XML 22 R6.htm IDEA: XBRL DOCUMENT v2.3.0.15
Consolidated Statements of Cash Flows (Unaudited) (USD $)
9 Months Ended
Sep. 30, 2011
Sep. 30, 2010
Cash flows from operating activities:  
Net loss$ (351,243)$ (178,965)
Adjustments to reconcile net loss to net cash used in operating activities:  
Derivative gain(18,000)(8,000)
Changes in operating assets and liabilities:  
Accounts receivable1,88887,163
Prepaid expenses and other current assets6,27526,123
Accounts payable and accrued liabilities(26,815)(27,767)
Accounts payable to related party136,4782,892
Accrued liabilities to related parties217,28081,884
Deferred revenue3,024(1,423)
Net cash used in operating activities(31,113)(18,093)
Cash flows from financing activities:  
Proceeds from related party short term debt30,000 
Net cash provided by financing activities30,000 
Net decrease in cash and cash equivalents(1,113)(18,093)
Cash and cash equivalents at beginning of period10,21327,084
Cash and cash equivalents at end of period9,1008,991
Non Cash Transactions:  
Preferred stock issued for accrued interest on related party promissory note 84,740
Supplemental information:  
Cash paid for interest  
Cash paid for income taxes