XML 95 R80.htm IDEA: XBRL DOCUMENT v3.24.0.1
Financial Statement Schedule - Condensed Statements of Cash Flows (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Operating activities:      
Net income (loss) $ 84,987 $ 73,828 $ 60,478
Adjustments to reconcile net income to net cash provided by operating activities:      
Deferred income taxes (8,510) (3,244) (2,851)
Stock-based compensation 4,647 4,791 4,246
Gain on sale of asset 0 (6,197) (11,421)
Changes in operating assets and liabilities, net of acquired assets and liabilities:      
Accounts payable and other current liabilities 492 (1,388) 4,843
Tax receivable and payable, and other accrued taxes (22,415) (11,954) (6,416)
Other changes, net 218 (1,339) (2,123)
Net cash provided by operating activities 190,831 166,199 130,040
Investing activities:      
Proceeds from sale of assets 0 975 18,228
Net cash used in investing activities (322,272) (244,328) (259,995)
Financing activities:      
Borrowings from lines of credit 146,415 158,779 96,625
Repayments of long-term borrowings (4,347) (89,177) (76,113)
Issuance of common stock, net of issuance costs 80,659 39,085 91,028
Dividends paid (47,905) (43,582) (40,137)
Net cash provided by financing activities 128,820 78,354 132,805
Net change in cash, cash equivalents and restricted cash (2,621) 225 2,850
Cash, cash equivalents and restricted cash, beginning of year 12,344 12,119 9,269
Cash, cash equivalents and restricted cash, end of year 9,723 12,344 12,119
Cash paid during the year for:      
Interest 67,508 63,677 58,175
Income taxes 23,020 6,853 8,466
SJW Group      
Adjustments to reconcile net income to net cash provided by operating activities:      
Earnings from investment in subsidiaries (95,808) (88,510) (73,663)
Deferred income taxes 718 (163) (185)
Stock-based compensation 696 779 679
Gain on sale of asset 0 0 (3,000)
Changes in operating assets and liabilities, net of acquired assets and liabilities:      
Accounts payable and other current liabilities 281 185 (226)
Intercompany receivables (6,018) (3,916) (1,586)
Tax receivable and payable, and other accrued taxes 1,550 6,883 4,782
Accrued interest 47 (15) 28
Return on capital from investments in subsidiaries 50,550 55,950 45,900
Other changes, net 607 500 605
Net cash provided by operating activities 37,610 45,521 33,812
Investing activities:      
Proceeds to subsidiaries for notes receivable (148,392) (27,713) (75,986)
Repayments from subsidiaries for notes receivable 91,740 20,634 85,651
Investments in subsidiaries (25,500) (25,892) (35,118)
Proceeds from sale of assets 0 0 3,000
Net cash used in investing activities (82,152) (32,971) (22,453)
Financing activities:      
Borrowings from subsidiaries for notes payable 700 15,355 34,317
Repayments to subsidiaries for notes payable (3,140) (20,901) (44,145)
Borrowings from lines of credit 10,000 0 0
Repayments of long-term borrowings 0 0 (50,000)
Issuance of common stock, net of issuance costs 80,659 39,085 91,029
Debt issuance costs (46) (224) 0
Dividends paid (47,905) (43,582) (40,137)
Net cash provided by financing activities 40,268 (10,267) (8,936)
Net change in cash, cash equivalents and restricted cash (4,274) 2,283 2,423
Cash, cash equivalents and restricted cash, beginning of year 5,142 2,859 436
Cash, cash equivalents and restricted cash, end of year 868 5,142 2,859
Cash paid during the year for:      
Interest 17,465 17,512 18,518
Income taxes (4,870) (5,483) (4,998)
Supplemental disclosure of non-cash activities:      
Share-based compensation from investment in subsidiaries $ 3,778 $ 4,656 $ 4,413