=7_L[:C;WPK$E^RCCJVV^Q,FBRB_E7X?9W7UFB,IXI?\/.-[UPL@";HMZ!KKRMZ=MYO9M0 MO\OGT^7NOD_[%COJ_JNET'WW9WSPM^:M2M3+^]6T5@2C.YAN78;K5X=\QLFN MIK"[)7S8*/P0+W^AQG2[$_:R:'4V??^BEV;^-@N1_[UH/E/JNE%BSW81S*Z]-[B7IXO]X\5M:\57N$/-H-BGW8M?@6 M]5<-A;=G?Z-0WIK>2M)+;R3?7`AHDK&P9ZWE4IZ1YD`["MM$_09J@W.[/5;] M3D-@,]VU^SNF>?367!%UC8%(IX*N(%M5'"+)%!CUY*I%X$!))E8032LADQZ4 M7&7(6F()4;BD*N$S(A3D(V%7H1NM<7ZU0L/Q5J6T37(U0"Z22R$*AEQZ?+7+ M![DTVMV#`>W&BS2OA"HMP^YGN_N-RZ#*NXK%;V`(40$D">6??!?#RLQQ'L7) M[3*%IFK[JI#=WD@&L-P)%27`L$$*J][EQ/Q&G#@5@T&*CR2*XSL2+97G$DH2 M-ND@@5;D0N%G6-MTZ\"J5.`2="S/1(X#:G/U$8>8.,$T]*;>V@]]UFNQ M@UII6GE%@4V5K9XP:%6@TJD#(TTPOJ<5W'H_Q95':"74>>SKE`SDMP3`(*J( MK:[I^W-)V_L\"A,_W-(BW&XPX7-?JH[-1-%^=&Q2D'J@K-."Y0N-\=8RO3,/ MR6H,1;DH%`8FF-95HO>)-2F[W))"+!.I)&*'-1\$:T(^8>WI>2.#5Q]H":G, M1\$@R$?'#QE];\.Y$^#;Y2[?FLHW:36LAES-T$LAF%H<3/_8C+$6G5$-%(7( MV^7)6^:W6/HA[1CY7:M`W)$(-%D)E=MW=@)VMV97@96W0F6_PNJP:KAJ.8!Q M@@+Z,XS6;^Y?[S`YT93% MS1-[%;:P7Z*3G<&)VP/X*GO/JDQ%SZEUY`CSV?(-N#6;?`'@@>W=4(W?*T*# MW&1>`BB]LYQ+#,XO+2SU/>1_<#$@BR\YK&L_Q%?THRIPDPD.PHX:4"E#7!D]":Z#3)YU3Y]@]@&W:`&JZ<:UH@`81LE0=9DKA1*=#A$>783:13`IOFH=7XB"5GKVEE;`D+@S]-JV6,;F)6=S<;L/2R.?F]#>!P5A"1M@!\B/KQ,V__6+N7`MBIQ/+M`F_[3#`> MSU)!Z_<=Y(\5MP&G#T-AMJQ/OV6?&2*TI4]!;/M26R]J[TU_(`Z+EMDNJYA5 ME')7G$S0YMND!EKD?UT*#&.5T#0WPJZH,`R>T%>)8"?&,RS^+;P\Z0TAS8<@ MC0U8WM#4LF"5O4R&VF!XV!IR+49\I'^Q`[HEQT8)G8A<]H7<]D"<7+W(4]=E MDP(Q[2TP?=G4&T+,5(JK6]0"35`E6NZS*`.&-0I@58;<$"- M^EVX`W$IL/S`NKX%`9/=MB M-E_1B<=2W6'9JRF.GK,21?A,58.6\+/J8ZL4!>-V9VE"PS2C2I;$5\5+M;C= MO4-ZT.6]0G)9:(1KP%F?,TH348+*<6.^++7WNA;4!8D%?ZLBGO83-2A'DPLAUT:6`H:T'D)&B1'Z2, MEDC`^?_9L``/%;0#WJI9,5M2-&E0NYT.VZB>[9<+GW#,A^VA)^EH9W[L!E&\ M);AA@+N_6=N=4Q^54.7_/C;!#"1Z*DBM3XM"<4RB,!"!,A+FYXKTQ\#+(G8/ MW-3!U8YN03N@+0'5Z@`K7P]Q`OI#=D"6B97'I#3*7_MQ')%7%$9)>2G;3]-0 MPN!7^=JVF<\&)Z''-JGU6G#6UAIC5RR>ZC MTA5[Z3TGC/I5"K.\EUKBP^#X?+O9!/Q`G!-D7L$.K='V4I^QE7:Q#K&55S$4#\D.%J MX@>_KBEA2F^8!O6&]I[Q0W29I9+.SW2KUG-;Z%E,<&I>C$(VTV:EP1G4%FE] MR)F(75:YZNX","!K`"R5:GR[I.%@S'I/WM>&WMQ?A?[2=YTP2?(V,K%.:LP$K)_8SH2_XM0VV.S6> M]0>3A%U,,MT=>SW;QGZ(H63PF+N/V-NR*U:RXQ$\)+J.'%X+^73^[CAE$_?W MLFAU[F;_HI?F<[J;`_,J[%\&Y:&;^]Y.V6I&:^IC00;10T<;%D=QW8I7&-&U M,S`X+?=!K21B:@4]1"BUA.[Z./VEH27+X[I#6MJ&J>>BD:)%`K8H2(%U!EI0 MJ&8.53Z3,`"YZ@=[RZ?-VCB^]H;L>K^N!2V[P+96H)"S.W354<."J2IEP>R! MS2>'SI5!)N4-Q_\Z^<%IV`)D_DJ)@OEN/23'TJ9PK2F"H9HJTEMN9RY8VD@&A73["VJ5O*WCA:7+I^(3O)WUH-]AN M:VZ8D7:W0LN'V>ULP:'T?@709`&\AI:TQ5RG;ZZ"^IR.N3D*!WRYWUPLK2B\3M'ID50FT=#2U)@6&/DIH-<>VC1,Z MW"'"K?V&0R\B0QW#$RM/YR)?H:S"2P*6C]7I:EN.JS:3P:5&*)4;J)(+D9>F MINM2@*I;`ZY:YP71H2N^\]5%WX*I>`VX^H4R.]&_H72,.TT2XB^V29;2CG9- M(%X$MB7)J'6:=&"^)'JHFE>&]PE"?*!&^DBB.!9WC[JR0NZ?=B1+.E@QI]T-.L!:@E6H!53`-_S92_$4ED=OIH9P"64\N. M+Z3IHN4-6!(!U5IR9/6F2<^2I8+0+V^RFR9`5\,24+)L'27NC]B?P99?0'@7 M$;Y=K,IY=KJ:OAST^0$3NS(X$/.6D5:;:SGA-(X45BVNXD*T3;C8<#V'[33/ MD+Q4-^22#H;KHZ]GQ=PXU8G831E+\F% MX318(T1E9N%48X1RG8%:Q%KR73BMU@&T+%3A)RWO"AGROOXD$O%^@W)3:&J4 M*\]^^_:?`A%\^^I`MVS?W-3P[6LU/R"<-NX$6YESC'\HV!DA80E)^M3!AGR6 M,L3`:>,.H-7I8;@-E!OAS<[-H((=RVV;[E@MES,+")Q@3CF(8[[)17R<%9NV MM?*?7N1::U?ZK.TZ.R);:=^NR&NO+]6U/H4YT"$38&W7"7VU_1X>,:*/\0E& M7JZ4I6[27T+$DD(F7)TGAF0?"=ZP*2+:)XLTD>^&(<;;'?X`1@%SR.;M7DAY MA)Q%M$U$OO0QSY?.;T.-PM4XSYZ.'$+8[:EB<]2SGSR663)"SX^^^\BRH`1; MCRTJB23NC#*+B)#HF=(E1MO0H]T`=J@D+:?(H\==RTCDP]MDTR$LNQXF//_% MQJ$L$]G&1M06ZU%\:B9D>Q]&#)SXF$E$S^$X9O-GB,87?#ZS!)UGW`M?LVL3 MV7RFXR9;^AQG13`7$J\`A8*6%"^-4+@.KR/&?EZ&X+5J>83$6@$-:\2+A=S` MB6.>`4'4*+ M[4(LW=HVYK59N,YVESN<-0[FY:6X:#WS[,S1>A/X/)DA;TW>R&Y$A\H.+\SN M:DE*DH1M'?'7[*UW1/W0QY$X\P?+/%=)G.G#PG9K+(.RT#>9;C3/<"\3_D6YG$0``H_H``!<`'`!B M9V%T;V(M,C`Q,3$R,S%?<')E+GAM;%54"0`#/#D83SPY&$]U>`L``00E#@`` M!#D!``#M7=USV[@1?^],_P?6?6D?9%EVDKOXDM[(=ISQG!-K;"5W?TU^V?\=:?. MR>%H[@P&"LR^PL##Y,OMU9K9?1BN3H?#Q\?'PP`_@$=,OM-#%ZNQN\,1<>&: MUVP!PM'QR6@T^G[X-&<"7X"0?7Q\-#H>'HV&H[?3T:O3UR>G1V\4V8<@C.B: M_='34?(G)G_GH^#[*?_?#%#H,`0">OI$T?N#C%*/)X>8+(;'1TR`/SY=W[GW M<`D&*.!(N/`@I>)!D=/A$O8/4^,*"!/OP%LX=_C?K M&NMOG3&K,T0AZP[+(?_ED`$4+6$0C@/O0Q"B\)FC199"6*:`X'9/X/S]`>\* M>,:^EG6&X_A+_ZY"'3ZOF&M0M%SYS"3#FG*>XX!B'WGL0^\,^-R^=_<0AK1: MR$K2CB6<`,),=`]#Y`*_@;B%?-J7G;LHY*#2F_G-B@]4#$Q-,Y?S:$?FNWMF MCWOL>VS,_/#?B'6^:AGE--W:\1S0^TL?/S8PXPZ+=B0^`Q0Q[A,"*?L>1;(+K"%''.#!U(0H"",:7,4=EH>!91 M%$"J(*X6FW8D'[LNCEBGNH4N1`]@QGE5B2FG:5>F"7CFS*?X%OKC[:G5>>1S1DO99P=>-EFXJ5Y$1E4JTR<_,U^V"+ M!#Z%C!/T4D9/W2U1?;YP MPD0A)ODXGMZFC+SP0SZXBN^Q=1JQ,,Z(B?&%0LZ"MW#!7X8 M>A`-N0[\!Z',X&B4+.?^SC[Z%LMP"Q>(?W40\B6T5/;BQGE9L]UB3%P'$Q8= M,=A2MH"X6YUA=Q&:M!BNQ&IDX-XC?]V/Y@0O]>V9V`Y7:Y.U,I-C[U"<,UT( M\*^8[SS]!I\KL-AIK0C&R%(T)-J;@"-59Q-PC)DT'I?HT@<+*0RY5HKF?V6=^0NU-6'V M\XAP/2\1=8'_;PA(E2/("13!>&T=&%4V,#=!_PY]_[<`/P9W$%`<0.^*T@B2 MBHE:2J6(T!OK$%*RACF8OF(_8F8DSY?(AYOUC`2>G=:*L/QD*2P2[0V&M;$_ MW\(5)GP-'B?IJJ);"9$B.#];"DZY+6LI(H6: MFP-B$LU\Y%[Z&,CW$0I:*J_]+$6A0&V#`Q9>+G%P%V+WN\CHT9LH%'48S&&K MAJU24E64K%VB*QC&Y-HQ#AGC-=0E^TP^R910J()D[U)>:@;SV/!P7@>93'M5 M7.Q=W$M,4(#*N^&.BM?L@\ZVX*MK6-;[[\?.P%D7#K"?LZ1.0NLDQ$W[V!S0 MF0`KHH,%`*NXHT$_I.DG^1Z7?/QM+>'-_!(%3";$'"+)@U?NTZL1-_:@^MHE M"?PJ/?+-S.[6ZT"2VYTI5+?-P:PI%$E8KXC(3FO#._<2^Q9@(-'3#BAX"1// M]+*_>,K\`?@B]QN>`T*>680BBD+E&VEJU(;W^G%0PHK`*IC,1PUD`#HFK%[0!H2R6U MR23Z'[)?>=:RR5#XA7(A#X(N61C'+%%&Q45NLL;Z(+B)*84,O]TEJ[(RTL!R-XP]3^QG`O^.S8V0 M"BGB'R\4K5_.0CD/:24H*N:QPWLR)6]"2)52P%(:5>"Z6KGJ`J=@`#N0VO2I M"4#>57`.5BC@=X'0`+6=>C8=:-E M)!;5;#V'7"0/WU1(53'K:@VKBYFZ.>R`;U<_C6A;'9ZN%K3-X^H?9?E4M=ZH MG5Y6!WD/:^1FFN;I<&&8W1G8%BH^0R-.S7ILS%%96M1C9KB^ MN#Z(36QG1^"T%R_]=FR\,+EK1^4J-IR`'R"980K-QV!%/5G%^2OI#!<[M]4' M.CM;6#)*QYM/YRRP8=TD1+SZ&@>WT(-PR7/VN4Z:=,IKQ$)#3Y@W;@#C>YDE M$46+7V&X9KH^TNW;V8YQ?AR)JQD_`?(=AALMH!L1L::(.[90/J--^6Y\(YZ& MR[D;G/9J;DD[NL1^IOZ3'M=SJZO8=.W-EO&-)O[:B1_]>;V4@^'B[[:@5K!2 MYW/]1?=S?3M?8;B(O.EM#K6$:Z[",UYSC*+S'!/VOI(2IE,9T67HKV,E,82EF\1Z@.EYI>]-UZ"UB MM6T"R^Z3J7BL9YUC>E668]HP8'Z MIH'9/%"%L?/%%=M:V3)P4>;J+*9Y0&Z)Q?/-#.=NM`Q?K*(=YO](,*43@N"[BQRS]<>"-O24*Q'L-_*!),M7C5W@BIL1N)""9,,M)#>=!M.!3-T7???>A/<`1_>S#>G^^2^6DIC M.#^A-Y-6*V_'P!K/]ES4DKS"IHGAQ($6!KNJ]7]`K!KZ)Y#P9T_=\@U$;3Z& MMXU;GA\+C=1A3N!WB!;W;$P>/S`)%O!SM)PE^YC9C)40B45C%\B/R@X_UN1F M>D]1"\-&%K-@XZKD!>?U1M7KW$95EL9)B*PH>JYU5%J)VNA)E$3":?:58+DB M2;,J+]KI@1UO^>J?2-G6)YL%L@$-YGCPBOTHCT:*FMJ%RE:/DI@_(_QZ:\`2 M".)N=(Z7*QSPG?+Q$U)`HYBJ?\`4ZY$]!FT0HYQP%WC)EAE2;"2M[<*DK+?E MW@XI5F<#C6%P,NFT3Y#'*RJYQ+1E7T$I4"6323"Z[RL*A+>+@RIP*:7I*T*E M2F6#?N-@7=0`2T+3;[`D2F6O=+#O@H0*N"JH^@I8A5II;&<8LOPU`158R9KW M%229/FE6QS`ZL2)Q\B4_YJ>C2(%R=@5T(EL3CZBI9,BJF M0E7$Y/EF5@"BVP%S^ZTYE:P)R)7J^NH5\W5=R[>S#9(+$\K+]?1R&ROQP!_[ M:A*:SW#LZ8(8T_BU?RV(52A>P%D8']>@S/#)P0W(PB,:$O&$8;8#CZ0(Z[*Q MY=QR!?KUK&-'NKA2]O&2/Q70`-,U`UO.)C=%,V<1.W#\#,--GE0*5JZ5+6>! M*Q`IU,T.LVN')!I7/'@J,D;]2/DG`N3LS&@A1>1BN=5'T!D=DIB@LT(?@!,9C/GK]0 M/JTF93S!8NR&Z"&^:*]*QSJLK+FP3`KESJQ7TUQV3(W=%")VM5)O8.VN:A2M MN9=J[/TGHJ$8&OE;1,Q,8L[AK]^X[-](O$B[B="FN"TW[_Z+#>\OM-7K]H60 M'2/+E`!>+\K9V?XMJKN_%'%BCWI"=NO6=;O M`GD^YD\;=8M]L=WZO_#;5;S@T5.-;E)(;?I>J_9[1XF1^M\G:OWFIK6:9OMKX?9)9HG%Q@UL;>?BDKU8ZS MAWO/F^WN*QC,CE@R,[T]3PD(*!#7><:U$?1FGOE,BK06#U6(][QEHP(8KJVT M38BK&Z`%UU;'NZL-G+;PUC=;W^<"KBY;#?._>-'!`_#Y7O=$E`WD0R[Y)I$6 M$]7.LH>[L!7'_SI&^C$[QICY!R'/S!7*7[U0I%;M"GNX$;M15Y"8Y<>H)]Y# M3]!Z^ZI??>''*L9++9,F0X,'2,4B*?`*)LD+1%T?TXC`RH5$<\:J_67Y@^V3S!>)!;N#Q;-A->`]) MIMBAI`I,G84JO%TM]+N!5]^(_=]:O(M6*U\,;L!/K7H5S#%9`K5W>%7I5;O, M'EX\4QS$-4UCQT"07GO*C\VS-6])5BC73A6?SHY#:%J[\++7G-:V0,*+R*;@ M"5(N7UFB;KN=*B2=G6]H!DFAUA9<(LBO-Z0W\TF&Y5JZ]1F%GYR!LYDWV#\$ ME7,S=[;H6K[1\C,.(9WB]8,CF\,0U?OU"J0&G:#`Z&Q>O4.+`,V1"X(PR>6S MB7N"?>2R:7O*<#UC(GV7ZMR,J=F3".I0;_M5&X:TP`D_8I[>9>$;)/QP)V6A MEO3IF9_SOBB(G83:R9&_N*2B2\;ON:'P>6/;:IH M6`P+";]\9TPI%$6/9Q%%`:0%WO,V[ST9/N*(7#5,B)T/U MXF^JVQ;N/?0B_@)$:D8A\#4&HN^L-X$VMJUVND8\^^EY+9C1(O=+RH"WBCYW M+X@?C:2>F#!PIMA)6#@QCS^!7Y:]O2PML]8*'779]-.EZAG+`B\2"BNZT''> MA03QB_\4B\NO,MI8:ZORK-)IE&C[Z2D:9K'`/79/%4D/%ZS=Y*1@IN%,G`R7 MO+-P1G]N=]FU]+:=-><I7WH[BU$S?_$WA+RXDH M'0\J)^JGJZ@8P@*?B.\*RU2B%[C&Z[QKQ$3.%M6+A]2^D4[D4!3B-`7*?OJ* MLDDL<)C-:Z!%A[_7/O-F9T=\39>-S%[<1G\WKA"!<7@)$!$ULU/=K3A=ACUU MLH8&M,#W^(M%**Z.XY73XGG0!0S<0@_708AL^/-?/-BN%R3@J;]]`^YTEIND/R&_V\& M*&2?_!]02P,$%`````@`]%0S0)@YA,]#!P``]S4``!,`'`!B9V%T;V(M,C`Q M,3$R,S$N>'-D550)``,\.1A//#D83W5X"P`!!"4.```$.0$``.U:46_;-A!^ MWH#]!\Y/VX,M*VFSQ8TW./%2!$B;(G&WO@VT=+:)R*1+4HG[[W"!"!F?]EL?[]J#NXNK MJQ;Y_;0;\B>-8M,B M/IW?7N-/A]\CQQU_0MKM#<#^!!X*^?'V*@.;:;WH>=[CXV.'BP?Z*.2]Z@1B M,[@[$J^/>]V3#>$U MU;'*X+O+;O+GU,]4,(,Y)<@U5_U6SI/'XXZ04^^HBZ-^>G=]9^5:3K"WC!B_ MKQ+W3T]//=N;BJY)+L4+C*5"55C"YUT5*AP MP7D\KW8TU-+37Q;@H5`;I4"R(--[6JFH@":89E5IG.VIL.[\[6!T8M3LRDQ;0M%@SS&AN^.S-)TY,B@A':3\P#3L=J=-/IX:2(C9T#'O[! M-=-?S`R1\-_L\T*"0ABK=(T-B6(B4J,4T"B(H^UT5J94JB0-*=,[<7\AN!(1 M"[$Q/*>1F;MW,P"M'/'UW?6L'R'59EV#A/8\!DE`B$/Y1GF>TP]4HH\ST`PM M?X+_HFQ],(XW#P;YJ0#Z\\$')^--W4QN%J9$P9$K)D:-7'U07C4%985&Q(2L M\`XR''BO:*^G^W6)[KPR<=H'26Y=#E]0-;N,Q.,3 MJ;X2JZ?^9/-,-W#$XAUD,,ZI8DCJAYQ+COZJCGK"?S%U#E-!)%0L`7]8=7(S M(7F`@V3XK<"]*29@`)*;/&1A<4EOZ*_G^]*\9!)1'83+0^&*?E8.0`[1+C((G#M-N`%/4@0S,(`A'C M\GL+`;`'.H[`Q:&BO99TOULF/=4F*_6#9O<#_6(X&(E;B,Q[#ZOLM(QI%JGG MW*_E/$$B(T$2+&+!#C("[X6&)OH;^NNY/RIS;U&^$5]*?1E#>,WHF$4X%*@" MO?@[R_^GY.H#<5PQ"0P:R<&5PX%-!QF0*XZ/,*++E/E\0SW%K\H4.S5B]0Z2 M2+=='$G*%0URQ6-%>SVMK\NT.FV25S](=H<@L6#0[`%R.1A;;!>`#I+Y]1ID MPZIC;9_YKI.?=/LK>BH9W9MTYBIVYQ-`/X_#)M_YDCW%B;$ M'@7WS#%COZ78?&$V@*YM)F'2;YGC;C%NFS-`<^K]-SK76W<0UIO,;29$Y9QSSL,'[CG9C=Z3`M M.UBSP7V;33(EK_G>*9I4.36IXI]\I3&[&?*4%.*ZX!WWWZAN-7&N9&#/F*QPK7N=B(OI4B M7O1;#HNAR/Z9&,)8?ST3!907P$33A:@!HDH:Z-3?S61I\I1ZM;V73@)1<(OW M#.'^R$-0;,I-3*I#69)XT@'W#M-IU]C=ANFW`@1DNNC67'#05'YY!L<&86C? M]32Z0^-`V;N@[G%8[>@3&B_7\7R$BB[9.QG*349,U)M8&Q/-;>*4@AUU-R>C MD,4.?8W)+`X9P`V!K- M,;%7Q&WY,0O9(L'\%R9#12)LH_!"HC_<>_3WA/B?1W\0V\_=[ZB\![VR'8)8 MVN^S;H);EW,^5"V1>T%ZN4OG7\"F,USZ!AAU.@4L9\=)'/(I;V[[!+@&#ED4 MY]Z3NRKO6@/L;_[8P]61N&0<>68XR;,[8^4R9Q/)%UCDE*X`%(K.[*OD");Z M/,+\S9)]6ZU=:U:=8NRG;,4R>F5?WNHU#S<3?1ENK1]C%P^QFP.Y@^J_Z_:9 MY_:X^/@/4$L!`AX#%`````@`]%0S0(2'^V0L80``P/X"`!,`&````````0`` M`*2!`````&)G871O8BTR,#$Q,3(S,2YX;6Q55`4``SPY&$]U>`L``00E#@`` M!#D!``!02P$"'@,4````"`#T5#-`2'$GS,\(```M70``%P`8```````!```` MI(%Y80``8F=A=&]B+3(P,3$Q,C,Q7V-A;"YX;6Q55`4``SPY&$]U>`L``00E M#@``!#D!``!02P$"'@,4````"`#T5#-`/R'];@<'``"F/```%P`8```````! M````I(&9:@``8F=A=&]B+3(P,3$Q,C,Q7V1E9BYX;6Q55`4``SPY&$]U>`L` M`00E#@``!#D!``!02P$"'@,4````"`#T5#-`G"GC/R`;``"Q60$`%P`8```` M```!````I('Q<0``8F=A=&]B+3(P,3$Q,C,Q7VQA8BYX;6Q55`4``SPY&$]U M>`L``00E#@``!#D!``!02P$"'@,4````"`#T5#-`LAZ1;F<1``"C^@``%P`8 M```````!````I(%BC0``8F=A=&]B+3(P,3$Q,C,Q7W!R92YX;6Q55`4``SPY M&$]U>`L``00E#@``!#D!``!02P$"'@,4````"`#T5#-`F#F$ST,'``#W-0`` M$P`8```````!````I($:GP``8F=A=&]B+3(P,3$Q,C,Q+GAS9%54!0`#/#D8 F3W5X"P`!!"4.```$.0$``%!+!08`````!@`&`"8"``"JI@`````` ` end XML 22 R17.htm IDEA: XBRL DOCUMENT v2.4.0.6
Commitments and Contingencies
12 Months Ended
Dec. 31, 2011
Notes to Financial Statements  
Commitments and Contingencies

11. COMMITMENTS AND CONTINGENCIES

 

Lease Commitment

 

The Company operated from leased office space under an operating lease that was to expire in November 2013. Effective July 1, 2010, the Company renegotiated its lease agreement with the landlord to: (a) reduce the monthly rent to $4,000; (b) a termination date of December 31, 2010; and (c) agreed that the landlord and tenant each have the right to cancel the lease with a thirty day written notice. Effective January 1, 2011 through July 31, 2011, Bluegate paid $4,000 month-to-month rent which totaled $28,000 for the seven months.

 

Effective July 1, 2010 through July 31, 2011, the Sperco entities agreed to pay a monthly amount of $4,000 for office space and associated services to Bluegate for the Sperco entities. For the seven months ended July 31, 2011, $28,000 was recorded as a reduction in rent expense and accounts payable to related party.

 

Effective August 1, 2011, the Sperco entities entered into a lease agreement for space in Suite 350 of the same building and moved from Suite 600 to Suite 350. At the same time, Bluegate relocated to Suite 350 with the Sperco entities and agreed to pay the Sperco entities $1,000 rent on a month-to-month basis which totaled $5,000 for months from August 2011 through December 2011.

 

The net rent expense incurred under the operating lease was $5,000 and $54,478 for 2011 and 2010, respectively.

 

Contingencies

 

We were party in the following litigation:

 

In September 2010, Bluegate Corporation received notice that a prior client of Bluegate, Renaissance Healthcare Systems, Inc. through the Chapter 7 Trustee, filed a summons in an adversary proceeding against Bluegate Corporation while in bankruptcy under the recovery of money/property fraudulent transfer clause, attempting to reach back two years prior to the petition date. The amount in question was $68,480, (specifically four monthly payments Bluegate received from its client in the ordinary course of business from March 18, 2008 through June 13, 2008), plus pre-judgment and post judgment interest, costs and attorneys fees. On November 19, 2010, an entry of default was entered. We believed the case was without merit; however, the parties agreed that they believed it to be in their mutual best interests to eliminate further expense of litigation and the inherent risk involved with contested litigation by settling all of their disputed and contested issues. In March 2011, both parties executed a trustee’s settlement agreement for a total payment by Bluegate Corporation of $30,000 ($20,000 due upon the execution of the agreement and ten (10) additional equal monthly installments of $1,000 each). As of September 22, 2011, we paid $30,000 to the Trustee and received from the bankruptcy court the “Unopposed Request to Set Aside Clerk’s Entry of Default and Dismiss Adversary Proceeding” dated September 22, 2011.

 

In November 2010, Bluegate Corporation filed a lawsuit against Electronic Medical Resources, LLC, ET. AL (“EMR”); In the C.C.C.L. No. 3 Harris County, Texas. We filed this lawsuit claiming breach of contract for services provided. In January 2011, the defendants filed a counterclaim. We believed the counterclaim was without merit; however, the parties agreed that they believed it to be in their mutual best interests to eliminate further expense of litigation and the inherent risk involved with contested litigation by settling all of their disputed and contested issues. In March 2011, all parties to both lawsuits executed a compromise settlement agreement and joint and mutual release with no amounts due to or from any party.

 

XML 23 R1.htm IDEA: XBRL DOCUMENT v2.4.0.6
Document and Entity Information (USD $)
12 Months Ended
Dec. 31, 2011
Jan. 19, 2012
Document And Entity Information    
Entity Registrant Name BLUEGATE CORP  
Entity Central Index Key 0000768216  
Document Type 10-K  
Document Period End Date Dec. 31, 2011  
Amendment Flag false  
Current Fiscal Year End Date --12-31  
Is Entity a Well-known Seasoned Issuer? No  
Is Entity a Voluntary Filer? No  
Is Entity's Reporting Status Current? Yes  
Entity Filer Category Smaller Reporting Company  
Entity Public Float   $ 42,485
Entity Common Stock, Shares Outstanding   43,033,565
Document Fiscal Period Focus Q4  
Document Fiscal Year Focus 2011  
XML 24 R18.htm IDEA: XBRL DOCUMENT v2.4.0.6
Related Party
12 Months Ended
Dec. 31, 2011
Notes to Financial Statements  
Related Party

12. RELATED PARTY TRANSACTIONS

 

During the years ended December 31, 2011 and 2010, the Company engaged in related party transactions as follows:

 

Secured note payable: During 2007, the Company entered into a line of credit agreement with SAI Corporation ("SAIC"), a corporation controlled by our CEO, Stephen Sperco (“SS”), to borrow up to $500,000. On February 28, 2008, the line of credit agreement with SAIC was amended to increase the borrowing to $700,000 and on February 28, 2008, Bluegate borrowed the additional $200,000 from SAIC for working capital purposes. As condition to and as additional consideration for SAIC’s agreement to lend the funds to the Company, the Company granted SAIC a security interest in its assets as more specifically detailed in the Promissory Note and Security Agreement, and increased the interest rate from 12% to 15% per annum. On July 14, 2008, the line of credit agreement with SAIC was amended to increase the borrowing to $900,000 and on July 31, 2008, Bluegate borrowed the additional $200,000 from SAIC for working capital purposes. Upon Bluegate borrowing the additional $200,000, the Company agreed to pay (1) SAIC a $40,000 origination fee and (2) Sperco Technology Group, Inc. (“STG”), a corporation controlled by SS, all past due amounts totaling $104,972. On August 14, 2008, the Company entered into a short term unsecured loan with SAIC to meet its working capital needs to borrow $65,000. Upon borrowing the $65,000, the Company agreed to pay SAIC a $6,500 origination fee and to repay SAIC with the first available funds once the August 15, 2008 payroll and medical insurance premium was paid. The Company paid the $65,000 loan and $6,500 fee on August 15, 2008. On August 28, 2008, the Company borrowed $50,000 from SAIC and agreed to pay SAIC a $5,000 origination fee. The Company paid the $50,000 funds borrowed and $5,000 fee on September 11, 2008. On October 16, 2008, the line of credit agreement with SAIC was amended to increase the borrowing to $1,100,000 and on October 21, 2008, Bluegate borrowed the additional $200,000 from SAIC for working capital purposes. Upon Bluegate borrowing the additional $200,000, the Company agreed to pay (1) SAIC a $20,000 origination fee and (2) STG all past due amounts totaling $56,837. On February 23, 2009, the line of credit agreement with SAIC was amended to increase the borrowing to $1,300,000 and on February 26, 2009, Bluegate borrowed the additional $200,000 from SAIC for working capital purposes. Upon Bluegate borrowing the additional $200,000, the Company agreed to pay SAIC a $20,000 origination fee.

 

The note payable to SAIC is due on demand and pursuant to the terms of the note; SAIC made a demand for payment during 2009.  Thirty days elapsed since SAIC made demand for payment and we were unable to repay SAIC and, as a result, this debt was in default in the principal amount of $1,300,000. Effective November 7, 2009, as a result of the Company entering into an Asset Sale and Purchase Agreement to sell certain Bluegate Corporation Medical Grade Network (“MGN”) and Healthcare Information Management Systems (“HIMS”) assets to Sperco, LLC (a company controlled by Stephen Sperco) and SAIC, respectively, the principal amount of the SAIC debt was reduced to $1,200,000 and SAIC rescinded its demand for payment. Additionally, interest on the note payable to SAIC was suspended from November 1, 2009 through February 28, 2010. See Disposition of Certain Assets and Business footnote 3.

 

Effective May 22, 2010, we sold 10 shares of Series D Preferred Stock to SAIC. SAIC agreed to grant a concession to the Company for the purchase of the 10 shares of a newly created Series D Convertible non-Redeemable Preferred Stock, par value $.001, by modifying the existing Promissory Note and Security Agreement as follows: (i) SAIC's waiver of accrued interest of $84,740 for the period from February 1, 2010 through May 22, 2010, and (ii) SAIC's waiver of any applicable interest payments for the period from May 23, 2010 through December 31, 2010 (estimated to be up to $109,973 without any present value effect).

 

On February 28, 2011, Bluegate borrowed $30,000 from SAIC to settle the lawsuit with Renaissance Healthcare Systems, Inc. through the Chapter 7 Trustee. On December 29, 2011 we issued 20,000,000 shares of common stock to SAIC for the cancellation of 7,500,000 Warrants and the partial settlement of the related party promissory note for $30,000 and the waiving of accrued interest payable of $230,000, or a total of $260,000. The conversion and effective purchase price per share was $0.013 when the market price was $0.003; therefore there was no excess of the fair value of the stock over the debt converted.

 

As of December 31, 2011 and 2010, the Company owed $1,200,000.

 

During 2011 and 2010, the Company incurred interest expense on the related party note payable debt of $293,760 and $84,486, respectively. At December 31, 2011 and 2010, $90,325 and $26,562 is payable to SAIC and included under the caption accrued liabilities to related parties totaling $134,241 and $70,481, respectively on the balance sheet.

 

Accounts payable to related party: SS is the founder and President of STG. STG is a privately held consulting firm that focuses in the areas of Telecommunications and Information Technology systems. STG provides independent, third party consulting, planning, and facilities management services. At December 31, 2011 and 2010 there were no amounts owed to STG.

 

SS is the sole manager and member of Sperco, LLC, a Texas limited liability company. On November 7, 2009, as a result of the Company entering into an Asset Sale and Purchase Agreement to sell certain Bluegate Corporation Medical Grade Network (“MGN”) and Healthcare Information Management Systems (“HIMS”) assets to Sperco, LLC, at December 31, 2011 and 2010, $97,664 and $73,092, respectively is payable to Sperco, LLC. Effective January 1, 2010 there were no Bluegate Corporation employees and Sperco, LLC commenced providing management, accounting and administrative services, as well as, network infrastructure and engineering support to Bluegate as needed in exchange for space and associated services. Effective July 1, 2010 Bluegate agreed to pay $15,000 monthly for those services and as of December 31, 2011 and 2010 Bluegate owes $270,000 and $90,000, respectively and those amounts are included in the $320,664 balance and $139,092 balance under the caption accounts payable to related party on the balance sheet.

 

SS is the sole manager and member of Structured Systems Design, LLC, (“SSD”) a Delaware limited liability company. Effective July 1, 2010 through July 31, 2011, SSD in conjunction with other Sperco entities agreed to pay a monthly amount of $4,000 for office space and associated services to Bluegate for the Sperco entities and as of December 31, 2011 and 2010, Sperco, LLC owed $47,000 and $24,000, respectively. Those amounts have been recorded as a reduction to rent expense and accounts payable to related party and are reflected in the $320,664 balance and $139,092 balance under the caption accounts payable to related party on the balance sheet.

 

Effective August 1, 2011, the Sperco entities entered into a lease agreement for space in Suite 350 of the same building and moved from Suite 600 to Suite 350. At the same time, Bluegate relocated to Suite 350 with the Sperco entities and agreed to pay the Sperco entities $1,000 rent on a month-to-month basis which totaled $5,000 for the months from August 1, 2011 through December 31, 2011, and as of December 31, 2011, the $5,000 amount is included in the $320,664 balance under the caption accounts payable to related party on the balance sheet.

 

Accrued liabilities to related parties: As of December 30, 2011 and 2010: (1) $37,916 of fees accrued to Board of Director member Stephen Sperco ($17,499) and former Board of Director member Dale Geary ($20,417) and (2) $6,000 of accrued vehicle allowances to Stephen Sperco are included under the caption accrued liabilities to related parties totaling $134,241 and $70,481, respectively on the balance sheet. On December 29, 2011 we issued 20,000,000 shares of common stock for the cancellation of 7,500,000 Warrants and the partial settlement of the related party promissory note for $30,000 and the waiving of accrued interest payable of $230,000, or a total of $260,000. As of December 31, 2011 and 2010, accrued interest on the note payable to related party of $90,325 and 26,565, respectively are included under the caption accrued liabilities to related parties totaling $134,241 and $70,481, respectively on the balance sheet.

 

Office space: In May 2006 there was an agreement that Manfred Sternberg & Associates may occupy space and use the services of our offices for the term that the Company holds a lease on the property. As a result of the Company entering into a Separation Agreement and Mutual Release in Full of all claims with MS effective November 7, 2009, MS agreed to vacate the Company’s offices on or prior to February 28, 2010. See Disposition of Certain Assets and Business footnote 3.

XML 25 R4.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Statements of Operations (USD $)
12 Months Ended
Dec. 31, 2011
Dec. 31, 2010
Income Statement [Abstract]    
Service revenue $ 222,758 $ 283,219
Cost of services 147,233 161,768
Gross profit 75,525 121,451
Selling, general and administrative expenses 277,084 285,581
Loss from operations (201,559) (164,130)
Interest expense (293,760) (84,486)
Gain on derivative financial instruments 22,000 3,000
Net loss $ (473,319) $ (245,616)
Net loss per share, basic and diluted $ (0.02) $ (0.01)
Basic and diluted weighted average shares outstanding 26,143,154 26,033,565
XML 26 R12.htm IDEA: XBRL DOCUMENT v2.4.0.6
Notes Payable To Related Party
12 Months Ended
Dec. 31, 2011
Notes to Financial Statements  
Notes Payable To Related Party

 

6. NOTE PAYABLE TO RELATED PARTY

 

    12/31/2011   12/31/2010
         

Secured note payable to related party: During 2007, the Company entered into a line of credit agreement with SAI Corporation (“SAIC”), a corporation controlled by our CEO, Stephen Sperco, to borrow up to $500,000. On February 28, 2008, the line of credit agreement with SAIC was amended to increase the borrowing to $700,000 and on February 28, 2008, Bluegate borrowed the additional $200,000 from SAIC for working capital purposes. As condition to and as additional consideration for SAIC’s agreement to lend the funds to the Company, the Company granted SAIC a security interest in its assets as more specifically detailed in the Promissory Note and Security Agreement, and increased the interest rate from 12% to 15% per annum. On July 14, 2008, the line of credit agreement with SAIC was amended to increase the borrowing to $900,000 and on July 31, 2008, Bluegate borrowed the additional $200,000 from SAIC for working capital purposes. Upon Bluegate borrowing the additional $200,000, the Company agreed to pay (1) SAIC a $40,000 origination fee and (2) Sperco Technology Group, Inc. (“STG”), a corporation controlled by our CEO, Stephen Sperco, all past due amounts totaling $104,972. On August 14, 2008, the Company entered into a short term unsecured loan with SAIC to meet its working capital needs to borrow $65,000. Upon borrowing the $65,000, the Company agreed to pay SAIC a $6,500 origination fee and to repay SAIC with the first available funds once the August 15, 2008 payroll and medical insurance premium was paid. The Company paid the $65,000 loan and $6,500 fee on August 15, 2008. On August 28, 2008, the Company borrowed $50,000 from SAIC and agreed to pay SAIC a $5,000 origination fee. The Company paid the $50,000 funds borrowed and $5,000 fee on September 11, 2008. On October 16, 2008, the line of credit agreement with SAIC was amended to increase the borrowing to $1,100,000 and on October 21, 2008, Bluegate borrowed the additional $200,000 from SAIC for working capital purposes. Upon Bluegate borrowing the additional $200,000, the Company agreed to pay (1) SAIC a $20,000 origination fee and (2) Sperco Technology Group, Inc. all past due amounts. On February 23, 2009, the line of credit agreement with SAIC was amended to increase the borrowing to $1,300,000 and on February 26, 2009, Bluegate borrowed the additional $200,000 from SAIC for working capital purposes. Upon Bluegate borrowing the additional $200,000, the Company agreed to pay SAIC a $20,000 origination fee.

 

The note payable to SAIC is due on demand and pursuant to the terms of the note; SAIC made a demand for payment during 2009.  Thirty days elapsed since SAIC made demand for payment and we were unable to repay SAIC.  This debt was in default in the principal amount of $1,300,000. Effective November 7, 2009, as a result of the Company entering into an Asset Sale and Purchase Agreement to sell certain Bluegate Corporation Medical Grade Network (“MGN”) and Healthcare Information Management Systems (“HIMS”) assets to Sperco, LLC (a company controlled by Stephen Sperco) and SAIC, respectively, the principal amount of the SAIC debt was reduced to $1,200,000 as a result of $100,000 debt forgiveness and SAIC rescinded its demand for payment. Additionally, interest on the note payable to SAIC was suspended from November 1, 2009 through February 28, 2010.

 

Effective May 22, 2010, we sold 10 shares of Series D Preferred Stock to SAIC. SAIC agreed to grant a concession to the Company for the purchase of the 10 shares of a newly created Series D Convertible non-Redeemable Preferred Stock, par value $.001, by modifying the existing Promissory Note and Security Agreement as follows: (i) SAIC’s waiver of accrued interest of $84,740 for the period from February 1, 2010 through May 22, 2010, and (ii) SAIC’s waiver of any applicable interest payments for the period from May 23, 2010 through December 31, 2010 (estimated to be up to $109,973 without any present value effect).

 

On February 28, 2011, Bluegate borrowed $30,000 from SAIC to settle the lawsuit with Renaissance Healthcare Systems, Inc. through the Chapter 7 Trustee. On December 29, 2011 we issued 20,000,000 shares of common stock to SAIC for the cancellation of 7,500,000 Warrants and the partial settlement of the related party promissory note for $30,000 and the waiving of accrued interest payable of $230,000, for a total of $260,000. No gain was recognized because of the related party relationship and the full amount of the interest and debt settled was offset in Additional Paid in Capital.

 

  $1,200,000   $1,200,000

 

XML 27 R11.htm IDEA: XBRL DOCUMENT v2.4.0.6
Accounts Payable To Related Party
12 Months Ended
Dec. 31, 2011
Notes to Financial Statements  
Accounts Payable To Related Party

5.        ACCOUNTS PAYABLE TO RELATED PARTY

 

As a result of the November 2009 transaction described in footnote 3, the balance payable to Sperco, LLC for amounts collected by the Company on behalf of Sperco, LLC at December 31, 2011 and 2010 totaled $97,664 and $73,092, respectively and those amounts are included in the $320,664 balance and $139,092 balance under the caption accounts payable to related party on the balance sheet.

 

Effective January 1, 2010 there were no Bluegate Corporation employees and Sperco, LLC commenced providing management, accounting and administrative services, as well as, network infrastructure and engineering support to Bluegate as needed in exchange for space and associated services. Effective July 1, 2010 Bluegate agreed to pay $15,000 monthly for those services and as of December 31, 2011 and 2010 Bluegate owes $270,000 and $90,000, respectively and those amounts are included in the $320,664 balance and $139,092 balance under the caption accounts payable to related party on the balance sheet.

 

Effective July 1, 2010 through July 31, 2011, the Sperco entities agreed to pay a monthly amount of $4,000 for office space and associated services to Bluegate for the Sperco entities and as of December 31, 2011 and 2010, Sperco, LLC owed $47,000 and $24,000, respectively. Those amounts have been recorded as a reduction to rent expense and accounts payable to related party and are reflected in the $320,664 balance and $139,092 balance under the caption accounts payable to related party on the balance sheet.

 

Effective August 1, 2011, the Sperco entities entered into a lease agreement for space in Suite 350 of the same building and moved from Suite 600 to Suite 350. At the same time, Bluegate relocated to Suite 350 with the Sperco entities and agreed to pay the Sperco entities $1,000 rent on a month-to-month basis which totaled $5,000 for the months from August 1, 2011 through December 31, 2011, and as of December 31, 2011, the $5,000 amount is included in the $320,664 balance under the caption accounts payable to related party on the balance sheet.

 

XML 28 R19.htm IDEA: XBRL DOCUMENT v2.4.0.6
Customers and Vendors
12 Months Ended
Dec. 31, 2011
Notes to Financial Statements  
Customers and Vendors

13. CUSTOMERS AND VENDORS

 

Major Customers. During 2011, our top five customers accounted for 25% of our service revenue and no single customer accounted for more than 15% of service revenue.

 

Major Vendors. During 2011, our top five vendors accounted for 79% of our purchases and no single vendor accounted for more than 43% of purchases.

 

XML 29 R15.htm IDEA: XBRL DOCUMENT v2.4.0.6
Equity Transactions
12 Months Ended
Dec. 31, 2011
Notes to Financial Statements  
Equity Transactions

9. STOCKHOLDERS’ DEFICIT

 

SERIES C PREFERRED STOCK

 

In June 2007, Bluegate's board of directors approved the issuance of 48 shares of Series C voting convertible non-redeemable preferred stock with a par value of $0.001 per share and a liquidation value of $12,500 per share. Each share of Series C convertible preferred stock may be converted, at the option of the shareholder, into 25,000 shares of common stock or a total of 1,200,000 shares of common stock. Each share of preferred stock has 15 times the number of votes its conversion-equivalent number of shares of common stock, or 375,000 votes per share of preferred stock. The 48 shares of preferred stock will have an aggregate of 18 million votes.

 

On June 28, 2007, we sold 8 shares of Series C preferred stock for $100,000 in cash to SAI Corporation ("SAIC"), a corporation controlled by Stephen Sperco ("Sperco"). We also granted to SAIC warrants to purchase up to 1,000,000 common shares at $0.17 per share expiring in June 2012. On the same day we sold 40 shares of Series C preferred stock for $500,000 in cash to Sperco. We also granted to Sperco warrants to purchase up to 5,000,000 common shares at $0.17 per share expiring in June 2012. Mr. Sperco is our CEO and a director. On February 14, 2008, as a result of an equity transaction described below in Common Stock item (2), certain adjustment provisions in these warrant agreements were triggered. Pursuant to the adjustment provisions, the exercise price of the previously issued warrants to purchase 6,000,000 common shares at $0.17 per share was reduced to $0.0333334 per share.

 

Based upon the $600,000 investment in Series C preferred stock, we allocated the relative fair value of $100,000 to preferred stock and $500,000 to the warrants.

 

Bluegate analyzed the conversion feature associated with the preferred stock for derivative accounting consideration under ASC 815-20 Accounting for Derivative Instruments and Hedging Activities and ASC 815-15 Accounting for Derivative Financial Instruments Indexed to, and Potentially Settled in, a Company's Own Stock. Bluegate determined the conversion feature met the criteria for classification in equity and did not require derivative treatment under ASC 815-20 and ASC 815-15.

 

In accordance with ASC 470-20, Application of Issue No. 98-5 Accounting for Convertible Securities with Beneficial Conversion Features or Contingently Adjustable Conversion Ratios, which provides guidance on the calculation of a beneficial conversion feature on a convertible instrument, Bluegate has determined that the Series C shares issued had an aggregate beneficial conversion feature of $500,000 as of the date of issuance, resulting in a total discount of $600,000. Bluegate recorded this beneficial conversion feature as a deemed dividend upon issuance.

 

The warrants issued in this transaction were subject to a registration rights agreement which required Bluegate to register the underlying shares by September 28, 2007 or pay liquidated damages of 1.5% of the purchase price of the investment each month the shares were not registered. We filed with the Securities and Exchange Commission a Registration Statement which was effective as of August 30, 2007 with respect to these securities. There is no liability related to the registration rights agreements.

 

As a result of this transaction, net operating losses accumulated up through the change in control are limited by Internal Revenue Code Section 382 due to the change in control (see above footnote 8 – Income Taxes).

 

SERIES D PREFERRED STOCK

 

In May 2010, Bluegate’s board of directors approved the issuance of 10 shares of Series D voting convertible non-redeemable preferred stock with a par value of $.001 per share and a liquidation value of $8,725 per share. Each share of Series D convertible preferred stock may be converted, at the option of the shareholder, into 25,000 shares of common stock or a total of 250,000 shares of common stock. Each share of preferred stock has 150 times the number of votes its conversion-equivalent number of shares of common stock, or 3,750,000 votes per share of preferred stock. The 10 shares of preferred stock will have an aggregate of 37,500,000 million votes.

 

On May 22, 2010, we sold 10 shares of Series D preferred stock to SAI Corporation (“SAIC”), a corporation controlled by Stephen Sperco by modifying the existing Promissory Note and Security Agreement as follows: (1) SAIC's waiver of accrued interest of $84,740 for the period from February 1, 2010 through May 22, 2010, and (2) SAIC's waiver of any applicable interest payments for the period from May 23, 2010 through December 31, 2010 (estimated to be up to $109,973 without any present value effect). See footnote 6.

 

STOCK OPTION PLANS

 

The Company had adopted the 2002 Stock and Stock Option Plan under which incentive stock options for up to 450,000 common shares may be awarded to officers, directors and key employees. The plan was designed to attract and reward key executive personnel. As of December 31, 2007, Bluegate has granted all 450,000 options and the 2002 stock plan is not active.

 

Stock options granted pursuant to the 2002 plan expire as determined by the board of directors. All of the options granted were at an option price equal to the fair market value of the common stock at the date of grant.

 

In 2005 the Company adopted the 2005 Stock and Stock Option Plan. The purpose of the 2005 plan is to further our interests, our Subsidiaries and our stockholders by providing incentives in the form of stock options to key employees, consultants, directors and others who contribute materially to our success and profitability. The grants recognize and reward outstanding individual performances and contributions and will give such persons a proprietary interest in us, thus enhancing their personal interest in our continued success and progress. The 2005 Plan also assists us and our subsidiaries in attracting and retaining key employees and Directors and is administered by the Board of Directors. The Board of Directors has the exclusive power to select the participants, to establish the terms of the stock and options granted to each participant, provided that all options granted shall be granted at an exercise price equal to at least 85% of the fair market value of the common stock covered by the option on the grant date and to make all determinations necessary or advisable under the 2005 plan. The maximum aggregate number of shares of common stock that may be granted or optioned and sold under the plan is 3,000,000 shares. As of December 31, 2011, 1,132,685 shares of common stock have been granted.

 

When applicable, Bluegate uses the Black-Scholes option pricing model to value stock options and warrants and the simplified method of calculating expected term as described in ASC 718.

 

SUMMARY OF STOCK OPTIONS

 

Non-statutory Stock Options   Shares   Weighted Average
Exercise Price
  Weighted Average
Remaining Contractual
Term (Years)
Outstanding at January 1, 2010       9,833,597  $                  0.39    
Forfeited      (2,928,164)                    0.42    
Outstanding at January 1, 2011       6,905,433                     0.29    
Forfeited      (5,900,101)                    0.39    
Outstanding and exercisable at December 31, 2011       1,005,332                     0.29                  0.53

 

There was no aggregate intrinsic value of options outstanding or exercisable at December 31, 2011.

 

Options Outstanding   Options Currently Exercisable   Remaining Contractual Term (Years)   Exercise Price ($)   Vesting Date
                 
2,083   2,083   0    0.34 - 0.80   January 2007
 158,333    158,333   0 - 1    0.34 - 0.80   February 2007
58,333   58,333   0 - 1    0.34 - 0.80   March 2007
13,333   13,333   0 - 1    0.34 - 0.80   April 2007
23,333   23,333   0 - 1    0.34 - 0.80   May 2007
188,333   188,333   0 - 1    0.34 - 0.80   June 2007
23,333   23,333   0 - 1    0.34 - 0.80   July 2007
13,333   13,333   0 - 1    0.34 - 0.74   August 2007
23,333   23,333   0 - 1    0.19 - 0.74   September 2007
13,333   13,333   0 - 1   0.34   October 2007
13,750   13,750   0 - 1    0.25 - 0.34   November 2007
355,750   355,750   0 - 1    0.17 - 0.34   December 2007
17,500   17,500   0 - 1    0.25 - 0.34   January 2008
6,250   6,250   0 - 1    0.25 - 0.34   February 2008
6,250   6,250   0 - 1    0.25 - 0.34   March 2008
6,250   6,250   0 - 1    0.25 - 0.34   April 2008
5,417   5,417   0 - 1    0.25 - 0.34   May 2008
5,417   5,417   0 - 1    0.25 - 0.34   June 2008
2,917   2,917   0 - 1    0.25 - 0.34   July 2008
2,917   2,917   0 - 1    0.25 - 0.34   August 2008
2,917   2,917   0 - 1    0.25 - 0.34   September 2008
2,917   2,917   0 - 1    0.25 - 0.34   October 2008
2,917   2,917   0 - 1    0.25 - 0.34   November 2008
2,921   2,921   0 - 1    0.25 - 0.34   December 2008
417   417   1   0.25   January 2009
417   417   1   0.25   February 2009
50,417   50,417   1    0.10 - 0.25   March 2009
417   417   1   0.25   April 2009
417   417   1   0.25   May 2009
417   417   1   0.25   June 2009
417   417   1   0.25   July 2009
417   417   1   0.25   August 2009
417   417   1   0.25   September 2009
409   409   1   0.25   October 2009
1,005,332   1,005,332            

 

 

SUMMARY OF STOCK WARRANTS

 

  NUMBER OF SHARES UNDER WARRANTS   EXERCISE PRICES ($)   WEIGHTED AVERAGE EXERCISE PRICE ($)   WEIGHTED AVERAGE REMAINING CONTRACTUAL TERM (YEARS)
Outstanding at January 1, 2010 17,437,800    0.03 - 1.00                 0.30    
Forfeited  (1,196,667)    0.03 - 0.50                 0.17    
Outstanding at January 1, 2011 16,241,133    0.03 - 1.00                 0.31    
Forfeited or Canceled (15,186,133)    0.03 - 1.00                 0.29    
Outstanding and Exercisable at December 31, 2011 1,055,000    0.03 - 1.00                 0.68                 0.30

 

There was no aggregate intrinsic value of the warrants at December 31, 2011.

 

NUMBER OF COMMON STOCK EQUIVALENTS   CURRENTLY EXERCISABLE   EXPIRATION DATE   REMAINING CONTRACTUAL LIFE (YEARS)   EXERCISE PRICE ($)
          290,000             290,000   February 2012   1   0.75
          145,000   145,000   February 2012   1   1.00
          100,000    100,000   February 2012   1   0.03
          200,000   200,000   March 2012   1   0.75
          100,000   100,000   March 2012   1   1.00
           60,000   60,000   May 2012   1   0.75
           30,000   30,000   May 2012   1   1.00
          130,000   130,000   January 2013   2   0.17
        1,055,000   1,055,000            

 

EQUITY TRANSACTIONS

 

Conversion of Debt to Equity: 

On December 29, 2011 we issued 20,000,000 shares of common stock for the cancellation of 7,500,000 warrants and the partial settlement of the related party promissory note for $30,000 and the waiving of accrued interest payable of $230,000, for a total of $260,000. The debt and interest was relieved and the company would have reported a gain except that the transaction was with a related party. SAI Corporation, an entity controlled by Stephen Sperco, Director and CEO, received 20,000,000 shares.

As of December 31, 2011, the company has outstanding: (i) 46,033,565 shares of common stock; (ii) 1,055,000 warrants; (iii) 1,005,332 options; and, (iv) preferred stock that are convertible into 1,450,000 shares of common stock, resulting in on a fully diluted basis, 49,543,897 shares of common stock. The company has 50,000,000 shares of common stock authorized by our Articles of Incorporation.

 

When applicable, Bluegate uses the Black-Scholes option pricing model to value stock options and warrants and the simplified method of calculating expected term as described in ASC 718.

 

XML 30 R13.htm IDEA: XBRL DOCUMENT v2.4.0.6
Accrued Liabilities To Related Parties
12 Months Ended
Dec. 31, 2011
Notes to Financial Statements  
Accrued Liabilities To Related Parties

7. ACCRUED LIABILITIES TO RELATED PARTIES

 

 

As of December 30, 2011 and 2010: (1) $37,916 of fees accrued to Board of Director member Stephen Sperco ($17,499) and former Board of Director member Dale Geary ($20,417) and (2) $6,000 of accrued vehicle allowances to Stephen Sperco are included under the caption accrued liabilities to related parties totaling $134,241 and $70,481, respectively on the balance sheet. On December 29, 2011 we issued 20,000,000 shares of common stock for the partial settlement of the related party promissory note for $30,000 and accrued interest payable of $230,000, or a total of $260,000. As of December 31, 2011 and 2010, accrued interest on the note payable to related party of $90,325 and 26,565, respectively are included under the caption accrued liabilities to related parties totaling $134,241 and $70,481, respectively on the balance sheet.

 

XML 31 R14.htm IDEA: XBRL DOCUMENT v2.4.0.6
Income Taxes
12 Months Ended
Dec. 31, 2011
Notes to Financial Statements  
Income Taxes

8. INCOME TAXES

 

The composition of deferred tax assets at December 31, 2011 and 2010 were as follows:

 

Deferred tax assets   2011   2010
Benefit from carryforward of net operating loss $  2,237,000 $ 2,161,000
Less valuation allowance   (2,237,000)   (2,161,000)
Net deferred tax asset $ - $ -

 

The difference between the income tax benefit in the accompanying statement of operations and the amount that would result if the U.S. Federal statutory rate of 34% were applied to pre-tax loss for 2011 and 2010 is attributable to the valuation allowance.

 

At December 31, 2011, for federal income tax and alternative minimum tax reporting purposes, the Company has $6,579,000 in unused net operating losses available for carryforward to future years which will expire in various years through 2031. The majority of the unused net operating loss carryforward is limited to an annual amount of approximately $270,000 due to the change in control on June 28, 2007 (see below footnote 9 - Series C Preferred Stock).

XML 32 R16.htm IDEA: XBRL DOCUMENT v2.4.0.6
Derivative Liabilities
12 Months Ended
Dec. 31, 2011
Notes to Financial Statements  
Derivative Liabilities

10. DERIVATIVE LIABILITY

 

Embedded feature of equity-linked financial instrument:

In June 2008, the FASB finalized ASC 815-15, "Determining Whether an Instrument (or Embedded Feature) is indexed to an Entity's Own Stock". ASC 815-15 lays out a procedure to determine if an equity-linked financial instrument (or embedded feature) is indexed to its own common stock. ASC 815-15 is effective for fiscal years beginning after December 15, 2008. 9,034,800 of Bluegate’s outstanding warrants that were previously classified in equity were reclassified to derivative liabilities on January 1, 2009 as a result of ASC 815-15.  Bluegate estimated the fair value of these liabilities as of January 1, 2009 to be $84,000 by recording a reduction of $4,600,000 to Additional Paid In Capital and $4,516,000 to Accumulated Deficit. The effect of this adjustment is recorded as a cumulative effect of change in accounting principle in our consolidated statement of stockholders’ deficit. On December 29, 2011 we received notification that the remaining 6,000,000 warrants with an anti-dilutive provision issued to related party, SAI Corporation, were to be canceled. Due to the cancelation, there were no derivative financial instruments outstanding at December 31, 2011 and therefore, the fair value of these liabilities was -0- at December 31, 2011. The $22,000 change in fair value from 2010 is reported in our consolidated statement of operations as a gain on derivative financial instruments.

 

Bluegate used the Black-Scholes option pricing model to value the embedded feature of the liability using the following assumptions: number of options as set forth in the option agreements; no expected dividend yield; expected volatility of 340%; risk-free interest rates of 5.0%; and expected terms based on the contractual term.

 

XML 33 R5.htm IDEA: XBRL DOCUMENT v2.4.0.6
Shareholders Equity (USD $)
Common Stock
Series C Preferred Stock
Series D Preferred Stock
Additional Paid-In Capital
Retained Earnings / Accumulated Deficit
Total
Beginning Balance, Amount at Dec. 31, 2009 $ 26,034 $ 0 $ 0      
Beginning Balance, Shares at Dec. 31, 2009 26,033,565 48 0 22,075,546 (23,424,935) (1,323,355)
Issuance of common stock for related party debt, Shares     10      
Issuance of common stock for related party debt, Amount     0 84,740   84,740
Net loss         (245,616) (245,616)
Ending Balance, Amount at Dec. 31, 2010 26,034 0 0 22,160,286 (23,670,551) (1,484,231)
Ending Balance, Shares at Dec. 31, 2010 26,033,565 48 10      
Issuance of common stock for related party debt, Shares 20,000,000          
Issuance of common stock for related party debt, Amount 20,000     240,000   260,000
Net loss         (473,319) (473,319)
Ending Balance, Amount at Dec. 31, 2011 $ 46,034 $ 0 $ 0 $ 22,400,286 $ (24,143,870) $ (1,697,550)
Ending Balance, Shares at Dec. 31, 2011 46,033,565 48 10      
XML 34 R10.htm IDEA: XBRL DOCUMENT v2.4.0.6
Accounts Receivable
12 Months Ended
Dec. 31, 2011
Notes to Financial Statements  
Accounts Receivable

 

4. ACCOUNTS RECEIVABLE, NET

 

Accounts receivable, net consists of the following at December 31, 2011 and 2010:

 

    2011   2010
Accounts receivable $ 2,616 $ 5,409
Less allowance for bad debts   (48)   (48)
   $ 2,568  $ 5,361

 

XML 35 FilingSummary.xml IDEA: XBRL DOCUMENT 2.4.0.6 Html 27 87 1 false 5 0 false 3 false false R1.htm 0001 - Document - Document and Entity Information Sheet http://bluegate.com/role/DocumentAndEntityInformation Document and Entity Information true false R2.htm 0002 - Statement - Consolidated Balance Sheets Sheet http://bluegate.com/role/ConsolidatedBalanceSheets Consolidated Balance Sheets false false R3.htm 0003 - Statement - Consolidated Balance Sheets (Parenthetical) Sheet http://bluegate.com/role/ConsolidatedBalanceSheetsParenthetical Consolidated Balance Sheets (Parenthetical) false false R4.htm 0004 - Statement - Consolidated Statements of Operations Sheet http://bluegate.com/role/ConsolidatedStatementsOfOperations Consolidated Statements of Operations false false R5.htm 0005 - Statement - Shareholders Equity Sheet http://bluegate.com/role/ShareholdersEquity Shareholders Equity false false R6.htm 0006 - Statement - Consolidated Statements of Cash Flows Sheet http://bluegate.com/role/ConsolidatedStatementsOfCashFlows Consolidated Statements of Cash Flows false false R7.htm 0007 - Disclosure - Basis Of Presentation Sheet http://bluegate.com/role/BasisOfPresentation Basis Of Presentation false false R8.htm 0008 - Disclosure - Going Concern Considerations Sheet http://bluegate.com/role/GoingConcernConsiderations Going Concern Considerations false false R9.htm 0009 - Disclosure - Disposition of Certain Assets and Business Sheet http://bluegate.com/role/DispositionOfCertainAssetsAndBusiness Disposition of Certain Assets and Business false false R10.htm 0010 - Disclosure - Accounts Receivable Sheet http://bluegate.com/role/AccountsReceivable Accounts Receivable false false R11.htm 0011 - Disclosure - Accounts Payable To Related Party Sheet http://bluegate.com/role/AccountsPayableToRelatedParty Accounts Payable To Related Party false false R12.htm 0012 - Disclosure - Notes Payable To Related Party Notes http://bluegate.com/role/NotesPayableToRelatedParty Notes Payable To Related Party false false R13.htm 0013 - Disclosure - Accrued Liabilities To Related Parties Sheet http://bluegate.com/role/AccruedLiabilitiesToRelatedParties Accrued Liabilities To Related Parties false false R14.htm 0014 - Disclosure - Income Taxes Sheet http://bluegate.com/role/IncomeTaxes Income Taxes false false R15.htm 0015 - Disclosure - Equity Transactions Sheet http://bluegate.com/role/EquityTransactions Equity Transactions false false R16.htm 0016 - Disclosure - Derivative Liabilities Sheet http://bluegate.com/role/DerivativeLiabilities Derivative Liabilities false false R17.htm 0017 - Disclosure - Commitments and Contingencies Sheet http://bluegate.com/role/CommitmentsAndContingencies Commitments and Contingencies false false R18.htm 0018 - Disclosure - Related Party Sheet http://bluegate.com/role/RelatedParty Related Party false false R19.htm 0019 - Disclosure - Customers and Vendors Sheet http://bluegate.com/role/CustomersAndVendors Customers and Vendors false false All Reports Book All Reports Process Flow-Through: 0002 - Statement - Consolidated Balance Sheets Process Flow-Through: Removing column 'Dec. 31, 2009' Process Flow-Through: 0003 - Statement - Consolidated Balance Sheets (Parenthetical) Process Flow-Through: 0004 - Statement - Consolidated Statements of Operations Process Flow-Through: 0006 - Statement - Consolidated Statements of Cash Flows bgatob-20111231.xml bgatob-20111231.xsd bgatob-20111231_cal.xml bgatob-20111231_def.xml bgatob-20111231_lab.xml bgatob-20111231_pre.xml true true