XML 106 R87.htm IDEA: XBRL DOCUMENT v3.25.4
FINANCIAL STATEMENT SCHEDULE - Condensed Statements of Comprehensive Income (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2025
Dec. 31, 2024
Dec. 31, 2023
Condensed Financial Statements, Captions [Line Items]      
Operating revenue $ 800,590 $ 748,439 $ 670,363
Operating expense:      
Administrative and general 125,998 105,830 98,656
Property taxes and other non-income taxes 37,686 35,928 34,475
Total operating expense 623,063 577,936 520,928
Operating income 177,527 170,503 149,435
Other (expense) income:      
Interest on long-term debt and other interest expense (72,575) (71,390) (66,144)
Other, net 3,545 55 8,882
Income tax benefit 12,355 8,970 5,956
Net income 102,578 93,967 84,987
Other comprehensive income, net (493) 169 314
Comprehensive income 102,085 94,136 85,301
H2O America      
Condensed Financial Statements, Captions [Line Items]      
Operating revenue 0 0 0
Operating expense:      
Administrative and general 4,664 5,568 2,239
Property taxes and other non-income taxes 118 388 80
Total operating expense 4,782 5,956 2,319
Operating income (4,782) (5,956) (2,319)
Other (expense) income:      
Interest on long-term debt and other interest expense (17,862) (18,022) (17,692)
Interest income on intercompany notes receivable 6,292 6,756 3,862
Other, net (4,613) (3,456) 1,034
Loss before income taxes and equity earnings from subsidiaries (20,965) (20,678) (15,115)
Income tax benefit (6,015) (5,727) (4,294)
Equity earnings from subsidiaries, net of taxes 117,528 108,918 95,808
Net income $ 102,578 $ 93,967 $ 84,987