XML 103 R82.htm IDEA: XBRL DOCUMENT v3.25.0.1
Financial Statement Schedule - Condensed Balance Sheets (Details) - USD ($)
$ / shares in Units, $ in Thousands
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Current assets:        
Cash and cash equivalents $ 11,114 $ 9,723 $ 12,344 $ 12,119
Other current assets 8,593 6,146    
Total current assets 190,714 198,389    
Other assets        
Other 28,893 8,056    
Total other assets 977,768 962,868    
Total assets 4,658,309 4,345,067    
Stockholders’ equity:        
Common stock, $0.001 par value; authorized 70,000,000 shares in 2024 and 2023; issued and outstanding 33,629,169 shares in 2024 and 32,023,004 shares in 2023 34 32    
Additional paid-in capital 827,796 736,191    
Retained earnings 537,184 495,383    
Accumulated other comprehensive income 1,960 1,791    
Total stockholders’ equity 1,366,974 1,233,397 1,110,868 1,034,519
Long-term debt, less current portion 1,706,904 1,526,699    
Total capitalization 3,073,878 2,760,096    
Current liabilities:        
Line of credit 119,124 171,500    
Accounts payable 56,256 46,121    
Accrued interest 17,476 15,816    
Other current liabilities 23,236 20,795    
Total current liabilities 261,173 342,974    
Deferred income taxes 276,043 238,528    
Other noncurrent liabilities 22,298 22,492    
Total capitalization and liabilities $ 4,658,309 $ 4,345,067    
Common stock, par value (usd per share) $ 0.001 $ 0.001    
Common stock, shares authorized (in shares) 70,000,000 70,000,000    
Common stock, shares issued (in shares) 33,629,169 32,023,004    
Common stock, shares outstanding (in shares) 33,629,169 32,023,004    
SJW Group        
Assets        
Investments in subsidiaries $ 1,877,922 $ 1,753,250    
Current assets:        
Cash and cash equivalents 1,306 868 $ 5,142 $ 2,859
Intercompany receivables 1,473 2,239    
Intercompany notes receivable 74,119 69,746    
Other current assets 1,177 243    
Total current assets 78,075 73,096    
Other assets        
Other 222 193    
Total other assets 222 193    
Total assets 1,956,219 1,826,539    
Stockholders’ equity:        
Common stock, $0.001 par value; authorized 70,000,000 shares in 2024 and 2023; issued and outstanding 33,629,169 shares in 2024 and 32,023,004 shares in 2023 34 32    
Additional paid-in capital 827,796 736,191    
Retained earnings 537,184 495,383    
Accumulated other comprehensive income 1,960 1,791    
Total stockholders’ equity 1,366,974 1,233,397    
Long-term debt, less current portion 557,430 557,028    
Total capitalization 1,924,404 1,790,425    
Current liabilities:        
Line of credit 3,000 10,000    
Intercompany payables 2,210 0    
Intercompany notes payable 0 1,726    
Accounts payable 1,588 0    
Accrued interest 3,224 3,255    
Income tax payable 16,871 16,427    
Other current liabilities 765 629    
Total current liabilities 27,658 32,037    
Deferred income taxes 2,488 3,099    
Other noncurrent liabilities 1,669 978    
Total capitalization and liabilities $ 1,956,219 $ 1,826,539