XML 28 R9.htm IDEA: XBRL DOCUMENT v3.25.4
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2025
Dec. 31, 2024
Dec. 31, 2023
Operating activities:      
Net income $ 102,578 $ 93,967 $ 84,987
Adjustments to reconcile net income to net cash provided by operating activities:      
Depreciation and amortization 120,490 115,050 108,138
Deferred income taxes 5,183 10,355 (8,510)
Stock-based compensation 6,444 5,623 4,647
Allowance for equity funds used during construction (6,237) (2,362) (2,114)
Loss on sale of nonutility properties and other assets 0 572 0
Changes in operating assets and liabilities, net of acquired assets and liabilities:      
Accounts receivable and accrued unbilled revenue (3,234) (12,663) (10,869)
Accounts payable and other current liabilities 9,280 4,241 492
Accrued groundwater extraction charges, purchased water and power 4,204 639 4,772
Tax receivable and payable, and other accrued taxes (18,280) (18,355) (22,415)
Postretirement benefits (5,682) (4,400) (1,549)
Regulatory assets and liabilities excluding income tax temporary differences and postretirement benefits 7,374 (1,812) 12,278
Up-front service concession payments 0 (23,900) 0
Other noncurrent assets and liabilities 26,114 21,042 20,756
Proceeds from litigation settlement, net 7,823 0 0
Other changes, net (11,254) 7,529 218
Net cash provided by operating activities 244,803 195,526 190,831
Investing activities:      
Company-funded (489,607) (353,029) (271,772)
Contributions in aid of construction (30,146) (24,179) (16,855)
Additions to nonutility assets and real estate investments 0 (29) (24,244)
Payments for business acquisitions 0 0 (7,537)
Cost to retire utility plant, net of salvage (3,149) (3,430) (2,097)
Proceeds from sale of real estate investments and release of escrow deposit 2,801 40,572 233
Net cash used in investing activities (520,101) (340,095) (322,272)
Financing activities:      
Borrowings from lines of credit 436,530 242,000 146,415
Repayments of lines of credit (468,821) (295,260) (134,493)
Long-term borrowings 185,167 185,329 70,000
Repayments of long-term borrowings (3,861) (48,975) (4,347)
Dividends paid (58,645) (52,132) (47,905)
Receipts of advances and contributions in aid of construction 59,902 33,070 22,425
Refunds of advances for construction (4,404) (2,963) (2,763)
Issuance of common stock, net of issuance costs 122,808 85,008 80,659
Proceeds from litigation settlement, net 16,949 0 0
Other changes, net (755) (117) (1,171)
Net cash provided by financing activities 284,870 145,960 128,820
Net change in cash and cash equivalents 9,572 1,391 (2,621)
Cash and cash equivalents, beginning of year 11,114 9,723 12,344
Cash and cash equivalents, end of year 20,686 11,114 9,723
Cash paid (refunded) during the year for:      
Interest 79,428 73,268 67,508
Interest, net of amounts capitalized 72,093 69,744 64,608
Income taxes 3,238 (598) 23,020
Supplemental disclosure of non-cash activities:      
Accrued payables for additions to utility plant 48,146 41,692 35,904
Utility property installed by developers 3,686 2,465 3,341
Proceeds receivable from sale of real estate investments 0 2,801 0
Accrued selling expenses on sale of real estate investments 0 2,177 0
Seller financing in asset acquisition, net of discount $ 0 $ 0 $ 15,400