XML 28 R18.htm IDEA: XBRL DOCUMENT v3.22.1
Regulatory Matters (Tables)
3 Months Ended
Mar. 31, 2022
Regulated Operations [Abstract]  
Schedule of Regulatory Assets, Net
Regulatory assets, net are comprised of the following as of March 31, 2022, and December 31, 2021:
March 31, 2022December 31, 2021
Regulatory assets:
Income tax temporary differences, net$24,309 22,420 
Postretirement pensions and other postretirement benefits63,126 62,197 
Business combinations debt premium, net19,302 19,937 
Balancing and memorandum accounts, net33,800 38,334 
Water Rate Adjustment1,512 2,588 
Other, net9,887 9,145 
Total regulatory assets, net in Condensed Consolidated Balance Sheets151,936 154,621 
Less: current regulatory assets, net4,370 2,629 
Total regulatory assets, net, less current portion$147,566 151,992 
Public Utilities General Disclosures
Balancing and memorandum accounts recorded to regulatory assets, net for the three months ended March 31, 2022, and 2021 as follows:
 Three months ended March 31, 2022Three months ended March 31, 2021
Beginning BalanceRegulatory Asset Increase (Decrease)Refunds (Collections) AdjustmentsEnding BalanceBeginning BalanceRegulatory Asset Increase (Decrease)Refunds (Collections) AdjustmentsEnding Balance
Revenue accounts:
MWRAM$16,866 2,193 19,060 $12,077 1,776 — 13,853 
WCMA3,534 (100)(6,495)(3,061)666 — — 666 
Cost of capital memorandum account(1,563)(1)— (1,564)(1,561)— — (1,561)
All others(386)312 (73)(1,139)(175)(1,313)
Total revenue accounts$18,451 2,404 (6,493)14,362 $10,043 1,601 11,645 
Cost-recovery accounts:
Water supply costs10,545 244 — 10,789 8,123 787 — 8,910 
Pension4,941 65 — 5,006 3,478 366 — 3,844 
PRVMA
707 (76)632 1,108 — (81)1,027 
CEMA3,245 (807)— 2,438 2,266 — — 2,266 
All others445 128 — 573 445 — — 445 
Total cost-recovery accounts$19,883 (369)(76)19,438 $15,420 1,153 (81)16,492 
Total$38,334 2,035 (6,569)33,800 $25,463 2,754 (80)28,137